XML 55 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The following table summarizes the current and deferred components of income tax expense for each of the years ended December 31, 2017, 2016 and 2015:
(in thousands)
 
2017
 
2016
 
2015
Current:
 
 
 
 
 
 
Federal Tax Expense
 
$
8,705

 
$
5,189

 
$
5,607

State Tax Expense
 
1,039

 
217

 
218

Total Current Expense
 
9,744

 
5,406

 
5,825

 
 
 
 
 
 
 
Deferred
 
2,898

 
470

 
142

Impact of federal tax reform enactment
 
3,988

 

 

Total Income Tax Expense
 
$
16,630

 
$
5,876

 
$
5,967

Schedule of Effective Income Tax Rate Reconciliation
The following table reconciles the expected federal income tax expense (computed by applying the federal statutory tax rate of 35%) to recorded income tax expense for the years ended December 31, 2017, 2016 and 2015:
 
 
2017
 
2016
 
2015
(in thousands, except ratios)
 
Amount
 
Rate
 
Amount
 
Rate
 
Amount
 
Rate
Statutory Tax Rate
 
$
14,918

 
35.00
 %
 
$
7,283

 
35.00
 %
 
$
7,392

 
35.00
 %
Increase (Decrease) Resulting From:
 

 

 

 

 

 

 State taxes, net of federal benefit
 
986

 
2.31

 
141

 
0.68

 
142

 
0.67

 Tax exempt interest
 
(2,074
)
 
-4.87

 
(1,388
)
 
-6.67

 
(1,303
)
 
-6.17

 Federal tax credits
 
(130
)
 
-0.30

 

 

 

 

 Officers' life insurance
 
(538
)
 
-1.26

 
(244
)
 
-1.17

 
(209
)
 
-0.99

 Acquisition Costs
 
89

 
0.21

 
289

 
1.39

 

 

 Stock-based compensation plans
 
(241
)
 
-0.57

 

 

 

 

 Impact of federal tax reform enactment
 
3,988

 
9.36

 

 

 

 

 Other
 
(368
)
 
-0.86

 
(205
)
 
-0.99

 
(55
)
 
-0.26

Effective Tax Rate
 
$
16,630

 
39.02
 %
 
$
5,876

 
28.24
 %
 
$
5,967

 
28.25
 %
Schedule of Deferred Tax Assets and Liabilities
The significant components of deferred tax assets and liabilities at December 31, 2017 and December 31, 2016 were as follows:
 
 
2017
 
2016
(in thousands)
 
Assets (1)
 
Liabilities (1)
 
Assets (2)
 
Liabilities (2)
Allowance for loan losses
 
$
2,729

 
$

 
$
3,733

 
$

Deferred compensation
 
3,333

 

 
1,018

 

Unrealized gain or loss on securities available for sale
 
649

 

 
1,144

 

Unrealized gain or loss on derivatives
 
853

 

 
968

 

Unfunded post-retirement benefits
 

 
 
 
219

 

Depreciation
 

 
1,356

 

 
537

 Deferred loan origination costs
 

 
655

 

 
517

 Other real estate owned
 
8

 

 
12

 

 Non-accrual interest
 
273

 

 
215

 

 Write down of impaired investments
 

 

 
626

 

 Branch acquisition costs and goodwill
 

 
737

 

 
760

 Core deposit intangible
 

 
1,525

 
82

 

 Acquisition fair value adjustments
 
4,000

 

 

 

 Prepaid expenses
 

 
302

 

 
275

 Interest rate cap premium amortization
 

 
276

 

 
352

 Mortgage servicing rights
 

 
769

 

 
5

 Equity compensation
 
297

 

 
310

 

 Prepaid pension
 

 
345

 

 

 Contract incentives
 
594

 

 

 

 Other
 
409

 

 
110

 
1

Total
 
$
13,145

 
$
5,965

 
$
8,437

 
$
2,447

_____________________________________________
(1) 2017 balances reflect a federal statutory rate of 21%
(2) 2016 balances reflect a federal statutory rate of 35%