XML 18 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Income (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
REVENUES:    
Self-storage rental income $ 454,501 $ 416,382
Ancillary operating revenue 37,714 42,122
Interest and other income 0 0
TOTAL 492,215 458,504
EXPENSES:    
Depreciation 3,215 3,850
Operating 214,018 167,806
General and administrative 86,283 78,444
General partners' incentive management fee 18,584 15,469
Property management fee 24,740 23,026
Total 346,840 288,595
INCOME BEFORE EQUITY IN INCOME OF REAL ESTATE JOINT VENTURE: 145,375 169,909
EQUITY IN INCOME OF REAL ESTATE JOINT VENTURE: 28,908 20,687
NET INCOME 174,283 190,596
AGGREGATE INCOME ALLOCATED TO:    
General partners 1,743 1,906
Limited partners 172,540 188,690
TOTAL $ 174,283 $ 190,596
Weighted average limited partnership units outstanding 24,000 24,000
NET INCOME ATTRIBUTABLE TO THE PARTNERSHIP PER LIMITED PARTNERSHIP UNIT 7.19 7.86