XML 20 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Results
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Results

NOTE 2. SEGMENT RESULTS

Effective April 1, 2016 and in connection with our separation of AFI, our former Resilient Flooring and Wood Flooring segments have been excluded from our results of continuing operations.  In addition, effective April 1, 2016, we disaggregated our former Building Products operating segment into the following three distinct geographical segments:  Americas, Europe, Middle East and Africa (“EMEA”) and Pacific Rim.

Each of our geographical segments produces suspended fiber and metal ceilings for use in commercial and institutional settings in addition to sourcing complimentary ceiling products.  Residential ceiling products are sold in the Americas primarily to wholesalers and retailers (including large home centers).  Each segment also includes the results of our Worthington Armstrong Venture (“WAVE”) joint venture with Worthington Industries, Inc., which manufactures suspension system (grid) products that are invoiced by both us and WAVE.  

Effective April 1, 2016, we reclassified the majority of the assets and liabilities formally reported in our Unallocated Corporate segment to our Americas segment.  The assets and liabilities reclassified to our Americas segment most notably included the Armstrong trade name intangible asset, property, plant and equipment comprised primarily of Corporate campus facilities, the cash surrender value of life insurance supporting deferred compensation liabilities, income tax asset and liabilities, and pension and postretirement assets and liabilities.  

Balance sheet items classified as Unallocated Corporate for all periods presented primarily include cash and cash equivalents and outstanding borrowings under our senior credit facilities.  

Segment results below have been restated for all periods presented as a result of the disaggregation of our former Building Products segment and the reclassification of Unallocated Corporate assets.  These revisions did not impact any previously reported consolidated revenues, gross profit, results of continuing operations, asset or liability balances.  

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net sales to external customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

214.8

 

 

$

202.7

 

 

$

414.9

 

 

$

394.0

 

EMEA

 

 

65.6

 

 

 

68.6

 

 

 

125.2

 

 

 

139.1

 

Pacific Rim

 

 

33.9

 

 

 

34.8

 

 

 

61.6

 

 

 

65.0

 

Total net sales to external customers

 

$

314.3

 

 

$

306.1

 

 

$

601.7

 

 

$

598.1

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Segment operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

64.3

 

 

$

71.9

 

 

$

120.4

 

 

$

136.3

 

EMEA

 

 

(5.3

)

 

 

(6.2

)

 

 

(9.3

)

 

 

(8.3

)

Pacific Rim

 

 

(2.1

)

 

 

(1.5

)

 

 

(3.4

)

 

 

(4.0

)

Unallocated Corporate

 

 

(5.2

)

 

 

(23.0

)

 

 

(34.4

)

 

 

(48.7

)

Total consolidated operating income

 

$

51.7

 

 

$

41.2

 

 

$

73.3

 

 

$

75.3

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Total consolidated operating income

 

$

51.7

 

 

$

41.2

 

 

$

73.3

 

 

$

75.3

 

Interest expense

 

 

12.5

 

 

 

11.4

 

 

 

34.4

 

 

 

22.6

 

Other non-operating expense

 

 

-

 

 

 

0.2

 

 

 

-

 

 

 

2.7

 

Other non-operating (income)

 

 

(2.1

)

 

 

(3.4

)

 

 

(7.3

)

 

 

(5.4

)

Earnings from continuing operations before income taxes

 

$

41.3

 

 

$

33.0

 

 

$

46.2

 

 

$

55.4

 

 

 

 

June 30, 2016

 

 

December 31, 2015

 

Segment assets

 

 

 

 

 

 

 

 

Americas

 

$

1,155.2

 

 

$

1,137.4

 

EMEA

 

 

294.7

 

 

 

283.3

 

Pacific Rim

 

 

144.6

 

 

 

154.5

 

Unallocated Corporate

 

 

102.5

 

 

 

237.8

 

Total consolidated assets

 

$

1,697.0

 

 

$

1,813.0

 

 

Impairment testing of our tangible assets occurs whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable.

Effective January 1, 2016, in anticipation of the April 1, 2016 AFI separation, the majority of our historical corporate support functions, representing costs of approximately $16.0 million and $36.0 million for the three and six months ended June 30, 2016, respectively, were incorporated into our Americas segment.  As a result, unallocated corporate support expenses have decreased significantly during the three and six months ended June 30, 2016 in comparison to the same periods in 2015.  

For the three and six months ended June 30, 2016 and 2015, Unallocated Corporate segment operating (loss) was comprised of the following:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Corporate expenses

 

$

(1.3

)

 

$

(17.9

)

 

$

(3.4

)

 

$

(39.3

)

Separation costs

 

 

(3.9

)

 

 

(5.1

)

 

 

(31.0

)

 

 

(9.4

)

Total Unallocated Corporate segment operating (loss)

 

$

(5.2

)

 

$

(23.0

)

 

$

(34.4

)

 

$

(48.7

)