10KSB 1 telem10ksb123103.htm Form 10-KSB Telemetrix Inc.

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

          [X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                   FOR THE FISCAL YEAR ENDED December 31, 2003
                                       OR
        [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __ TO __

                        COMMISSION FILE NUMBER 000-14724

                                 TELEMETRIX INC.
                 (Name of small business issuer in its charter)

              DELAWARE                                       470830931
    (State or other jurisdiction                         (I.R.S. Employer
  of incorporation or organization)                      Identification No.)

                    1225 SAGE STREET, GERING, NEBRASKA 69341
               (Address of principal executive offices) (Zip Code)

                                 (308) 436-4090
              (Registrant's telephone number, including area code)

                                 Not Applicable
 (Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act: Common Stock, Par
Value $0.001

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes [X]   No [ ]

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

State issuer's revenues for its most recent fiscal year. $381,967

State the aggregate market value of the voting and non-voting common equity held
by non-affiliates computed by reference to the price at which the common equity
was sold, or the average bid and asked price of such common equity, as of a
specified date within the past 60 days. (See definition of affiliate in Rule
12b-2 of the Exchange Act.) $1,446,383.70 as determined by the closing price of
$0.24 on May 3, 2004.

Note: If determining whether a person is an affiliate will involve an
unreasonable effort and expense, the issuer may calculate the aggregate market
value of the common equity held by non-affiliates on the basis of reasonable
assumptions, if the assumptions are stated.

     (ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS)
Check whether the issuer has filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court. Yes [ ]   No [ ]

                   (APPLICABLE ONLY TO CORPORATE REGISTRANTS)
State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date. 18,476,186 shares of common stock
outstanding as of April 30, 2004.

DOCUMENTS INCORPORATED BY REFERENCE
If the following documents are incorporated by reference, briefly describe them
and identify the part of the Form 10-KSB (e.g., Part I, Part II, etc.) into
which the document is incorporated: (1) any annual report to security holders;
(2) any proxy or information statement; and (3) any prospectus for
identification purposes (e.g., annual report to security holders for fiscal year
ended December 24, 1990).

Transitional Small Business Disclosure Format (Check one): Yes [ ]  No [X]




                                 TELEMETRIX INC.

                                      INDEX

Part I.
Item 1.     Description of Business .......................................4
Item 2.     Description of Property ......................................12
Item 3.     Legal Proceedings ............................................13
Item 4.     Submission of Matters to a Vote of Security Holders ..........13

Part II.
Item 5.     Market for Common Equity and Related Stockholder Matters .....13
Item 6.     Management's Discussion and Analysis or Plan of Operation.....15
Item 7.     Financial Statements .........................................21
Item 8.     Changes in and Disagreements with Accountants and
            Financial Disclosure .........................................41
Item 8A.    Controls and Procedures ......................................41

Part III.
Item 9.     Directors, Executive Officers, Promoters and Control
            Persons; Compliance with Section 16(a) of the Exchange Act ...41
Item 10.    Executive Compensation .......................................43
Item 11.    Security Ownership of Certain Beneficial Owners and
            Management and Related Stockholder Matters ...................46
Item 12.    Certain Relationships and Related Transactions ...............49
Item 13.    Exhibits and Reports on Form 8-K .............................49
Item 14.    Principal Accountant Fees and Services .......................50

This Annual Report includes forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. This Act provides a "safe
harbor" for forward-looking statements to encourage companies to provide
prospective information about themselves so long as they identify these
statements as forward looking and provide meaningful cautionary statements
identifying important factors that could cause actual results to differ from the
projected results. All statements other than statements of historical fact,
including statements regarding industry prospects and future results of
operations or financial position, made in this Annual Report are
forward-looking. We use words such as "anticipates," "believes," "expects,"
"future" and "intends" and similar expressions to identify forward-looking
statements. Forward-looking statements reflect management's current
expectations, plans or projections and are inherently uncertain. Our actual
results may differ significantly from management's expectations, plans or
projections. Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date hereof. We undertake
no obligation to publicly release any revisions to these forward-looking
statements that may be made to reflect events or circumstances after the date
hereof or to reflect the occurrence of unanticipated events. Readers are urged,
however, to review the factors set forth in reports that we file from time to
time with the Securities and Exchange Commission.

                                      -3-



PART I

ITEM 1. DESCRIPTION OF BUSINESS

ORGANIZATIONAL HISTORY
We were formed through a series of corporate combinations, as follows:
o    On January 2, 1999, Telemetrix Resource Group, Inc., a Colorado Corporation
     ("TRG, Inc."), acquired Telemetrix Resource Group Limited (TRG Ltd.), a
     Nova Scotia corporation from Hartford Holdings Ltd., TRG Ltd.'s sole
     shareholder, in accordance with a share exchange and plan of
     reorganization;
o    On March 22, 1999, Arnox Corporation (an inactive public corporation), TRG
     Inc. and Tracy Corporation II d/b/a Western Total Communication ("WTC")
     executed a Plan of Reorganization, which contemplated a share exchange and
     reorganization transaction, which is referred to hereafter as "the
     combination";
o    On April 5, 1999, the first phase of the combination occurred, whereby
     Arnox acquired 100% of the issued and outstanding common shares of TRG Inc.
     in exchange for 6,127,200 shares of Arnox's common stock;
o    Thereafter, Arnox's historical financial statements become those of TRG
     Ltd., as TRG Ltd.'s operations were the ongoing operations of the combined
     companies;
o    On September 22, 1999, the final phase of the combination closed, whereby,
     we acquired 100% of the issued and outstanding common shares of WTC in
     exchange for 5,372,800 shares of Arnox's common stock;
o    Through these combinations, the stockholders of WTC and TRG, Inc. acquired
     a total of 11,500,000 shares of Arnox common stock (approximately 90%) and
     therefore acquired control of Arnox;
o    After the Combination, the companies changed their names to reflect their
     complementary businesses, as follows: (a) Arnox became Telemetrix, Inc.;
     (b) TRG Ltd. Became Telemetrix Solutions, Inc.; and (c) WTC became
     Telemetrix Technologies; and
o    Tracy Corporation II, a Nebraska corporation, became our wholly owned
     subsidiary.

As of December 31, 2003, we have 18,476,186 shares of our common stock
outstanding. As of April 30, 2004, we have 18,476,186 shares of our common stock
outstanding.


BUSINESS

OVERVIEW

We offer the following services:
     o    Wireless paging services;
     o    Wireless Personal Communications Services
     o    Wireless network access and specific rate plans for data only
          customers. This provides nationwide wireless network roaming access.
          The service provided is generally used for telemetry and telematic
          systems, which involves the use of remote devices for data collection
          and analysis; and
     o    Hardware, software, and communications software and technology and
          related services that we provide for other wireless carriers.

Wireless Paging Service
We own and operate a wireless paging service. Wireless paging is a service that
has been in use for over 30 years. This is the service that was originally known
for its use by doctors and emergency personnel who were on call; this was before
the common availability of wireless mobile phones. Paging equipment consists of
a small device that is usually attached to one's belt or carried in a person's
pocket, and which makes a beeping notification sound when a message is received.
In recent times, because of the widespread use of wireless mobile phones, pagers
are being used by fewer people, but pagers continue to be used in more
specialized situations, and present a lower priced alternative to a wireless
mobile phone. Overall, paging service revenue is decreasing on paging systems
nationwide, as it is with the paging network that we operate. Our paging network
provides coverage of portions of western Nebraska, southeastern Wyoming and
northeastern Colorado.

                                      -4-



Wireless Mobile Telephone Service
We also own and operate a wireless PCS mobile telephone service. There are two
major types of mobile telephone technology in use in the United States, Global
System for Mobility (GSM) and Code Division Multiple Address (CDMA). Examples of
wireless companies that use the GSM technology are AWS (ATT Wireless), Cingular
and T-Mobile. Examples of wireless companies that use the CDMA technology are
Sprint and Verizon. We currently use only GSM technology.

Our wireless mobile telephone service provides coverage in western Nebraska and
eastern Wyoming only. We have future plans of expanding the network service area
to include a portion of Interstate Highway 80 which is in the southern part of
our licensed area. We provide network service for customers of ATT Wireless,
T-Mobil and Cingular, when they are in our coverage area. The income from
providing this service is known as "roaming revenue".

Nationwide network data access
There are a number of companies designing and manufacturing devices to collect
data and then report events or exceptions via various wireless technologies,
which has become known in the industry as Machine to Machine communications,
otherwise known as M2M communications. We were in the business of designing and
marketing such devices. During the third quarter of 2002, we determined there
would be an increasing amount of market competition from hardware companies that
had significant capital and expertise and these companies were better positioned
and funded to capitalize on such business opportunities. We also determined
these companies would share a common problem which is the ability to get an
affordable nationwide wireless data plan which would be necessary for them to be
able to use their devices. Our market opportunity for providing affordable
wireless nationwide data only service is greater that our market for application
specific telemetry related hardware and software, primarily because of the lack
of distribution channels for telemetry hardware. We began using our knowledge of
the GSM wireless networks to create service plans for customers that needed
service for their hardware and reporting devices. This gave us the capability of
entering endless vertical telemetry and data markets without investing capital
in specific research and development to produce specific hardware, software and
firmware solutions for those markets.

We currently provide nationwide GSM network access on a wholesale basis for
hardware that communicates using Short Message Service (SMS). We activate
Subscriber Identity Module (SIM) cards for telemetry and telematic applications,
without including charges for monthly voice service fees. As a licensed GSM PCS
operator, we deliver nationwide GSM service through our inter-network roaming
agreements. We provide short message services throughout the United States
through our agreements with AWS, T-Mobile, Cingular and other wireless GSM
carriers. We issue SIM cards and provide nationwide service through our roaming
agreements to send and receive messages from our SIM cards virtually anywhere in
the United States. This kind of service is necessary for M2M hardware operate.

SMS service is simply a digital network service that allows digital phone users
to send and receive text messages on their digital phones. Each message may be a
maximum of 160 characters long. Telemetry and telematic customers use this
message protocol to wirelessly communicate with their hardware devices.

Our immediate objective is to increase the amount of message traffic and network
roaming traffic through our network infrastructure for delivery on networks
operated by our roaming partners. Our next objective is to integrate General
Packet Radio Service, otherwise known as GPRS, into our data offering. GPRS is a
high speed data service which can be used for Internet access.

                                      -5-



Hardware, software and network operator service solutions
We created a brand name of CentreGate(TM) to differentiate between the data
services and the services we offer and provide other wireless companies. Through
CentreGate, we are able to provide mobile switching services and other essential
wireless solutions for our customers, which are other wireless carriers. Many
smaller wireless carriers do not wish to invest the money necessary or can not
afford to purchase the network equipment required to operate a small wireless
network. The expertise and talent necessary to operate a small network is
difficult to acquire. Through CentreGate, smaller wireless operators are able to
arrange all the services necessary to operate their local transmitters and
handle voice and data without having to install expensive and complicated
equipment. CentreGate has a unique method of connecting the central office
equipment located in Gering, Nebraska with the equipment operated by a wireless
carrier anywhere in North America and using the equipment to operate the local
carrier's network just as if their equipment were owned and operated locally by
themselves. This saves the smaller local carrier a tremendous amount of time and
expense in getting their wireless network operational and also provides a means
of making the network profitable more quickly. By sharing our Mobile Switching
Center, using CentreGate sources for financial settlement and billing, and
having CentreGate manage roaming agreements with other wireless carriers, the
local CentreGate network customer can concentrate on marketing and revenue
opportunities within their network coverage and not have to spend time finding
qualified and competent personnel to work on the technical network operational
issues.

OUR BILLING PRACTICES
We charge our customers for services based on the following 3 billing levels:
     o    Monthly pager service fees;
     o    Per message for short message services; and
     o    Professional services, which include billing and network services we
          provide to small telecom operators.

DIVISIONS
We operate the following divisions:
     o    Telemetry and Pager Services - Our Telemetry and Pager Services
          Division provide short messaging services and pager services directly
          to end users;
     o    CentreGate Division - Our CentreGate Division provides professional
          services, which include billing and network services that we provide
          to small telecom operators; and
     o    Reseller Division - We have agreements with agents and resellers that
          purchase our telemetry and data services at wholesale and then resell
          them at their retail rates.

GEOGRAPHIC MARKETS
Our primary geographic markets are the United States, Canada, and Mexico.

DISTRIBUTION AND MARKETING METHODS
     o    CentreGate Division - Our CentreGate Division markets its services
          directly to the customer by: (a) direct contact with principals of
          wireless service providers; (b) exhibits at trade shows; and (c)
          website and direct mail to wireless service providers;
     o    Resellers/Agents - We have agreements with resellers and agents that
          purchase our data and messaging services from our net price sheets and
          then resell the services at their retail prices to the public; and
     o    Company Officers - Our Chief Executive Officer and Chief Operating
          Officer market our telemetry services by directly working with
          prospective customers, vendors and application service providers and
          placing qualified prospective customers as appropriate on a trial
          service through our network.

FUTURE BUSINESS PLANS
Our future business plans during 2004, will include the following:
     o    CentreGate Division - Implementing and marketing CentreGate's billing
          and switching services by working with wireless carriers we have
          identified that have a demonstrated need for our services. Marketing
          will be directed by a professional with a history of wireless business
          experience. Implementation of the CentreGate services will be
          accomplished through our employees and outside contractors; and
     o    Expanding Reseller Program - We will attempt to expand out telemetry
          services related  business by adding resellers that market such
          services.

                                      -6-



COST OF COMPLIANCE WITH ENVIRONMENTAL LAWS
We have no costs associated with environmental regulations related compliance
and we do not anticipate any future costs associated with such compliance.

INTELLECTUAL PROPERTY RIGHTS
On January 11, 2000, the United States Patent and Trademark Office issued us
Patent # 6,014,089 which covers claims for an apparatus and method for
transmitting data to and from a data collection device using the short message
service functionality of the control channel of a personal communications
system.

On November 29, 2000, the United States Patent and Trademark Office issued us
Patent # 6,150,955 which covers claims relating e to the use of our Telemetrix
T3000 e-Telemetry Data System TM for monitoring certain digital packets
associated with a digital communications system control channel, identifying of
certain packets and replacing of certain non-information bearing packets with
packets that contain useful data and information. These patents have duration of
17 years from the date of issue and, as such, expire in 2017.

On November 17, 2003, we applied to the United States Patent and Trademark
Office for the trademark name "CentreGate". This application is still pending.

TOWERS
As more fully detailed under Item 2, Description of Properties, we own or rent
to others certain tower sites in Wyoming and Nebraska and also rent tower sites
for our use in Wyoming, Nebraska and Colorado. Twelve of these towers are used
to support simple antennas which send radio signals to small radio receivers or
pagers, which then create an alert sound and either broadcast a voice message or
show a telephone number to be used for either a voice message notification or to
show the number to be used to return a call by the person carrying the pager.
Each paging transmitter has a coverage area of approximately 25 miles from each
tower site. The pagers are also used by groups of people that may need to be
notified emergencies, such as volunteer firemen and ambulance attendants. Six of
these tower sites are used to transmit and receive two way communications
primarily between mobile telephone users and the Public Switched Telephone
Network.

