XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 255.9 $ 184.5 $ 127.0 $ 392.0
Receivables, net 729.5 675.0 744.1  
Income taxes receivable 15.9 25.5 49.0  
Inventories 689.5 630.4 617.0  
Other current assets 27.1 30.8 16.1  
Total current assets 1,717.9 1,546.2 1,553.2  
Property, plant and equipment (less accumulated depreciation of $2,222.8, $1,891.6 and $1,788.6) 3,579.2 3,704.9 3,713.9  
Deferred income taxes 141.1 119.5 112.2  
Other assets 1,215.6 644.4 640.3  
Intangible Assets, Net 592.9 629.6 653.8  
Goodwill 2,119.8 2,118.0 2,119.4 2,174.1
Total assets 9,366.5 8,762.6 8,792.8  
Current liabilities:        
Current installments of long-term debt 81.7 80.5 80.3  
Accounts payable 613.5 570.8 509.7  
Income taxes payable 9.6 7.5 13.3  
Accrued liabilities 294.5 263.8 291.5  
Total current liabilities 999.3 922.6 894.8  
Long-term debt 3,663.5 3,537.1 3,597.5  
Accrued pension liability 618.7 638.1 597.7  
Deferred income taxes 1,055.5 1,032.5 1,036.6  
Other liabilities 731.0 359.3 335.5  
Total liabilities 7,068.0 6,489.6 6,462.1  
Commitments and contingencies  
Shareholders' equity:        
Common stock, par value $1 per share: authorized, 240.0 shares; issued and outstanding, 166.4, 165.4 and 165.3 shares 166.4 165.4 165.3  
Additional paid-in capital 2,267.7 2,243.8 2,242.8  
Accumulated other comprehensive loss (470.0) (510.0) (466.7) (492.5)
Retained earnings 334.4 373.8 389.3  
Total shareholders' equity 2,298.5 2,273.0 2,330.7 $ 2,418.8
Total liabilities and shareholders' equity $ 9,366.5 $ 8,762.6 $ 8,792.8