XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Assets    
Cash and cash equivalents $ 7,345 $ 9,720
Securities available for sale, at fair value 532,919 504,969
Federal Home Loan Bank stock 23,051 21,479
Loans 1,006,562 990,070
Allowance for loan losses (9,814) (9,439)
Loans, net of allowance for loan losses 996,748 980,631
Premises and equipment, net 22,136 20,674
Goodwill 4,935 4,935
Bank owned life insurance 23,972 23,747
Other assets 11,387 13,900
TOTAL ASSETS 1,622,493 1,580,055
Liabilities    
Demand and other non-interest bearing deposits 77,497 86,577
NOW accounts 158,086 160,394
Savings and money market deposits 326,268 299,087
Time deposits 400,724 396,729
Total deposits 962,575 942,787
Short-term borrowings 343,375 333,909
Long-term advances from Federal Home Loan Bank 143,878 135,882
Junior subordinated debentures 5,000 5,000
Other liabilities 7,071 8,325
TOTAL LIABILITIES 1,461,899 1,425,903
Shareholders' equity    
Capital stock, par value $2.00; authorized 20,000,000 and 10,000,000 shares; issued 6,788,407 shares at March 31, 2016 and December 31, 2015, respectively 13,577 13,577
Surplus 21,873 21,624
Retained earnings 125,037 122,260
Accumulated other comprehensive income:    
Prior service cost and unamortized net actuarial losses on employee benefit plans, net of tax of ($225) and ($249), at March 31, 2016 and December 31, 2015, respectively (417) (463)
Net unrealized appreciation on securities available for sale, net of tax of $$4,936 and $2,828, at March 31, 2016 and December 31, 2015, respectively 9,166 5,251
Portion of OTTI attributable to non-credit gains, net of tax of $216 and $249, at March 31, 2016 and December 31, 2015, respectively 401 462
Net unrealized depreciation on derivative instruments, net of tax of $1,123 and $873, at March 31, 2016 and December 31, 2015, respectively (2,085) (1,621)
Total accumulated other comprehensive income 7,065 3,629
Less: cost of 777,399 and 778,196 shares of treasury stock at March 31, 2016 and December 31, 2015, respectively (6,958) (6,938)
TOTAL SHAREHOLDERS' EQUITY 160,594 154,152
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,622,493 $ 1,580,055