XML 26 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans And Allowance For Loan Losses
3 Months Ended
Mar. 31, 2016
Loans And Allowance For Loan Losses [Abstract]  
Loans And Allowance For Loan Losses

Note 6: Loans and Allowance for Loan Losses

Loans are carried at the principal amounts outstanding adjusted by partial charge-offs and net deferred loan origination costs or fees.

Interest on loans is accrued and credited to income based on the principal amount of loans outstanding. Residential real estate and home equity loans are generally placed on non-accrual status when reaching 90 days past due, or in process of foreclosure, or sooner if judged appropriate by management. Consumer loans are generally placed on non-accrual status when reaching 90 days or more past due, or sooner if management determines there is a reason to doubt full collectability of all outstanding principal and interest. Secured consumer loans are written down to realizable value and unsecured consumer loans are charged-off upon reaching 120 days past due. Commercial real estate loans and commercial business loans that are 90 days or more past due are generally placed on non-accrual status, unless secured by sufficient cash or other assets immediately convertible to cash, and the loan is in the process of collection. Commercial real estate and commercial business loans may be placed on non-accrual status prior to the 90 days delinquency date if management determines there is a reason to doubt full collectability of all outstanding principal and interest. When a loan has been placed on non-accrual status, previously accrued and uncollected interest is reversed against interest on loans. A loan can be returned to accrual status when there is evidence of an ability to adhere to the required repayment schedule and the loan has performed for a period of time, generally six months.

Commercial real estate and commercial business loans are considered impaired when it becomes probable the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status and collateral value. In considering loans for evaluation of impairment, management generally excludes smaller balance, homogeneous loans, residential mortgage loans, home equity loans, and all consumer loans, unless such loans were restructured in a troubled debt restructuring. These loans are collectively evaluated for risk of loss.

Loan origination, commitment fees and direct loan origination costs are deferred, and the net amount is amortized as an adjustment of the related loans' yield, using the level yield method over the estimated lives of the related loans.

The Company's lending activities are principally conducted in downeast, midcoast and central Maine. The following table summarizes the composition of the loan portfolio as of March 31, 2016, and December 31, 2015:

LOAN PORTFOLIO SUMMARY

    March 31,     December 31,  
    2016     2015  
 
Commercial real estate mortgages $ 393,519   $ 371,002  
Commercial and industrial   78,640     79,911  
Commercial construction and land development   25,195     24,926  
Agricultural and other loans to farmers   32,087     31,003  
Total commercial loans   529,441     506,842  
 
Residential real estate mortgages   402,391     406,652  
Home equity loans   49,568     51,530  
Other consumer loans   7,393     9,698  
Total consumer loans   459,352     467,880  
 
Tax exempt loans   16,034     15,244  
 
Net deferred loan costs and fees   1,735     104  
Total loans   1,006,562     990,070  
Allowance for loan losses   (9,814 )   (9,439 )
Total loans net of allowance for loan losses $ 996,748   $ 980,631  
 
Loan Origination/Risk Management: The Bank has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. The Bank's board of directors reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management and the board with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing loans and potential problem loans. The Bank seeks to diversify the loan portfolio as a means of managing risk associated with fluctuations in economic conditions.

Commercial Real Estate Mortgages: The Bank's commercial real estate mortgage loans are collateralized by liens on real estate, typically have variable interest rates and amortize over a 15 to 20 year period. These loans are underwritten primarily as cash flow loans and secondarily as loans secured by real estate. Payments on loans secured by such properties are largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Accordingly, repayment of these loans may be subject to adverse economic conditions to a greater extent than other types of loans. The Bank seeks to minimize these risks in a variety of ways, including giving careful consideration to the property's operating history, future operating projections, current and projected occupancy, location and physical condition in connection with underwriting these loans. The underwriting analysis also includes credit verification, analysis of global cash flows, appraisals and a review of the financial condition of the borrower. Reflecting the Bank's business region, at March 31, 2016, approximately 30.0% of the commercial real estate mortgage portfolio was represented by loans to the lodging industry. The Bank underwrites lodging industry loans as operating businesses, lending primarily to seasonal establishments with stabilized cash flows.

