EX-12 2 exhibit123rdatr2011.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (UNAUDITED) exhibit123rdatr2011.htm


Exhibit 12

OLIN CORPORATION AND CONSOLIDATED SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
(Unaudited)

   
Nine Months Ended
September 30,
  
   
2011
    
2010
  
Earnings:
  
($ in millions)
  
Income before taxes
  
$
352.9
    
$
79.2
  
Add (deduct):
                
Equity in income of non-consolidated affiliates
    
(8.5
)
    
(22.8
)
Dividends received from non-consolidated affiliates
    
0.7
      
1.5
  
Capitalized interest
    
(0.7
)
    
(0.8
)
Fixed charges as described below
    
35.9
      
32.7
  
Total
  
$
380.3
    
$
89.8
  
Fixed charges:
                
Interest expensed and capitalized
  
$
23.2
    
$
20.3
  
Estimated interest factor in rent expense(1)
    
12.7
      
12.4
  
Total
  
$
35.9
    
$
32.7
  
Ratio of earnings to fixed charges
    
10.6
      
2.7
  

(1)         Amounts represent those portions of rent expense that are reasonable approximations of interest costs.