XML 15 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEET - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Assets    
Cash and due from banks $ 39,327 $ 34,262
Interest-bearing deposit with the Federal Reserve Bank 22,066 56,423
Total cash and cash equivalents 61,393 90,685
Securities available for sale, at fair value 710,147 717,242
Federal Home Loan Bank stock 38,712 38,105
Total securities 748,859 755,347
Commercial real estate 838,546 826,746
Commercial and industrial 400,293 379,423
Residential real estate 1,127,895 1,155,682
Consumer 118,332 123,762
Total loans 2,485,066 2,485,613
Less: Allowance for loan losses (13,090) (12,325)
Net loans 2,471,976 2,473,288
Premises and equipment, net 48,038 47,708
Other real estate owned 129 122
Goodwill 100,085 100,085
Other intangible assets 7,921 8,383
Cash surrender value of bank-owned life insurance 58,811 57,997
Deferred tax assets, net 10,309 7,180
Other assets 33,534 24,389
Total assets 3,541,055 3,565,184
Liabilities    
Demand and other non-interest bearing deposits 341,773 349,055
NOW deposits 449,715 466,610
Savings deposits 350,339 364,799
Money market deposits 260,642 305,275
Time deposits 972,252 866,346
Total deposits 2,374,721 2,352,085
Senior borrowings 735,924 786,688
Subordinated borrowings 43,003 43,033
Total borrowings 778,927 829,721
Other liabilities 31,444 28,737
Total liabilities 3,185,092 3,210,543
Shareholders’ equity    
Capital stock, par value $2.00; authorized 20,000,000 shares; issued 16,428,388 and 16,428,388 shares at June 30, 2018 and December 31, 2017, respectively 32,857 32,857
Additional paid-in capital 187,198 186,702
Retained earnings 156,139 144,977
Accumulated other comprehensive loss (15,347) (4,554)
Less: cost of 932,044 and 985,532 shares of treasury stock at June 30, 2018 and December 31, 2017, respectively (4,884) (5,341)
Total shareholders’ equity 355,963 354,641
Total liabilities and shareholders’ equity $ 3,541,055 $ 3,565,184