XML 17 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statements of Operations - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]        
Sales $ 2,340.1 $ 1,437.6 $ 6,480.2 $ 4,103.9
Operating expenses:        
Cost of goods sold 1,679.8 1,307.4 4,815.8 3,917.3
Selling and administration 107.2 112.7 314.7 309.1
Restructuring charges 3.6 1.3 24.5 4.7
Goodwill impairment 0.0 699.8 0.0 699.8
Other operating expense 0.5 0.2 0.0 0.1
Operating income (loss) 549.0 (683.8) 1,325.2 (827.1)
Interest expense 54.0 74.6 204.4 207.1
Interest income 0.1 0.1 0.2 0.4
Non-operating pension income (9.2) (4.9) (26.7) (14.4)
Income (loss) before taxes 504.3 (753.4) 1,147.7 (1,019.4)
Income tax provision (benefit) 113.6 (16.6) 157.6 (82.5)
Net income (loss) $ 390.7 $ (736.8) $ 990.1 $ (936.9)
Net income (loss) per common share:        
Basic $ 2.44 $ (4.67) $ 6.21 $ (5.94)
Diluted $ 2.38 $ (4.67) $ 6.07 $ (5.94)
Average common shares outstanding:        
Basic 160.1 157.9 159.4 157.8
Diluted 163.9 157.9 163.0 157.8