LICENSES
Our wholly owned subsidiary, Tracy Corporation II, holds the following Federal
Communications Commission radio frequency licenses:
     o    1 Personal Communications Systems or PCS license, referred to by the
          Federal Communications Commission as a Basic Trading Area 411 license,
          license number KNLF 407 for Scottsbluff, Nebraska. This license
          entitles us to operate a Personal Communications wireless network in
          this area. The network is used to provide local mobile telephone
          service and also mobile telephone service for persons from other PCS
          mobile telephone companies that are "roaming in that area. Our
          business agreements with other PCS networks allow our customers to
          "roam" reciprocally on those networks for voice  service out of our
          coverage area.
     o    18 Paging and Mobile Telephone licenses serving 18 locations in
          Western Nebraska, Eastern Wyoming, and Northeastern, Colorado which
          give us the exclusive right to use a one radio frequency to
          communicate with the paging devices of our customers for paging
          service. The licenses are not shared which gives our paging customers
          a higher level of interference free voice and digital paging service.

                                      -7-



EMPLOYEES
We have 6 full time direct or contract employees in our Gering, Nebraska office,
as follows:
     o    Chief Executive Officer;
     o    Infrastructure Hardware Technician;
     o    Central Office Switch Technician;
     o    2 Billing and Accounting Personnel that are contracted from Tracy
          Broadcasting Corporation; and
     o    Building and Tower Maintenance person that is contracted from Tracy
          Broadcasting Corporation.

We have 4 full time direct or contract employees in our Atlanta, Georgia office,
as follows:
     o    Chief Operating Officer
     o    Vice President of Sales
     o    Management Accountant
     o    Engineering Services that are obtained from one engineer on a contract
          basis

We have no employees that are members of labor unions. We use the services of
independent contractors and consultants.

COMPETITION
Competitive Business Conditions and Our Place in the Market
The markets for all of our services are increasingly competitive. Our
competitors have substantially longer operating histories, greater name
recognition, larger customer bases and greater financial and technical resources
than us. Because we are financially and operationally smaller than our
competitors, we will encounter difficulties in capturing market share. Our
competitors are able to conduct extensive marketing campaigns and may be able to
create more attractive pricing of services within their target markets than us.
In addition, we do not have an established brand name or reputation while our
competitors have significantly greater brand recognition, customer base,
operating history, and financial and other resources.

Some of our biggest competitors in the telemetry services market are:
     o    Kore Wireless;
     o    Aeris; and
     o    Qualcomm

Some of our biggest competitors in the local pager market are:
     o    Pagemart;
     o    Skytel; and
     o    Action Communications

Some of our biggest competitors in our CentreGate billing systems market are:
     o    Boston Communications Group, Inc.;
     o    Amdocs; and
     o    Verisign

Our Plan to Compete
We plan to compete in the following ways:
     o    Attempt to provide a superior level of customer care and service to
          developers of new and innovative technologies utilizing digital
          wireless communications systems;
     o    Utilize attractive pricing plans that are not easily duplicated by
          larger wireless carriers;
     o    Using our application service provider model of providing advanced
          telecommunications services for small wireless carriers; and
     o    Attempt to secure marketing agreements with primary vendors and
          service providers that bring new, innovative and advanced services to
          market.

                                      -8-



GOVERNMENTAL REGULATION
Wireless telecommunications services are subject to significant regulation. We
could become subject to additional regulatory requirements as our services grow.
We are subject to regulations under the Communications Act of 1934 and the
Telecommunications Act of 1996. The Federal Communications Commission regulates
the facilities and services we use to provide, originate, or terminate
interstate or international communications. Our PCS and other wireless services
require radio frequency licenses from the Federal Communications Commission or a
contractual arrangement with a licensee. We have a PCS license, which was
obtained in the C Block License Auction. We also have paging facility licenses,
which are used in the operation of the existing paging system. We maintain
Federal Communication Commission licenses on all of the communication
facilities. The PCS licenses were issued on a 10-year basis with an expectation
of renewal at the end of that term. The paging licenses are granted on a 10-year
basis also with a reasonable expectation of renewal.


MATERIAL AGREEMENTS

Memorandum of Understanding with interWave Communications, Inc.
We have a April 12, 2004 Memorandum of Understanding with interWave
Communications, a Delaware corporation located in Mountain View, California,
which is a developer and manufacturer of GSM and CDMA infrastructure equipment.
The Memorandum of Understanding reflects the desire to create and enter into a
co-marketing agreement between us and interWave Communications for the purpose
of enabling GSM and CDMA cellular network marketing and sales to small and/or
roaming-only partners located primarily in North America. The agreement provides
that both companies will collaborate on marketing the combined benefits of their
equipment, software and services and will undertake joint marketing initiatives
in order to develop new business opportunities together through new and existing
distributors, channels and other business relationships. The Memorandum of
Understanding is to remain in force for 4 months from April 9, 2004 unless it is
terminated earlier if the parties finalize a definitive agreement or provide
notice of termination.

Reseller Agreement with Topp, Inc.
We have a March 31, 2004, reseller agreement with Topp, Inc. in which Topp, Inc.
acts as our reseller and makes purchases from us allowing Topp, Inc. to market
and sell access to and usage of our PCS service. The agreement provides that
Topp, Inc. may appoint or employ agents, sub-agents or other appointees in the
furtherance of the product marketing or delivery of services provided to end
users. The agreement further provides that we grant Topp, Inc., as a reseller, a
non-exclusive revocable license to buy short message service from us and access
to our PCS system as necessary to market services to end users and other
resellers within North America. Topp, Inc., as a reseller, may according to our
procedures, procure SIM cards directly from any SIM card vendor or provider
approved for use by us on our network and network facilities. The SIM card
identification will be assigned by us and neither the reseller, Topp, Inc. nor
any end user or other reseller shall acquire any proprietary interest in any
specific number assigned for its use.

Customer Master Agreement with Cerillion Technologies Limited
We have an April 13, 2004 agreement with Cerillion Technologies in which
Cerillion will provide us Cerillion's software, third party products and
software support services for resale by us and for the exclusive purpose of
supply of billing services to other wireless carriers, related entities and our
customers. This agreement does not permit us to assign or subcontract any rights
or obligations under the agreement or appoint any agent to perform such
obligations, except as otherwise permitted by the agreement. The agreement may
be terminated by written notice if either party fails to observe or perform any
material term or condition of the agreement and if such breach continues for 30
days. We are not permitted to use, reproduce, sublicense or otherwise deal in
the software or the source code of the software or reverse engineer, decompile
or disassemble the software. We are required to use Cerillion's trademarks and
trade names.

                                      -9-



Master Purchase & License Agreement with Telos Technology
We have a October 22, 2003 Master Purchase and License Agreement with Telos
Technology in which we agree to purchase from Telos Technology a GSM Mobile
Switching Center (MSC).

Stock Purchase Agreement with Tracy Broadcasting Corporation
We have a May 26, 2003 Stock Purchase Agreement with Tracy Broadcasting
Corporation, which is solely owned by our Chief Executive Officer, Michael
Tracy. In this agreement, Tracy Broadcasting, which is identified as the
"purchaser" agrees to purchase 10,042,500 shares of our restricted common stock
for a total purchase price of $401,700.

Tower Gate Finance Limited Agreement
We have an October 1, 2003 agreement with Tower Gate Finance Limited which
provides that:
     o    Tower Gate, its management and associates will invest $30,000 in our
          common stock at a share price of $0.04 per shares, the total of which
          is 750,000 shares. There is a provision for this stock amount to be
          divided by 200 and taken as 3,740 Series D Preferred Shares;
     o    Tower Gate, its management and associates will invest up to a further
          $150,000 in our stock at $0.04 per share, being 3,750,000 shares.
          There is a provision for this stock amount to be divided by 200 and
          taken as 8,750 to 18,750 Series D Preferred shares;
     o    As soon as practicable and before the planned $2,000,000 equity raise,
          we have agreed that we will: (a) finalize our balance sheet; (b) reach
          a satisfactory agreement with the holders of $1,200,000 convertible
          debentures, satisfaction being defined as: (a) removal of the risk of
          the debenture holders delaying the $2,000,000 investment round and (c)
          based on the scenarios offered, achieving the best mix of reduction in
          cash paid or equity given as settlement and achieving the longest
          extension of the date of any repayments which may be due.

We and Tower Gate will work together in the $2 million fund raising round to
prepare necessary documentation and Tower Gate will project manage the round to
the close. We will purchase the switch and associated software and hardware via
a lease purchase arrangement. In the event a guarantee in addition to the
guarantee by us is required for the lease/purchase of a switch, Tower Gate will
provide the leasing entity such guarantee. If we are unable to maintain the
lease payments on a current basis, Tower Gate may declare us in breach of
agreement. All key shareholders, including Tower Gate, Michael Glaser, Michael
Tracy, Larry Becker and William Becker agree to a lock out of 12 months until
August 30, 2004. The following shareholders may sell a total of 2,250,000 shares
of our stock which are not subject to a lockout: (a) Michael Glaser - 500,000
shares; (b) Michael Tracy - 1,000,000 shares; (c) William Becker - 500,000
shares; and (d) Larry Becker - 250,000 shares. The parties agree to the
following timetable of actions to be completed before the $2,000,000 funding
round and at the time of the $2,000,000 funding round: (a) agreement of a
management contract with Geoff Girdler; (b) gaining Federal Communications
Commission approval on a change of control of the corporation.

Exchange Agreement between us and Hartford Holdings
We have an exchange and conversion agreement with Hartford Holdings which
provides for the following:
     o    Hartford Holdings will surrender certificates to us representing
          3,962,004 shares of our common stock;
     o    In exchange for the surrender of the above certificates, we shall
          exchange without further cost 594,301 shares of our common stock and
          16,838.5 Shares our preferred stock;
     o    Hartford has the option, upon written notice to us, to have us
          register the 594,301 shares of our common stock on a registration
          statement.

                                      -10-



Exchange Agreement between us and Ionian Investments, Ltd.
We have a May 30, 2003 Exchange and Conversion Agreement with Ionian
Investments, Ltd. which provides for the following:
     o    Hartford Holdings will surrender certificates to us representing
          2,000,000 shares of our common stock;
     o    In exchange for the surrender of the above certificates, we shall
          exchange without further cost 112,500 shares of our common stock and
          3,187.5 Shares of our preferred stock;
     o    Hartford has the option, upon written notice to us, to have us
          register the 112,500 shares of our common stock on a registration
          statement.

Exchange Agreement between us and Michael Tracy.
We have a May 26, 2003 Exchange and Conversion Agreement with our Chief
Executive Officer, Michael Tracy, which provides for the following:
     o    Michael Tracy will surrender all certificates representing shares of
          our common stock which we have issued to Michael L. Tracy, his heirs,
          successors or assigns which correspond or were issued in connection or
          association with the schedule of notes as reflected in Exhibit 1 to
          the exchange agreement, as well as shares issued on the date or
          reorganization as consideration and shares issued for salary to us
          representing 4,317,775 shares of our common stock;
     o    In exchange for the surrender of the above certificates, Michael Tracy
          has the right to exchange without further cost all notes and shares of
          common stock issued as consideration for any of the notes listed in
          Exhibit 1, as well as shares issued as in lieu of salary for 3,584,151
          shares of common stock and 101,551 shares of preferred stock;
     o    Michael Tracy has the right, upon written notice to us, to exercise
          certain registration rights specified in the exchange agreement.

Exchange Agreement between us and WYSE Investments. Ltd.
We have a May 26, 2003 Exchange and Conversion Agreement with WYSE Investments,
Ltd. which provides for the following:
     o    WYSE Investments will surrender certificates to us representing
          2,000,000 shares of our common stock;
     o    In exchange for the surrender of the above certificates, we shall
          exchange 500,000 shares of our common stock for 75,000 shares of
          common stock and 2,125 shares of our preferred stock;
     o    WYSE Investments has the right, upon written notice to us, to exercise
          certain registration rights specified in the exchange agreement.

Exchange Agreement between us and Ardara Investments, Ltd.
We have a May 30, 2003 Exchange and Conversion Agreement with Ardara
Investments, Ltd. which provides for the following:
     o    Adara Investments will surrender certificates to us representing
          2,000,000 shares of our common stock;
     o    In exchange for the surrender of the above certificates, we shall
          exchange 750,000 shares of our common stock for 112,500 shares of
          common stock and 3,187 shares of our preferred stock;
     o    Adara Investments has the right, upon written notice to us, to
          exercise certain registration rights specified in the agreement.

Exchange Agreement between us and Becker Capital Investments, Ltd.
We have a May 26, 2003 Exchange and Conversion Agreement with Becker Capital
Investments, Ltd. which provides for the following:
     o    Becker Capital Investments will surrender all certificates to us
          representing all shares of common stock which have been issued by us
          to Becker Capital Management, Larry Becker, his heirs, successors or
          assigns;
     o    In exchange for the surrender of the above certificates, we shall
          exchange all notes and shares of common stock issued as consideration
          for any of the notes listed in Exhibit 1 of the Exchange Agreement for
          632,002 shares of our common stock and 17,906 shares of our preferred
          stock;
     o    Becker Capital Investments has the right, upon written notice to us,
          to exercise certain registration rights specified in the agreement.

                                      -11-



Exchange Agreement between us and Michael L. Glaser.
We have a May 26, 2003 Exchange and Conversion Agreement with Michael L. Glaser
which provides for the following:
     o    Michael L. Glaser will surrender all certificates to us representing
          all shares of common stock which have been issued by us to Michael L.
          Glaser, his heirs, successors or assigns which correspond or were
          issued in connection with the schedule of notes attached in Exhibit 1
          to the agreement;
     o    In exchange for the surrender of the above certificates, we shall
          exchange all notes and shares of common stock issued as consideration
          for any of the notes listed in Exhibit 1 of the Exchange Agreement for
          886,380 shares of our common stock and 25,441 shares of our preferred
          stock;
     o    Michael L. Glaser has the right, upon written notice, to exercise
          certain registration rights specified in the agreement.

Consulting Agreement with Bear Paw Software, Inc.
We have a January 2004 verbal consulting agreement with Bear Paw Software to
provide on a monthly basis senior level oversight of network operations and
infrastructure implementation. We pay Bear Paw Software $10,000 per month for
those services. This agreement is cancelable at any time by either party to the
agreement.

Office Lease Agreements
Our office lease agreements are summarized below under Item 2, Description of
Properties.


ITEM 2. DESCRIPTION OF PROPERTIES
Our wholly owned subsidiary, Tracy Corporation II, leases 5,168 square feet of
office space and space for the location of our switching center at our executive
offices, 1225 Sage Street in Gering, Nebraska from our Chief Executive Officer,
Michael Tracy, for a monthly lease payment of $2,500. This space is adequate for
our needs. This lease expires on October 31, 2007.

We have an Office Services Agreement with the Center for Premier Suites and
Business Services, Inc. for approximately 400 square feet of office space, with
access to a common conference room, reception area and office services, and at
our Georgia office located at 300 Village Green Circle, Suite 201 Smyrna, GA
30080. This agreement is effective as of November 10, 2003 and terminates on
May 31, 2004. The monthly payment is $1895. This space is adequate for our
needs. We intend to renew this lease.