Commercial and Industrial Loans: Commercial and industrial loans are underwritten after evaluating and understanding the borrower's ability to operate profitably, and prudently expand its business. Commercial and industrial loans are primarily made in the Bank's market areas and are underwritten on the basis of the borrower's ability to service the debt from income. These loans typically have variable interest rates and amortize over a period of less than 10 years. As a general practice, the Bank takes as collateral a lien on available real estate, equipment or other assets owned by the borrower and obtains a personal guaranty of the borrower(s) or principal(s). Working capital loans are primarily collateralized by short-term assets whereas term loans are primarily collateralized by long-term assets. The risk in commercial and industrial loans is principally due to the type of collateral securing these loans. The increased risk also derives from the expectation that commercial and industrial loans generally will be serviced principally from the operations of the business, and, if not successful, these loans are primarily secured by tangible, non-real estate collateral.

Construction and Land Development Loans: The Bank makes loans to finance the construction of residential and non-residential properties. Construction loans generally are collateralized by first liens on real estate with terms of six to twenty-four months. The Bank conducts periodic inspections, either directly or through an agent, prior to approval of periodic draws on these loans. Underwriting guidelines similar to those described immediately above are also used in the Bank's construction lending activities. Construction loans involve additional risks attributable to the fact that loan funds are advanced against a project under construction and the project is of uncertain value prior to its completion. Because of uncertainties inherent in estimating construction costs, the market value of the completed project and the effects of governmental regulation on real property, it can be difficult to accurately evaluate the total funds required to complete a project and the related loan to value ratio. As a result of these uncertainties, construction lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project rather than the ability of a borrower or guarantor to repay the loan. In many cases the success of the project can also depend upon the financial support/strength of the sponsorship. If the Bank is forced to foreclose on a project prior to completion, there is no assurance that the Bank will be able to recover the entire unpaid portion of the loan. In addition, the Bank may be required to fund additional amounts to complete a project and may have to hold the property for an indeterminate period of time. While the Bank has underwriting procedures designed to identify what it believes to be acceptable levels of risks in construction lending, no assurance can be given that these procedures will prevent losses from the risks described above.

Residential Real Estate Mortgage Loans: The Bank originates and purchases first-lien, adjustable-rate and fixed-rate, one-to-four-family residential real estate loans for the construction, purchase or refinancing of residential property. These loans are principally collateralized by owner-occupied properties, and to a lesser extent second homes and vacation properties, and are amortized over 10 to 30 years. From time-to-time the Bank will sell longer-term, low rate, residential mortgage loans to the Federal Home Loan Mortgage Corporation ("FHLMC") with servicing rights retained. This practice allows the Bank to better manage interest rate risk and liquidity risk. In an effort to manage risk of loss and strengthen secondary market liquidity opportunities, management typically uses secondary market underwriting, appraisal, and servicing guidelines for all loans, including those held in its portfolio. Loans on one-to-four-family residential real estate are mostly originated in amounts of no more than 80% of appraised value or have private mortgage insurance. Mortgage title insurance and hazard insurance is required.

Home Equity Loans: The Bank originates home equity lines of credit and second mortgage loans (loans which are secured by a junior lien position on one-to-four-family residential real estate). Home equity loans are mostly originated in amounts of no more than 85% of the combined loan-to-value ratio (first and second liens), or have private mortgage insurance. These loans carry a higher risk than first mortgage residential loans as they are in a second position relating to collateral. Risk is reduced through underwriting criteria, which include credit verification, appraisals and evaluations, a review of the borrower's financial condition, and personal cash flows. A security interest, with title insurance when necessary, is taken in the underlying real estate.

