XML 46 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Employee Benefit Plans  
Schedule of funded status of the retirement income plan
December 31,   2017     2016  
(in thousands)                
Accumulated benefit obligation at end of year   $ 46,397     $ 44,315  
                 
CHANGE IN PROJECTED BENEFIT OBLIGATION:                
Benefit obligation at beginning of year   $ 44,315     $ 42,894  
Service cost            
Interest cost     1,932       2,006  
Amendments            
Actuarial loss     2,206       1,371  
Benefits paid     (2,056 )     (1,956 )
Projected benefit obligation at end of year   $ 46,397     $ 44,315  
CHANGE IN PLAN ASSETS:                
Fair value of plan assets at beginning of year   $ 34,745     $ 30,937  
Actual return on plan assets     5,361       1,464  
Employer contribution           4,300  
Benefits paid     (2,056 )     (1,956 )
Fair value of plan assets at end of year   $ 38,050     $ 34,745  
Funded status at end of year   $ (8,347 )   $ (9,570 )

 

December 31,   2017     2016  
(in thousands)                
AMOUNTS (PRE-TAX) RECOGNIZED IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) CONSIST OF:                
Net loss   $ 22,762     $ 24,412  
Prior service cost (credit)            
Net transition obligation (asset)            
    $ 22,762     $ 24,412  
Schedule of amounts recognized in balance sheet
December 31,   2017     2016  
(in thousands)                
Funded status of the Retirement Income Plan   $ (8,347 )   $ (9,570 )
SERP liability     (27,288 )     (23,294 )
Long-term pension liabilities   $ (35,635 )   $ (32,864 )
Schedule of net periodic benefit cost
Years ended December 31,   2017     2016     2015  
(in thousands)                        
Service cost for benefits earned during the period   $     $     $  
Interest cost on projected benefit obligation     1,932       2,006       1,898  
Expected return on plan assets     (2,356 )     (2,131 )     (2,259 )
Amortization of net loss     851       799       790  
Net periodic benefit plan cost   $ 427     $ 674     $ 429  
Schedule of amounts recognized in other comprehensive loss
(in thousands)   2017     2016     2015  
Net (gain) loss   $ (799 )   $ 2,039     $ (1,621 )
Amortization of net loss     (851 )     (799 )     (790 )
Net transition obligation (asset)                  
Amount recognized in accumulated other comprehensive loss   $ (1,650 )   $ 1,240     $ (2,411 )
Schedule of components of net periodic benefit
(in thousands)   2018  
Amortization of net loss   $ 775  
Prior service cost (credit)      
Net transition obligation (asset)      
Estimated net periodic benefit plan cost   $ 775  
Schedule of weighted average assumptions
December 31,   2017     2016     2015  
Projected Benefit Obligation:                        
Discount rate     4.00 %     4.45 %     4.70 %
Rate of compensation increase     N/A       N/A       N/A  
Net Benefit Cost:                        
Discount rate     4.45 %     4.70 %     4.15 %
Expected return on plan assets     7.00 %     7.00 %     7.00 %
Rate of compensation increase     N/A       N/A       N/A  
Schedule of allocation of plan assets
    Target Allocation     Percentage of Plan Assets  
December 31,   2018     2017     2016  
Asset Category            
Cash and cash equivalents     0% - 3.0 %     2.8 %     3.3 %
Fixed income securities     15% - 25.0 %     23.8 %     25.3 %
Domestic equity securities     0% - 40.0 %     42.4 %     25.5 %
International equity securities     0% - 20.0 %     20.7 %     20.8 %
Investments measured at net asset value     0% - 12.0 %     10.3 %     25.1 %
Total             100.0 %     100.0 %
Schedule of level three defined benefit plan assets
Fair Value Hierarchy as of December 31, 2017:                        
Investments (in thousands)         Total     Level 1     Level 2  
Cash and Cash Equivalents     (1 )   $ 1,084     $ 1,084     $  
Fixed Income Securities     (2 )     9,064             9,064  
Domestic Equity Securities     (3 )     16,103       5,930       10,173  
International Equity Securities     (4 )     7,889             7,889  
Total Assets in the Fair Value Hierarchy           $ 34,140     $ 7,014     $ 27,126  
Investments measured at Net Asset Value             3,910            
Investments at Fair Value           $ 38,050              

 

Fair Value Hierarchy as of December 31, 2016:                        
Investments (in thousands)         Total     Level 1     Level 2  
Cash and Cash Equivalents     (1 )   $ 1,154     $ 1,154     $  
Fixed Income Securities     (2 )     8,804             8,804  
Domestic Equity Securities     (3 )     8,865       4,469       4,396  
International Equity Securities     (4 )     7,215             7,215  
Total Assets in the Fair Value Hierarchy           $ 26,038     $ 5,623     $ 20,415  
Investments measured at Net Asset Value             8,707              
Investments at Fair Value           $ 34,745              

 

(1) Cash and cash equivalents, which are used to pay benefits and plan administrative expenses, are held in Rule 2a-7 money market funds.
(2) Fixed income securities are primarily valued using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades.
(3) Domestic equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets.
(4) International equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets.
Schedule of future benefits payable for the retirement income plan over the next ten years
(in thousands)      
2018   $ 2,543  
2019     2,614  
2020     2,659  
2021     2,748  
2022     2,788  
2023-2027     14,490  
Schedule of summary of the changes in non-vested restricted shares
    Shares     Weighted Average Grant-
Date Fair Value
 
Non-vested shares at January 1, 2017     3,217,075     $ 12.91  
Granted     563,065       21.66  
Vested     (900,051 )     13.34  
Forfeited     (143,724 )     14.25  
Non-vested shares at December 31, 2017     2,736,365     $ 14.50  

 

    Shares     Weighted Average Grant-
Date Fair Value
 
Non-vested shares at January 1, 2016     3,312,175     $ 13.17  
Granted     920,100       10.77  
Vested     (891,245 )     11.58  
Forfeited     (123,955 )     13.41  
Non-vested shares at December 31, 2016     3,217,075     $ 12.91