We own tower sites in the following locations:
     o    Guernsey, Wyoming
     o    Wheatland, Wyoming
     o    Torrington, Wyoming
     o    Henry, Nebraska
     o    Gering, Nebraska
     o    Bushnell, Nebraska
     o    Kimball, Nebraska
     o    Dix, Nebraska
     o    Sidney, Nebraska
     o    Oshkosh, Nebraska
     o    Minatare, Nebraska
     o    Ogallala, Nebraska
     o    Alliance, Nebraska

We rent tower space or tower sites in the following locations:
     o    Douglas, Wyoming
     o    Mitchell, Nebraska
     o    Scottsbluff, Nebraska
     o    Chadron, Nebraska
     o    Sterling, Colorado

The leases and rental agreements pertaining to these tower sites are generally a
five year term. Rental charges are based on a monthly rate calculated by the
number of feet of tower space between the antenna location on the tower and the
ground multiplied by a per foot rate, plus a monthly charge for equipment space
within the building at the base of the tower site used to house equipment.

                                      -12-



ITEM 3. LEGAL PROCEEDINGS
From approximately November 2001 to approximately February 2003, we were
involved with litigation involving Plexus Corporation, one of our vendors, which
related to a dispute regarding the services provided by Plexus Corporation and
the amount claimed by Plexus that we owed for such services (American
Arbitration Case No. 57 117 00155 01 Telemetrix, Inc. and Telemetrix
Technologies (Tracy Corporation II) v. Plexus Corporation, Plexus Technology
Group and Plexus Electronic Corporation. During February 2003, we settled this
litigation by which we and Plexus mutually released each other from any and all
claims against the other party and we are not required to make any payment to
Plexus.

During March 2002, a complaint was filed against us in James M. Doyle v.
Telemetrix, Inc. (District Court of Scotts Bluff County, Nebraska; Case No.
CI-02-157H) claiming that we failed to pay certain wages due to James Doyle. On
May 31, 2002 a default judgment was entered against us in the amount of $56,134.
On June 19, 2002, an amended default judgment was entered against us for an
additional $14,033, for a total judgment of $70,167. On or about December 12,
2002, we filed a Motion to Vacate Judgment. We are attempting to settle this
litigation.

Apart from this matter, we are subject to dispute and litigation in the ordinary
course of our business. None of these matters, in the opinion of our management,
is material or likely to result in a material effect on us based upon
information available at this time.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matter was submitted to a vote of security holders during the year ended
December 31, 2003.

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Below is the market information pertaining to the range of the high and low bid
information of our common stock for each quarter since our common stock has been
quoted on the OTC Bulletin Board or the National Quotation Bureau's Pink Sheets.
From April 2003 to present, our common stock has been quoted under the symbol
TLXT on the National Quotation Bureau's Pink Sheets. From April 1999 to April
2003, our common stock was quoted on the OTC Bulletin Board. The quotations
reflect inter-dealer prices, without retail mark-up, mark-down or commission and
may not represent actual transactions.

                  2003                   Low        High
             ----------------------------------------------
             Fourth Quarter              .06        .50
             Third Quarter               .06        .14
             Second Quarter              .08        .16
             First Quarter               .06        .14

                  2002                   Low        High
             ----------------------------------------------
             Fourth Quarter              .08        .17
             Third Quarter               .15        .34
             Second Quarter              .23        .75
             First Quarter               .12        .35

The source of the above information is table.finance.yahoo.com.

There is a limited trading market for our common stock. There is no assurance
that a regular trading market for our common stock will develop, or if developed
will be sustained. A shareholder in all likelihood, therefore, will not be able
to resell their securities should he or she desire to do so when eligible for
public resale. Furthermore, it is unlikely that a lending institution will
accept our securities as pledged collateral for loans unless a regular trading
market develops.

                                      -13-



Reports and Other Information to Shareholders
We are subject to the informational requirements of the Securities Exchange Act
of 1934. Accordingly, we file annual, quarterly and other reports and
information with the Securities and Exchange Commission. You may read and copy
these reports and other information we file at the Securities and Exchange
Commission's public reference rooms in Washington, D.C. Our filings are also
available to the public from commercial document retrieval services and the
Internet world wide website maintained by the Securities and Exchange Commission
at www.sec.gov.

Holders
As of April 30, 2004, we had 249 holders of record of our common stock. We have
one class of stock outstanding. We have no shares of our preferred stock
outstanding. As of April 30, 2004, there were 7,055,631 shares of our stock held
by non-affiliates and 11,420,754 shares of our stock held by affiliates.

Options
We have 450,000 options outstanding to purchase 450,000 shares of our common
stock.

Warrants
We have 631,250 warrants outstanding, which if exercised are convertible into
631,250 shares of our common stock.

Penny Stock Considerations.
Our shares are "penny stocks" as that term is generally defined in the
Securities Exchange Act of 1934 as equity securities with a price of less than
$5.00. Our shares are subject to rules that impose sales practice and disclosure
requirements on broker-dealers who engage in certain transactions involving a
penny stock.

Under the penny stock regulations, a broker-dealer selling a penny stock to
anyone other than an established customer or "accredited investor" must make a
special suitability determination regarding the purchaser and must receive the
purchaser's written consent to the transaction prior to the sale, unless the
broker-dealer is otherwise exempt. Generally, an individual with a net worth in
excess of $1,000,000 or annual income exceeding $200,000 individually or
$300,000 together with his or her spouse is considered an accredited investor.
In addition, under the penny stock regulations the broker-dealer is required to:
     o    Deliver, prior to any transaction involving a penny stock, a
          disclosure schedule prepared by the Securities and Exchange Commission
          relating to the penny stock market, unless the broker-dealer or the
          transaction is otherwise exempt;
     o    Disclose commissions payable to the broker-dealer and its registered
          representatives and current bid and offer quotations for the
          securities;
     o    Send monthly statements disclosing recent price information pertaining
          to the penny stock held in a customer's account, the account's value
          and information regarding the limited market in penny stocks; and
     o    Make a special written determination that the penny stock is a
          suitable investment for the  purchaser and receive the purchaser's
          written agreement to the transaction, prior to conducting any penny
          stock transaction in the customer's account.

Because of these regulations, broker-dealers may encounter difficulties in their
attempt to sell shares of our stock, which may affect the ability of
shareholders or other holders to sell their shares in the secondary market and
have the effect of reducing the level of trading activity in the secondary
market. These additional sales practice and disclosure requirements could impede
the sale of our securities if our securities become publicly traded. In
addition, the liquidity for our securities may be adversely affected, with a
corresponding decrease in the price of our securities. Our shares are subject to
such penny stock rules and our shareholders will, in all likelihood, find it
difficult to sell their securities.

                                      -14-



Dividends.
We have not declared any cash dividends on our stock since our inception and do
not anticipate paying such dividends in the foreseeable future. We plan to
retain any future earnings for use in our business. Any decisions as to future
payment of dividends will depend on our earnings and financial position and such
other factors as the Board of Directors deems relevant.

Securities Authorized for Issuance under Equity Compensation Plans.
Not applicable.

Recent Sales of Unregistered Securities.
On or about September 10, 2001, we filed a Form S-8 Registration Statement under
the Securities Act of 1933 registering 375,000 shares of our common stock to be
issued to Scott Parliament in accordance with an August 20, 2001 consulting
agreement we had with Mr. Parliament. On September 21, 2001, we issued 375,000
shares of our common stock to Mr. Parliament, who was referred to us by Sarah R.
Speno of 1st SB Partners Ltd. We received and acted in reasonable reliance upon
legal advice and guidance from our legal counsel at the time regarding the
issuance to Mr. Parliament ; however, we have been recently advised that certain
investor relations related services that were to be provided by Mr. Parliament
are prohibited under Regulation S-8. As such, the issuance of the 375,000 shares
of our common stock to Mr. Parliament may have violated the registration
provisions of the federal securities laws, specifically Section 5 of the
Securities Act of 1933.

Use of Proceeds from Registered Securities.
Not applicable

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OR OPERATION.
The following discussion should be read in conjunction with our financial
statements and related notes appearing elsewhere in this Form 10-KSB and our
Annual Report on Form 10-KSB for our fiscal year ended December 31, 2002. The
terms "the Company," "we," "our" or "us" refer to Telemetrix Inc. This
discussion contains forward-looking statements based on our current
expectations, assumptions, and estimates. The words or phrases "believe,"
"expect," "may," "anticipates" or similar expressions are intended to identify
"forward-looking statements." Actual results could differ materially from those
projected in the forward-looking statements as a result of a number of risks and
uncertainties pertaining to our business, including: (a) our limited operating
history and our history of losses make it difficult for you to evaluate our
current and future business and our future financial results; (b) if we are
unable to obtain additional financing, we will be unable to proceed with our
operating plan; (c) even if we obtain additional debt or equity financing, the
value of our common stock will be diluted; (d) we have negative cash flow from
operations and an accumulated deficit that raises substantial doubt about our
ability to continue as a going concern; (d) we are subject to substantial debt
obligations of approximately $5 million, which may negatively affect our ability
to grow; (e) whether we will keep pace with the rapid development of technology
in the wireless communications services area; (f) whether our existing
technology will become obsolete or too expensive to upgrade; (g) the wireless
communications services area generally experiences a high rate of "churn"
representing the rate of lost customers, and there is no assurance that we will
not experience churn due to competitive forces and price competition; (h) should
our business be subject to increasing government regulation, we will be subject
to increasing costs; and (i) we are dependent upon third party providers,
including roaming partners and wireless network companies through which we
obtain our interconnections throughout North America and also international
markets; should we lose the services of these third party providers, our
operations may negatively affected, including interruptions in our service.

Statements are made as of the filing of this Form 10-QSB with the Securities and
Exchange Commission and should not be relied upon as of any subsequent date.
Unless otherwise required by applicable law, we do not undertake, and we
specifically disclaim any obligation, to update any forward-looking statements
to reflect occurrences, developments, unanticipated events or circumstances
after the date of such statement.

                                      -15-



Overview
Up until August 2002, our revenues were primarily generated from one way
wireless communication (paging services) related income. Beginning in September
2002, we ceased research and development on telemetry related hardware products;
instead, we began focusing on providing Global Systems for Mobile communications
(GSM) network access for telemetry devices from third party providers. We began
providing access to the nationwide GSM network through our network and roaming
agreements for short message service customers that use data and short message
service to communicate with and control their telemetry and telematic hardware
devices. At that time, we began conducting business in telemetry services, which
consisted of Short Message Services (SMS), including actual text messages
transmitted to and from wireless modems, the sale of and service for subscriber
identity module (SIM) cards, a cost per short message (SM), and an activation
fee for subscriber/customers.

Capital Expenditures and Requirements
During 2003, we committed to one significant capital expenditure of
approximately $500,000 for a Mobile Switching Center (MSC). If we obtain
adequate funding, we expect to make the following significant capital
expenditures during 2004: (a) $300,000 for additional switching equipment; (b)
$150,000 for a short message service center; and (c) $75,000 for infrastructure
hardware and software to support our billing system.

Critical Accounting Policies and Estimates
The preparation of our financial statements requires us to make estimates and
assumptions that affect the reported amounts. The estimates and assumptions are
evaluated on an on-going basis and are based on historical experience and on
various other factors that are believed to be reasonable. Estimates and
assumptions include, but are not limited to, fixed asset lives, intangible
assets, income taxes, and contingencies. We base our estimates on historical
experience and on various other assumptions we believe to be reasonable under
the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily
apparent from other sources. Actual results may differ from these estimates
under different assumptions or conditions. We believe the following critical
accounting policies affect our more significant judgments and estimates used in
the preparation of the financial statements. Our accounting for revenue
recognition and stock compensation, which requires us to estimate the value of
the shares issued, and the value of intangible assets requires us to continually
assess whether such assets are impaired. Our critical accounting policies are
outlined in our audited financial statements contained in our Form 10-KSB for
the year ended December 31, 2002.

During our Fiscal Year 2003 period, our revenues were derived from the
following:
     o    $251,149 from our telemetry related services;
     o    $119,166 from our pager related services; and
     o    $11,652 from tower rental.

Our revenues are dependent upon the following factors:
     o    Our ability to secure additional agreements for customers using our
          network for nationwide network access for short message service and
          data;
     o    Our CentreGate Division's ability to sell their service offerings and
          implement the hardware and software for network operations and billing
          services;
     o    Our ability to hire and maintain contract engineers that will be able
          to install and  maintain and support the equipment and software
          necessary for both our division services as well as the CentreGate
          Division;
     o    Demand for our services;
     o    Individual economic conditions in our markets; and
     o    Our ability to market our services.


                                      -16-



Years ended December 31, 2003 and 2002

Consolidated Statement of Operations

Revenues. Revenues for the year ended December 31, 2003 increased 107.96% to
$381,967 from $183,670 for the same period in 2002. The increase in our Revenues
is primarily attributable to having telemetry related message revenues of
$251,149 for the year ended December 31, 2003 compared to $14,784 for the
comparable 2002 period, representing an increase of $236,365 or 1598% in
telemetry related revenue. In contrast, our pager related revenues decreased by
$39,255 or 24.78% from $119,166 during the year ended December 31, 2003 compared
to $158,421 for the comparable 2002 period. We believe that during the year 2004
pager related revenues will continue to decline since the overall North American
pager market has experienced a consistent decline in revenues over the past
years due to the increasing usage of wireless technology. We will attempt to
expand our revenues by marketing our network data access and generating
associated revenues and through our CentreGate Division's carrier and wireless
operator services.

Cost of Revenues. Cost of revenues currently consist primarily of pager
equipment, equipment repairs, software, additional phone circuits, and base
station infrastructure operating equipment. Cost of revenues increased $44,553
or 139.89% to $76,400 for the year ended December 31, 2003, from $31,847 for the
comparable 2002 period, representing 20% and 15.96% of the total revenues for
the year ended December 31, 2003 and December 31, 2002, respectively. The
increase in the cost of revenues as a percentage of revenues is attributable to
the increased proportion of our revenues that are derived from telemetry related
message services, which accounted for approximately 65.75% of our Revenues in
the year ended December 31, 2003 and only 7.04% in the year ended December 31,
2002.

Should telemetry related revenues grow faster than our other business segments,
our Cost of Revenues as a percentage of Revenues will continue to increase, but
not on a direct relationship. If competition driven market conditions force us
to lower the prices that we charge our customers, our cost of revenues as a
percentage of revenues will increase.

Operating Losses. Operating losses for the year ended December 31, 2003
decreased by 13.68% or $440,025 to ($2,777,431) from ($3,217,456) for the
comparable 2002 period. The decrease in operating losses was primarily due to
the following decreases on our expenses: (a) a $514,079 decrease in our selling,
general and administrative expenses, or a 41.48% decrease, from $725,149 for the
twelve months ending December 31, 2003 to $1,239,228 for the comparable 2002
period; and (b) a 100% decrease in our research and development expense from
$119,510 for the twelve months ending December 31, 2002 to $0 for the comparable
2003 period. The decrease in expenses was partially offset by a $331,424 or
14.05% increase in our non-cash stock compensation from $2,026,425 during fiscal
year 2002 to $2,357,849 during fiscal year 2003.

Non-Cash Stock Compensation Expense. Non-Cash Stock based Compensation had a
$331,424 or 14.05% increase in our non-cash stock compensation from $2,026,425
during fiscal year 2002 to $2,357,849 during fiscal year 2003. This increase is
attributable principally to shares to be issued as consideration for related
party notes.