Non-performing Loans: The following table sets forth information regarding non-accruing loans and accruing loans 90 days or more overdue at March 31, 2016, and December 31, 2015.


TOTAL NON-PERFORMING LOANS

    March 31,   December 31,
    2016   2015
 
Commercial real estate mortgages $ 982 $ 1,279
Commercial and industrial loans   190   292
Commercial construction and land development   1,111   1,111
Agricultural and other loans to farmers - --   16
Total commercial loans   2,283   2,698
 
Residential real estate mortgages   3,734   3,452
Home equity loans   282   820
Other consumer loans   9   10
Total consumer loans   4,025   4,282
 
Total non-accrual loans   6,308   6,980
Accruing loans contractually past due 90 days or more   1   28
Total non-performing loans $ 6,309 $ 7,008
 

Troubled Debt Restructures: A Troubled Debt Restructure ("TDR") results from a modification of a loan to a borrower who is experiencing financial difficulty in which the Bank grants a concession to the debtor that it would not otherwise consider but for the debtor's financial difficulties. Financial difficulty arises when a debtor is bankrupt or contractually past due, or is likely to become so, based upon its ability to pay. A concession represents an accommodation not generally available to other customers, which may include a below-market interest rate, deferment of principal payments, extension of maturity dates, etc. Such accommodations extended to customers who are not experiencing financial difficulty do not result in TDR classification.

Troubled debt restructurings and related delinquency trends in general are considered in management's evaluation of the allowance for loan losses and the related determination of the provision for loan losses.

Summary information pertaining to the TDRs that occurred during the three months ended March 31, 2016 and 2015 follows:

    For the Three Months Ended   For the Three Months Ended
        March 31,           March 31,    
        2016           2015    
      Pre - Post -     Pre - Post -
        Modification   Modification       Modification   Modification
    Number   Outstanding   Outstanding   Number   Outstanding   Outstanding
    of   Recorded   Recorded   of   Recorded   Recorded
    Loans   Investment   Investment   Loans   Investment   Investment
 
Commercial real estate                        
mortgages   2 $ 395 $ 394 - -- $ --- $ ---
Agricultural and                        
other loans to farmers   2   30   25   1   18   18
Total commercial loans   4   425   419   1   18   18
 
Residential real estate                        
mortgages - -- $ --- $ ---   1 $ 472 $ 472
Total consumer loans - -- - -- - --   1   472   472
 
Total   4 $ 425 $ 419   2 $ 490 $ 490

 

 

The following tables show the Bank's post-modification balance of TDRs listed by type of modification for TDRs that occurred during the three months ended March 31, 2016 and 2015:

    Three Months Ended
    March 31,
    2016   2015
 
Extended maturity and adjusted interest rate $ 419 $ 472
Extended maturity --   18
Total $ 419 $ 490

As of March 31, 2016, the Bank had $3,480 of loans outstanding to 20 relationships that were classified as TDRs. These loans consisted of nine commercial real estate loans, eight real estate secured loans, four commercial and industrial loans, four agricultural loans, and one other consumer loan. At March 31, 2016, four of these TDRs totaling $705 were classified as non-accrual, and one TDR for $221 was past due 30 days or more and still accruing.

As of December 31, 2015, the Bank had $3,162 of loans outstanding to 17 relationships that were classified as TDRs. These loans consisted of seven commercial real estate loans, eight real estate secured loans, four commercial and industrial loans, two agricultural loans, and one other consumer loan. At December 31, 2015, six of these TDRs totaling $826 were classified as non-accrual, and none were past due 30 days or more and still accruing.

During the three months ended March 31, 2016 and 2015, there were no defaults on loans that had been modified as TDRs within the previous twelve months. A default for purposes of this disclosure is a TDR in which the borrower is 90 days or more past due or results in foreclosure and repossession of the applicable collateral.

