XML 106 R91.htm IDEA: XBRL DOCUMENT v3.6.0.2
DEBT (Detail Textuals) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Oct. 31, 2016
Jun. 30, 2016
Nov. 05, 2015
Nov. 03, 2015
Oct. 05, 2015
Jun. 23, 2015
Mar. 26, 2015
Aug. 31, 2014
Jun. 24, 2014
Jun. 23, 2014
Jun. 30, 2012
Dec. 22, 1997
Debt Instrument [Line Items]                              
Secured Borrowing Maximum Capacity $ 250.0                            
Transfers Accounted for as Secured Borrowings, Assets, Carrying Amount 282.3                            
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Amount Borrowed 230.0                            
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Amount Paid 20.0                            
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount 210.0 $ 0.0                          
Delayed-Draw Term Loan Facility of Spinco                 $ 1,050.0            
Delayed-Draw Term Loan Facility of Spinco, Amount Drawn               $ 875.0              
Senior Credit Facility                 1,850.0     $ 415.0      
Maximum amount of senior revolving credit facility                 500.0     265.0 $ 265.0    
Delayed-Draw Term Loan Facility, Maximum Borrowing Capacity                 1,350.0            
Delayed-Draw Term Loan Facility, Amount Drawn               475.0              
Subfacility of Senior Credit Facility                 $ 100.0            
Available credit under senior revolving credit facility 483.4                            
Amount of letters of credit issued under subfacility 16.6                            
Annual Required Principal Payment (Percent) in Years 1 and 2                 5.00%            
Annual Required Principal Payment (Percent) in Year 3                 7.50%            
Annual Required Principal Payment (Percent) in Years 4 and 5                 10.00%            
Sumitomo Credit Facility               600.0              
Sumitomo Credit Facility Amendment             $ 200.0                
Sumitomo Credit Facility Amendment Borrowing           $ 200.0                  
Long-term debt assumed               569.0              
Combined Senior Credit Facility   1,850.0                          
Business Acquisition Debt Issuance Costs 1.0 13.3                          
Bridge Financing Commitments                   $ 3,354.5          
Bridge Financing Amortized Debt Issuance Costs   30.0                          
Notes payable 3,674.5 3,879.9                          
Call premium and write-off of unamortized deferred debt issuance costs and unamortized discount     $ 9.5                        
Call premium     6.7                        
Write-off of unamortized deferred debt issuance costs   0.5 2.1                        
Write-off of unamortized discount     0.7                        
Delayed-Draw Term Loan Facility                       $ 150.0      
Capital Leased Assets, Gross   1.4                          
Total letters of credit outstanding 73.3                            
Expected maturities of long-term debt [Abstract]                              
2017 80.3                            
2018 691.9                            
2019 345.7                            
2020 980.3                            
2021 0.2                            
Thereafter 1,576.1                            
Derivative Liability, Fair Value, Gross Liability 29.8 13.2                          
Deferred Gain (Loss) on Discontinuation of Interest Rate Fair Value Hedge 0.1                         $ (2.2)  
Reduction in interest expense due to interest rate swaps 3.7 2.8 2.9                        
Sumitomo Credit Facility                              
Debt Instrument [Line Items]                              
Repayments of Debt 210.0                            
Notes payable $ 590.0 $ 800.0                          
Interest rate 2.27% 1.77%                          
2023 Notes                              
Debt Instrument [Line Items]                              
2023 Senior Notes               $ 720.0              
Notes payable $ 720.0 $ 720.0                          
Interest rate 9.75% 9.75%           9.75%              
2025 Notes                              
Debt Instrument [Line Items]                              
2025 Senior Notes               $ 500.0              
Notes payable $ 500.0 $ 500.0                          
Interest rate 10.00% 10.00%           10.00%              
Senior Term Loan Facility                              
Debt Instrument [Line Items]                              
Repayments of Debt $ 67.5                            
Notes payable $ 1,282.5 $ 1,350.0                          
Interest rate 2.77% 2.17%                          
Notes payable due 2016                              
Debt Instrument [Line Items]                              
Repayments of Debt $ 125.0                            
Notes payable $ 0.0 $ 125.0                          
Interest rate 6.75% 6.75%                          
Notes payable due 2019                              
Debt Instrument [Line Items]                              
Notes payable                     $ 150.0        
Senior Term Loan Facility due 2019                              
Debt Instrument [Line Items]                              
Repayments of Senior Debt   $ 2.8 0.9                        
Refinancing of Senior Debt   146.3                          
SunBelt Notes                              
Debt Instrument [Line Items]                              
Repayments of Debt $ 12.2 12.2 $ 12.2                        
Notes payable $ 12.2 $ 24.4                          
Interest rate 7.23% 7.23%                          
Interest Rate Swaps Designated As Fair Value Hedges                              
Expected maturities of long-term debt [Abstract]                              
Swap Amount $ 500.0 $ 0.0   $ 250.0 $ 250.0                    
Derivative Liability, Fair Value, Gross Liability 28.5                            
Derivative, Gain (Loss) on Derivative, Net 2.6                            
SunBelt Notes                              
Expected maturities of long-term debt [Abstract]                              
Swap Amount                           73.1  
Deferred (Gain) Loss on Discontinuation of Fair Value Hedge                           $ 2.2  
Guaranteed Senior Secured Notes due 2017, Series O                              
Debt Instrument [Line Items]                              
Face amount of senior secured notes                             $ 97.5
Required annual debt repayment for Series O and Series G notes   6.1                          
Guaranteed Senior Secured Notes due 2017, Series G                              
Debt Instrument [Line Items]                              
Face amount of senior secured notes                             $ 97.5
Required annual debt repayment for Series O and Series G notes   6.1                          
SunBelt                              
Debt Instrument [Line Items]                              
Interest rate                             7.23%
Required annual debt repayment for Series O and Series G notes   $ 12.2                          
Interest Rate Contract Gains                              
Expected maturities of long-term debt [Abstract]                              
Derivative Asset, Fair Value, Gross Asset $ 9.6