Research and Development Expenses. Research and development expenses were $0 and
$119,510 for the year ended December 31, 2003 and 2002, respectively, which
represents 0% and 59.89% of revenues for the years ended December 31, 2003 and
2002, respectively. The 2002 research and development expenses consist of
engineering services and the development and purchase of software, hardware and
firmware for our telemetry based hardware. The decrease in our research and
development expenses is attributable to termination of all hardware and software
research and development project because of changing market conditions, in which
competitive telemetry based hardware became increasingly available in the
marketplace. As a result, the project was no longer viable from a competitive
cost perspective.

                                      -17-



Selling, General and Administrative Expenses. Selling, General and
Administrative expenses decreased by $514,079 to $725,149 for the year ended
December 31, 2003 from $1,239,228 for the year ended December 31, 2002. As a
percentage of revenues, Selling, General and Administrative expenses decreased
to 189.85% for the year ended December 31, 2003 from 621.00% for the year ended
December 31, 2002. The decrease in our Selling, General and Administrative
Expenses is mainly attributable to reducing our operations and staffing and
reducing travel related expenses, including travel and attendance at
conventions.

Interest Expense. Interest expense decreased by $210,199 or 37.78% to $346,176
for the year ended December 31, 2003 from $556,375 for the year ended December
31, 2002.

Impairment of Assets. Impairment of Assets decreased by $5,578,407 or 98.19% to
$103,000 for the year ended December 31, 2002 from $5,681,407 for the comparable
2002 period. This decrease is due our recording of impairment losses in 2002
related to goodwill, patents and construction in progress and impairment losses
related to the obsolescence of equipment in 2003.

Net Loss. Net Loss for the year ended December 31, 2003 decreased by $6,503,552
or 68.78% to ($2,951,932) as compared to ($9,455,484) for the year ended
December 31, 2002.

Net Loss Per Share. The net loss per share of common stock for the year ended
December 31, 2003 was ($0.16) for the weighted average shares (fully diluted)
outstanding of 18,475,176 Shares and ($0.51) for the year ended December 31,
2002 for the same number of shares.

Balance Sheet

Current Assets. Current assets amounted to $105,292 as of December 31, 2003 as
compared to $50,277 as of December 31, 2002. This $55,065 or 109.52% increase in
our current assets is mainly attributable to an increase in cash.

Property and Equipment. Property and Equipment amounted to $5,106 as of December
30, 2003 as compared to $473,516 as of December 31, 2002. This $468,410 or
98.92% decrease in our Property and Equipment is attributable principally to
depreciation of $31,447, the write off of software of $103,000 due to impairment
and the write off of certain equipment related to the settlement of certain
litigation of $288,193.

Current Liabilities. As of December 31, 2003, current liabilities decreased to
$4,995,342 as compared with $8,726,611 as of December 31, 2002. This $3,731,269
decrease or 42.76% in our current liabilities results mainly from the conversion
of debt by three main noteholders and investors from debt to a subscription for
our common stock.

Liquidity and Capital Resources December 31 2003.

Cash as of December 31, 2003 amounted to $34,811 as compared with $0 for the
year ended December 31, 2002, an increase of $37,811 or 100%. This increase was
generated by deposits received by us in the month of December 2003, proceeds
from investor loans in November and December 2003, less disbursements for
operations and deposits on certain equipment.

Net cash used in operating activities for the twelve months ended December 31,
2003 was ($577,977). This results principally from the loss from operations and
decrease in accounts payable offset by impairment losses and stock
subscriptions.

                                      -18-



We plan to change the method of financing our operations from incurring debt to
be used against future conversion to equity to funding for the current
commitments for capital expenditures mainly from equity sources and company
operations. We do not have material commitments for capital expenditures for the
current year 2004. We will also continue to finance our operations from loans
from major shareholders and fundraising activities. We do not believe our future
cash flow from operations together with our current cash will be sufficient to
finance our activities through the year 2004; therefore, we plan to raise money
through a public or private placement to fund the implementation of an expanding
operational plan.

For the year ended December 31, 2003 and 2002, we incurred net losses of
$2,951,932 and $9,455,238. In addition, we had a working capital deficit of
$4,890,050 and stockholders' deficit of $4,917.986 at December 31, 2003. Our
ability to continue as a going concern is contingent upon our ability to attain
profitable operations and secure financing.

We cannot continue to satisfy our current cash requirements for a period of
twelve (12) months through our existing capital. We anticipate total estimated
operating expenditures of approximately $840,000 (or $70,000 per month) over the
next twelve (12) months, in the following areas:
     o    Salaries and labor = $185,000
     o    Network operating costs = $300,000
     o    Network infrastructure = $85,000
     o    General and Administrative (exclusive of salaries) = $270,000

Our current cash of $76,682 as of March 31, 2004 will satisfy our cash
requirements for only approximately one month.

Accordingly, we will be unable to fund our expenses through our existing assets
or cash unless we obtain adequate financing through traditional bank financing
or a debt or equity offering; however, because we have limited revenues and a
poor financial condition, we may be unsuccessful in obtaining such financing or
the amount of the financing may be minimal and therefore inadequate to implement
our business plans. In the event that we do not receive financing or our
financing is inadequate, we may have to liquidate our business and undertake any
or all of the following actions:
     o    Significantly reduce, eliminate or curtail our business to reduce
          operating costs;
     o    Sell, assign or otherwise dispose of our assets, if any, to raise cash
          or to settle claims by creditors;
     o    Pay our liabilities in order of priority, if we have available cash to
          pay such liabilities;
     o    If any cash remains after we satisfy amounts due to our creditors,
          distribute any remaining cash to our shareholders in an amount equal
          to the net market value of our net assets;
     o    File a Certificate of Dissolution with the State of Delaware to
          dissolve our corporation and close our business;
     o    Make the appropriate filings with the Securities and Exchange
          Commission so that we will no longer be required to file periodic and
          other required reports with the Securities and Exchange Commission,
          if, in fact, we are a reporting company at that time.

Based upon our current assets, however, we will not have the ability to
distribute any cash to our shareholders.

If we are unable to satisfy our obligations and we qualify for protection under
the U.S. Bankruptcy Code, we may voluntarily file for reorganization under
Chapter 11 or liquidation under Chapter 7. Our creditors may also file a Chapter
7 or Chapter 11 bankruptcy action against us. If our creditors or we file for
Chapter 7 or Chapter 11 bankruptcy, our creditors will take priority over our
shareholders. If we fail to file for bankruptcy under Chapter 7 or Chapter 11
and we have creditors; such creditors may institute proceedings against us
seeking forfeiture of our assets, if any.

                                      -19-



We do not know and cannot determine which, if any, of these actions we will be
forced to take. If any of these foregoing events occur, owners of our shares
could lose their entire investment.

At December 31, 2003 we had a working capital deficit of $4,890,050.

Cash used by operating activities was ($577,977) for the twelve months ended
December 31, 2003. Net cash used by investing activities was ($106,250). Net
cash provided by financing activities was $719,038 which consisted principally
of advances from affiliates of $568,640 and proceeds from convertible debt of
$350,000 less repayments of affiliate loans of $100,000 and long term debt of
$99,602.

To date, we have funded our activities principally from loans from related
parties.

Contractual Obligations And Commercial Commitments
We have no contractual obligations, including lease obligations, apart from
agreements in the normal course of our business.

Recent Pronouncements
In December 2002, the Financial Accounting Standards Board ("FASB") issued
Statement No. 148 ("SFAS No. 148"), "Accounting for Stock-Based Compensation,
Transition and Disclosure." SFAS No. 148 provides alternative methods of
transition for a voluntary change to the fair value based method of accounting
for stock-based employee compensation. SFAS No. 148 also requires that
disclosures of the pro forma effect of using the fair value method of accounting
for stock-based employee compensation be displayed more prominently and in a
tabular format. Additionally, SFAS No. 148 requires disclosure of the pro forma
effect in interim financial statements. The transition and annual disclosure
requirements of SFAS No. 148 are effective for fiscal years ended after December
15, 2002. The interim disclosure requirements are effective for interim periods
ending after December 15, 2002. The disclosure provision of SFAS No. 148 has
been adopted by the Company with appropriate disclosure included in the
financial statements.

In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on
Derivative Instruments and Hedging Activities." SFAS No. 149 amends and
clarifies financial accounting and reporting for derivative instruments,
including certain derivative instruments embedded in other contracts
(collectively referred to as derivatives) and for hedging activities under SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities." SFAS
No. 149 is effective for contracts entered into or modified after September 30,
2003, except as specified and for hedging relationships designated after June
30, 2003.

In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity." SFAS 150
requires that certain financial instruments, which under previous guidance were
accounted for as equity, must now be accounted for as liabilities. The financial
instruments affected include mandatory redeemable stock, certain financial
instruments that require or may require the issuer to buy back some of its
shares in exchange for cash or other assets and certain obligations that can be
settled with shares of stock. SFAS 150 is effective for all financial
instruments entered into or modified after May 31, 2003. Otherwise it will
become effective at the beginning of the first interim period beginning after
June 15, 2003.

The Company believes that the ongoing application of these Statements will not
have a material adverse effect on the Company's financial position, results of
operations, or cash flows.

                                      -20-



ITEM 7. FINANCIAL STATEMENTS




                                TELEMETRIX, INC.

                        CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 2003






                                 C O N T E N T S


        Reports of Independent Auditors ................................22

        Financial Statements:

        Balance Sheet ..................................................23

        Statements of Operations .......................................24

        Statement of Stockholders' (Deficit) ...........................25

        Statements of Cash Flows .......................................26

        Notes to Financial Statements ................................27-30




                                      -21-






                         REPORT OF INDEPENDENT AUDITORS


Stockholders and Board of Directors
Telemetrix, Inc.

We have audited the accompanying consolidated balance sheet of Telemetrix, Inc.
as of December 31, 2003, and the related consolidated statements of operations,
stockholders' (deficit) and cash flows for the years ended December 31, 2003 and
2002. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Telemetrix, Inc. as of December
31, 2003, and results of its operations and its cash flows for the years ended
December 31, 2003 and 2002, in conformity with accounting principles generally
accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
financial statements, the Company has suffered a loss from operations and has
working capital and stockholders' deficits. These factors raise substantial
doubt about the Company's ability to continue as a going concern. Management's
plans in regard to this matter are also discussed in Note 2. The financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.


/s/Stark Winter Schenkein & Co., LLP

Stark Winter Schenkein & Co., LLP



Denver, Colorado
April 12, 2004


                                      -22-




                                Telemetrix, Inc.
                           Consolidated Balance Sheet
                                December 31, 2003

Assets

Current assets:
   Cash                                                            $    34,811
   Accounts receivable                                                  58,232
   Other current assets                                                 12,248
                                                                   -----------
     Total current assets                                              105,292
                                                                   -----------
Property and equipment, net                                              5,106
                                                                   -----------
Other assets:
   Deposit on Equipment purchase                                       101,000
   Licenses                                                            258,423
                                                                   -----------
                                                                       359,423
                                                                   -----------
                                                                   $   469,820
                                                                   ===========

Liabilities and stockholders' (deficit)

Current liabilities:
   Accounts payable                                                $ 1,576,130
   Accrued expenses                                                    515,107
   Accounts payable and accrued expenses - affiliates                  523,945
   Convertible debentures                                            1,200,000
   Notes payable - affiliates                                          392,313
   Current portion of long-term debt                                   337,849
   Convertible debt                                                    350,000
   Customer deposit                                                    100,000
                                                                   -----------
     Total current liabilities                                       4,995,344
                                                                   -----------
Long-term debt                                                         392,463
                                                                   -----------
Stockholders' (deficit):
   Preferred stock, $.001 par value,
     5,000,000 shares authorized
     no shares issued or outstanding                                         -
   Preferred stock, Series D, $.001 par value,
     Convertible, liquidation preference $30 per share,
     250,000 shares authorized none issued or outstanding                    -
   Common stock, $.001 par value,
      25,000,000 shares authorized,
      18,476,186 shares issued and outstanding                          18,477
   Paid in capital                                                  51,147,136
   Subscribed common shares                                          5,722,244
   Accumulated (deficit)                                           (61,901,647)
   Deferred compensation                                               (95,951)
                                                                   -----------
                                                                    (5,109,741)
Other comprehensive income:
   Currency translation adjustment                                     191,754
                                                                   -----------
                                                                    (4,917,987)
                                                                   -----------
                                                                   $   469,820
                                                                   ===========

      See the accompanying notes to the consolidated financial statements.

                                      -23-




                                Telemetrix, Inc.
                      Consolidated Statements of Operations
                     Years Ended December 31, 2003 and 2002

                                                       2003            2002
                                                   ------------    ------------
Revenue:
  Pager and telemetry                              $    370,315    $    173,205
  Other                                                  11,652          26,349
                                                   ------------    ------------
                                                        381,967         199,554
                                                   ------------    ------------
Cost of revenue:
  Pager and telemetry                                    76,400          31,847
                                                   ------------    ------------
Gross margin                                            305,567         167,707
                                                   ------------    ------------
Operating expenses:
   Research and development                                   -         119,510
   Non-cash stock compensation                        2,357,849       2,026,425
   Selling, general and administrative expenses         725,149       1,239,228
                                                   ------------    ------------
                                                      3,082,998       3,385,163
                                                   ------------    ------------
(Loss) from operations                               (2,777,431)     (3,217,456)
                                                   ------------    ------------
Other (income) expense:
  Other income                                           (5,455)              -
  Impairment of assets                                  103,000       5,681,407
  Gain from extinguishment of debt                     (269,220)              -
  Interest expense                                      346,176         556,375
                                                   ------------    ------------
                                                        174,502       6,237,782
                                                   ------------    ------------
Net (loss) before comprehensive income               (2,951,933)     (9,455,238)

Comprehensive (loss)                                          -            (246)
                                                   ------------    ------------
Net (loss)                                         $ (2,951,933)   $ (9,455,484)
                                                   ============    ============
Per share information - basic and fully diluted:
  Weighted average shares outstanding                18,476,176      18,476,176
                                                   ============    ============
  Net (loss) per share                                  $ (0.16)        $ (0.51)
                                                   ============    ============

      See the accompanying notes to the consolidated financial statements.

                                      -24-




                                Telemetrix, Inc.
                Consolidated Statement of Stockholders' (Deficit)
                     Years Ended December 31, 2003 and 2002

                                              Additional  Subscribed               Currency
                              Common Stock     Paid in      Common     Deferred   Translation  Accumulated
                            Shares    Amount   Capital      Shares   Compensation  Adjustment   (Deficit)       Total
                          ---------- ------- -----------  ---------- ------------ -----------  ------------  -----------
Balance at
 December 31, 2001        18,476,186 $18,477 $46,808,483  $1,757,000  $ (171,000) $   192,000  $(49,494,476) $ (889,516)

Deferred compensation
 expensed                          -       -           -           -     171,000            -             -      171,000
Subscribed common shares
 for services                      -       -           -     288,000           -            -             -      288,000
Subscribed common shares
 for loan incentives               -       -           -   1,738,425    (283,625)           -             -    1,454,800
Currency translation
 adjustment                        -       -           -           -           -         (246)            -         (246)
Net (loss) for the year            -       -           -           -           -            -    (9,455,238)  (9,455,238)
Balance at
 December 31, 2002        18,476,186  18,477  46,808,483   3,783,425    (283,625)     191,754   (58,949,714)  (8,431,200)
                          ========== ======= ===========  ==========  ==========  ===========  ============  ===========

Deferred compensation
 expensed                          -       -           -           -     283,625            -             -      283,625
Subscribed common shares
 forgiven                          -       -   3,233,978  (3,233,978)          -            -             -            -
Subscribed common shares
 for loan incentives               -       -           -     458,500     (95,951)           -             -      362,549
Discount on common shares          -       -   1,104,675           -           -            -             -    1,104,675
Common shares subscribed
 for services                      -       -           -     607,000           -            -             -      607,000
Subscribed common shares
 for loan conversions
 and interest                      -       -           -   4,107,297           -            -             -    4,107,297
Net (loss) for the year            -       -           -           -           -            -    (2,951,933)  (2,951,933)
Balance at
 December 31, 2003        18,476,186 $18,477 $51,147,136  $5,722,244  $  (95,951) $   191,754  $(61,901,647) $(4,917,987)
                          ========== ======= ===========  ==========  ==========  ===========  ============  ===========

      See the accompanying notes to the consolidated financial statements.

