XML 12 R77.htm IDEA: XBRL DOCUMENT v3.20.1
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Balance Sheet) (Details) - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents $ 194.5 $ 220.9 $ 105.7 $ 178.8
Receivables, net 802.9 760.4 808.3  
Intercompany receivables 0.0 0.0 0.0  
Income taxes receivable 19.9 13.9 6.3  
Inventories, net 667.5 695.7 717.5  
Other current assets 54.5 23.1 46.7  
Total current assets 1,739.3 1,714.0 1,684.5  
Property, plant and equipment, net 3,282.7 3,323.8 3,433.5  
Operating lease assets, net 366.5 377.8 275.1  
Investment in subsidiaries 0.0 0.0 0.0  
Deferred income taxes 39.6 35.3 31.7  
Other assets 1,205.3 1,169.1 1,131.4  
Long-term receivables—affiliates 0.0 0.0 0.0  
Intangible assets, net 431.4 448.1 494.2  
Goodwill 2,119.6 2,119.7 2,119.5 2,119.6
Total assets 9,184.4 9,187.8 9,169.9  
Current installments of long-term debt 2.0 2.1 126.1  
Accounts payable 668.1 651.9 637.0  
Intercompany payables 0.0 0.0 0.0  
Income taxes payable 7.4 19.8 13.0  
Current operating lease liabilities 76.6 79.3 69.4  
Accrued liabilities 811.8 329.1 294.4  
Total current liabilities 1,565.9 1,082.2 1,139.9  
Long-term debt 3,489.5 3,338.7 3,067.2  
Operating lease liabilities 295.0 303.4 206.0  
Accrued pension liability 778.0 797.7 660.2  
Deferred income taxes 449.9 454.5 525.9  
Long-term payables—affiliates 0.0 0.0 0.0  
Other liabilities 317.0 793.8 733.1  
Total liabilities 6,895.3 6,770.3 6,332.3  
Commitments and contingencies  
Common stock 157.8 157.7 164.9  
Additional paid-in capital 2,122.8 2,122.1 2,239.2  
Accumulated other comprehensive loss (821.1) (803.4) (656.9) (651.0)
Retained earnings 829.6 941.1 1,090.4  
Total shareholders’ equity 2,289.1 2,417.5 2,837.6 2,832.2
Total liabilities and shareholders’ equity 9,184.4 9,187.8 9,169.9  
Parent Guarantor        
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents 109.7 11.6 6.0 92.0
Receivables, net 64.3 78.3 99.0  
Intercompany receivables 0.0 0.0 0.0  
Income taxes receivable 9.7 1.6 0.3  
Inventories, net 141.0 157.1 172.3  
Other current assets 262.4 231.4 235.7  
Total current assets 587.1 480.0 513.3  
Property, plant and equipment, net 707.4 699.0 674.0  
Operating lease assets, net 45.4 47.4 48.9  
Investment in subsidiaries 7,035.4 7,048.2 7,024.5  
Deferred income taxes 23.6 1.7 3.2  
Other assets 19.3 20.9 17.0  
Long-term receivables—affiliates 73.4 73.4 0.0  
Intangible assets, net 0.3 0.3 0.3  
Goodwill 0.0 0.0 0.0  
Total assets 8,491.9 8,370.9 8,281.2  
Current installments of long-term debt 2.0 2.1 1.1  
Accounts payable 2.4 0.0 75.8  
Intercompany payables 3,080.9 2,815.5 2,664.7  
Income taxes payable 0.1 11.5 3.7  
Current operating lease liabilities 8.2 8.2 8.0  
Accrued liabilities 193.9 183.7 138.3  
Total current liabilities 3,287.5 3,021.0 2,891.6  
Long-term debt 2,130.8 2,130.0 1,370.3  
Operating lease liabilities 38.4 40.4 42.0  
Accrued pension liability 480.1 496.9 427.0  
Deferred income taxes 0.0 0.0 0.0  
Long-term payables—affiliates 0.0 0.0 419.6  
Other liabilities 266.0 265.1 293.1  
Total liabilities 6,202.8 5,953.4 5,443.6  
Commitments and contingencies    
Common stock 157.8 157.7 164.9  
Additional paid-in capital 2,122.8 2,122.1 2,239.2  
Accumulated other comprehensive loss (821.1) (803.4) (656.9)  
Retained earnings 829.6 941.1 1,090.4  
Total shareholders’ equity 2,289.1 2,417.5 2,837.6  
Total liabilities and shareholders’ equity 8,491.9 8,370.9 8,281.2  
Issuer        
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Receivables, net 0.0 0.0 0.0  
Intercompany receivables 0.0 0.0 0.0  
Income taxes receivable 0.0 0.0 0.0  
Inventories, net 0.0 0.0 0.0  
Other current assets 0.0 0.0 0.0  
Total current assets 0.0 0.0 0.0  
Property, plant and equipment, net 0.0 0.0 0.0  
Operating lease assets, net 0.0 0.0 0.0  
Investment in subsidiaries 4,322.4 4,353.5 4,339.5  
Deferred income taxes 0.0 0.0 0.0  
Other assets 0.0 0.0 0.0  
Long-term receivables—affiliates 583.1 605.8 1,169.9  
Intangible assets, net 0.0 0.0 0.0  
Goodwill 966.3 966.3 966.3  
Total assets 5,871.8 5,925.6 6,475.7  
Current installments of long-term debt 0.0 0.0 0.0  
Accounts payable 0.0 0.0 0.0  
Intercompany payables 0.0 0.0 0.0  