Past due loans: Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following tables set forth information regarding past due loans at March 31, 2016, and December 31, 2015. Amounts shown exclude deferred loan origination fees and costs.


                                  >90 Days
March 31, 2016   30-59   60-89   90 Days                   Past Due  
    Days   Days   or     Total       Total Non-   and  
    Past Due   Past Due   Greater     Past Due   Current   Loans   Accrual   Accruing  
Commercial real                                    
estate mortgages $ 191 $ 151 $ 254   $ 596 $ 392,923 $ 393,519 $ 982 $ ---  
Commercial and industrial   74   20   170     264   78,376   78,640   190   1  
Commercial construction                                    
and land development -- --   1,111     1,111   24,084   25,195   1,111 --  
Agricultural and other                                    
loans to farmers --   149 --     149   31,938   32,087 -- --  
Residential real                                    
estate mortgages   1,586   729   1,312     3,627   398,764   402,391   3,734 --  
Home equity   41   40   186     267   49,301   49,568   282 --  
Other consumer loans   48   2   1     51   7,342   7,393   9 --  
Tax exempt -- -- --   --   16,034   16,034 -- --  
Total $ 1,940 $ 1,091 $ 3,034   $ 6,065 $ 998,762 $ 1,004,827 $ 6,308 $ 1  
 
                                  >90 Days
December 31, 2015   30-59   60-89   90 Days                   Past Due  
    Days   Days   or     Total       Total Non-   and  
    Past Due   Past Due   Greater     Past Due   Current   Loans   Accrual   Accruing  
Commercial real                                    
estate mortgages $ 99 $ 287 $ 241   $ 627 $ 370,375 $ 371,002 $ 1,279 $ ---  
Commercial and industrial   9   1   271     281   79,630   79,911   292 --  
Commercial construction                                    
and land development -- --   1,111     1,111   23,815   24,926   1,111 --  
Agricultural and other                                    
loans to farmers   12   70   3     85   30,918   31,003   16   3  
Residential real                                    
estate mortgages   1,313   452   1,299     3,064   403,588   406,652   3,452   25  
Home equity   245 --   797     1,042   50,488   51,530   820 --  
Other consumer loans   66 -- --     66   9,632   9,698   10 --  
Tax exempt -- -- --   --   15,244   15,244 -- --  
Total $ 1,744 $ 810 $ 3,722   $ 6,276 $ 983,693 $ 989,969 $ 6,980 $ 28  

 

 

Impaired Loans: Impaired loans are all commercial loans for which the Company believes it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement, as well as all loans modified into a TDR, if any. Allowances for losses on impaired loans are determined by the lower of the present value of the expected cash flows related to the loan, using the original contractual interest rate, and its recorded value, or in the case of collateral dependent loans, the lower of the fair value of the collateral, less estimated costs to dispose, and the recorded amount of the loans. When foreclosure is probable, impairment is measured based on the fair value of the collateral less estimated cost to sell.

Details of impaired loans as of March 31, 2016 and December 31, 2015 follows:

        March 31, 2016       December 31, 2015
        Unpaid           Unpaid    
    Recorded   Principal   Related   Recorded   Principal   Related
    Investment   Balance   Allowance   Investment   Balance   Allowance
With no related allowance:                        
Commercial real estate mortgages $ 1,918 $ 1,918 $ --- $ 1,692 $ 1,736 $ ---
Commercial and industrial   94   94 --   202   352 --
Commercial construction and                      
land development -- -- -- -- -- --
Agricultural and other loans to farmers   129   129 --   106   106 --
Residential real estate loans   1,079   1,079 --   1,332   1,362 --
Home equity loans   17   17 --   18   18 --
Other consumer -- -- -- -- -- --
Subtotal $ 3,237 $ 3,237 $ --- $ 3,350 $ 3,574 $ ---
 
