XML 51 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITION (Details Textuals) - USD ($)
shares in Millions
3 Months Ended 6 Months Ended
Oct. 05, 2015
Oct. 05, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Nov. 05, 2015
Nov. 03, 2015
Oct. 01, 2015
Sep. 30, 2015
Jun. 23, 2015
Mar. 26, 2015
Dec. 31, 2014
Jun. 24, 2014
Business Acquisition [Line Items]                              
Business Combination, Acquisition Related Costs General     $ 16,300,000 $ 10,500,000 $ 26,500,000 $ 20,900,000                  
Financing-related Fees       11,600,000   12,000,000                  
Sales     1,364,000,000 535,400,000 2,712,200,000 1,053,400,000                  
Goodwill     2,186,300,000 $ 747,100,000 $ 2,186,300,000 747,100,000 $ 2,174,100,000             $ 747,100,000  
Cash and Debt Distribution from Spinco $ 2,095,000,000 $ 2,095,000,000                          
Delayed-Draw Term Loan Facility of Spinco                       $ 1,050,000,000      
Delayed-Draw Term Loan Facility of Spinco, Amount Drawn 875,000,000 875,000,000                          
Senior Credit Facility                       1,850,000,000      
Line of Credit Facility, Maximum Borrowing Capacity                       500,000,000     $ 265,000,000
Delayed-Draw Term Loan Facility, Maximum Borrowing Capacity                       1,350,000,000      
Delayed-Draw Term Loan Facility, Amount Drawn 475,000,000 475,000,000                          
Combined Senior Credit Facility 1,850,000,000 1,850,000,000                          
Combined Delayed Draw Term Loan Facility Amount Drawn 1,350,000,000 1,350,000,000                          
Subfacility of Senior Credit Facility                       $ 100,000,000      
Annual Required Principal Payment (Percent) in Years 1 and 2                       5.00%      
Annual Required Principal Payment (Percent) in Year 3                       7.50%      
Annual Required Principal Payment (Percent) in Years 4 and 5                       10.00%      
Sumitomo Credit Facility 600,000,000 600,000,000                          
Sumitomo Credit Facility Amendment                 $ 200,000,000            
Sumitomo Credit Facility Amendment Borrowing               $ 200,000,000              
Bridge Financing Commitments                         $ 3,354,500,000    
Bridge Financing Amortized Debt Issuance Costs           $ 18,700,000                  
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Ethylene Asset $ 416,100,000 $ 416,100,000                          
2017 Supply Contract Payment     $ 210,000,000                        
Common stock, authorized (in shares)     240.0 120.0 240.0 120.0 240.0     240.0 120.0        
DCP Business                              
Business Acquisition [Line Items]                              
Shares 87.5 87.5                          
Percentage of Outstanding Common Stock Acquired by Third Party 53.00% 53.00%                          
Percentage of Outstanding Common Stock Retained by Existing Stockholders 47.00% 47.00%                          
Sales     $ 1,470,400,000   $ 2,909,400,000                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents $ 25,400,000 $ 25,400,000                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 456,400,000 456,400,000                          
Business Acquisition, Purchase Price Allocation, Current Assets, Receivables 400,600,000 400,600,000                          
Business Acquisition Contracted Receivables Acquired 402,800,000 402,800,000                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt 51,100,000 51,100,000                          
Goodwill 1,439,400,000 1,439,400,000                          
Business Acquisition, Goodwill, Expected Tax Deductible Amount 0 0                          
Accrual for future payments 69,500,000 69,500,000                          
Up-front payments under the ethylene agreements 433,500,000                            
Pro Forma Adjustment For Acquisition Related Costs     6,000,000   16,400,000                    
Epoxy Segment                              
Business Acquisition [Line Items]                              
Sales     450,000,000 $ 0 910,200,000 $ 0                  
Income (Loss) from Continuing Operations before Income Taxes from DCP Business         8,200,000                    
Goodwill     298,900,000 0 298,900,000 0 $ 296,600,000             0  
Chlor Alkali Products and Vinyls Segment                              
Business Acquisition [Line Items]                              
Sales     733,000,000 341,200,000 1,437,300,000 680,500,000                  
Income (Loss) from Continuing Operations before Income Taxes from DCP Business     15,400,000   71,700,000                    
Revenue, Net from DCP Business     414,900,000   810,800,000                    
Goodwill     1,887,400,000 $ 747,100,000 $ 1,887,400,000 $ 747,100,000 $ 1,877,500,000             $ 747,100,000  
Minimum                              
Business Acquisition [Line Items]                              
2020 Supply Contract Payment     425,000,000                        
Maximum                              
Business Acquisition [Line Items]                              
2020 Supply Contract Payment     $ 465,000,000                        
2025 Notes                              
Business Acquisition [Line Items]                              
2025 Senior Notes $ 500,000,000 $ 500,000,000                          
Interest rate 10.00% 10.00%                          
2023 Notes                              
Business Acquisition [Line Items]                              
2023 Senior Notes $ 720,000,000 $ 720,000,000                          
Interest rate 9.75% 9.75%