CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions	Dec. 31, 2015	Dec. 31, 2014
Current assets:
Cash and cash equivalents	$ 392.0	$ 256.8
Receivables, net	783.4	263.1
Income taxes receivable	32.9	21.6
Inventories	685.2	210.1
Current deferred income taxes	0.0	54.2
Other current assets	39.9	10.3
Total current assets	1,933.4	816.1
Property, plant and equipment, net	3,953.4	931.0
Deferred income taxes	95.9	12.5
Other assets	487.5	67.9
Intangible assets, net	677.5	123.5
Goodwill	2,174.1	747.1
Total assets	9,321.8	2,698.1
Current liabilities:
Current installments of long-term debt	206.5	16.4
Accounts payable	608.2	146.8
Income taxes payable	4.9	0.2
Accrued liabilities	328.1	214.3
Total current liabilities	1,147.7	377.7
Long-term debt	3,675.2	658.7
Accrued pension liability	648.9	182.0
Deferred income taxes	1,095.2	107.1
Other liabilities	336.0	359.3
Total liabilities	6,903.0	1,684.8
Shareholders' equity:
Commons stock, par value $1 per share: Authorized, 240.0 shares (120.0 in 2014); Issued and outstanding, 165.1 shares (77.4 in 2014)	165.1	77.4
Additional paid-in capital	2,236.4	788.3
Accumulated other comprehensive loss	(492.5)	(443.1)
Retained earnings	509.8	590.7
Total shareholders' equity	2,418.8	1,013.3
Total liabilities and shareholders' equity	$ 9,321.8	$ 2,698.1