With an allowance:                        
Commercial real estate mortgages $ 453 $ 453 $ 42 $ 531 $ 531 $ 43
Commercial and industrial   222   372   175   224   374   175
Commercial construction and                        
land development   1,111   3,036   98   1,111   3,036   58
Agricultural and other loans to farmers -- -- -- -- -- --
Residential real estate loans   766   796   118   515   515   97
Home equity loans -- -- -- -- -- --
Other consumer   8   8 --   8   8 --
Subtotal $ 2,560 $ 4,665 $ 433 $ 2,389 $ 4,464 $ 373
Total $ 5,797 $ 7,902 $ 433 $ 5,739 $ 8,038 $ 373
 

Details of impaired loans for the three months ended March 31, 2016 and 2015 follows:

    March 31, 2016   March 31, 2015
 
    Average       Average    
    Recorded   Interest   Recorded   Interest
    Investment   Recorded   Investment Recorded
With no related allowance:                
Commercial real estate mortgages $ 1,932 $ 22 $ 2,501 $ 16
Commercial and industrial   98   2   498   1
Commercial construction and                
land development     - --   1,260 - --
Agricultural and other loans to farmers   141   3   124   2
Residential real estate mortgages   1,079   21   826   9
Home equity loans   17 - --   19 - --
Other consumer     - -- - -- - --
Subtotal $ 3,267 $ 48 $ 5,228 $ 28
 
With an allowance:                
Commercial real estate mortgages $ 529 $ --- $ 1,434 $ ---
Commercial and industrial   223 - --   191 - --
Commercial construction and                
land development   1,111 - -- - -- - --
Agricultural and other loans to farmers - -- - --   54 - --
Residential real estate mortgages   767 - -- - -- - --
Home equity loans - -- - -- - -- - --
Other consumer   8 - --   10 - --
Subtotal $ 2,638 $ --- $ 1,689 $ ---
 
Total $ 5,905 $ 48 $ 6,917 $ 28

Credit Quality Indicators/Classified Loans: In monitoring the credit quality of the portfolio, management applies a credit quality indicator to all categories of commercial loans. These credit quality indicators range from one through nine, with a higher number correlating to increasing risk of loss. These ratings are used as inputs to the calculation of the allowance for loan losses.

Consistent with regulatory guidelines, the Bank provides for the classification of loans which are considered to be of lesser quality as substandard, doubtful, or loss (7, 8 and 9, respectively). The Bank considers a loan substandard if it is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness that jeopardizes liquidation of the debt. Substandard loans include those loans where there is the distinct possibility of some loss of principal, if the deficiencies are not corrected.

Loans that the Bank classifies as doubtful have all of the weaknesses inherent in those loans that are classified as substandard but also have the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is high but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the loan, its classification as loss is deferred until its more exact status is determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The entire amount of the loan might not be classified as doubtful when collection of a specific portion appears highly probable. Loans are generally not classified doubtful for an extended period of time (i.e., over a year).

Loans that the Bank classifies as losses are those considered uncollectible and of such little value that their continuance as an asset is not warranted and the uncollectible amounts are charged-off. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. Losses are taken in the period in which they are determined to be uncollectible.

Loans that do not expose the Bank to risk sufficient to warrant classification in one of the aforementioned categories, but which possess some weaknesses, are designated "as other assets especially mentioned" special mention. A special mention loan has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution's credit position at some future date. This might include loans which the lending officer may be unable to supervise properly because of: (i) lack of expertise, inadequate loan agreement; (ii) the poor condition of or lack of control over collateral; (iii) failure to obtain proper documentation or any other deviations from prudent lending practices. Economic or market conditions which may, in the future, affect the obligor may warrant special mention of the asset. Loans for which an adverse trend in the borrower's operations or an imbalanced position in the balance sheet which has not reached a point where the liquidation is jeopardized may be included in this classification. Special mention loans are not adversely classified and do not expose an institution to sufficient risks to warrant classification.

