XML 17 R48.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Information - Parent Company Only (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Balance Sheets
2014 2013
Cash $ 1,121 $ 760
Investment in subsidiaries 148,049 123,129
Premises 689 690
Other assets 175 132
Total assets $ 150,034 $ 124,711
Liabilities
Total liabilities $ 3,747 $ 3,332
Shareholders' equity
Total shareholders' equity $ 146,287 $ 121,379
Liabilities and Shareholders' equity $ 150,034 $ 124,711
Statements Of Income
2014 2013 2012
Dividend income from subsidiaries $ 5,697 $ 4,883 $ 4,097
Equity in undistributed earnings of subsidiaries (1) 10,141 9,468 9,137
Bankshares expenses (1,705 ) (1,591 ) (1,063 )
Tax benefit 480 423 295
Net income $ 14,613 $ 13,183 $ 12,466
(1) Amount in parentheses represents the excess of dividends over net income subsidiaries.
Statements Of Cash Flows
2014 2013 2012
Cash flows from operating activities:
Net income $ 14,613 $ 13,183 $ 12,466
Adjustments to reconcile net income to cash
provided by operating activities:
Depreciation -- 1 3
Recognition of stock based expense 418 265 216
Net change in other assets (189 ) 331 (865 )
Net change in other liabilities 415 389 663
Equity in undistributed earnings of subsidiaries (10,141 ) (9,468 ) (9,137 )
Net cash provided by operating activities 5,116 4,701 3,346
Cash flows from investing activities:
Capital expenditures (1 ) (1 ) (3 )
Net cash used in investing activities (1 ) (1 ) (3 )
Cash flows from financing activities:
Purchases of treasury stock (8 ) (24 ) (181 )
Proceeds from stock option exercises 616 461 1,187
Dividend paid (5,362 ) (4,915 ) (4,565 )
Net cash used in financing activities (4,754 ) (4,478 ) (3,559 )
Net (decrease) increase in cash 361 222 (216 )
Cash and cash equivalents, beginning of year 760 538 754
Cash and cash equivalents, end of year $ 1,121 $ 760 $ 538