Oklahoma | 0-16231 | 73-1130045 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
1814 West Tacoma, Broken Arrow, Oklahoma |
74012 |
|
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits |
||
99.1News Release dated March 7, 2011 entitled XETA Technologies, Inc. Reports
First Quarter Financial Results. |
XETA Technologies, Inc. (Registrant) |
||||
Dated: March 7, 2011 | By: | /s/ Robert B. Wagner | ||
Robert B. Wagner, Chief Financial Officer | ||||
2
Date: | March 7, 2011 | |
Contact: | Dave Mossberg Three Part Advisors, LLC 817-310-0051 |
| 1Q11 Revenue increased 19% to $27.4 million vs. 1Q10 revenue of $23.0 million | |
| 1Q11 GAAP EPS: $0.05 vs. 1Q10 GAAP EPS: $0.06 | |
| 1Q11 Non-GAAP EPS: $0.07 |
Line of Business | 1Q11 | 1Q10 | % Change | |||||||||
Maintenance & Repair |
11,254 | 8,218 | 37 | % | ||||||||
Design & Integration |
3,137 | 3,042 | 3 | % | ||||||||
Cabling |
905 | 857 | 6 | % | ||||||||
Total Services |
15,296 | 12,117 | 26 | % | ||||||||
Commercial |
9,711 | 10,039 | -3 | % | ||||||||
Hospitality |
2,276 | 828 | 175 | % | ||||||||
Total Systems |
11,987 | 10,867 | 10 | % | ||||||||
Other Revenue |
122 | 60 | Nmf | |||||||||
Total Revenue |
27,406 | 23,044 | 19 | % |
Three Months Ended | ||||||||
January 31, | ||||||||
Condensed Consolidated Statements of Income | 2011 | 2010 | ||||||
(Unaudited) | ||||||||
Sales |
||||||||
Services |
$ | 15,296 | $ | 12,117 | ||||
Systems |
11,988 | 10,867 | ||||||
Other |
122 | 60 | ||||||
Total |
27,406 | 23,044 | ||||||
Cost of Sales |
||||||||
Services |
11,017 | 8,231 | ||||||
Systems |
8,945 | 8,077 | ||||||
Other |
448 | 397 | ||||||
Total |
20,410 | 16,705 | ||||||
Gross Profit |
6,996 | 6,339 | ||||||
Gross Profit Margin |
26 | % | 28 | % | ||||
Operating Expense |
||||||||
Selling, General and Administrative |
5,838 | 5,125 | ||||||
Amortization |
312 | 187 | ||||||
Total Operating Expenses |
6,150 | 5,312 | ||||||
Income from Operations |
846 | 1,027 | ||||||
Interest Expense |
(19 | ) | (6 | ) | ||||
Interest and Other Income |
113 | 21 | ||||||
Total Interest and Other Income |
94 | 15 | ||||||
Income Before Provision for Income Taxes |
940 | 1,042 | ||||||
Provision for Income Taxes |
369 | 409 | ||||||
Net Income after Tax |
$ | 571 | $ | 633 | ||||
Basic Earnings Per Share |
$ | 0.05 | $ | 0.06 | ||||
Diluted Earnings Per Share |
$ | 0.05 | $ | 0.06 | ||||
Wt. Avg. Common Shares Outstanding |
10,742 | 10,237 | ||||||
Wt. Avg. Common Equivalent Shares |
10,810 | 10,277 |
(Unaudited) | ||||||||
Consolidated Balance Sheet Highlights | January 31, 2011 | October 31, 2010 | ||||||
Assets |
||||||||
Current |
||||||||
Cash |
$ | 722 | $ | 1,003 | ||||
Receivables (net) |
18,328 | 17,806 | ||||||
Inventories (net) |
6,430 | 6,715 | ||||||
Other |
4,708 | 4,637 | ||||||
Subtotal |
30,188 | 30,161 | ||||||
Non-Current |
||||||||
PPE (net) |
7,571 | 6,932 | ||||||
Goodwill & Intangibles (net) |
21,203 | 20,946 | ||||||
Other |
233 | 326 | ||||||
Subtotal |
29,007 | 28,204 | ||||||
