XML 103 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Nature Of Operations (Tables)
12 Months Ended
Dec. 31, 2019
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Schedule Of Segment Reporting Information

 

For the year ended 2019

 

Mineral Fiber

 

 

Architectural Specialties

 

 

Unallocated

Corporate

 

 

Total

 

Net sales to external customers

 

$

826.6

 

 

$

211.5

 

 

$

-

 

 

$

1,038.1

 

Equity (earnings) from joint venture

 

 

(96.6

)

 

 

-

 

 

 

-

 

 

 

(96.6

)

Segment operating income (loss)

 

 

289.6

 

 

 

35.9

 

 

 

(8.1

)

 

 

317.4

 

Segment assets

 

 

1,139.9

 

 

 

161.8

 

 

 

191.6

 

 

 

1,493.3

 

Depreciation and amortization

 

 

62.9

 

 

 

8.8

 

 

 

0.4

 

 

 

72.1

 

Investment in joint venture

 

 

58.5

 

 

 

-

 

 

 

-

 

 

 

58.5

 

Purchases of property, plant and equipment (1)

 

 

59.5

 

 

 

8.8

 

 

 

-

 

 

 

68.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended 2018

 

Mineral Fiber

 

 

Architectural Specialties

 

 

Unallocated

Corporate

 

 

Total

 

Net sales to external customers

 

$

801.6

 

 

$

173.7

 

 

$

-

 

 

$

975.3

 

Equity (earnings) from joint venture

 

 

(74.9

)

 

 

-

 

 

 

-

 

 

 

(74.9

)

Segment operating income (loss)

 

 

223.8

 

 

 

34.3

 

 

 

(8.7

)

 

 

249.4

 

Segment assets

 

 

1,096.1

 

 

 

84.7

 

 

 

413.2

 

 

 

1,594.0

 

Depreciation and amortization

 

 

75.3

 

 

 

3.5

 

 

 

0.6

 

 

 

79.4

 

Investment in joint venture

 

 

40.8

 

 

 

-

 

 

 

-

 

 

 

40.8

 

Purchases of property, plant and equipment (1)

 

 

60.5

 

 

 

4.1

 

 

 

-

 

 

 

64.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended 2017

 

Mineral Fiber

 

 

Architectural Specialties

 

 

Unallocated

Corporate

 

 

Total

 

Net sales to external customers

 

$

756.4

 

 

$

137.2

 

 

$

-

 

 

$

893.6

 

Equity (earnings) from joint venture

 

 

(67.0

)

 

 

-

 

 

 

-

 

 

 

(67.0

)

Segment operating income (loss)

 

 

233.5

 

 

 

27.7

 

 

 

(17.4

)

 

 

243.8

 

Segment assets

 

 

1,193.5

 

 

 

53.2

 

 

 

320.7

 

 

 

1,567.4

 

Depreciation and amortization (1)

 

 

59.2

 

 

 

1.8

 

 

 

6.0

 

 

 

67.0

 

Investment in joint venture

 

 

107.3

 

 

 

-

 

 

 

-

 

 

 

107.3

 

Purchases of property, plant and equipment (1)

 

 

76.1

 

 

 

1.6

 

 

 

-

 

 

 

77.7

 

 

 

(1)

Totals will differ from the totals on our Consolidated Statement of Cash Flows by the amounts that have been classified as discontinued operations. See Note 6 for additional details.

Reconciliation Of Total Consolidated Operating Income To Earnings Before Income Taxes

 

 

 

2019

 

 

2018

 

 

2017

 

Total consolidated operating income

 

$

317.4

 

 

$

249.4

 

 

$

243.8

 

Interest expense

 

 

38.4

 

 

 

39.2

 

 

 

35.4

 

Other non-operating (income), net

 

 

(20.4

)

 

 

(32.5

)

 

 

(13.7

)

Earnings from continuing operations before income taxes

 

$

299.4

 

 

$

242.7

 

 

$

222.1

 

 

Schedule Of Sales Allocated To Geographic Area

 

 

 

2019

 

 

2018

 

 

2017

 

Geographic Areas

 

 

 

 

 

 

 

 

 

 

 

 

Net trade sales

 

 

 

 

 

 

 

 

 

 

 

 

Mineral Fiber:

 

 

 

 

 

 

 

 

 

 

 

 

United States and Latin America

 

$

769.0

 

 

$

739.2

 

 

$

699.8

 

Canada

 

 

57.6

 

 

 

62.4

 

 

 

56.6

 

Total Mineral Fiber

 

 

826.6

 

 

 

801.6

 

 

 

756.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Architectural Specialties:

 

 

 

 

 

 

 

 

 

 

 

 

United States and Latin America

 

 

192.3

 

 

 

157.5

 

 

 

129.5

 

Canada

 

 

19.2

 

 

 

16.2

 

 

 

7.7

 

Total Architectural Specialties

 

 

211.5

 

 

 

173.7

 

 

 

137.2

 

Total net trade sales

 

$

1,038.1

 

 

$

975.3

 

 

$

893.6

 

 

Schedule Of Property, Plant And Equipment Allocated To Geographic Area

 

 

2019

 

 

2018

 

Property, plant and equipment, net at December 31,

 

 

 

 

 

 

 

 

Mineral Fiber:

 

 

 

 

 

 

 

 

United States

 

$

496.6

 

 

$

487.5

 

Total Mineral Fiber

 

 

496.6

 

 

 

487.5

 

 

 

 

 

 

 

 

 

 

Architectural Specialties:

 

 

 

 

 

 

 

 

United States

 

$

22.2

 

 

$

5.9

 

Canada

 

 

5.8

 

 

 

4.5

 

Total Architectural Specialties

 

 

28.0

 

 

 

10.4

 

 

 

 

 

 

 

 

 

 

Unallocated Corporate (1)

 

 

-

 

 

 

3.1

 

Total property, plant and equipment, net

 

$

524.6

 

 

$

501.0

 

 

 

(1)

Includes property, plant and equipment located in China that were formerly reported in our Pacific Rim segment that were not included in the Sale. As of December 31, 2019, the property, plant and equipment located in China are classified as an asset held for sale, as we entered into a sale agreement during the third quarter of 2019 with closing expected in the second quarter of 2020.