The following tables summarize the commercial loan portfolio as of March 31, 2016, and December 31, 2015, by credit quality indicator. Credit quality indicators are reassessed for each applicable commercial loan at least annually, or upon receipt and analysis of the borrower's financial statements, when applicable. Consumer loans, which principally consist of residential mortgage loans, are not rated, but are evaluated for credit quality after origination based on delinquency status (see past due loan aging table above).
 

            Commercial   Agricultural    
    Commercial   Commercial   construction   and other    
    real estate   and   and land   loans to    
March 31, 2016   mortgages   industrial   development   farmers   Total
Pass $ 367,322 $ 74,030 $ 24,084 $ 31,628 $ 497,064
Other Assets Especially                    
Mentioned   8,919   2,012 - --   173   11,104
Substandard   17,265   2,597   1,111   286   21,259
Doubtful - -- - -- - -- - -- - --
Loss   13   1 - -- - --   14
Total $ 393,519 $ 78,640 $ 25,195 $ 32,087 $ 529,441
 
            Commercial   Agricultural    
    Commercial   Commercial   construction   and other    
    real estate   and   and land   loans to    
December 31, 2015   mortgages   industrial   development   farmers   Total
Pass $ 345,197 $ 74,771 $ 23,460 $ 30,688 $ 474,116
Other Assets Especially                    
Mentioned   7,381   2,349   355   168   10,253
Substandard   18,424   2,790   1,111   147   22,472
Doubtful - -- - -- - -- - -- - --
Loss - --   1 - -- - --   1
Total $ 371,002 $ 79,911 $ 24,926 $ 31,003 $ 506,842

 

 

Allowance for Loan Losses: The allowance for loan losses (the "allowance") is a reserve established through a provision for loan losses (the "provision") charged to expense, which represents management's best estimate of probable losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to provide for estimated loan losses and risks inherent in the loan portfolio. The Bank's allowance for loan loss methodology includes allowance allocations calculated in accordance with ASC Topic 310, "Receivables" and allowance allocations calculated in accordance with ASC Topic 450, "Contingencies." Accordingly, the methodology is based on historical loss experience by type of credit and internal risk grade, homogeneous risk pools and specific loss allocations, with qualitative factor adjustments for current events and conditions. The allowance calculation also includes an estimated adjustment for a Loss Emergence Period, which improves the Bank's ability to more accurately forecast probable losses that may exist in the loan portfolio that have not yet emerged into "problem loan" status. The Bank's process for determining the appropriate level of the allowance is designed to account for credit deterioration as it occurs. The provision reflects loan quality trends, including the levels of and trends related to non-accrual loans, past due loans, potential problem loans, criticized loans and net charge-offs or recoveries, and the overall size of the loan portfolio, among other factors. The provision also reflects the totality of actions taken on all loans for a particular period. In other words, the amount of the provision reflects not only the necessary increases in the allowance related to newly identified criticized loans, but it also reflects actions taken related to other loans including, among other things, any necessary increases or decreases in required allowances for specific loans or loan pools.

The level of the allowance reflects management's continuing evaluation of industry concentrations, specific credit risks, loan loss experience, current loan portfolio quality, present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio. While management utilizes its best judgment and information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Bank's control, including, among other things, the performance of the Bank's loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.

The Bank's allowance for loan losses consists of three principal elements: (i) specific valuation allowances determined in accordance with ASC Topic 310 based on probable losses on specific loans; (ii) historical valuation allowances determined in accordance with ASC Topic 450 based on historical loan loss experience for similar loans with similar characteristics and trends, adjusted, as necessary, to reflect the impact of current conditions; and (iii) general valuation allowances determined in accordance with ASC Topic 450 based on general economic conditions and other qualitative risk factors both internal and external to the Bank.

