XML 164 R133.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents $ 220.9 $ 178.8 $ 218.4 $ 184.5
Receivables, net 760.4 776.3    
Intercompany receivables 0.0 0.0    
Income taxes receivable 13.9 5.9    
Inventories, net 695.7 711.4    
Other current assets 23.1 35.0    
Total current assets 1,714.0 1,707.4    
Property, plant and equipment, net 3,323.8 3,482.1    
Operating lease assets, net 377.8 0.0    
Investment in subsidiaries 0.0 0.0    
Deferred income taxes 35.3 26.3    
Other assets 1,169.1 1,150.4    
Long-term receivables—affiliates 0.0 0.0    
Intangible assets, net 448.1 511.6    
Goodwill 2,119.7 2,119.6 2,120.0  
Total assets 9,187.8 8,997.4    
Current installments of long-term debt 2.1 125.9    
Accounts payable 651.9 636.5    
Intercompany payables 0.0 0.0    
Income taxes payable 19.8 22.6    
Current operating lease liabilities 79.3 0.0    
Accrued liabilities 329.1 333.3    
Total current liabilities 1,082.2 1,118.3    
Long-term debt 3,338.7 3,104.4    
Operating lease liabilities 303.4 0.0    
Accrued pension liability 797.7 674.3    
Deferred Income Tax Liabilities, Net 454.5 518.9    
Long-term payables—affiliates 0.0 0.0    
Other liabilities 793.8 749.3    
Total liabilities 6,770.3 6,165.2    
Commitments and contingencies    
Common stock 157.7 165.3    
Additional paid-in capital 2,122.1 2,247.4    
Accumulated other comprehensive loss (803.4) (651.0) (484.6) (510.0)
Retained earnings 941.1 1,070.5    
Total shareholders' equity 2,417.5 2,832.2 2,753.7 2,273.0
Total liabilities and shareholders' equity 9,187.8 8,997.4    
Parent Guarantor        
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents 11.6 92.0 57.1 25.2
Receivables, net 78.3 99.7    
Intercompany receivables 0.0 0.0    
Income taxes receivable 1.6 2.6    
Inventories, net 157.1 161.4    
Other current assets 231.4 220.2    
Total current assets 480.0 575.9    
Property, plant and equipment, net 699.0 651.4    
Operating lease assets, net 47.4      
Investment in subsidiaries 7,048.2 6,943.3    
Deferred income taxes 1.7 7.3    
Other assets 20.9 24.3    
Long-term receivables—affiliates 73.4 0.0    
Intangible assets, net 0.3 0.3    
Goodwill 0.0 0.0    
Total assets 8,370.9 8,202.5    
Current installments of long-term debt 2.1 0.9    
Accounts payable 0.0 90.1    
Intercompany payables 2,815.5 2,558.2    
Income taxes payable 11.5 3.9    
Current operating lease liabilities 8.2      
Accrued liabilities 183.7 150.3    
Total current liabilities 3,021.0 2,803.4    
Long-term debt 2,130.0 1,357.5    
Operating lease liabilities 40.4      
Accrued pension liability 496.9 439.1    
Deferred Income Tax Liabilities, Net 0.0 0.0    
Long-term payables—affiliates 0.0 469.6    
Other liabilities 265.1 300.7    
Total liabilities 5,953.4 5,370.3    
Commitments and contingencies    
Common stock 157.7 165.3    
Additional paid-in capital 2,122.1 2,247.4    
Accumulated other comprehensive loss (803.4) (651.0)    
Retained earnings 941.1 1,070.5    
Total shareholders' equity 2,417.5 2,832.2    
Total liabilities and shareholders' equity 8,370.9 8,202.5    
Issuer        
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Receivables, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Income taxes receivable 0.0 0.0    
Inventories, net 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Operating lease assets, net 0.0      
Investment in subsidiaries 4,353.5 4,286.9    
Deferred income taxes 0.0 0.0    
Other assets 0.0 0.0    
Long-term receivables—affiliates 605.8 1,247.2    
Intangible assets, net 0.0 0.0    
Goodwill 966.3 966.3    
Total assets 5,925.6 6,500.4    
Current installments of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables 0.0 0.0    
Income taxes payable 0.0 0.0    