                                      -25-




                                Telemetrix, Inc.
                      Consolidated Statements of Cash Flows
                     Years Ended December 31, 2003 and 2002

                                                      2003             2002
                                                  -----------      -----------
Cash flows from operating activities:

Net (loss)                                        $(2,951,932)     $(9,455,238)
 Adjustments to reconcile net (loss)
  to net cash (used in) operating
  activities:
 Depreciation and amortization                        174,753          196,212
 Impairment of goodwill and other assets              103,000        5,681,407
 Gain on the extinguishment of debt                  (269,220)               -
 Common stock subscriptions for services
  and other non-cash items
  net of amount of deferred compensation            2,357,849        1,913,800
 Increase (decrease) in accounts
  receivable                                           (7,378)          10,053
 (Decrease) in other current assets                       (74)         (12,060)
 Increase (decrease) in accounts payable             (280,107)         219,874
 Increase (decrease) in accrued expenses               51,244         (106,137)
 Increase in customer deposits                        100,000                -
 Increase in accounts payable and
  accrued expenses - affiliates                       143,888          844,925
                                                  -----------      -----------
   Total of adjustments                             2,373,955        8,748,074
                                                  -----------      -----------
Net cash (used in) operating activities              (577,977)        (707,164)
                                                  -----------      -----------

Cash flows from investing activities:
  Deposits on equipment                              (101,000)               -
  Purchase of property and equipment                   (5,250)         (96,867)
                                                  -----------      -----------
Net cash (used in) investing activities              (106,250)         (96,867)
                                                  -----------      -----------

Cash flows from financing activities:
  Advances from affiliates                            568,640          549,351
  Repayment of affiliate advances                    (100,000)               -
  Proceeds from convertible debt                      350,000                -
  Bank overdraft                                            -          244,162
  Payments on long-term debt and notes                (99,602)          (2,236)
                                                  -----------      -----------
Net cash provided by financing activities             719,038          791,277
                                                  -----------      -----------
Effect of foreign currency translation
  on cash                                                   -             (246)

Net increase (decrease) in cash                        34,811          (13,000)

Beginning - cash balance                                    -           13,000
                                                  -----------      -----------
Ending - cash balance                             $    34,811      $         -
                                                  ===========      ===========

Supplemental cash flow information:
  Cash paid for income taxes                      $         -      $         -
                                                  ===========      ===========
  Cash paid for interest                          $    37,834      $    83,942
                                                  ===========      ===========

Non cash investing and financing activities:
  Conversion of related party notes
  and interest to stock subscriptions             $ 4,107,297      $         -
                                                  ===========      ===========
  Forgiveness of related party stock
  subscriptions                                   $ 3,233,978      $         -
                                                  ===========      ===========

      See the accompanying notes to the consolidated financial statements.

                                      -26-




                                Telemetrix, Inc.
                   Notes to Consolidated Financial Statements
                                December 31, 2003


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

Telemetrix Inc. (the "Company") was formed through a series of corporate
combinations. On January 2, 1999, Telemetrix Resource Group Inc., a Colorado
Corporation ("TRG, Inc."), acquired Telemetrix Resource Group Limited (TRG
Ltd.), a Nova Scotia corporation from Hartford Holdings Ltd., TRG Ltd.`s sole
shareholder, pursuant to a share exchange and plan of reorganization. On March
22, 1999, Arnox Corporation (an inactive public corporation), TRG Inc. and Tracy
Corporation II d/b/a Western Total Communication ("WTC") executed a Plan of
Reorganization, which contemplated a share exchange and reorganization
transaction (the "Combination"). On April 5, 1999, the first phase of the
combination occurred, whereby Arnox acquired 100% of the issued and outstanding
common shares of TRG Inc. in exchange for 6,127,200 shares of Arnox's common
stock. Arnox's historical financial statements become those of TRG Ltd., as TRG
Ltd.`s operations were the ongoing operations of the combined companies. All of
the transactions comprising the Combination, with the exception of WTC, have
been accounted for as reverse acquisitions and no goodwill has been recorded. On
September 22, 1999, the final phase of the combination closed, whereby, the
Company acquired 100% of the issued and outstanding common shares of WTC in
exchange for 5,372,800 shares of Arnox's common stock. Through these
combinations, the stockholders of WTC and TRG, Inc. acquired a total of
11,500,000 shares of Arnox common stock (approximately 90%) and therefore
acquired control of Arnox. After the Combination, the companies changed their
names to reflect their complementary businesses:

Arnox became Telemetrix, Inc.
TRG Ltd. Became Telemetrix Solutions, Inc.
WTC became Telemetrix Technologies, Inc.

The Company offers wireless paging service, personal communications services
("PCS") service, PCS nationwide network access and services and technology to
telecommunications carriers and other businesses.

Network access involves providing a source and means for telemetry and telematic
companies and customers to use the nation wide PCS networks of major carriers
for the transmission of data and messages which are necessary in the conduct of
their business. Telemetrix provides the service as a "data only" offering
through the roaming agreements which it has with other PCS carriers and
operators in North America, including Mexico and Canada.

PCS carriers use the Company's technology to provide network services for their
wireless customers. Telemetrix has the ability to use its infrastructure
equipment located in Gering, Nebraska to provide switching and billing services
for smaller carriers that would otherwise be unable to have access to these
services.

Consolidation

The financial statements include the accounts of the Company and its wholly
owned subsidiaries. All significant intercompany accounts and transactions have
been eliminated in consolidation.

                                      -27-



Reclassifications

Certain items presented in the previous year's financial statements have been
reclassified to conform to current year presentation.

Revenue Recognition

The Company recognizes paging and telemetry revenue, which consists of fees
charged to subscribers, when services are provided. Revenue from the sale of
paging equipment is recognized upon delivery to the customer.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of
three months or less to be cash equivalents.

Accounts Receivable

Accounts receivable are stated at estimated net realizable value. Accounts
receivable are comprised of balances due from customers net of estimated
allowances for uncollectible accounts. In determining collectibility, historical
trends are evaluated and specific customer issues are reviewed to arrive at
appropriate allowances.

Property and Equipment

Property and equipment is recorded at cost. Depreciation of assets is computed
using the straight-line method over the following estimated useful lives.

Buildings and improvements                  5 - 31.5 years
Office equipment                              7 years
Computer equipment and software             5 - 7 years
Communication equipment                     5 - 7 years
Vehicles                                      5 years
T-3000 equipment                              5 years

Licenses

Licenses are capitalized and amortized over their estimated useful lives of 10
years and are stated net of amortization. Amortization charged to operations was
$92,285 during 2003 and 2002.

Licenses consists of the following at December 31, 2003:

       Licenses                                        $ 922,856
       Less: accumulated amortization                    664,433
                                                       ---------
                                                       $ 258,423
                                                       =========

Financial Instruments

Fair value estimates discussed herein are based upon certain market assumptions
and pertinent information available to management as of December 31, 2003. The
respective carrying value of certain on-balance-sheet financial instruments
approximated their fair values. These financial instruments include cash,
accounts receivable, accounts payable, notes payable and convertible debentures.
Fair values were assumed to approximate carrying values for these financial
instruments because they are short term in nature and their carrying amounts
approximate fair values. The carrying value of the Company's long-term debt
approximated its fair value based on the current market conditions for similar
debt instruments.

                                      -28-



Long Lived Assets

The carrying value of long-lived assets is reviewed on a regular basis for the
existence of facts and circumstances that suggest impairment. The Company will
measures the amount of any impairment based on the amount that the carrying
value of the impaired assets exceed the undiscounted cash flows expected to
result from the use and eventual disposal of the impaired assets. During 2003
and 2002 the Company recorded impairment losses as discussed in Note 4.

Net Income (Loss) Per Common Share

The Company calculates net income (loss) per share as required by Statement of
Financial Accounting Standards ("SFAS") 128, "Earnings per Share." Basic
earnings (loss) per share is calculated by dividing net income (loss) by the
weighted average number of common shares outstanding for the period. Diluted
earnings (loss) per share is calculated by dividing net income (loss) by the
weighted average number of common shares and dilutive common stock equivalents
outstanding. During periods in which the Company incurs losses common stock
equivalents, if any, are not considered, as their effect would be anti-dilutive.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates.

Research and Development

Research and development costs are expensed as incurred and were $0 and $119,510
during 2003 and 2002.

Advertising Costs

Advertising costs are charged to expense as incurred. Advertising costs included
in selling, general and administrative expenses were $1,441 and $20,372 during
2003 and 2002.

Software Development Costs

Direct costs incurred in the development of software are capitalized once the
preliminary project stage is complete, management has committed to funding the
project and completion, and use of the software for its intended purpose are
probable. The Company ceases capitalization of development costs once the
software has been substantially completed and is ready for its intended use.
Software development costs are amortized over their estimated useful lives of 3
years. Costs associated with upgrades and enhancements that result in additional
functionality are capitalized.

Segment Information

The Company follows SFAS 131, "Disclosures about Segments of an Enterprise and
Related Information". Certain information is disclosed, per SFAS 131, based on
the way management organizes financial information for making operating
decisions and assessing performance. The Company currently operates in a single
segment and will evaluate additional segment disclosure requirements as it
expands its operations.

                                      -29-



Income Taxes

The Company follows SFAS 109 "Accounting for Income Taxes" for recording the
provision for income taxes. Deferred tax assets and liabilities are computed
based upon the difference between the financial statement and income tax basis
of assets and liabilities using the enacted marginal tax rate applicable when
the related asset or liability is expected to be realized or settled. Deferred
income tax expenses or benefits are based on the changes in the asset or
liability each period. If available evidence suggests that it is more likely
than not that some portion or all of the deferred tax assets will not be
realized, a valuation allowance is required to reduce the deferred tax assets to
the amount that is more likely than not to be realized. Future changes in such
valuation allowance are included in the provision for deferred income taxes in
the period of change.

Stock-Based Compensation

The Company accounts for equity instruments issued to employees for services
based on the fair value of the equity instruments issued and accounts for equity
instruments issued to other than employees based on the fair value of the
consideration received or the fair value of the equity instruments, whichever is
more reliably measurable.

The Company accounts for stock based compensation in accordance with SFAS 123,
"Accounting for Stock-Based Compensation." The provisions of SFAS 123 allow
companies to either expense the estimated fair value of stock options or to
continue to follow the intrinsic value method set forth in APB Opinion 25,
"Accounting for Stock Issued to Employees" ("APB 25") but disclose the pro forma
effects on net income (loss) had the fair value of the options been expensed.
The Company has elected to continue to apply APB 25 in accounting for its stock
option incentive plans.

Foreign Currency Translation

The functional currency of one of the Company's subsidiaries is the applicable
local currency. The translation from the applicable foreign currency to U.S.
dollars is performed for balance sheet accounts using current exchange rates in
effect at the balance sheet date and for revenue and expense accounts using a
weighted average exchange rate during the period. The gains and losses, net of
applicable deferred income taxes, resulting from translation are included in
stockholders' (deficit).

The Company's subsidiary located in Toronto, Canada ceased operations and
activities as of March 31, 2002.

Recent Pronouncements

In May 2003, the FASB issued Financial Accounting Standard No. 150, "Accounting
for Certain Financial Instruments with Characteristics of Both Liabilities and
Equity" (SFAS 150). SFAS 150 establishes standards for how a company classifies
and measures certain financial instruments with characteristics of both
liabilities and equity. It requires that a company classify a financial
instrument that is within the scope as a liability (or an asset in some
circumstances). SFAS 150 is effective for financial instruments entered into or
modified after May 31, 2003, and otherwise is effective at the beginning of the
first interim period beginning after June 15, 2003. The Company does not expect
the adoption of SFAS 150 to have an impact on its financial position or
operating results.

                                      -30-



In April 2003, the FASB issued Statement of Financial Accounting Standard No.
149, "Amendment of Statement 133 on Derivative Instruments and Hedging
Activities" (SFAS 149). SFAS 149 amends and clarifies financial accounting and
reporting for derivative instruments, including certain derivative instruments
embedded in other contracts (collectively referred to as derivatives) and for
hedging activities under FASB Statement No. 133, "Accounting for Derivative
Instruments and Hedging Activities". SFAS 149 is generally effective for
contracts entered into or modified after June 30, 2003 or hedging relationships
designated after June 30, 2003. The Company does not expect the adoption of SFAS
149 to have an impact on its financial position or operating results.

In January 2003, the FASB issued FASB Interpretation ("FIN") No. 46,
Consolidation of Variable Interest Entities, which requires variable interest
entities (commonly referred to as SPEs) to be consolidated by the primary
beneficiary of the entity if certain criteria are met. FIN No. 46 is effective
immediately for all new variable interest entities created or acquired after
January 31, 2003. The adoption of this statement does not impact the Company's
historical or present financial statements, as the Company has not created or
acquired any variable interest entities, nor does it expect to in the future.

In December 2002, the Financial Accounting Standards Board ("FASB") issued SFAS
148 "Accounting for Stock-Based Compensation--Transition and Disclosure--an
amendment of SFAS 123." SFAS 148 provides alternative methods of transition for
a voluntary change to the fair value based method of accounting for stock-based
employee compensation from the intrinsic value-based method of accounting
prescribed by APB 25. As allowed by SFAS 123, the Company has elected to
continue to apply the intrinsic value-based method of accounting, and has
adopted the disclosure requirements of SFAS 123. The Company currently does not
anticipate adopting the provisions of SFAS 148.

In July 2002, the FASB issued SFAS 146, "Accounting for Costs Associated with
Exit or Disposal Activities." SFAS 146 provides new guidance on the recognition
of costs associated with exit or disposal activities. The standard requires
companies to recognize costs associated with exit or disposal activities when
they are incurred rather than at the date of commitment to an exit or disposal
plan. SFAS 146 supercedes previous accounting guidance provided by the EITF
Issue No. 94-3 "Liability Recognition for Certain Employee Termination Benefits
and Other Costs to Exit an Activity (including Certain Costs Incurred in a
Restructuring)." EITF Issue No. 94-3 required recognition of costs at the date
of commitment to an exit or disposal plan. SFAS 146 is to be applied
prospectively to exit or disposal activities initiated after December 31, 2002.
Early application is permitted. The adoption of SFAS 146 by the Company has not
had a material impact on the Company's financial position, results of
operations, or cash flows.

