XML 70 R53.htm IDEA: XBRL DOCUMENT v3.24.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Balance Sheet Lease Location
The amounts for leases included in our consolidated balance sheets include:
December 31,
20232022
Balance Sheet Location:($ in millions)
Lease Assets
OperatingOperating lease assets, net$344.7 $356.0 
Finance
Property, plant and equipment, net(1)
— 2.4 
Total lease assets$344.7 $358.4 
Lease Liabilities
Current
OperatingCurrent operating lease liabilities$69.3 $71.8 
FinanceCurrent installments of long-term debt— 1.0 
Long-term
OperatingOperating lease liabilities283.1 292.5 
FinanceLong-term debt— 0.9 
Total lease liabilities$352.4 $366.2 
(1)     As of December 31, 2022, assets recorded under finance leases were $7.6 million and accumulated depreciation associated with finance leases was $5.2 million.
Lease Expense
The components of lease expense are recorded to cost of goods sold and selling and administrative expenses in the consolidated statement of operations, excluding interest on finance lease liabilities which is recorded to interest expense. The components of lease expense were as follows:
Years Ended December 31,
202320222021
Lease Expense($ in millions)
Operating lease expense$88.4 $93.4 $97.1 
Variable and short-term lease expense24.6 32.5 28.7 
Finance lease expense:
Depreciation of leased assets0.5 1.0 1.1 
Interest on lease liabilities— 0.1 0.1 
Total lease expense$113.5 $127.0 $127.0 
Operating Lease Liability Maturity Schedule
Future maturities of operating lease liabilities as of December 31, 2023, are summarized below:
Operating Leases
Future Lease Maturities($ in millions)
2024$80.9 
202570.8 
202655.0 
202744.0 
202837.1 
Thereafter132.6 
Total lease payments420.4 
Less: Imputed interest(1)
(68.0)
Present value of lease liabilities$352.4 
(1)     Calculated using the discount rate for each lease.
Finance Lease Liability Maturity Schedule
Future maturities of operating lease liabilities as of December 31, 2023, are summarized below:
Operating Leases
Future Lease Maturities($ in millions)
2024$80.9 
202570.8 
202655.0 
202744.0 
202837.1 
Thereafter132.6 
Total lease payments420.4 
Less: Imputed interest(1)
(68.0)
Present value of lease liabilities$352.4 
(1)     Calculated using the discount rate for each lease.
Supplemental Lease Information
Other information related to leases was as follows:
Years Ended December 31,
202320222021
Supplemental Cash Flows Information($ in millions)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$88.8 $93.1 $97.4 
Operating cash flows from finance leases— 0.1 0.1 
Financing cash flows from finance leases1.9 1.1 1.1 
Non-cash increase in lease assets and lease liabilities:
Operating leases$71.1 $71.8 $56.7 
Finance leases— — 0.1