The allowances established for probable losses on specific loans are based on a regular analysis and evaluation of problem loans. Loans are classified based on an internal credit risk grading process that evaluates, among other things: (i) the obligor's ability to repay; (ii) the underlying collateral, if any; and (iii) the economic environment and industry in which the borrower operates. This analysis is performed at the relationship level for all commercial loans. When a loan has a classification of substandard or worse, the Bank analyzes the loan to determine whether the loan is impaired and, if impaired, the need to specifically allocate a portion of the allowance to the loan. Specific valuation allowances are determined by analyzing the borrower's ability to repay amounts contractually owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower's industry, among other observable considerations.

Historical valuation allowances are calculated based on the historical loss experience of specific types of loans and the internal risk grade of such loans at the time they were charged-off. The Bank calculates historical loss ratios for pools of similar loans with similar characteristics based on the proportion of actual net charge-offs experienced to the total loan balance in the pool. The historical loss ratios are updated quarterly based on this net charge-off experience. A historical valuation allowance is established for each pool of similar loans based upon the product of the historical loss ratio and the total dollar amount of the loans in the pool, net of any loans for which reserves are already established. The Bank's pools of similar loans include similarly risk-graded groups of commercial real estate loans, commercial and industrial loans, commercial construction and development loans, municipal loans, residential mortgage loans, consumer revolving loans, and consumer installment loans.

The general valuation allowance is determined by making adjustments to the historical valuation allowances (above), where adjustments are based on general economic conditions and other qualitative risk factors both internal and external to the Bank. Such qualitative factor adjustments are determined by evaluating, among other things: (i) changes in lending policies and procedures; (ii) economic and business conditions; (iii) changes in the volume and nature of the loan portfolio; (iv) experience, ability and depth of lending management and staff; (v) changes in asset quality and problem loan trends; (vi) quality of internal controls and effectiveness of loan review; (vii) concentrations of credit; (viii) external factors, including changes in competition, legal, and regulatory matters; and (ix) real estate market conditions and valuations of collateral. Management evaluates the degree of risk that each one of these components has on the quality of the loan portfolio on a quarterly basis. The results are then used to determine an appropriate general valuation allowance.

Once established, the general valuation allowance is then modified by the Loss Emergence Period established for each pool of homogeneous loans.

Loans identified as losses by management, external loan review and/or bank examiners, are charged-off. Furthermore, consumer loan accounts are charged-off based on regulatory requirements.

The following tables detail activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2016, and 2015 and twelve months ended December 31, 2015. The tables also provide details regarding the Bank's recorded investment in loans related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of the Bank's impairment methodology. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 
Three Months               Commercial                                  
Ended         Commercial     Construction                                  
March 31, 2016   Commercial     and     and land         Residential           Home     Tax      
    Real Estate     Industrial     development     Agricultural   Real Estate     Consumer     Equity     Exempt   Total  
Beginning Balance $ 4,246   $ 1,236   $ 184 $   307 $ 2,747   $ 111   $ 561   $ 47 $ 9,439  
Charged Off   (34 )   (89 )   --   - --   (31 )   (10 ) - --   - --   (164 )
Recoveries   6     1     --     40   20     6     1   - --   74  
Provision   449     85     47     18   (115 )   1     (23 )   3   465  
Ending Balance $ 4,667   $ 1,233   $ 231 $   365 $ 2,621   $ 108   $ 539   $ 50 $ 9,814  
 
of which:                                                  
 
Amount for loans                                                  
individually                                                  
evaluated                                                  
for impairment $ 42   $ 175   $ 98 $ - -- $ 118   $ ---   $ ---   $ - $ 433  
 
Amount for loans                                                  
collectively                                                  
evaluated                                                  
for impairment $ 4,625   $ 1,058   $ 133 $   365 $ 2,503   $ 108   $ 539   $ 50 $ 9,381  
 
Loans individually                                                  
evaluated                                                  
for impairment $ 2,371   $ 316   $ 1,111 $   129 $ 1,845   $ 8   $ 17   $ --- $ 5,797  
 
