XML 20 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating Activities          
Net income $ (37.9) $ 13.1 $ (1.4) $ 105.7 $ 178.6
Adjustments to reconcile net income to net cash and cash equivalents provided by (used for) operating activities:          
Earnings of non-consolidated affiliates (0.2) (0.4) (1.7) (1.7) (2.8)
Gain on disposition of non-consolidated affiliate     0.0 0.0 (6.5)
Gains on disposition of property, plant and equipment 0.2 0.3 (25.2) (1.1) (0.4)
Stock-based compensation 2.2 1.8 7.6 5.1 8.8
Depreciation and amortization 129.7 34.4 228.9 139.1 135.3
Deferred income taxes (14.7) (3.1) 5.6 31.0 12.4
Write-off of equipment and facility included in restructuring charges 76.6 0.0 0.5 3.3 0.0
Qualified pension plan contributions (0.5) (0.2) (0.9) (0.8) (1.0)
Qualified pension plan income (9.0) (6.8) (32.0) (28.5) (24.1)
Change in assets and liabilities:          
Receivables (16.8) (40.7) (115.1) 25.8 18.9
Income taxes receivable/payable 5.6 7.4 (12.6) (27.8) 0.4
Inventories 6.3 (6.0) (1.7) (23.6) 8.6
Other current assets 6.5 (7.1) (30.6) 1.7 0.7
Accounts payable and accrued liabilities (99.7) (6.3) 185.1 (38.5) 1.0
Other assets 2.1 0.1 37.6 5.2 1.3
Other noncurrent liabilities (0.3) 2.4 (32.5) (33.2) (14.5)
Other operating activities (3.1) 1.5 5.5 (2.5) 0.3
Net operating activities 47.0 (9.6) 217.1 159.2 317.0
Investing Activities          
Capital expenditures (76.1) (23.3) (130.9) (71.8) (90.8)
Business acquired and related transactions, net of cash acquired     (408.1) 0.0 0.0
Proceeds from sale/leaseback of equipment     0.0 0.0 35.8
Proceeds from disposition of property, plant and equipment 0.1 0.6 26.2 5.6 4.6
Distributions from affiliated companies, net 2.2 2.2 8.8 0.0 1.5
Restricted cash activity, net     0.0 4.2 7.7
Other investing activities 0.0 (1.4) 0.0 0.3 (2.6)
Net investing activities (73.8) (21.9) (504.0) (61.7) (43.8)
Long-term debt:          
Borrowings     1,275.0 150.0 0.0
Repayments 17.1 1.0 730.7 162.4 23.7
Financing portion of earn out payment - SunBelt     0.0 (14.8) (17.1)
Common stock repurchased and retired     0.0 (64.8) (36.2)
Stock options exercised 0.0 2.0 2.2 6.6 8.8
Excess tax benefits from stock-based compensation 0.0 0.3 0.4 1.1 1.6
Dividends paid (33.0) (15.5) (79.5) (63.0) (64.0)
Debt and equity issuance costs 0.0 (14.3) (45.2) (1.2) 0.0
Net financing activities (50.1) (28.5) 422.2 (148.5) (130.6)
Effect of exchange rate changes on cash and cash equivalents 0.5 0.0 (0.1) 0.0 0.0
Net increase (decrease) in cash and cash equivalents (76.4) (60.0) 135.2 (51.0) 142.6
Cash and cash equivalents, beginning of year 392.0 256.8 256.8 307.8 165.2
Cash and cash equivalents, end of year 315.6 196.8 392.0 256.8 307.8
Cash paid for interest and income taxes:          
Interest 17.3 6.6 32.3 36.8 37.2
Income taxes, net of refunds 3.6 1.6 $ 5.3 $ 49.0 $ 61.3
Capital Expenditures Incurred but Not yet Paid $ 2.1 $ 2.4