XML 91 R79.htm IDEA: XBRL DOCUMENT v3.20.2
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Statements of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 51 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales $ 1,241.2   $ 1,592.9   $ 2,666.3 $ 3,146.3  
Operating expenses:              
Cost of goods sold 1,235.7   1,463.7   2,609.9 2,811.0  
Selling and administration 99.7   97.0   196.4 204.0  
Restructuring charges 1.7 $ 1.7 3.8 $ 4.0 3.4 7.8 $ 243.7
Other operating income (expense) 0.1   0.1   0.1 0.2  
Operating (loss) income 95.8   (28.5)   143.3 (123.7)  
Equity (loss) income in subsidiaries 0.0   0.0   0.0 0.0  
Interest expense 69.4   57.9   132.5 115.3  
Interest income 0.2   0.3   0.3 0.5  
Non-operating pension income (expense) 4.9   4.2   9.5 8.1  
Other income 0.0   0.0   0.0 11.2  
Income (loss) before taxes (160.1)   (24.9)   (266.0) 28.2  
Income tax (benefit) provision (40.0)   (4.9)   (65.9) 6.5  
Net (loss) income (120.1) $ (80.0) (20.0) $ 41.7 (200.1) 21.7  
Parent Guarantor              
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales 346.9   324.0   700.2 656.8  
Operating expenses:              
Cost of goods sold 319.5   309.8   653.1 613.9  
Selling and administration 69.0   47.8   108.9 99.6  
Restructuring charges 0.0   0.0   0.0 1.4  
Other operating income (expense) 0.1   (2.3)   0.1 (4.4)  
Operating (loss) income 41.5   35.9   61.7 62.5  
Equity (loss) income in subsidiaries (65.6)   10.9   (114.1) 73.5  
Interest expense 39.3   18.3   71.7 35.7  
Interest income 1.3   2.0   3.4 2.6  
Non-operating pension income (expense) 6.6   5.7   13.1 11.1  
Other income           11.2  
Income (loss) before taxes (138.5)   (35.6)   (231.0) 0.2  
Income tax (benefit) provision (18.4)   (15.6)   (30.9) (21.5)  
Net (loss) income (120.1)   (20.0)   (200.1) 21.7  
Issuer              
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales 0.0   0.0   0.0 0.0  
Operating expenses:              
Cost of goods sold 0.0   0.0   0.0 0.0  
Selling and administration 0.0   0.0   0.0 0.0  
Restructuring charges 0.0   0.0   0.0 0.0  
Other operating income (expense) 0.0   0.0   0.0 0.0  
Operating (loss) income 0.0   0.0   0.0 0.0  
Equity (loss) income in subsidiaries (59.5)   (8.6)   (90.6) 44.0  
Interest expense 30.6   35.7   61.2 71.8  
Interest income 0.0   0.0   0.0 0.0  
Non-operating pension income (expense) 0.0   0.0   0.0 0.0  
Other income           0.0  
Income (loss) before taxes (90.1)   (44.3)   (151.8) (27.8)  
Income tax (benefit) provision (7.2)   (8.7)   (14.5) (17.4)  
Net (loss) income (82.9)   (35.6)   (137.3) (10.4)  
Subsidiary Non-Guarantor              
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales 1,023.8   1,397.3   2,225.6 2,725.0  
Operating expenses:              
Cost of goods sold 1,045.7   1,282.3   2,216.3 2,432.6  
Selling and administration 30.7   49.2   87.5 104.4  
Restructuring charges 1.7   3.8   3.4 6.4  
Other operating income (expense) 0.0   2.4   0.0 4.6  
Operating (loss) income 54.3   (64.4)   81.6 (186.2)  
Equity (loss) income in subsidiaries 0.0   0.0   0.0 0.0  
Interest expense 0.6   6.5   3.7 11.7  
Interest income 0.0   0.9   1.0 1.8  
Non-operating pension income (expense) (1.7)   (1.5)   (3.6) (3.0)  
Other income           0.0  
Income (loss) before taxes (56.6)   57.3   (87.9) 173.3  
Income tax (benefit) provision (14.4)   19.4   (20.5) 45.4  
Net (loss) income (42.2)   37.9   (67.4) 127.9  
Eliminations              
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales (129.5)   (128.4)   (259.5) (235.5)  
Operating expenses:              
Cost of goods sold (129.5)   (128.4)   (259.5) (235.5)  
Selling and administration 0.0   0.0   0.0 0.0  
Restructuring charges 0.0   0.0   0.0 0.0  
Other operating income (expense) 0.0   0.0   0.0 0.0  
Operating (loss) income 0.0   0.0   0.0 0.0  
Equity (loss) income in subsidiaries 125.1   (2.3)   204.7 (117.5)  
Interest expense (1.1)   (2.6)   (4.1) (3.9)  
Interest income (1.1)   (2.6)   (4.1) (3.9)  
Non-operating pension income (expense) 0.0   0.0   0.0 0.0  
Other income           0.0  
Income (loss) before taxes 125.1   (2.3)   204.7 (117.5)  
Income tax (benefit) provision 0.0   0.0   0.0 0.0  
Net (loss) income $ 125.1   $ (2.3)   $ 204.7 $ (117.5)