In April 2002, the FASB issued SFAS 145, "Rescission of FASB Statements No. 4,
44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections."
Among other things, this statement rescinds FASB Statement No. 4, "Reporting
Gains and Losses from Extinguishment of Debt" which required all gains and
losses from extinguishment of debt to be aggregated and, if material, classified
as an extraordinary item, net of related income tax effect. As a result, the
criteria in APB Opinion No. 30, "Reporting the Results of Operations --
Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary,
Unusual and Infrequently Occurring Events and Transactions," will now be used to
classify those gains and losses. The provisions of SFAS 145 related to the
classification of debt extinguishment are effective for years beginning after
May 15, 2002. The adoption of SFAS 145 by the Company has not had a material
impact on the Company's financial position, results of operations, or cash
flows.

                                      -31-



NOTE 2. BASIS OF REPORTING

The Company's financial statements are presented on a going concern basis, which
contemplates the realization of assets and satisfaction of liabilities in the
normal course of business.

The Company has experienced a significant loss from operations as a result of
its investment necessary to achieve its operating plan, which is long-range in
nature. For the years ended December 31, 2003 and 2002, the Company incurred net
losses of $2,951,932 and $9,455,238 and has a working capital deficit of
$4,890,052 and a stockholders' deficit of $4,917,986 at December 31, 2003.

The Company's ability to continue as a going concern is contingent upon its
ability to attain profitable operations and secure financing. In addition, the
Company's ability to continue as a going concern must be considered in light of
the problems, expenses and complications frequently encountered by entrance into
established markets and the competitive environment in which the Company
operates.

The Company is pursuing equity and debt financing for its operations and is
seeking to expand its operations. Failure to secure such financing may result in
the Company depleting its available funds and not being able pay its
obligations.

The financial statements do not include any adjustments to reflect the possible
future effects on the recoverability and classification of assets or the amounts
and classification of liabilities that may result from the possible inability of
the Company to continue as a going concern.


NOTE 3. PROPERTY AND EQUIPMENT

Property and equipment at December 31, 2003 consisted of the following:

         Land                                        $   13,301
         Buildings                                       16,803
         Vehicles                                        32,147
         Furniture and office equipment                  53,734
         Computer equipment and  software               146,025
         Equipment                                      707,002
                                                     ----------
                                                        969,012
         Accumulated depreciation and amortization     (963,906)
                                                     ----------
                                                     $    5,106
                                                     ==========

Depreciation and amortization expense for the years ended December 31, 2003 and
2002 was $82,468 and $100,195.

NOTE 4. IMPAIRMENT LOSSES

During the years ended December 31, 2003 and 2002 the Company determined that
certain long-lived assets were impaired. The Company charged the amount by which
fair value, determined by comparing the estimated future cash flows of such
assets to their carrying value of $103,000 and $5,681,407, exceeded their
carrying value. The following impairment losses were charged to operations
during 2003 and 2002.

         Goodwill                       $        -        $4,529,359
         Patent                                  -            37,147
         Equipment                         103,000                 -
         Construction in progress                -         1,114,901
                                        ----------        ----------
                                        $  103,000        $5,681,407
                                        ==========        ==========


                                      -32-



NOTE 5. NOTES PAYABLE - RELATED PARTIES

The Company has outstanding notes payable to affiliates in the principal amount
of $392,313 at December 31, 2003. These notes are due on demand and bear
interest at 10% per annum. During the years ended December 31, 2003 and 2002,
the affiliates advanced additional funds of $568,640 and $549,341 respectively
and the Company made repayments of the advances of $100,000 and $0 respectively.
The Company has accrued interest aggregating $108,762 at December 31, 2003 and
recorded interest expense of $236,342 and $364,021 during the years ended
December 31, 2003 and 2002. In addition to the stated interest rates the Company
has agreed to issue an aggregate of 16,650,301 shares of common stock as
additional consideration for the loans. These shares have been valued at
$3,951,927, which represents the fair market value of the shares on the dates of
the loans. During 2003 and 2002 $458,500 and $1,738,425 has been charged to
operations related to these issuances and through December 31, 2003 $95,951 has
been recorded as deferred compensation and represents the unearned portion of
the shares. To date none of the shares have been issued. During May 2003 in
conjunction with the conversion of the notes and accrued interest discussed
below the note holders forgave the issuance of an aggregate of 10,594,539 shares
of common stock with an aggregate value of $3,233,978. During May 2003, the
Company, through corporate resolution, agreed to convert existing corporate
indebtedness of major shareholders and investors in the company into equity
through an approved corporate exchange of non-issued common shares for notes and
accrued interest aggregating $4,107,297. The conversion of debt to equity by
those participating note holders will include the issuance of preferred and
common shares of the Company. The Corporation's Amended Articles of
Incorporation ("Articles") authorizes the Corporation to issue up to 5,000,000
Preferred Shares, with a par value of $.001 ("Preferred Shares") in one or more
series at such price and in such number as authorized by the Board of Directors.
The Articles also authorize the Board to prescribe the number, voting powers,
designations, preferences, limitations, restrictions and relative rights of each
series of Preferred Shares. Accordingly, the Board of Directors designated
250,000 Preferred Shares as Series D Preferred Shares (see Note 9).

NOTE 6. NOTES PAYABLE

Convertible debentures - interest at 6.25% per annum, conversion
  feature allows the holder to use the debenture as payment for
  a like value of securities should the Company complete a
  stock offering of $6,000,000 at January 1, 2001. Such an
  offering was not completed. The debentures are currently
  in default                                                          $1,200,000

Note payable - Federal Communications Commission (C Block)
  interest at 7% per annum. Interest payments only of $13,543 due
  on a quarterly basis through September 2002. Quarterly interest
  and principal payments of $55,875 beginning December 2002
  until maturity at September 2006, secured by FCC license               688,484

Note payable - Federal Communications Commission (F Block)
  interest at 7% per annum. Interest payments only of $1,163 due
  on a quarterly basis through April 1999. Quarterly interest
  and principal payments of $2,975 beginning July 2001
  until maturity at April 2007, secured by FCC license                    41,828
                                                                      ----------
                                                                       1,930,312
Less: current portion                                                  1,537,849
                                                                      ----------
                                                                      $  392,463
                                                                      ==========

Maturity of long term debt is as follows:

                        2004     $   1,537,849
                        2005           211,078
                        2006           173,022
                        2007             8,363
                                 -------------
                                 $   1,930,312
                                 =============


                                      -33-



NOTE 7. CONVERTIBLE DEBENTURES

During October 2003 the Company entered into a funding agreement with a third
party whereby the Company would be able to borrow up to $2,000,000 in the form
of convertible notes. As of December 31, 2003 the Company was advanced an
aggregate of $350,000 pursuant to these demand notes. The notes do not bear
interest unless in default in which case interest accrued at the rate of 12% per
annum. The notes may be converted into the Company's common shares at $.04 per
share and the difference between the conversion price and the fair market value
of the shares at the time of conversion, if conversion occurs, will be charged
to interest expense. The Company is subject to certain representations and
requirements contained in the loan agreement and is not in compliance with
certain of those representations and requirements. As of the date of the
financial statements the Company has not been notified of any default on the
funding agreement.

NOTE 8. INCOME TAXES

The Company accounts for income taxes under SFAS 109, which requires use of the
liability method. SFAS 109 provides that deferred tax assets and liabilities are
recorded based on the differences between the tax bases of assets and
liabilities and their carrying amounts for financial reporting purposes,
referred to as temporary differences. Deferred tax assets and liabilities at the
end of each period are determined using the currently enacted tax rates applied
to taxable income in the periods in which the deferred tax assets and
liabilities are expected to be settled or realized.

The provision for income taxes differs from the amount computed by applying the
statutory federal income tax rate to income before provision for income taxes.
The sources and tax effects of the differences are as follows:

         Income tax provision at
          the federal statutory rate                    34 %
         Effect of operating losses                    (34)%
                                                       -----
                                                         -

As of December 31, 2003, the Company has a net operating loss carryforward of
approximately $46,000,000. This loss will be available to offset future taxable
income. If not used, this carryforward will expire through 2023 subject to
certain limitations resulting from a change in control. The deferred tax asset
of approximately $15,000,000 relating to the operating loss carryforward has
been fully reserved at December 31, 2003.

NOTE 9. STOCKHOLDERS' (DEFICIT)

Preferred Stock

     1. Rank. Series D Preferred Shares ("Series D Shares") are senior to the
Company's common shares ("Common Shares"), in priority for receiving
distributions and for payment upon liquidation of the Company.

     2. Preference. Each Series D Share has a liquidation preference of $30.00
plus all accrued but unpaid distributions (the "Preference").

     3. Conversion Rate. Upon a Conversion Event (seess.8) the affected Series D
Shares shall convert into Common Shares at the Conversion Rate. The 'Conversion
Rate' shall initially be two hundred (200) Common Share into one Series D Share
but will automatically adjust:
     3.1. in the same manner as the Common Shares were adjusted in stock splits,
share consolidations, stock dividends, recapitalizations, and similar changes to
the Company's capitalization ("Recapitalization"). For example, if each Common
Share was split into two recapitalized Common Shares then the Conversion Rate
would become one Series D Share into four hundred recapitalized Common Shares);


                                      -34-




     3.2. so that the percentage of the total Common Shares and securities
convertible into Common Shares (collectively, "Share Equivalents") represented
by the Series D Shares owned by each Series D Holder (the "Series D Percentage")
does not change despite any issuance of Share Equivalents (excluding securities
issued pursuant to an employee stock option plan) at a per-Share Equivalent
price below the Preference.
     Upon the occurrence of each adjustment of the Conversion Rate, the Company,
at its expense, shall promptly compute such Conversion Rate adjustment and
furnish each Series D Holder with a certificate stating the new Conversion Rate
and explaining the facts underlying the Conversion Rate adjustment. The term
'Common Equivalent Basis' means equally with the Common Shares as though the
Series D Shares were converted into Common Shares at the then-applicable
Conversion Rate.

     4. Distributions. Each Series D Preferred Shareholder (a "Series D Holder")
shall participate in distributions on a Common Equivalent Basis.

     5. Liquidation Preference. If the Company is liquidated, Series D Holders
shall receive their entire Preference (i.e., $30.00 per Series D Share plus all
accrued but unpaid distributions) before any distribution or payment is made on
any junior capital stock (including the Common Shares). After receiving this
Preference, Series D Holders will then participate in distribution of the
Company's assets on a Common Equivalent Basis.

     6. Voting Rights. Series D Shares shall vote as a separate voting group on
the following matters:
     6.1. issuance of any Company capital stock senior to the Series D Shares in
priority for receiving distributions, for payment of any liquidation preference
and in redemption rights;
     6.2. alteration of the Preferences of the Series D Shares, including
amendments to the Articles or Bylaws;
     6.3. liquidation, Recapitalization or similar corporate reorganization;
     6.4. loans, borrowings, debt, guarantees or similar obligations ("Debt") by
Company except when Company's aggregate Debt is below $3,000,000;
     6.5. transaction or associated transactions:
          6.5.1. involving a merger, consolidation or similar transaction;
          6.5.2. issuing or transferring more than 50% of the Company's voting
     stock;
          6.5.3. selling  all or substantially all Company assets; when the
     resulting deemed value of the Common Shares would be less than $15.00 per
     Common Share;
     6.6. conversion of all Series D Shares into Common Shares pursuant to
Section 8.4;
     6.7. transactions identified in Sections 7.4.2 & 7.4.6 after the aggregate
Share Equivalents issued in such transactions exceeds $1 million; and
     6.8. when the Act requires voting as a separate voting group.
Each Series D Holder has the right to notice of all meetings of the Company's
shareholders, to attend such meetings and to vote on a Common Equivalent Basis
on all matters presented for vote by the Common Shares except for those
specified in this Section.

     7. Preemptive  Rights. If the Company sells any Share Equivalents then each
Series D Holder may prevent a reduction in its Series D Percentage after such
sale ("Preemptive Right") by purchasing a sufficient portion of such Share
Equivalents.
     7.1.  Company will notify each Series D Holder about the proposed sale of
Share Equivalents, the terms, the proposed sale date and the amount the Series D
Holder must pay to prevent reduction in its Series D Percentage ("Preemption
Price").
     7.2. To exercise its Preemptive Right, a Series D Holder must provide the
Preemption Price to Company within 30 days after the notice of the proposed
sale; otherwise a Series D Holder waives its Preemptive Right for that
particular sale.


                                      -35-




     7.3. Company will permit those Series D Holders exercising their Preemptive
Right to exercise the Preemptive Right of those Series D Holders that do not
exercise their Preemptive Right; such exercise shall be pro rata to the relative
Series D Percentages of the exercising Series D Holders and payment must occur
at least 10 days before the proposed date for the sale of the Share Equivalents.
     7.4. This Section does not apply to issuance's or sales of Share
Equivalents:
          7.4.1. pursuant to employee stock or option grants;
          7.4.2. to strategic corporate partners;
          7.4.3. for equipment financing;
          7.4.4. to acquire another business;
          7.4.5. in an underwritten public offering; or
          7.4.6. in a transaction when the Company does not receive cash
     proceeds from such issuance or sale; but Series D Holder approval is
     required pursuant to Section 6.8 after the aggregate Share Equivalents
     issued in transactions identified in Sections 7.4.2 & 7.4.6 exceeds $1
     million.
     7.5. Company must notify the Series D Holders of any transaction listed in
Section 6.4 or 6.5 (a "Combination") and permit the Series D Holders
collectively to purchase the Company (either by acquiring all Company capital
stock or purchasing all or substantially all Company assets) at the deemed
per-Common Share value proposed in the Combination. If any Series D Holder does
not desire to purchase its pro rata portion of Company capital stock or assets,
then remaining Series D Holders may purchase that portion).
The Preemptive Rights shall apply again to a proposed sale of Share Equivalents
if Company does not complete that proposed sale or Combination within 150 days
after the initial notice given by Company.

     8. Conversion Events. Upon any of the following events ("Conversion
Events"):
     8.1. A Series D Holder requests conversion of any Series D Shares;
     8.2. Company completes an underwritten public offering of the Common Shares
for gross proceeds of at least $5 million and the total Share Equivalents would
have a deemed value of at least $10 million using the public offering price per
Common Share; or
     8.3. a majority of the Series D Holders vote (pursuant to Section 6.7) to
convert all Series D Shares; then the affected Series D Shares will convert into
Common Shares pursuant to Section 3.

     9. Redemption. The Company may redeem the Series D Shares, in whole or in
part, at the same time (a "Redemption Event").
     9.1. Company elects to redeem only a portion of the Series D Preferred
Shares.
     9.2. Company will notify each Series D Holder about the Redemption Event,
the redemption terms and the Redemption Date (at least 30 days after the
Redemption Event).
     9.3. Prior to the Redemption Date, a Series D Holder may convert any Series
D Shares into Common Shares pursuant to Section 8.
     9.4. If Company redeems less than all Series D Shares outstanding on the
Redemption Date then Company shall redeem such Series D Shares on a pro rata
basis.
On the Redemption Date, the Company will pay the Preference for each redeemed
Series D Share in immediately available funds to the associated Series D Holder.

     10. Limited Issuance. After conversion or redemption of any Series D Share,
such Series D Share shall not be available for re-issuance.