Total Assets |
$ | 59,195 | $ | 58,365 | ||||
Liabilities |
||||||||
Current |
||||||||
Revolving Line of Credit |
$ | 3,392 | $ | 1,756 | ||||
Notes Payable |
338 | 338 | ||||||
Accounts Payable |
7,803 | 10,032 | ||||||
Accrued Liabilities |
5,087 | 4,006 | ||||||
Unearned Revenue |
5,977 | 6,529 | ||||||
Subtotal |
22,597 | 22,661 | ||||||
Non-Current |
||||||||
Long Term Debt |
173 | 255 | ||||||
Noncurrent Deferred Tax Liability |
396 | 12 | ||||||
Other |
137 | 193 | ||||||
Subtotal |
706 | 460 | ||||||
Total Liabilities |
23,303 | 23,121 | ||||||
Equity |
$ | 35,892 | $ | 35,244 |
Quarter Ending | ||||||||
Reconciliation of Adjusted EBITDA(1) to | January 31, | |||||||
Net Income | 2011 | 2010 | ||||||
Net Income |
$ | 571 | $ | 633 | ||||
Interest |
19 | 6 | ||||||
Provision for Income Taxes |
369 | 409 | ||||||
Impact of Non-recurring Corporate Development
Related Costs |
324 | | ||||||
Depreciation |
429 | 286 | ||||||
Amortization |
312 | 187 | ||||||
EBITDA(1) |
$ | 2,024 | $ | 1,521 |
1 | The Company uses EBITDA (earnings before net interest, income taxes, depreciation and amortization) as part of its overall assessment and comparison of financial performance between accounting periods. XETA believes that EBITDA is often used by the financial community as a method of measuring the Companys performance and of evaluating the market value of companies considered to be in similar businesses. EBITDA is a non-GAAP financial measure and should not be considered an alternative to net income or cash provided by operating activities, as defined by accounting principles generally accepted in the United States (GAAP). A reconciliation of EBITDA to net income is provided above. |
Quarter Ending | ||||||||
January 31, | ||||||||
2011 | 2010 | |||||||
Net Income as Reported |
$ | 571 | $ | 633 | ||||
Non-recurring Corporate Development Related Costs
(Net of Tax) |
197 | | ||||||
Non-GAAP net income |
$ | 768 | $ | 633 |
Quarter Ending | ||||||||
January 31, | ||||||||
2011 | 2010 | |||||||
EPS, Diluted as Reported |
$ | 0.05 | $ | 0.06 | ||||
Non-recurring Corporate Development Related Costs
(Net of Tax) |
0.02 | | ||||||
EPS, Diluted Non-GAAP |
$ | 0.07 | $ | 0.06 |
8MV3%99L)'+.`(7V`TS.0/,`!X4/,'8A=[$/`X$``"-1`%_<``!\``
M%^4`71!071`!MO``.R!V!_\``OX0/`&0#G<%!*GF#B4``0EG"[KF04H@E"4P
M(KC4`.ZP3R5P`#EP5RP2`5UP`/SD`NF``"B``!!0`E3U:YNB>?X`!]C@"'(@
M(2AT(9C3:418`2T`"5B@#X/"@P219X'G`@+Q#>:`#RB0`L\2!%TP`PFP`!,1
M``S@!1P0!`E@"W%@!`=0!`F``A&PDQ,3`1)0`D```!"0`%F0!?C``#G@`N[@
M01V06@!`2UVW#=NP!C"0``$``'?E66A@!/A@`D%$!RC``/BP!`'@!1!8"T-A
M$G<`)D0`"./`#Z@P"R]W*][1:38@"5*P!WX`%$?!*?XP!H<80:\W$),91/[`
M5P?_@`:/%@`(D&OM\YA1>0`[4)E14`(F8`0E8`1:P)E=YP],P`#FD)1AN9,E
M\'$<``&KN03%T``,,$DU4`*TZ0[;T`"O]@TF``+;<`!&@'9-D0O`T%UJ$(37
M80=S0`2@U)P/HELD,PNHT`EG``D_\`5:5`MID!&^,"<"X06E^#8(D'@-8`3`
MZ0^+%P!,D`!ZF0`[,`,!`)G)L@-&E`,(H)-!@`(UP`//I`4!RIOX``$(X`%)
MM@0_R@,%L`-+T)L[<#%+@`+X$)HZ2I7^L`TKDF@O\#YH@`]HT`4"*!#_8&FU
MD`PA(!LZ``N#^`,GH`-&B!T_)E9/<`,LP`G:\`P"80QC_T9/O1`,KC$0$N"5
M