Income taxes payable 0.0 0.0 0.0  
Current operating lease liabilities 0.0 0.0 0.0  
Accrued liabilities 0.0 0.0 0.0  
Total current liabilities 0.0 0.0 0.0  
Long-term debt 1,209.2 1,208.7 1,696.9  
Operating lease liabilities 0.0 0.0 0.0  
Accrued pension liability 0.0 0.0 0.0  
Deferred income taxes 6.6 6.5 6.1  
Long-term payables—affiliates 0.0 0.0 0.0  
Other liabilities 5.6 5.6 5.5  
Total liabilities 1,221.4 1,220.8 1,708.5  
Commitments and contingencies    
Common stock 0.0 0.0 0.0  
Additional paid-in capital 4,125.7 4,125.7 4,125.7  
Accumulated other comprehensive loss 0.0 0.0 0.0  
Retained earnings 524.7 579.1 641.5  
Total shareholders’ equity 4,650.4 4,704.8 4,767.2  
Total liabilities and shareholders’ equity 5,871.8 5,925.6 6,475.7  
Subsidiary Non-Guarantor        
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents 84.8 209.3 99.7 86.8
Receivables, net 738.6 686.8 709.3  
Intercompany receivables 3,080.9 2,815.5 2,664.7  
Income taxes receivable 10.2 12.3 6.0  
Inventories, net 526.5 538.6 545.2  
Other current assets 6.7 0.2 3.5  
Total current assets 4,447.7 4,262.7 4,028.4  
Property, plant and equipment, net 2,575.3 2,624.8 2,759.5  
Operating lease assets, net 321.1 330.4 226.2  
Investment in subsidiaries 0.0 0.0 0.0  
Deferred income taxes 39.9 34.7 31.9  
Other assets 1,186.0 1,148.2 1,114.4  
Long-term receivables—affiliates 0.0 0.0 0.0  
Intangible assets, net 431.1 447.8 493.9  
Goodwill 1,153.3 1,153.4 1,153.2  
Total assets 10,154.4 10,002.0 9,807.5  
Current installments of long-term debt 0.0 0.0 125.0  
Accounts payable 672.3 660.6 566.8  
Intercompany payables 0.0 0.0 0.0  
Income taxes payable 7.3 8.3 9.3  
Current operating lease liabilities 68.4 71.1 61.4  
Accrued liabilities 829.3 350.8 345.9  
Total current liabilities 1,577.3 1,090.8 1,108.4  
Long-term debt 149.5 0.0 0.0  
Operating lease liabilities 256.6 263.0 164.0  
Accrued pension liability 297.9 300.8 233.2  
Deferred income taxes 467.3 449.2 523.2  
Long-term payables—affiliates 656.5 679.2 750.3  
Other liabilities 45.4 523.1 434.5  
Total liabilities 3,450.5 3,306.1 3,213.6  
Commitments and contingencies    
Common stock 14.6 14.6 14.6  
Additional paid-in capital 4,808.2 4,808.2 4,808.2  
Accumulated other comprehensive loss (13.6) (6.5) (8.1)  
Retained earnings 1,894.7 1,879.6 1,779.2  
Total shareholders’ equity 6,703.9 6,695.9 6,593.9  
Total liabilities and shareholders’ equity 10,154.4 10,002.0 9,807.5  
Eliminations        
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents 0.0 0.0 0.0 $ 0.0
Receivables, net 0.0 (4.7) 0.0  
Intercompany receivables (3,080.9) (2,815.5) (2,664.7)  
Income taxes receivable 0.0 0.0 0.0  
Inventories, net 0.0 0.0 0.0  
Other current assets (214.6) (208.5) (192.5)  
Total current assets (3,295.5) (3,028.7) (2,857.2)  
Property, plant and equipment, net 0.0 0.0 0.0  
Operating lease assets, net 0.0 0.0 0.0  
Investment in subsidiaries (11,357.8) (11,401.7) (11,364.0)  
Deferred income taxes (23.9) (1.1) (3.4)  
Other assets 0.0 0.0 0.0  
Long-term receivables—affiliates (656.5) (679.2) (1,169.9)  
Intangible assets, net 0.0 0.0 0.0  
Goodwill 0.0 0.0 0.0  
Total assets (15,333.7) (15,110.7) (15,394.5)  
Current installments of long-term debt 0.0 0.0 0.0  
Accounts payable (6.6) (8.7) (5.6)  
Intercompany payables (3,080.9) (2,815.5) (2,664.7)  
Income taxes payable 0.0 0.0 0.0  
Current operating lease liabilities 0.0 0.0 0.0  
Accrued liabilities (211.4) (205.4) (189.8)  
Total current liabilities (3,298.9) (3,029.6) (2,860.1)  
Long-term debt 0.0 0.0 0.0  
Operating lease liabilities 0.0 0.0 0.0  
Accrued pension liability 0.0 0.0 0.0  
Deferred income taxes (24.0) (1.2) (3.4)  
Long-term payables—affiliates (656.5) (679.2) (1,169.9)  
Other liabilities 0.0 0.0 0.0  
Total liabilities (3,979.4) (3,710.0) (4,033.4)  
Commitments and contingencies    
Common stock (14.6) (14.6) (14.6)  
Additional paid-in capital (8,933.9) (8,933.9) (8,933.9)  
Accumulated other comprehensive loss 13.6 6.5 8.1  
Retained earnings (2,419.4) (2,458.7) (2,420.7)  
Total shareholders’ equity (11,354.3) (11,400.7) (11,361.1)  
Total liabilities and shareholders’ equity $ (15,333.7) $ (15,110.7) $ (15,394.5)