Exchange Agreement with Hartford Holdings
The Company has an exchange and conversion agreement with Hartford Holdings
which provides for the following:
     o    Hartford Holdings will surrender certificates representing 3,962,004
          shares common stock;
     o    In exchange for the surrender of the above certificates, the Company
          shall exchange without further cost 594,301 shares of common stock and
          16,838.5 Shares preferred stock;
     o    Hartford has the option, upon written notice to register the 594,301
          shares of common stock.

                                      -36-



Exchange Agreement between with Ionian Investments, Ltd.
The Company has an Exchange and Conversion Agreement with Ionian Investments,
Ltd. which provides for the following:
     o    Hartford Holdings will surrender certificates representing 2,000,000
          shares of common stock;
     o    In exchange for the surrender of the above certificates, the Company
          shall exchange without further cost 112,500 shares of common stock and
          3,187.5 Shares of preferred stock;
     o    Hartford has the option, upon written notice to register the 112,500
          shares of common stock.

Exchange Agreement with Michael Tracy.
The Company has an Exchange and Conversion Agreement with its Chief Executive
Officer, Michael Tracy, which provides for the following:
     o    Michael Tracy will surrender all certificates representing 4,317,775
          shares of common stock;
     o    In exchange for the surrender of the above certificates, Michael Tracy
          has the right to exchange without further cost all notes and shares of
          common stock issued as consideration for any notes as well as shares
          issued as in lieu of salary for 3,584,151 shares of common stock and
          101,551 shares of preferred stock;
     o    Michael Tracy has the right, upon written notice, to exercise certain
          registration rights specified in the exchange agreement.

Exchange Agreement with WYSE Investments. Ltd.
The Exchange and Conversion Agreement with WYSE Investments, Ltd. Which provides
for the following:
     o    WYSE Investments will surrender certificates representing 2,000,000
          shares of common stock;
     o    In exchange for the surrender of the above certificates, the Company
          will exchange 500,000 shares of common stock for 75,000 shares of
          common stock and 2,125 shares of preferred stock;
     o    WYSE Investments has the right, upon written notice to exercise
          certain registration rights specified in the exchange agreement.

Exchange Agreement with Ardara Investments, Ltd.
The Company has an Exchange and Conversion Agreement with Ardara Investments,
Ltd. which provides for the following:
     o    Adara Investments will surrender certificates representing 2,000,000
          shares of common stock;
     o    In exchange for the surrender of the above certificates, the Company
          will exchange 750,000 shares of common stock for 112,500 shares of
          common stock and 3,187 shares of preferred stock;
     o    Adara Investments has the right, upon written notice to exercise
          certain registration rights specified in the agreement.

Exchange Agreement with Becker Capital Investments, Ltd.
The Company has an Exchange and Conversion Agreement with Becker Capital
Investments, Ltd. which provides for the following:
     o    Becker Capital Investments will surrender all certificates
          representing all shares of common stock which have been issued to
          Becker Capital Management, Larry Becker, his heirs, successors or
          assigns;
     o    In exchange for the surrender of the above certificates, the Company
          will exchange all notes and shares of common stock issued as
          consideration for any notes for 632,002 shares of our common stock and
          17,906 shares of our preferred stock;
     o    Becker Capital Investments has the right, upon written notice to
          exercise certain registration rights specified in the agreement.

Exchange Agreement with Michael L. Glaser.
The Company has an Exchange and Conversion Agreement with Michael L. Glaser
which provides for the following:
     o    Michael L. Glaser will surrender all certificates representing all
          shares of common stock which have been issued by us to him
     o    In exchange for the surrender of the above certificates, the Company
          will exchange all notes and shares of common stock issued as
          consideration for any notes for 886,380 shares of common stock and
          25,441 shares of preferred stock;
     o    Michael L. Glaser has the right, upon written notice, to exercise
          certain registration rights specified in the agreement.

                                      -37-



Common Stock

During the year ended December 31, 2002 the Company recorded stock subscriptions
for an aggregate of $1,738,425 for 11,589,500 shares of common stock related to
incentive compensation on the notes described in Note 5 and $288,000 for
1,587,833 shares of common shares related to officers salary as discussed in
Note 10.

During the year ended December 31, 2003 the Company recorded stock subscriptions
for an aggregate of $458,500 for 5,585,635 shares of common stock related to
incentive compensation on the notes described in Note 5 and $300,000 for
2,729,942 shares of common shares related to officers salary as discussed in
Note 10.

During May 2003 the Company agreed to issue 10,042,500 shares of common stock to
an officer for the conversion of notes aggregating $401,700. The difference
between the fair market value of the shares and the conversion price aggregating
$1,104,675 has been charged to operations during the year.

During the year ended December 31, 2003 the Company agreed to issue an aggregate
of 600,000 shares of common stock for services valued at their fair market value
of $36,000, and 2,161,704 shares of common stock for prior years salary due to
an officer valued at their fair market value of $271,000. These amounts have
been charged to operations during the year.

A summary of subscribed common shares follows:

         Officers salary                     6,479,479            $  859,000
         Loan incentive shares               6,055,762               719,947
         Services                              600,000                36,000
         Conversion of related
           Party debt                       34,746,941             4,107,297
                                            ----------            ----------
                                            47,882,182            $5,722,244
                                            ==========            ==========

Stock-based Compensation

The Company has a stock option plan, which covers certain key management
personnel. Options to purchase common shares may be granted at a price not less
than fair market value on the date of the grant. Options may not be exercised
prior to one year or after five years from the date of the grant. No options
were granted during 2003 or 2002.

A summary of stock option and warrant activity is as follows:

                                                       Weighted
                                           Number       average
                                               of      exercise
                                           shares         price
         Balance at
           December 31, 2001            1,381,250         $3.79
         Granted                              -
         Exercised/Forfeited             (300,000)        $3.79
                                      -----------
         Balance at
           December 31, 2002            1,081,250         $3.79
         Granted                              -
         Exercised/Forfeited                  -
                                      -----------
         Balance at
           December 31, 2003            1,081,250         $3.79
                                      ===========

Exercisable at December 31, 2003        1,081,250

Weighted average remaining contractual life - 2.43 years
Weighted average fair value - $.40

                                      -38-



NOTE 10. COMMITMENTS AND CONTINGENCIES

Operating Leases

The Company leases its office from an officer of the Company at a rate of $2,500
per month pursuant to a lease expiring in October 2007. Future minimum lease
payments are as follows:

    2004: $30,000    2005: $30,000    2006: $30,000    2007: $25,000

Rent expense for the years ended December 31, 2003 and 2002 including the above
lease was $52,462 and $51,455.

Employment Contracts

The Company has entered into an employment contract expiring on December 31,
2003 with its president. The agreement call for annual salary payments of
$300,000 plus bonuses based on certain performance objectives. During 2003 and
2002 this officer received $0 and $12,000 in cash payments and the balance was
paid with a common stock subscription for 2,729,242 and 1,587,833 shares
respectively valued at their fair market value of $300,000 and $288,000.

Litigation

The Company was involved in litigation with Plexus Corp., a vendor, related to
good and services provided by Plexus. At December 31, 2002, the Company had
recorded a liability of $557,413 to Plexus, which was included in accounts
payable. The Company disputed the amount and the fact that Plexus provided the
goods and services required by the Company. During February 2003 the Company
settled litigation with Plexus whereby the Company and Plexus mutually released
each other from any and all claims against the other party. Pursuant to the
terms of the settlement agreement the Company is not required to make any
payment to Plexus. The amount of the recorded liability of $557,413 less the
carrying value of the equipment was recognized as a gain from the settlement of
a liability during 2003 aggregating $269,220.

The Company is also involved in various legal actions arising in the normal
course of business management believes that such matters will not have a
material effect upon the financial position of the Company.

                                      -39-



Funding Agreement

The Company entered into an agreement with a third party, which provides that:
     o    The third party, its management and associates will invest $30,000 in
          common stock at a share price of $0.04 per shares, the total of which
          is 750,000 shares; There is a provision for this stock amount to be
          divided by 200 and taken as 3,750 Series D Preferred Shares;
     o    The third party, its management and associates  will invest up to a
          further $150,000 in stock at $0.04 per share, being 3,750,000 shares.
          There is a  provision for this stock amount to be divided by 200 and
          taken as 18,750 Series D Preferred shares;
     o    As soon as practicable and before a planned $2,000,000 equity raise,
          the Company has agreed to: (a) finalize its balance sheet; (b) reach a
          satisfactory agreement with the holders of $1,200,000 in convertible
          debentures, satisfaction being defined as: (a) removal of the risk of
          the debenture holders delaying the $2,000,000 investment round and (c)
          based on the scenarios offered, achieving the best mix of reduction in
          cash paid or equity given as settlement and achieving the longest
          extension of the date of any repayments which may be due.

The Company will work together with the third party in the proposed $2 million
fund raising round to prepare necessary documentation and the third party will
project manage the round to the close. There is no assurance that any funding
pursuant to this agreement will be completed.

Equipment Purchase Agreement

During November 2003 the Company entered into an agreement to purchase network
switching equipment for an aggregate of $676,800. The Company made a down
payment on the equipment in the amount of $101,000, which is included in other
assets at December 31, 2003.

Other

The Company has agreed to issue certain common shares to various related
parties. As of December 31, 2003 the Company does not have sufficient authorized
shares to affect these issuances.

On or about September 10, 2001, the company filed a Form S-8 Registration
Statement under the Securities Act of 1933 registering 375,000 shares of common
stock to be issued in accordance with a consulting agreement. On September 21,
2001, the Company issued the 375,000 shares of common stock. The Company
received and acted in reasonable reliance upon legal advice and guidance from
legal counsel at the time regarding the issuance, however, it has been recently
advised that certain investor relations related services that were to be
provided are prohibited under Regulation S-8. As such, the issuance of the
375,000 shares of common stock may have violated the registration provisions of
the federal securities laws, specifically Section 5 of the Securities Act of
1933.

NOTE 11. SUBSEQUENT EVENTS

Through April 1, 2004 the Company borrowed an additional $670,000 pursuant to
the convertible notes described in Note 7.

                                      -40-



ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS AND FINANCIAL DISCLOSURE.
Not applicable

ITEM 8A. CONTROLS AND PROCEDURES.
As of December 31, 2003, an evaluation was performed under the supervision and
with the participation of our management, including our Chief Executive Officer
and Principal Financial Officer, of the effectiveness of the design and
operation of our disclosure controls and procedures. Based on that evaluation,
our management, including our Chief Executive Officer and Principal Financial
Officer, concluded that our disclosure controls and procedures were effective as
of December 31, 2003.

There has not been any change in our internal control over financial reporting
during the quarter ended December 31, 2003 that has materially affected or is
reasonably likely to materially affect, our internal control over financial
reporting.


                                   PART III.

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
WITH SECTION 16(A) OF THE EXCHANGE ACT.
Directors and Executive Officers Our Directors may appoint new directors and
elect officers at regular meetings with proper notification. Our shareholders
elect our Directors at each annual general meeting. Directors hold office until
their successors have been elected and qualified or until death, resignation or
removal. Our Officers are appointed by our Board of Directors. Our directors and
executive officers are as follows:

---------------------------------------------------------------------------------
 Name               Age   Position                   Term of Office
---------------------------------------------------------------------------------
Patrick J. Kealy    62    Chairman of the Board*     Until resignation or removal
---------------------------------------------------------------------------------
Michael Tracy       58    President/Chief Executive  Until resignation or removal
                          Officer/Acting Chief
                          Financial Officer/Chief
                          Accounting Officer/
                          Director
---------------------------------------------------------------------------------
William W. Becker   74    Director/Former Chairman   Until resignation or removal
                          of the Board**
---------------------------------------------------------------------------------
John T. Connor, Jr. 63    Secretary                  Until resignation or removal
---------------------------------------------------------------------------------
Michael L. Glaser   64    Former Secretary and       Until resignation or removal
                          Director***
---------------------------------------------------------------------------------
  * Mr. Kealy has been our Chairman of the Board since April 15, 2004
 ** Mr. Becker resigned as our Chairman of the Board on April 15, 2004. He
    previously served as our Chairman of the Board from March 30, 1999 until
    April 15, 2004.
*** Mr. Glaser resigned as our Secretary and Director on April 15, 2004. He
    served as our Secretary and Director from April, 1999 to April 15, 2004.

                                      -41-



Patrick J. Kealy has been our Chairman of the Board since April 15, 2004. From
July 2002 to present, Mr. Kealy has been the Chairman of Swissfone
International, Ltd., an international long distance service provider located in
Washington, D.C. From January 1998 to November 2002, Mr. Kealy was the
President of Harris, Hoover and Lewis International, an investment advisor firm
located in New York, New York. From 1965 to 1995, Mr. Kealy was employed in
various management positions by various securities brokerage firms, including
from 1984 to 1990 with Morgan Stanley in New York, New York. Mr. Kealy
graduated from Notre Dame University in 1965 with a BBA Degree in Finance.

Michael Tracy has been a Director since April, 1999, and has been our President
and CEO since December, 1999. From 1982 through the current date, Mr. Tracy has
been President of Tracy Corporation II dba Western Total Communications and also
dba Telemetrix Technologies a wireless paging and mobile telephone
communications company located in Gering, NE.

William Becker has been our Director since April 15, 2004. From April, 1999to
April 15, 2004, Mr. Becker was our Chairman of the Board. From March 1996 to
June 1999 and then from September 1999 to present, Mr. Becker was the Chairman
of the Board of: (a) the Becker Group of Companies, a investment and venture
capital firm, based in Grand Cayman, Bahamas; and (b) TeleHub Communications, a
research and development located in Gurnee, Illinois. Mr. Becker is a Director
of the Board of Directors of the following companies: ncube Corporation; AirCell
Communications; Transdigital Communications Corporation; and TeleHub
Communications Corporation.

John T. Connor, Jr. has been our Secretary since April 15, 2004. Since October
1998, Mr. Connor has been the founder and portfolio manager of Third Millenium
Russia Fund, a Securities and Exchange Commission mutual fund. Since November
2002, Mr. Connor has been a Director of Swissfone, an international long
distance provider located in Washington. D.C. Since July 2003, Mr. Connor has
been a Director of Teton Petroleum, an exploration and production oil firm doing
business in the Russian Federation and which is located in Denver, Colorado. Mr.
Connor graduated from Williams College in 1963 with a Bachelor of Arts Degree
and from Harvard Law School in 1967 with a Juris Doctor Degree.

FORMER SECRETARY AND DIRECTOR
Michael L. Glaser was our Secretary and Director from April 1999 until April 15,
2004. Mr. Glaser has been an attorney with the law firm of Shughart Thomson &
Kilroy, P.C. since January 2003. From January 1996 through December 2002, Mr.
Glaser was a director and shareholder of the law firm of Lottner Rubin Fishman
Brown & Saul, P.C. located in Denver, Colorado. Mr. Glaser received a BA Degree
from the George Washington University in 1961 and a Juris Doctor Degree from the
George Washington University School of Law in 1965.

SIGNIFICANT EMPLOYEES
None

FAMILY RELATIONSHIPS
There are no other family relationships among our officers, directors,
promoters, or persons nominated for such positions.

