XML 15 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Balance Sheets - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 184.5 $ 184.5 $ 66.6 $ 392.0
Receivables, net 782.2 675.0 790.5  
Income taxes receivable 20.9 25.5 45.8  
Inventories 666.2 630.4 636.2  
Other current assets 37.2 30.8 23.8  
Total current assets 1,691.0 1,546.2 1,562.9  
Property, plant and equipment (less accumulated depreciation of $2,117.6, $1,891.6 and $1,681.2) 3,627.4 3,704.9 3,793.3  
Deferred income taxes 125.2 119.5 107.0  
Other assets 625.6 644.4 588.6  
Intangible Assets, Net 605.6 629.6 671.2  
Goodwill 2,119.5 2,118.0 2,186.3 2,174.1
Total assets 8,794.3 8,762.6 8,909.3  
Current liabilities:        
Current installments of long-term debt 81.7 80.5 80.3  
Accounts payable 656.1 570.8 536.4  
Income taxes payable 7.1 7.5 8.2  
Accrued liabilities 261.5 263.8 293.6  
Total current liabilities 1,006.4 922.6 918.5  
Long-term debt 3,518.9 3,537.1 3,615.5  
Accrued pension liability 625.6 638.1 616.7  
Deferred income taxes 1,037.6 1,032.5 1,079.3  
Other liabilities 347.2 359.3 348.3  
Total liabilities 6,535.7 6,489.6 6,578.3  
Commitments and contingencies  
Shareholders' equity:        
Common stock, par value $1 per share: authorized, 240.0 shares; issued and outstanding, 166.3, 165.4 and 165.2 shares 166.3 165.4 165.2  
Additional paid-in capital 2,262.7 2,243.8 2,240.3  
Accumulated other comprehensive loss (485.4) (510.0) (479.3) (492.5)
Retained earnings 315.0 373.8 404.8  
Total shareholders' equity 2,258.6 2,273.0 2,331.0 $ 2,418.8
Total liabilities and shareholders' equity $ 8,794.3 $ 8,762.6 $ 8,909.3