XML 85 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2013
KA Steel [Member]
 
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the allocation of the purchase price to KA Steel’s assets and liabilities:
 
August 22,
2012
 
($ in millions)
Total current assets
$
128.1

Property, plant and equipment
25.1

Deferred taxes
1.6

Intangible assets
139.3

Total assets acquired
294.1

Total current liabilities
64.2

Other liabilities
10.4

Total liabilities assumed
74.6

Net identifiable assets acquired
219.5

Goodwill
119.7

Fair value of net assets acquired
$
339.2

Supplemental Data
 
Cash paid
$
336.6

Olin trade accounts receivable from KA Steel
2.6

Total fair value of consideration
$
339.2


Pro forma summary
The following pro forma summary presents the condensed statement of income as if the acquisition of KA Steel had occurred on January 1, 2011 (unaudited).
 
Years Ended December 31,
 
2012
 
2011
 
($ in millions, except per share data)
Sales
$
2,462.6

 
$
2,351.5

Net income
160.1

 
240.0

Net income per common share:
 
 
 
Basic
$
2.00

 
$
3.00

Diluted
$
1.98

 
$
2.97

SunBelt [Member]
 
Business Acquisition [Line Items]  
Summary of the final allocation of purchase price to SunBelt's assets and liabilities
The following table summarizes the final allocation of the purchase price to SunBelt’s assets and liabilities:

 
February 28,
2011
 
($ in millions)
Total current assets
$
37.6

Property, plant and equipment
87.4

Deferred income taxes
0.4

Other assets
5.8

Total assets acquired
131.2

Total current liabilities
42.7

Long-term debt
75.1

Other liabilities
27.6

Total liabilities assumed
145.4

Less:  Investment in SunBelt
(0.8
)
Net liabilities assumed
(13.4
)
Liabilities for uncertainties
48.3

Gain on remeasurement of investment in SunBelt
(181.4
)
Goodwill
327.1

Fair value of total consideration
$
180.6


Pro forma summary
The following pro forma summary presents the condensed statements of income as if the acquisition of SunBelt had occurred on January 1, 2011 (unaudited).

 
Year Ended December 31,
 
2011
 
($ in millions, except per share data)
Sales
$
1,987.4

Net income
140.6

Net income per common share:
 
Basic
$
1.76

Diluted
$
1.74