XML 86 R70.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT (Details 2)
12 Months Ended
Mar. 31, 2021
Mar. 30, 2021
USD ($)
Jan. 15, 2021
USD ($)
Oct. 15, 2020
USD ($)
May 19, 2020
USD ($)
May 08, 2020
USD ($)
Jul. 16, 2019
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Feb. 24, 2021
USD ($)
Debt Instrument [Line Items]                      
Notes payable               $ 2,802,100,000 $ 3,905,200,000    
Debt early redemption premiums               137,700,000 14,600,000 $ 0  
Write-off of Deferred Debt Issuance Costs and Fair Value Swap Losses               14,500,000 5,800,000    
Repayments               (1,643,100,000) (1,307,200,000) (744,200,000)  
Debt Repayment Debt Finance               150,000,000      
Debt Repayment Cash     $ 122,900,000 $ 114,600,000              
Senior Secured Revolving Credit Facility, Available Borrowing Amount               799,600,000      
Write-off of Unamortized Deferred Debt Issuance Costs                 5,800,000 2,800,000  
Debt issuance costs               3,900,000 10,300,000 16,600,000  
Total Letters of Credit Outstanding               81,100,000      
Proceeds from Issuance of Long-term Debt               540,000,000.0 1,827,500,000    
Long-term debt (repayments) borrowings, net               (1,103,100,000) 520,300,000    
Loss on Extinguishment of Debt               152,200,000 20,400,000 0  
Expected maturities of long-term debt [Abstract]                      
2021               201,100,000      
2022               1,000,000      
2023               720,800,000      
2024               111,700,000      
2025               83,000,000      
Thereafter               1,684,500,000      
August Interest Rate Swap Settlement                   $ 2,300,000  
1,615.0 million Senior Credit Facility                      
Debt Instrument [Line Items]                      
2021 Senior Credit Facility                     $ 1,615,000,000
$1,300.0 million Senior Credit Facility                      
Debt Instrument [Line Items]                      
2020 Senior Secured Credit Facility           $ 1,300,000,000          
2021 Senior Credit Facility                     1,615,000,000
$315.0 million Senior Delayed Draw Term Loan                      
Debt Instrument [Line Items]                      
Proceeds from Issuance of Debt   $ 315,000,000                  
Delayed-Draw Term Loan Facility, Maximum Borrowing Capacity                     315,000,000
$500.0 million Senior Term Loan                      
Debt Instrument [Line Items]                      
Senior Term Loan Facility                     500,000,000
$800.0 million Senior Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Revolving Credit Facility, Maximum Borrowing Capacity                     800,000,000
Letter of Credit Subfacility, Maximum                     100,000,000
Senior Secured Revolving Credit Facility, Letters of Credit Outstanding Amount               400,000      
Line of Credit Facility, Maximum Borrowing Capacity                     $ 800,000,000
10.00% Senior Notes Due 2025                      
Debt Instrument [Line Items]                      
Repayments               (500,000,000.0) 0    
Interest rate 10.00%                    
Debt Instrument, Redemption Price, Percentage 105.00%                    
Loss on Extinguishment of Debt               30,900,000 0    
Senior Term Loans                      
Debt Instrument [Line Items]                      
Repayments               (465,000,000.0) (175,000,000.0)    
Proceeds from Issuance of Long-term Debt               315,000,000.0 675,000,000.0    
Loss on Extinguishment of Debt               2,000,000.0 0    
$2,000.0 million Senior Credit Facility                      
Debt Instrument [Line Items]                      
2019 Senior Credit Facility Term (in years)             5 years        
2019 Senior Credit Facility             $ 2,000,000,000        
$500.0 million Senior Delayed Draw Term Loan                      
Debt Instrument [Line Items]                      
Notes payable               $ 350,000,000.0 $ 500,000,000.0    
Interest rate               1.604% 4.13%    
Debt Repayment Debt Finance       500,000,000              
Proceeds from Issuance of Debt       500,000,000              
Annual Required Principal Payment Percent in Years 1 and 2           5.00%          
Annual Required Principal Payment Percent in Year 3           7.50%          
Annual Required Principal Payment Percent in Years 4 and 5           10.00%          
$800.0 million Senior Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Revolving Credit Facility, Maximum Borrowing Capacity           $ 800,000,000          
Line of Credit Facility, Maximum Borrowing Capacity           $ 800,000,000          
2022 Notes                      
Debt Instrument [Line Items]                      
Notes payable               $ 200,000,000.0 $ 200,000,000.0    
Interest rate               5.50% 5.50%    
Receivables Financing Agreement                      
Debt Instrument [Line Items]                      
Repayments               $ (50,000,000.0) $ (530,000,000.0)    
Debt Covenant, Secured Debt Exclusion               250,000,000      
Proceeds from Issuance of Long-term Debt               225,000,000.0 655,000,000.0    
Loss on Extinguishment of Debt               0 0    
9.75% Senior Notes Due 2023                      
Debt Instrument [Line Items]                      
Repayments               $ (120,000,000.0) (600,000,000.0)    
Interest rate               9.75%      
Loss on Extinguishment of Debt               $ 3,700,000 20,400,000    
5.625% Senior Notes Due 2029                      
Debt Instrument [Line Items]                      
Debt early redemption premiums               10,400,000      
Repayments               $ (80,700,000) 0    
Interest rate               5.625%      
Loss on Extinguishment of Debt               $ 9,000,000.0 0    
5.00% Senior Notes Due 2030                      
Debt Instrument [Line Items]                      
Repayments               $ (34,700,000) 0    
Interest rate               5.00%      
Loss on Extinguishment of Debt               $ 2,800,000 0    
Finance Leases                      
Debt Instrument [Line Items]                      
Repayments               (1,300,000) (2,200,000)    
Loss on Extinguishment of Debt               0 0    
2023 Notes                      
Debt Instrument [Line Items]                      
Notes payable               $ 0 $ 120,000,000.0    
Interest rate               9.75% 9.75%    
Debt Repayments       600,000,000              
2025 Notes 9.50%                      
Debt Instrument [Line Items]                      
Notes payable               $ 108,600,000 $ 500,000,000.0    
Repayments               $ (391,400,000) $ 0    
Interest rate         9.50%     9.50% 9.50%    
Debt Redemption Premium Amount               $ 99,400,000      
Proceeds from Issuance of Debt         $ 500,000,000            
Debt Issuance Percent of Value         0.995            
Proceeds from Issuance of Long-term Debt               0 $ 497,500,000    
Loss on Extinguishment of Debt               103,800,000 0    
2027 Notes                      
Debt Instrument [Line Items]                      
Notes payable               $ 500,000,000.0 $ 500,000,000.0    
Interest rate               5.125% 5.125%    
2025 Notes 10.00%                      
Debt Instrument [Line Items]                      
Notes payable               $ 0 $ 500,000,000.0    
Interest rate               10.00% 10.00%    
Debt Redemption Premium Amount               $ 25,000,000      
Debt Repayments               $ 185,000,000      
2023 Notes                      
Debt Instrument [Line Items]                      
Debt Redemption Premium Amount     $ 2,900,000 $ 14,600,000              
Debt Instrument, Redemption Price, Percentage     102.438% 102.438%              
Debt Repayments     $ 120,000,000