XML 66 R50.htm IDEA: XBRL DOCUMENT v3.22.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Balance Sheet Lease Location
The amounts for leases included in our consolidated balance sheet include:
December 31,
20212020
Lease assets:Balance sheet location:($ in millions)
OperatingOperating lease assets, net$372.4 $360.7 
Finance
Property, plant and equipment, less accumulated depreciation(1)
3.4 4.5 
Total lease assets$375.8 $365.2 
Lease liabilities:
Current
OperatingCurrent operating lease liabilities$76.8 $74.7 
FinanceCurrent installments of long-term debt1.1 1.3 
Long-term
OperatingOperating lease liabilities302.0 291.6 
FinanceLong-term debt1.9 3.0 
Total lease liabilities$381.8 $370.6 

(1)     As of December 31, 2021 and 2020, assets recorded under finance leases were $7.6 million and $8.0 million, respectively, and accumulated depreciation associated with finance leases was $4.3 million and $3.5 million, respectively.
Lease Expense
The components of lease expense are recorded to cost of goods sold and selling and administration expenses in the consolidated statement of operations, excluding interest on finance lease liabilities which is recorded to interest expense. The components of lease expense were as follows:
Years Ended December 31,
202120202019
Lease expense:($ in millions)
Operating$97.1 $96.0 $93.6 
Other operating lease expense(1)
28.7 24.3 27.5 
Finance:
Depreciation of leased assets1.1 1.3 1.3 
Interest on lease liabilities0.1 0.2 0.2 
Total lease expense$127.0 $121.8 $122.6 

(1)     Includes costs associated with short-term leases and variable lease expenses.
Operating Lease Liability Maturity Schedule
The maturities of lease liabilities were as follows:
December 31, 2021
Operating leasesFinance leasesTotal
($ in millions)
2022$86.1 $1.2 $87.3 
202369.7 1.0 70.7 
202456.1 0.8 56.9 
202546.8 0.2 47.0 
202634.0 — 34.0 
Thereafter149.1 — 149.1 
Total lease payments441.8 3.2 445.0 
Less: Imputed interest(1)
(63.0)(0.2)(63.2)
Present value of lease liabilities$378.8 $3.0 $381.8 

(1)     Calculated using the discount rate for each lease.
Finance Lease Liability Maturity Schedule
The maturities of lease liabilities were as follows:
December 31, 2021
Operating leasesFinance leasesTotal
($ in millions)
2022$86.1 $1.2 $87.3 
202369.7 1.0 70.7 
202456.1 0.8 56.9 
202546.8 0.2 47.0 
202634.0 — 34.0 
Thereafter149.1 — 149.1 
Total lease payments441.8 3.2 445.0 
Less: Imputed interest(1)
(63.0)(0.2)(63.2)
Present value of lease liabilities$378.8 $3.0 $381.8 

(1)     Calculated using the discount rate for each lease.
Supplemental Lease Information
Other information related to leases was as follows:
Years Ended December 31,
202120202019
Supplemental cash flows information:($ in millions)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$97.4 $95.9 $93.4 
Operating cash flows from finance leases0.1 0.2 0.2 
Financing cash flows from finance leases1.1 2.1 1.4 
Non-cash increase in lease assets and lease liabilities:
Operating leases$56.7 $70.5 $176.1 
Finance leases0.1 1.1 2.5 
December 31,
Weighted-average remaining lease term:202120202019
Operating leases9.3 years9.5 years9.4 years
Finance leases2.4 years3.1 years3.2 years
Weighted-average discount rate:
Operating leases3.1 %3.0 %3.1 %
Finance leases3.4 %3.3 %3.3 %