XML 116 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Information - Parent Company Only
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure

Note 18: Condensed Financial Information – Parent Company Only

The condensed financial statements of Bar Harbor Bankshares as of December 31, 2013 and 2012, and for the years ended December 31, 2013, 2012 and 2011 are presented below:

BALANCE SHEETS

December 31

    2013   2012
 
Cash $ 760 $ 538
Investment in subsidiaries   123,129   129,275
Premises   690   689
Other assets   132   487
Total assets $ 124,711 $ 130,989
 
Liabilities        
Total liabilities $ 3,332 $ 2,943
 
Shareholders' equity        
Total shareholders' equity $ 121,379 $ 128,046
 
Liabilities and Shareholders' equity $ 124,711 $ 130,989

 

 

STATEMENTS OF INCOME

Years Ended December 31

    2013     2012     2011  
 
Dividend income from subsidiaries $ 4,883   $ 4,097   $ 4,180  
Equity in undistributed earnings of subsidiaries (1)   9,468     9,137     7,505  
Bankshares expenses   (1,591 )   (1,063 )   (865 )
Tax benefit   423     295     223  
Net income $ 13,183   $ 12,466   $ 11,043  

 

(1) Amount in parentheses represents the excess of dividends over net income subsidiaries.

STATEMENTS OF CASH FLOWS

Years Ended December 31

 

    2013     2012     2011  
 
Cash flows from operating activities:                  
Net income $ 13,183   $ 12,466   $ 11,043  
 
Adjustments to reconcile net income to cash                  
provided by operating activities:                  
Depreciation   1     3     42  
Recognition of stock based expense   265     216     99  
Net change in other assets   331     (865 )   (142 )
Net change in other liabilities   389     663     144  
Equity in undistributed earnings of subsidiaries   (9,468 )   (9,137 )   (7,505 )
 
Net cash provided by operating activities   4,701     3,346     3,681  
 
Cash flows from investing activities:                  
Additional investments in subsidiaries --   --     --  
Capital expenditures   (1 )   (3 )   (4 )
 
Net cash used in investing activities   (1 )   (3 )   (4 )
 
Cash flows from financing activities:                  
Purchases of treasury stock   (24 )   (181 )   (623 )
Purchase of preferred stock and warrants --   --     --  
Proceeds from issuance of equity instruments --   --     --  
Proceeds from stock option exercises   461     1,187     1,611  
Dividend paid   (4,915 )   (4,565 )   (4,228 )
 
Net cash used in financing activities   (4,478 )   (3,559 )   (3,240 )
 
Net (decrease) increase in cash   222     (216 )   437  
 
Cash and cash equivalents, beginning of year   538     754     317  
 
Cash and cash equivalents, end of year $ 760   $ 538   $ 754