Loans collectively                                                  
evaluated                                                  
for impairment $ 391,148   $ 78,324   $ 24,084 $   31,958 $ 400,546   $ 7,385   $ 49,551   $ 16,034 $ 999,030  
 
                  Commercial                                      
Three Months         Commercial       Construction                                      
Ended   Commercial     and       and land             Residential           Home     Tax      
March 31, 2015   Real Estate     Industrial       development       Agricultural     Real Estate     Consumer     Equity     Exempt   Total  
Beginning Balance $ 4,468   $ 929   $   145   $   277   $ 2,714   $ 94   $ 271   $ 71 $ 8,969  
Charged Off   (25 )   (75 )   - --       (18 ) - --     (11 )   (40 ) - --   (169 )
Recoveries   34     1     - --       12     129     7   - --   - --   183  
Provision   23     219       (38 )     63     32     55     136     5   495  
Ending Balance $ 4,500   $ 1,074   $   107   $   334   $ 2,875   $ 145   $ 367   $ 76 $ 9,478  
 
of which:                                                        
 
Amount for loans                                                        
Individually                                                        
evaluated                                                        
for impairment $ 669   $ 200   $ - --   $   39   $ ---   $ ---   $ 1   $ --- $ 909  
 
Amount for loans                                                        
collectively                                                        
evaluated                                                        
for impairment $ 3,831   $ 874   $   107   $   295   $ 2,875   $ 145   $ 366   $ 76 $ 8,569  
 
Loans individually                                                        
evaluated for                                                        
impairment $ 3,687   $ 578   $   1,260   $   168   $ 388   $ ---   $ 10   $ --- $ 6,091  
 
Loans collectively                                                        
evaluated for                                                        
impairment $ 339,496   $ 81,919   $   24,465   $   31,380   $ 377,490   $ 11,355   $ 50,948   $ 16,576 $ 933,629  
 

                Commercial                                    
Twelve Months         Commercial     Construction                                    
Ended   Commercial     and     and land         Residential           Home     Tax        
December 31, 2015   Real Estate     Industrial     development   Agricultural     Real Estate     Consumer     Equity     Exempt     Total  
Beginning Balance $ 4,468   $ 929   $ 145 $ 277   $ 2,714   $ 94   $ 271   $ 71   $ 8,969  
Charged Off   (667 )   (323 ) - ---   (72 )   (70 )   (111 )   (376 ) - --     (1,619 )
Recoveries   98     36   - ---   18     129     22     1   - --     304  
Provision   347     594     39   84     (26 )   106     665     (24 )   1,785  
Ending Balance $ 4,246   $ 1,236   $ 184 $ 307   $ 2,747   $ 111   $ 561   $ 47   $ 9,439  
                                                  -  
of which:                                                    
 
Amount for loans                                                    
individually                                                    
evaluated                                                    
for impairment $ 43   $ 175   $ 58 $ ---   $ 97   $ ---   $ ---   $ ---   $ 373  
 
Amount for loans                                                    
collectively                                                    
evaluated for                                                    
impairment $ 4,203   $ 1,061   $ 126 $ 307   $ 2,650   $ 111   $ 561   $ 47   $ 9,066  
 
Loans individually                                                    
evaluated                                                    
for impairment $ 2,223   $ 426   $ 1,111 $ 106   $ 1,847   $ 8   $ 18   $ ---   $ 5,739  
 
Loans collectively                                                    
evaluated                                                    
for impairment $ 368,779   $ 79,485   $ 23,815 $ 30,897   $ 404,805   $ 9,690   $ 51,512   $ 15,244   $ 984,227  

Loan Concentrations: Because of the Company's proximity to Acadia National Park, a large part of the economic activity in the Bank's area is generated from the hospitality business associated with tourism. At March 31, 2016, and December 31, 2015, loans to the lodging industry amounted to approximately $121,589 and $98,231, respectively.