XML 99 R88.htm IDEA: XBRL DOCUMENT v3.19.1
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Statements of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 52 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales $ 1,553.4 $ 1,710.3  
Operating expenses:      
Cost of goods sold 1,347.3 1,528.7  
Selling and administration 107.0 100.5  
Restructuring charges 4.0 4.0 $ 186.0
Acquisition-related costs 0.0 0.3  
Other operating (loss) income 0.1 8.1  
Operating (loss) income (95.2) (84.9)  
Earnings of non-consolidated affiliates 0.0 0.5  
Equity income in subsidiaries 0.0 0.0  
Interest expense 57.4 63.7  
Interest income 0.2 0.4  
Non-operating pension income (expense) 3.9 5.4  
Other income 11.2 0.0  
Income before taxes 53.1 27.5  
Income tax (benefit) provision 11.4 6.6  
Net income 41.7 20.9  
Parent Guarantor      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales 332.8 352.7  
Operating expenses:      
Cost of goods sold 304.1 312.0  
Selling and administration 51.8 47.1  
Restructuring charges 1.4 0.0  
Acquisition-related costs 0.0 0.3  
Other operating (loss) income (2.1) 5.8  
Operating (loss) income 26.6 0.9  
Earnings of non-consolidated affiliates   0.5  
Equity income in subsidiaries 62.6 28.4  
Interest expense 17.4 17.0  
Interest income 0.6 1.0  
Non-operating pension income (expense) 5.4 6.7  
Other income 11.2    
Income before taxes 35.8 18.7  
Income tax (benefit) provision (5.9) (2.2)  
Net income 41.7 20.9  
Issuer      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales 0.0 0.0  
Operating expenses:      
Cost of goods sold 0.0 0.0  
Selling and administration 0.0 0.0  
Restructuring charges 0.0 0.0  
Acquisition-related costs 0.0 0.0  
Other operating (loss) income 0.0 0.0  
Operating (loss) income 0.0 0.0  
Earnings of non-consolidated affiliates   0.0  
Equity income in subsidiaries 52.6 22.2  
Interest expense 36.1 41.3  
Interest income 0.0 0.0  
Non-operating pension income (expense) 0.0 0.0  
Other income 0.0    
Income before taxes 16.5 (19.1)  
Income tax (benefit) provision (8.7) (9.9)  
Net income 25.2 (9.2)  
Subsidiary Non-Guarantor      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales 1,327.7 1,467.0  
Operating expenses:      
Cost of goods sold 1,150.3 1,326.1  
Selling and administration 55.2 53.4  
Restructuring charges 2.6 4.0  
Acquisition-related costs 0.0 0.0  
Other operating (loss) income 2.2 2.3  
Operating (loss) income (121.8) (85.8)  
Earnings of non-consolidated affiliates   0.0  
Equity income in subsidiaries 0.0 0.0  
Interest expense 5.2 6.9  
Interest income 0.9 0.9  
Non-operating pension income (expense) (1.5) (1.3)  
Other income 0.0    
Income before taxes 116.0 78.5  
Income tax (benefit) provision 26.0 18.7  
Net income 90.0 59.8  
Eliminations      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales (107.1) (109.4)  
Operating expenses:      
Cost of goods sold (107.1) (109.4)  
Selling and administration 0.0 0.0  
Restructuring charges 0.0 0.0  
Acquisition-related costs 0.0 0.0  
Other operating (loss) income 0.0 0.0  
Operating (loss) income 0.0 0.0  
Earnings of non-consolidated affiliates   0.0  
Equity income in subsidiaries (115.2) (50.6)  
Interest expense (1.3) (1.5)  
Interest income (1.3) (1.5)  
Non-operating pension income (expense) 0.0 0.0  
Other income 0.0    
Income before taxes (115.2) (50.6)  
Income tax (benefit) provision 0.0 0.0  
Net income $ (115.2) $ (50.6)