XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 127.0 $ 392.0 $ 254.0 $ 256.8
Receivables, net 744.1 783.4 300.4  
Income taxes receivable 49.0 32.9 0.0  
Inventories 617.0 685.2 232.5  
Current deferred income taxes 0.0 0.0 69.1  
Other current assets 16.1 39.9 12.4  
Total current assets 1,553.2 1,933.4 868.4  
Property, plant and equipment (less accumulated depreciation of $1,788.6, $1,499.4 and $1,411.9) 3,713.9 3,953.4 913.7  
Deferred income taxes 112.2 95.9 11.9  
Other assets 640.3 454.6 47.3  
Intangible Assets, Net 653.8 677.5 112.5  
Goodwill 2,119.4 2,174.1 747.1 747.1
Total assets 8,792.8 9,288.9 2,700.9  
Current liabilities:        
Current installments of long-term debt 80.3 205.0 141.1  
Accounts payable 509.7 608.2 158.7  
Income taxes payable 13.3 4.9 10.4  
Accrued liabilities 291.5 328.1 272.8  
Total current liabilities 894.8 1,146.2 583.0  
Long-term debt 3,597.5 3,643.8 521.2  
Accrued pension liability 597.7 648.9 97.2  
Deferred income taxes 1,036.6 1,095.2 118.0  
Other liabilities 335.5 336.0 335.4  
Total liabilities 6,462.1 6,870.1 1,654.8  
Commitments and contingencies  
Shareholders' equity:        
Common stock, par value $1 per share: authorized, 240.0 shares; issued and outstanding 165.3, 165.1 and 77.6 shares 165.3 165.1 77.6  
Additional paid-in capital 2,242.8 2,236.4 796.2  
Accumulated other comprehensive loss (466.7) (492.5) (433.2) (443.1)
Retained earnings 389.3 509.8 605.5  
Total shareholders' equity 2,330.7 2,418.8 1,046.1 $ 1,013.3
Total liabilities and shareholders' equity $ 8,792.8 $ 9,288.9 $ 2,700.9