XML 19 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Income (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
REVENUES:        
Self-storage rental income $ 408,138 $ 431,547 $ 1,231,783 $ 1,260,385
Ancillary operating revenue 46,974 42,996 132,917 126,182
Interest and other income 0 0 0 12
TOTAL 455,112 474,543 1,364,700 1,386,579
EXPENSES:        
Depreciation 3,935 4,113 11,592 13,004
Operating 199,005 176,666 543,929 503,605
General and administrative 73,880 61,643 236,526 207,344
General partners' incentive management fee 22,258 22,965 59,394 57,724
Property management fee 23,731 21,768 68,948 67,311
Total 322,809 287,155 920,389 848,988
INCOME BEFORE EQUITY IN INCOME OF REAL ESTATE JOINT VENTURE: 132,303 187,388 444,311 537,591
EQUITY IN INCOME OF REAL ESTATE JOINT VENTURE: 33,321 23,381 80,906 59,521
NET INCOME 165,624 210,769 525,217 597,112
AGGREGATE INCOME ALLOCATED TO:        
General partners 1,656 2,108 5,252 5,971
Limited partners 163,968 208,661 519,965 591,141
TOTAL $ 165,624 $ 210,769 $ 525,217 $ 597,112
Weighted average limited partnership units outstanding 24,000 24,000 24,000 24,000
NET INCOME ATTRIBUTABLE TO THE PARTNERSHIP PER LIMITED PARTNERSHIP UNIT 6.83 8.69 21.67 24.63