XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2020
Discontinued Operations [Abstract]  
Summary of Results of Discontinued Operations

The following tables detail the businesses and line items that comprise discontinued operations on the Condensed Consolidated Statements of Operations and Comprehensive Income.

 

 

 

EMEA and Pacific Rim Businesses

 

Three Months Ended September 30, 2020

 

 

 

 

(Loss) from disposal of discontinued businesses, before income tax

 

$

(0.2

)

Income tax (benefit)

 

 

-

 

(Loss) from disposal of discontinued businesses, net of tax

 

$

(0.2

)

 

 

 

 

 

Net (loss) from discontinued operations

 

$

(0.2

)

 

 

 

EMEA and Pacific Rim Businesses

 

 

Flooring

Businesses

 

 

Total

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) gain from disposal of discontinued businesses, before income tax

 

$

(5.2

)

 

$

0.8

 

 

$

(4.4

)

Income tax (benefit)

 

 

(1.4

)

 

 

-

 

 

 

(1.4

)

(Loss) gain from disposal of discontinued businesses, net of tax

 

$

(3.8

)

 

$

0.8

 

 

$

(3.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings from discontinued operations

 

$

(3.8

)

 

$

0.8

 

 

$

(3.0

)

 

 

 

 

EMEA and Pacific Rim Businesses

 

 

Flooring

Businesses

 

 

Total

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

115.5

 

 

$

-

 

 

$

115.5

 

Cost of goods sold

 

 

86.8

 

 

 

-

 

 

 

86.8

 

Gross profit

 

 

28.7

 

 

 

-

 

 

 

28.7

 

Selling, general and administrative expenses

 

 

20.4

 

 

 

-

 

 

 

20.4

 

Operating income

 

 

8.3

 

 

 

-

 

 

 

8.3

 

Other non-operating expense, net

 

 

1.0

 

 

 

-

 

 

 

1.0

 

Earnings from discontinued operations before income tax

 

 

7.3

 

 

 

-

 

 

 

7.3

 

Income tax expense

 

 

2.5

 

 

 

-

 

 

 

2.5

 

Net earnings from discontinued operations, net of tax

 

$

4.8

 

 

$

-

 

 

$

4.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) from disposal of discontinued businesses, before income tax

 

$

(27.3

)

 

$

-

 

 

$

(27.3

)

Income tax (benefit)

 

 

-

 

 

 

(5.0

)

 

 

(5.0

)

(Loss) gain from disposal of discontinued business, net of tax

 

$

(27.3

)

 

$

5.0

 

 

$

(22.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings from discontinued operations

 

$

(22.5

)

 

$

5.0

 

 

$

(17.5

)

 

 

 

 

EMEA and Pacific Rim Businesses

 

 

Flooring

Businesses

 

 

Total

 

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

319.1

 

 

$

-

 

 

$

319.1

 

Cost of goods sold

 

 

245.7

 

 

 

-

 

 

 

245.7

 

Gross profit

 

 

73.4

 

 

 

-

 

 

 

73.4

 

Selling, general and administrative expenses

 

 

61.6

 

 

 

-

 

 

 

61.6

 

Operating income

 

 

11.8

 

 

 

-

 

 

 

11.8

 

Other non-operating expense, net

 

 

1.6

 

 

 

-

 

 

 

1.6

 

Earnings from discontinued operations before income tax

 

 

10.2

 

 

 

-

 

 

 

10.2

 

Income tax expense

 

 

7.2

 

 

 

-

 

 

 

7.2

 

Net earnings from discontinued operations, net of tax

 

$

3.0

 

 

$

-

 

 

$

3.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) from disposal of discontinued businesses, before income tax

 

$

(31.9

)

 

$

-

 

 

$

(31.9

)

Income tax (benefit)

 

 

-

 

 

 

(4.9

)

 

 

(4.9

)

(Loss) gain from disposal of discontinued businesses, net of tax

 

$

(31.9

)

 

$

4.9

 

 

$

(27.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings from discontinued operations

 

$

(28.9

)

 

$

4.9

 

 

$

(24.0

)

 

Summary of Total Gains and Losses, Capital Expenditures and Operating Lease

The following is a summary of total gains and losses, capital expenditures and operating lease information related to our former EMEA and Pacific Rim businesses, and gains on the dissolution of our previously discontinued flooring entity, which are presented as discontinued operations and included as components of operating and investing cash flows on our Condensed Consolidated Statements of Cash Flows.

 

 

 

Nine Months Ended

 

 

 

 

September 30,

 

 

 

 

2020

 

 

2019

 

 

Loss on sale to Knauf (1)

 

$

5.2

 

 

$

-

 

 

Estimated loss on sale to Knauf (2)

 

 

-

 

 

 

31.9

 

 

Gain on dissolution of flooring entity (3)

 

 

(0.8

)

 

 

-

 

 

Purchases of property, plant and equipment

 

 

-

 

 

 

(3.0

)

 

Operating lease cost (4)

 

 

-

 

 

 

7.4

 

 

Right-of-use assets obtained in exchange for lease obligations (5)

 

 

-

 

 

 

24.6

 

 

 

(1)

Represents working capital and other adjustments.

 

(2)

Represents comparison of the EMEA and Pacific Rim net assets to the expected final sales proceeds.

 

(3)

Represents AOCI adjustments related to accumulated foreign currency translation amounts.

 

(4)

The amount of cash paid for amounts included in the measurement of lease liabilities was not materially different from the operating lease cost for the nine months ended September 30, 2019.

 

(5)

Represents initial right-of-use assets recognized upon adoption on January 1, 2019. We did not obtain any new right-of-use assets in exchange for lease obligations during the nine months ended September 30, 2019.