XML 57 R47.htm IDEA: XBRL DOCUMENT v3.23.3
Financial Instruments and Contingent Consideration (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Estimated Fair Value of Financial Instruments The estimated fair values of our financial instruments and contingent consideration are as follows:

 

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Carrying
amount

 

 

Estimated
fair value

 

 

Carrying
amount

 

 

Estimated
fair value

 

Assets (liabilities), net:

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term debt, including current portion

 

$

(621.7

)

 

$

(616.2

)

 

$

(651.1

)

 

$

(645.3

)

Interest rate swap contracts

 

 

6.2

 

 

 

6.2

 

 

 

11.4

 

 

 

11.4

 

Acquisition-related contingent consideration

 

 

(0.8

)

 

 

(0.8

)

 

 

(15.2

)

 

 

(15.2

)

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The fair value measurement of assets and liabilities measured at fair value on a recurring basis and reported on the Condensed Consolidated Balance Sheets is summarized below:

 

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Fair value based on

 

 

Fair value based on

 

 

 

Other
observable
inputs

 

 

Other
unobservable
inputs

 

 

Other
observable
inputs

 

 

 

Level 2

 

 

Level 3

 

 

Level 2

 

Assets (liabilities), net:

 

 

 

 

 

 

 

 

 

Interest rate swap contracts

 

$

6.2

 

 

$

-

 

 

$

11.4

 

Acquisition-related contingent consideration

 

 

-

 

 

 

(0.8

)

 

 

-

 

Schedule of Weighted-average Of Significant Unobservable Inputs

The following table summarizes the weighted average of the significant unobservable inputs used to measure BOKs acquisition-related contingent consideration as of September 30, 2023:

 

Unobservable input

 

 

 

Volatility

 

 

24.6

%

Discount rates

 

 

5.0

%

Schedule of Changes in Fair Value of the Acquisition-related Contingent Consideration Liability

The changes in fair value of the acquisition-related contingent consideration liability for the three and nine months ended September 30, 2023 and 2022 were as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Fair value of contingent consideration as of beginning of period

 

$

-

 

 

$

10.4

 

 

$

15.2

 

 

$

12.8

 

Cash consideration paid

 

 

-

 

 

 

-

 

 

 

(15.2

)

 

 

(8.6

)

Acquisition date fair value of contingent consideration

 

 

0.8

 

 

 

-

 

 

 

0.8

 

 

 

-

 

Loss related to change in fair value of contingent
     consideration

 

 

-

 

 

 

7.1

 

 

 

-

 

 

 

13.3

 

Fair value of contingent consideration as of end of period

 

$

0.8

 

 

$

17.5

 

 

$

0.8

 

 

$

17.5