XML 73 R78.htm IDEA: XBRL DOCUMENT v3.20.1
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Statements of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 48 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales $ 1,425.1 $ 1,553.4  
Operating expenses:      
Cost of goods sold 1,374.2 1,347.3  
Selling and administration 96.7 107.0  
Restructuring charges 1.7 4.0 $ 242.0
Other operating (expense) income 0.0 0.1  
Operating (loss) income 47.5 (95.2)  
Equity (loss) income in subsidiaries 0.0 0.0  
Interest expense 63.1 57.4  
Interest income 0.1 0.2  
Non-operating pension income (expense) 4.6 3.9  
Other income 0.0 11.2  
Income (loss) before taxes (105.9) 53.1  
Income tax (benefit) provision (25.9) 11.4  
Net (loss) income (80.0) 41.7  
Parent Guarantor      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales 353.3 332.8  
Operating expenses:      
Cost of goods sold 333.6 304.1  
Selling and administration 39.9 51.8  
Restructuring charges 0.0 1.4  
Other operating (expense) income   (2.1)  
Operating (loss) income 20.2 26.6  
Equity (loss) income in subsidiaries (48.5) 62.6  
Interest expense 32.4 17.4  
Interest income 2.1 0.6  
Non-operating pension income (expense) 6.5 5.4  
Other income   11.2  
Income (loss) before taxes (92.5) 35.8  
Income tax (benefit) provision (12.5) (5.9)  
Net (loss) income (80.0) 41.7  
Issuer      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales 0.0 0.0  
Operating expenses:      
Cost of goods sold 0.0 0.0  
Selling and administration 0.0 0.0  
Restructuring charges 0.0 0.0  
Other operating (expense) income   0.0  
Operating (loss) income 0.0 0.0  
Equity (loss) income in subsidiaries (31.1) 52.6  
Interest expense 30.6 36.1  
Interest income 0.0 0.0  
Non-operating pension income (expense) 0.0 0.0  
Other income   0.0  
Income (loss) before taxes (61.7) 16.5  
Income tax (benefit) provision (7.3) (8.7)  
Net (loss) income (54.4) 25.2  
Subsidiary Non-Guarantor      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales 1,201.8 1,327.7  
Operating expenses:      
Cost of goods sold 1,170.6 1,150.3  
Selling and administration 56.8 55.2  
Restructuring charges 1.7 2.6  
Other operating (expense) income   2.2  
Operating (loss) income 27.3 (121.8)  
Equity (loss) income in subsidiaries 0.0 0.0  
Interest expense 3.1 5.2  
Interest income 1.0 0.9  
Non-operating pension income (expense) (1.9) (1.5)  
Other income   0.0  
Income (loss) before taxes (31.3) 116.0  
Income tax (benefit) provision (6.1) 26.0  
Net (loss) income (25.2) 90.0  
Eliminations      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales (130.0) (107.1)  
Operating expenses:      
Cost of goods sold (130.0) (107.1)  
Selling and administration 0.0 0.0  
Restructuring charges 0.0 0.0  
Other operating (expense) income   0.0  
Operating (loss) income 0.0 0.0  
Equity (loss) income in subsidiaries 79.6 (115.2)  
Interest expense (3.0) (1.3)  
Interest income (3.0) (1.3)  
Non-operating pension income (expense) 0.0 0.0  
Other income   0.0  
Income (loss) before taxes 79.6 (115.2)  
Income tax (benefit) provision 0.0 0.0  
Net (loss) income $ 79.6 $ (115.2)