XML 101 R90.htm IDEA: XBRL DOCUMENT v3.19.2
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Statements of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 55 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales $ 1,592.9   $ 1,728.4   $ 3,146.3 $ 3,438.7  
Operating expenses:              
Cost of goods sold 1,463.7   1,460.7   2,811.0 2,989.4  
Selling and administration 97.0   110.3   204.0 210.8  
Restructuring charges 3.8 $ 4.0 6.4 $ 4.0 7.8 10.4 $ 189.8
Acquisition-related costs 0.0   0.3   0.0 0.6  
Other operating (loss) income 0.1   0.0   0.2 8.1  
Operating (loss) income (28.5)   (150.7)   (123.7) (235.6)  
Losses of non-consolidated affiliates 0.0   (21.1)   0.0 (20.6)  
Equity income (loss) in subsidiaries 0.0   0.0   0.0 0.0  
Interest expense 57.9   61.1   115.3 124.8  
Interest income 0.3   0.4   0.5 0.8  
Non-operating pension income (expense) 4.2   5.4   8.1 10.8  
Other income 0.0   0.0   11.2 0.0  
Income (loss) before taxes (24.9)   74.3   28.2 101.8  
Income tax (benefit) provision (4.9)   15.7   6.5 22.3  
Net (loss) income (20.0) $ 41.7 58.6 $ 20.9 21.7 79.5  
Parent Guarantor              
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales 324.0   369.5   656.8 722.2  
Operating expenses:              
Cost of goods sold 309.8   332.9   613.9 644.9  
Selling and administration 47.8   53.2   99.6 100.3  
Restructuring charges 0.0   0.0   1.4 0.0  
Acquisition-related costs     0.3     0.6  
Other operating (loss) income (2.3)   (3.2)   (4.4) 2.6  
Operating (loss) income 35.9   20.1   62.5 21.0  
Losses of non-consolidated affiliates     (21.1)     (20.6)  
Equity income (loss) in subsidiaries 10.9   98.5   73.5 126.9  
Interest expense 18.3   18.1   35.7 35.1  
Interest income 2.0   1.9   2.6 2.9  
Non-operating pension income (expense) 5.7   6.7   11.1 13.4  
Other income         11.2    
Income (loss) before taxes (35.6)   47.8   0.2 66.5  
Income tax (benefit) provision (15.6)   (10.8)   (21.5) (13.0)  
Net (loss) income (20.0)   58.6   21.7 79.5  
Issuer              
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales 0.0   0.0   0.0 0.0  
Operating expenses:              
Cost of goods sold 0.0   0.0   0.0 0.0  
Selling and administration 0.0   0.0   0.0 0.0  
Restructuring charges 0.0   0.0   0.0 0.0  
Acquisition-related costs     0.0     0.0  
Other operating (loss) income 0.0   0.0   0.0 0.0  
Operating (loss) income 0.0   0.0   0.0 0.0  
Losses of non-consolidated affiliates     0.0     0.0  
Equity income (loss) in subsidiaries (8.6)   88.1   44.0 110.3  
Interest expense 35.7   37.8   71.8 79.1  
Interest income 0.0   0.0   0.0 0.0  
Non-operating pension income (expense) 0.0   0.0   0.0 0.0  
Other income         0.0    
Income (loss) before taxes (44.3)   50.3   (27.8) 31.2  
Income tax (benefit) provision (8.7)   (9.2)   (17.4) (19.1)  
Net (loss) income (35.6)   59.5   (10.4) 50.3  
Subsidiary Non-Guarantor              
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales 1,397.3   1,465.9   2,725.0 2,932.9  
Operating expenses:              
Cost of goods sold 1,282.3   1,234.8   2,432.6 2,560.9  
Selling and administration 49.2   57.1   104.4 110.5  
Restructuring charges 3.8   6.4   6.4 10.4  
Acquisition-related costs     0.0     0.0  
Other operating (loss) income 2.4   3.2   4.6 5.5  
Operating (loss) income (64.4)   (170.8)   (186.2) (256.6)  
Losses of non-consolidated affiliates     0.0     0.0  
Equity income (loss) in subsidiaries 0.0   0.0   0.0 0.0  
Interest expense 6.5   6.8   11.7 13.7  
Interest income 0.9   0.1   1.8 1.0  
Non-operating pension income (expense) (1.5)   (1.3)   (3.0) (2.6)  
Other income         0.0    
Income (loss) before taxes 57.3   162.8   173.3 241.3  
Income tax (benefit) provision 19.4   35.7   45.4 54.4  
Net (loss) income 37.9   127.1   127.9 186.9  
Eliminations              
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales (128.4)   (107.0)   (235.5) (216.4)  
Operating expenses:              
Cost of goods sold (128.4)   (107.0)   (235.5) (216.4)  
Selling and administration 0.0   0.0   0.0 0.0  
Restructuring charges 0.0   0.0   0.0 0.0  
Acquisition-related costs     0.0     0.0  
Other operating (loss) income 0.0   0.0   0.0 0.0  
Operating (loss) income 0.0   0.0   0.0 0.0  
Losses of non-consolidated affiliates     0.0     0.0  
Equity income (loss) in subsidiaries (2.3)   (186.6)   (117.5) (237.2)  
Interest expense (2.6)   (1.6)   (3.9) (3.1)  
Interest income (2.6)   (1.6)   (3.9) (3.1)  
Non-operating pension income (expense) 0.0   0.0   0.0 0.0  
Other income         0.0    
Income (loss) before taxes (2.3)   (186.6)   (117.5) (237.2)  
Income tax (benefit) provision 0.0   0.0   0.0 0.0  
Net (loss) income $ (2.3)   $ (186.6)   $ (117.5) $ (237.2)