Current operating lease liabilities 0.0      
Accrued liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term debt 1,208.7 1,746.9    
Operating lease liabilities 0.0      
Accrued pension liability 0.0 0.0    
Deferred Income Tax Liabilities, Net 6.5 6.0    
Long-term payables—affiliates 0.0 0.0    
Other liabilities 5.6 5.5    
Total liabilities 1,220.8 1,758.4    
Commitments and contingencies    
Common stock 0.0 0.0    
Additional paid-in capital 4,125.7 4,125.7    
Accumulated other comprehensive loss 0.0 0.0    
Retained earnings 579.1 616.3    
Total shareholders' equity 4,704.8 4,742.0    
Total liabilities and shareholders' equity 5,925.6 6,500.4    
Subsidiary Non-Guarantor        
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents 209.3 86.8 161.3 159.3
Receivables, net 686.8 676.6    
Intercompany receivables 2,815.5 2,558.2    
Income taxes receivable 12.3 3.3    
Inventories, net 538.6 550.0    
Other current assets 0.2 1.8    
Total current assets 4,262.7 3,876.7    
Property, plant and equipment, net 2,624.8 2,830.7    
Operating lease assets, net 330.4      
Investment in subsidiaries 0.0 0.0    
Deferred income taxes 34.7 27.4    
Other assets 1,148.2 1,126.1    
Long-term receivables—affiliates 0.0 0.0    
Intangible assets, net 447.8 511.3    
Goodwill 1,153.4 1,153.3    
Total assets 10,002.0 9,525.5    
Current installments of long-term debt 0.0 125.0    
Accounts payable 660.6 549.4    
Intercompany payables 0.0 0.0    
Income taxes payable 8.3 18.7    
Current operating lease liabilities 71.1      
Accrued liabilities 350.8 367.5    
Total current liabilities 1,090.8 1,060.6    
Long-term debt 0.0 0.0    
Operating lease liabilities 263.0      
Accrued pension liability 300.8 235.2    
Deferred Income Tax Liabilities, Net 449.2 521.3    
Long-term payables—affiliates 679.2 777.6    
Other liabilities 523.1 443.1    
Total liabilities 3,306.1 3,037.8    
Commitments and contingencies    
Common stock 14.6 14.6    
Additional paid-in capital 4,808.2 4,808.2    
Accumulated other comprehensive loss (6.5) (6.9)    
Retained earnings 1,879.6 1,671.8    
Total shareholders' equity 6,695.9 6,487.7    
Total liabilities and shareholders' equity 10,002.0 9,525.5    
Eliminations        
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Receivables, net (4.7) 0.0    
Intercompany receivables (2,815.5) (2,558.2)    
Income taxes receivable 0.0 0.0    
Inventories, net 0.0 0.0    
Other current assets (208.5) (187.0)    
Total current assets (3,028.7) (2,745.2)    
Property, plant and equipment, net 0.0 0.0    
Operating lease assets, net 0.0      
Investment in subsidiaries (11,401.7) (11,230.2)    
Deferred income taxes (1.1) (8.4)    
Other assets 0.0 0.0    
Long-term receivables—affiliates (679.2) (1,247.2)    
Intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Total assets (15,110.7) (15,231.0)    
Current installments of long-term debt 0.0 0.0    
Accounts payable (8.7) (3.0)    
Intercompany payables (2,815.5) (2,558.2)    
Income taxes payable 0.0 0.0    
Current operating lease liabilities 0.0      
Accrued liabilities (205.4) (184.5)    
Total current liabilities (3,029.6) (2,745.7)    
Long-term debt 0.0 0.0    
Operating lease liabilities 0.0      
Accrued pension liability 0.0 0.0    
Deferred Income Tax Liabilities, Net (1.2) (8.4)    
Long-term payables—affiliates (679.2) (1,247.2)    
Other liabilities 0.0 0.0    
Total liabilities (3,710.0) (4,001.3)    
Commitments and contingencies    
Common stock (14.6) (14.6)    
Additional paid-in capital (8,933.9) (8,933.9)    
Accumulated other comprehensive loss 6.5 6.9    
Retained earnings (2,458.7) (2,288.1)    
Total shareholders' equity (11,400.7) (11,229.7)    
Total liabilities and shareholders' equity $ (15,110.7) $ (15,231.0)