XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Balance Sheets - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Current assets:      
Cash and cash equivalents $ 66.6 $ 392.0 $ 232.4
Receivables, net 790.5 783.4 321.3
Income taxes receivable 45.8 32.9 3.2
Inventories 636.2 685.2 221.6
Current deferred income taxes 0.0 0.0 49.7
Other current assets 23.8 39.9 16.1
Total current assets 1,562.9 1,933.4 844.3
Property, plant and equipment (less accumulated depreciation of $1,681.2, $1,499.4 and $1,385.6) 3,793.3 3,953.4 917.6
Deferred income taxes 107.0 95.9 13.1
Other assets 588.6 454.6 54.8
Intangible Assets, Net 671.2 677.5 116.2
Goodwill 2,186.3 2,174.1 747.1
Total assets 8,909.3 9,288.9 2,693.1
Current liabilities:      
Current installments of long-term debt 80.3 205.0 141.2
Accounts payable 536.4 608.2 148.6
Income taxes payable 8.2 4.9 11.1
Accrued liabilities 293.6 328.1 205.4
Total current liabilities 918.5 1,146.2 506.3
Long-term debt 3,615.5 3,643.8 522.9
Accrued pension liability 616.7 648.9 152.5
Deferred income taxes 1,079.3 1,095.2 99.5
Other liabilities 348.3 336.0 359.4
Total liabilities 6,578.3 6,870.1 1,640.6
Commitments and contingencies
Shareholders' equity:      
Common stock, par value $1 per share: authorized, 240.0 shares; issued and outstanding 165.2, 165.1 and 77.5 shares 165.2 165.1 77.5
Additional paid-in capital 2,240.3 2,236.4 794.2
Accumulated other comprehensive loss (479.3) (492.5) (434.3)
Retained earnings 404.8 509.8 615.1
Total shareholders' equity 2,331.0 2,418.8 1,052.5
Total liabilities and shareholders' equity $ 8,909.3 $ 9,288.9 $ 2,693.1