XML 133 R117.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:                      
Net income $ 6,609 $ 8,617 $ 6,556 $ 4,211 $ 2,584 $ 3,632 $ 4,311 $ 4,406 $ 25,993 $ 14,933 $ 15,153
Adjustments to reconcile net income to net cash (used) provided by operating activities:                      
Net cash provided by operating activities                 40,132 16,791 20,331
Cash flows from investing activities:                      
Acquisitions, net of cash paid                 39,537 0 0
Net cash used in investing activities                 (159,006) (181,886) (127,983)
Cash flows from financing activities:                      
Net cash provided by financing activities                 201,120 163,814 107,572
Net change in cash and cash equivalents                 82,246 (1,281) (80)
Cash and cash equivalents at beginning of year       8,439       9,720 8,439 9,720 9,800
Cash and cash equivalents at end of year 90,685       8,439       90,685 8,439 9,720
Parent Company                      
Cash flows from operating activities:                      
Net income                 25,993 14,933 15,153
Adjustments to reconcile net income to net cash (used) provided by operating activities:                      
Equity in undistributed income of subsidiaries                 (15,687) (10,380) (11,272)
Other, net                 (312) 1,336 854
Net cash provided by operating activities                 9,994 5,889 4,735
Cash flows from investing activities:                      
Acquisitions, net of cash paid                 1,939 0 0
Purchase of securities                 0 0 0
Other, net                 0 (1) (1)
Net cash used in investing activities                 1,939 (1) (1)
Cash flows from financing activities:                      
Proceed from issuance of short term debt                 0 0 0
Net proceeds from common stock                 0 0 0
Net proceeds from reissuance of treasury stock                 686 1,073 1,103
Common stock cash dividends paid                 (11,505) (6,577) (6,040)
Other, net                 (16) 0 0
Net cash provided by financing activities                 (10,835) (5,504) (4,937)
Net change in cash and cash equivalents                 1,098 384 (203)
Cash and cash equivalents at beginning of year       $ 1,302       $ 918 1,302 918 1,121
Cash and cash equivalents at end of year $ 2,400       $ 1,302       $ 2,400 $ 1,302 $ 918