LEGAL PROCEEDINGS
William Becker, a Director and our former Chairman of the Board, was the
Chairman of TeleHub Communications Corporation from March 1996 through June 1999
and then from September 1999 to the present. On October 27, 1999, a TeleHub
subsidiary petitioned for reorganization under the U.S. Bankruptcy Code. At that
time, that subsidiary owed its parent corporation, TeleHub Communications
Corporation approximately $606,000 for billing and consulting services. Given
the status of this bankruptcy case, TeleHub Communications Corporation has
reserved for the entire amount owed and does not expect to receive any payment.

Apart from the above matter, no officer, director, or persons nominated for such
positions, promoter or significant employee has been involved in legal
proceedings that would be material to an evaluation of our management.

                                      -42-



Our directors, executive officers and control persons have not been involved in
any of the following events during the past five years:

     1. any bankruptcy petition filed by or against any business of which such
person was a general partner or executive officer either at the time of the
bankruptcy or within two years prior to that time;

     2. any conviction in a criminal proceeding or being subject to a pending
criminal proceeding (excluding traffic violations and other minor offenses);

     3. being subject to any order, judgment, or decree, not subsequently
reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining, barring, suspending or otherwise limiting
his involvement in any type of business, securities or banking activities; or

     4. being found by a court of competent jurisdiction (in a civil action),the
Commission or the Commodity Futures Trading Commission to have violated a
federal or state securities or commodities law, and the judgment has not been
reversed, suspended, or vacated.


COMMITTEES OF THE BOARD OF DIRECTORS
We presently do not have an audit committee, compensation committee, nominating
committee, an executive committee of our board of directors, stock plan
committee or any other committees. However, our board of directors is
considering establishing various such committees during the current fiscal year.
Currently, our Board of Directors makes the decisions regarding compensation,
our audit, the appointment of auditors, and the inclusion of financial
statements in our periodic reports.

AUDIT COMMITTEE FINANCIAL EXPERT
We have no financial expert. We believe the cost related to retaining a
financial expert at this time is prohibitive.

CODE OF ETHICS
We have not yet adopted a corporate code of ethics. Our board of directors is
considering establishing, over the next year, a code of ethics to deter
wrongdoing and promote honest and ethical conduct; provide full, fair, accurate,
timely and understandable disclosure in public reports; comply with applicable
laws; ensure prompt internal reporting of code violations; and provide
accountability for adherence to the code.


ITEM 10. EXECUTIVE COMPENSATION.
The following table sets forth summary information concerning the compensation
received for services rendered to it during the current year and the years ended
December 31, 2001 and 2002, and 2003 respectively. Michael J. Tracy is our only
executive officer who received aggregate compensation during our last fiscal
year which exceeded, or would exceed on an annualized basis, $100,000.

                                      -43-



---------------------------------------------------------------------------------------------------------
Summary Compensation Chart
---------------------------------------------------------------------------------------------------------
                             Annual Compensation                Long Term Compensation
---------------- ----- --------------------------------- ----------------------------------- ------------
Name &                                                    Restricted                L/Tip      All Other
Position          Year  Salary ($)  Bonus ($)  Other ($) Stock Awards  Options($) Payouts($) Compensation
---------------- ----- --------------------------------- ----------------------------------- ------------
Michael J. Tracy  2004  $120,000       0         0            0           0           0           0
Chief Executive
Officer
                  2003  $300,000*      0         0            0           0           0           0

                  2002  $300,000       0         0            0           0           0           0


Geoffrey
Girdler           2004  $150,000**     0         0            0           0           0           0
Chief
Operating
Officer
---------------------------------------------------------------------------------------------------------
 * During 2003, our Chief Executive Officer, agreed to accept a total of
2,729,942 shares of our common stock in lieu of his $300,000 salary. These
shares were valued at prices ranging from $0.06 to $0.36. To date, none of the
2,729,942 shares have been issued to Mr. Tracy.
** Mr. Girdler became our Chief Operating Officer in October 2003, but was only
compensated for two weeks of December 2003 in the amount of $7,500.

                                      -44-



--------------------------------------------------------------------------------
Options/SAR Grants 2003
--------------------------------------------------------------------------------
                                    % of Total
                        Number of   Options
Name and                Securities  Granted To
Principle               Underlying  Employees   Exercise         Expiration
Position                Options     in 2003(1)  Price            Date
--------------------------------------------------------------------------------
Michael Tracy               0           0       Not Applicable   Not Applicable
President, Chief
Executive Officer,
Acting Chief Financial
Officer, Chief
Accounting Officer,
Director
--------------------------------------------------------------------------------
William W. Becker           0           0       Not Applicable   Not Applicable
Director,
Former Chairman
Of the Board
--------------------------------------------------------------------------------
Michael L. Glaser           0           0       Not Applicable   Not Applicable
Former Secretary and
Director
--------------------------------------------------------------------------------
TOTAL                                100.00%
--------------------------------------------------------------------------------
(1) There were no Options/SAR Grants in 2003, the last completed fiscal year.

                                      -45-



----------------------------------------------------------------------------------------------
Aggregate Option/SAR Exercises in 2003 and Fiscal Year End Option/SAR Values
----------------------------------------------------------------------------------------------
                                                  Number of Securities    Value of Unexercised
                                                  Underlying Unexercised  In-the-Money
                                                  Options/SARs at         Options/SARs at
                        Shares        Value       FY-End (#)              FY-End ($)
                        Acquired on   Realized    Exercisable/            Exercisable/
Name                    Exercise (#)  ($)         Unexercisable           Unexercisable
----------------------------------------------------------------------------------------------
Michael Tracy           Not           Not                                 Not
President, Chief        Applicable    Applicable  150,000/0               Applicable(1)/0
Executive Officer,
Acting Chief Financial
Officer, Chief
Accounting Officer,
Director
----------------------------------------------------------------------------------------------
William W. Becker       Not           Not                                 Not
Director,               Applicable    Applicable  150,000/0               Applicable(1)/0
Former Chairman
Of the Board
----------------------------------------------------------------------------------------------
Michael L. Glaser       Not           Not                                 Not
Former Secretary and    Applicable    Applicable  150,000/0               Applicable(1)/0
Director
----------------------------------------------------------------------------------------------
(1) There were no in-the-money exercisable options or SARs at the end of the
    fiscal year.


BOARD COMPENSATION
Other than provide above our directors do not receive any compensation for their
services as directors, although some directors are reimbursed for reasonable
expenses incurred in attending board or committee meetings.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS.
The following tables set forth the ownership as of April 30, 2004: (a) by each
person known by us to be the beneficial owner of more than five percent (5%) of
our outstanding common stock; and (b) by each of our directors, by all executive
officers and our directors as a group.

To the best of our knowledge, all persons named have sole voting and investment
power with respect to such shares, except as otherwise noted. There are not any
pending or anticipated arrangements that may cause a change in our control.

                                      -46-



---------------------------------------------------------------------------------
Security Ownership of Beneficial Owners:
---------------------------------------------------------------------------------
Title of Class  Name & Address              Amount       Nature           Percent
--------------  -------------------------  ------------  ---------------  -------
Common          Michael J. Tracy            4,885,504    Direct             26.44
                Chief Executive Officer
                721 East 38th Street
                Scottsbluff, Nebraska
                69361

Common          William W. Becker           6,535,250*   Direct/Indirect    35.37
                Director/Former
                Chairman of the Board
                Park Lane
                West Bay Road
                Georgetown, Grand Cayman
                Islands
                British West Indies

Common          Michael L. Glaser           1,029,033**  Direct              5.57
                Former/Secretary/Director
                2324 S. Jackson
                Denver, Colorado
                80210

--------------  -------------------------  ------------  ---------------  -------
Total                                      12,449,787                       67.38
                                           ==========                     =======
---------------------------------------------------------------------------------
* William W. Becker's beneficial ownership of 6,099,504 shares of our common
stock is composed of: (a) 87,500 shares that he individually owns; (b) 50,000
shares that are owned by his wife, Christine Becker; (c) 2,000,000 shares held
in the name of the following entities located at c/o The Harbour Trust Co. Ltd.
One Capital Place, P.O. Box 1787, Cayman Islands, British West Indies, in which
William W. Becker has voting power over such shares: (i) 750,000 shares owned by
Adara Investments, Ltd. a trust that is maintained for the benefit of one of
William Becker's (son/grandson); (ii) 500,000 shares owned by Wyse Investments,
Ltd., a trust that is maintained for the benefit of one of William Becker's
(son/grandson); (iii) 750,000 shares owned by Ionian Investments, Ltd., a trust
that is maintained for the benefit of one of William Becker's (son/grandson).
** Michael L. Glaser's ownership of 1,029,033 shares of our common stock is
composed of: (a) 816,533 shares owned by Michael L. Glaser individually; (b)
12,500 shares owned jointly by Michael L. Glaser and his wife, Catherine M.
Glaser; and (c) 200,000 shares in the name of Michael L. Glaser IRA Rollover.

                                      -47-



----------------------------------------------------------------------------------------
Security Ownership of Management:
----------------------------------------------------------------------------------------
Title of Class  Name & Address                Amount     Nature              Percent
--------------  -------------------------  ----------    ---------------  --------------
Common          Michael J. Tracy            4,885,504    Direct               26.44
                Chief Executive Officer
                1225 Sage
                Gering, Nebraska 69341

Common          William W. Becker           6,534,250*   Direct/Indirect      35.37
                Director/Former
                Chairman of the Board
                Park Lane
                West Bay Road
                Georgetown, Grand Cayman
                 Islands
                British West Indies

Common          Patrick J. Kealy                    0    Not Applicable   Not Applicable
                Chairman of the Board
                53 E. 74th Street
                Apartment 4R
                New York, New York 10021

Common          John T. Connor, Jr.                 0    Not Applicable   Not Applicable
                2300 Old Scenic Highway
                Lake Wales, Florida 33859

Common          Michael L. Glaser           1,029,033**  Direct                5.57
                Former/Secretary/Director
                1050 17th Street
                Suite 2300
                Denver, Colorado 80202
--------------  -------------------------  ----------    ---------------  --------------
Total                                      12,449,787                         67.38
                                           ==========                        =======
----------------------------------------------------------------------------------------
*William W. Becker's beneficial ownership of 6,534,250 shares of our common
stock is composed of: (a) 3,962,004 shares owned by Hartford Holdings, Ltd.
which is owned and controlled by William Becker; (b) 87,500 shares that William
Becker individually owns; (c) 484,746 shares of our common stock owned by Becker
Capital Management, which is solely owned and controlled by William Becker; and
(d) 2,000,000 shares held in the name of the following entities located at c/o
The Harbour Trust Co. Ltd. One Capital Place, P.O. Box 1787, Cayman Islands,
British West Indies, in which William W. Becker has voting power over such
shares: (i) 750,000 shares owned by Adara Investments, Ltd. a trust that is
maintained for the benefit of one of William Becker's (son/grandson); (ii)
500,000 shares owned by Wyse Investments, Ltd., a trust that is maintained for
the benefit of one of William Becker's (son/grandson); (iii) 750,000 shares
owned by Ionian Investments, Ltd., a trust that is maintained for the benefit of
one of William Becker's (son/grandson).
**Michael L. Glaser's ownership of 1,029,033 shares of our common stock is
composed of: (a) 816,533 shares owned by Michael L. Glaser individually; (b)
12,500 shares owned jointly by Michael L. Glaser and his wife, Catherine M.
Glaser; and (c) 200,000 shares in the name of Michael L. Glaser IRA Rollover.

                                      -48-



ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
Our wholly owned subsidiary, Tracy Corporation II, leases 5,168 square feet of
office space at our executive offices, 1225 Sage Street in Gering, Nebraska from
our Chief Executive Officer, Michael Tracy, for a monthly lease payment of
$2,500. Michael Tracy owns the building where our offices are located.


ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K.
(a) Exhibits

Exhibit
Number      Description
-------  -----------------
10.1     Software OEM Agreement with Ericsson Messaging Systems Inc. (1)
10.2     Resellers Agreement with Ericsson Messaging Systems Inc. (1)
10.3     TRACCS Software Purchase Agreement (2)
10.4     Employment Agreement for Michael Tracy (2)
10.5     Employment Agreement for Joseph Schon (2)
10.6     Memorandum of Understanding with interWave Communications, Inc.
10.7     Customer Master Agreement with Cerillion Technologies Limited
10.8     Stock Purchase Agreement with Tracy Broadcasting Corporation
10.9     Tower Gate Finance Limited Agreement
10.10    Exchange Agreement between us and Hartford Holdings
10.11    Exchange Agreement between us and Ionian Investments, Ltd.
10.12    Exchange Agreement between us and Michael Tracy
10.13    Exchange Agreement between us and WYSE Investments. Ltd.
10.14    Exchange Agreement between us and Ardara Investments, Ltd.
10.15    Exchange Agreement between us and Becker Capital Investments, Ltd.
10.16    Exchange Agreement between us and Michael L. Glaser
10.17    Office Lease Agreement between Michael J. Tracy and Tracy Corporation II
10.18    Office Services Agreement between us and The Centre for Premier Suites
         and Business Services, Inc.
31.1     Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1     Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant
         to Section 906 of the Sarbanes-Oxley Act of 2002.
-----------------
(1) Previously filed and incorporated by reference to Company's Current Report
on SEC Form 10-Q as filed August 14, 2000.
(2) Previously filed and incorporated by reference to Company's Current Report
on SEC Form 10-Q as filed November 14, 2000.

We hereby incorporate the following additional documents by reference: (a) our
annual report on Form 10-KSB for the year ended December 31, 2002 which was
filed on December 2, 2003; and (b) our quarterly reports on Form 10-QSB for the
quarters ended: March 31, 2003 which was filed on March 16, 2003, June 30, 2003
which was filed on March 16, 2003, and September 30, 2003 which was filed on
March 17, 2003.

(b)  Reports on Form 8-K
Not Applicable

                                      -49-



ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
Audit Fees
The aggregate fees billed for the fiscal year ended December 31, 2003 for
professional services rendered by the principal accountant for the audit of our
annual financial statements and review of the financial statements included in
our Form 10-KSB or services that are normally provided by the accountant in
connection with statutory and regulatory filings or engagements for these fiscal
periods were estimated as follows: we paid our accountant, Stark Winter
Schenkein & Co., LLP, $30,000.

The aggregate fees billed for the fiscal year ended December 31, 2002 for
professional services rendered by the principal accountant for the audit of our
annual financial statements and review of the financial statements included in
our Form 10-KSB or services that are normally provided by the accountant in
connection with statutory and regulatory filings or engagements for these fiscal
periods were estimated as $20,000 that we paid to our accountant, Stark Winter
Schenkein & Co., LLP.

Audit-Related Fees
None.

Tax Fees
None.

All Other Fees
None.



                                   SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

  Telemetrix Inc.

  By /s/Michael J. Tracy                            June 7, 2004
        Michael J. Tracy
        President, Chief Executive Officer
          and Chief Financial Officer
       (Principal Executive and Accounting Officer)

In accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.


  By /s/ Michael J. Tracy                           June 7, 2004
         Michael J. Tracy, Director, President,
          Chief Executive Officer and Chief
          Financial Officer (Principal Executive
          and Accounting Officer)


  By /s/ Patrick J. Kealy                           June 7, 2004
         Patrick J. Kealy, Director


  By /s/ William W. Becker                          June 7, 2004
         William W. Becker, Director



                                      -50-