XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 12 Months Ended 86 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Income Statement [Abstract]                        
Sales $ 1,619.9 $ 1,554.9 $ 1,526.5 $ 1,567.1 $ 1,385.7 $ 1,452.7 $ 1,364.0 $ 1,348.2 $ 6,268.4 $ 5,550.6 $ 2,854.4  
Operating expenses:                        
Cost of goods sold 1,396.2 1,345.6 1,404.1 1,393.7 1,227.0 1,284.4 1,236.9 1,175.4 5,539.6 4,923.7 2,486.8  
Selling and administration                 350.7 323.2 186.3  
Restructuring charges                 37.6 112.9 2.7 $ 187.2
Acquisition-related costs                 12.8 48.8 123.4  
Other operating income                 3.3 10.6 45.7  
Operating income                 331.0 152.6 100.9  
Earnings of non-consolidated affiliates                 1.8 1.7 1.7  
Interest expense                 217.4 191.9 97.0  
Interest income                 1.8 3.4 1.1  
Income (loss) before taxes                 117.2 (34.2) 6.7  
Income tax (benefit) provision                 (432.3) (30.3) 8.1  
Net income (loss) $ 489.3 $ 52.7 $ (5.9) $ 13.4 $ 17.5 $ 17.5 $ (1.0) $ (37.9) $ 549.5 $ (3.9) $ (1.4)  
Net (loss) income per common share:                        
Basic $ 2.93 $ 0.32 $ (0.04) $ 0.08 $ 0.11 $ 0.11 $ (0.01) $ (0.23) $ 3.31 $ (0.02) $ (0.01)  
Diluted $ 2.89 $ 0.31 $ (0.04) $ 0.08 $ 0.10 $ 0.11 $ (0.01) $ (0.23) $ 3.26 $ (0.02) $ (0.01)  
Average common shares outstanding:                        
Basic                 166.2 165.2 103.4  
Diluted                 168.5 165.2 103.4