XML 51 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Employee Benefit Plans  
Schedule of funded status of retirement income plan

December 31, 

    

2020

    

2019

(in thousands)

  

  

Accumulated benefit obligation at end of year

$

41,120

$

48,519

CHANGE IN PROJECTED BENEFIT OBLIGATION:

 

  

 

  

Benefit obligation at beginning of year

$

48,519

$

43,417

Service cost

 

 

Interest cost

 

1,645

 

1,960

Amendments

 

 

Actuarial loss

 

3,066

 

5,521

Benefits paid

 

(2,581)

 

(2,379)

Settlement

(9,529)

Projected benefit obligation at end of year

$

41,120

$

48,519

CHANGE IN PLAN ASSETS:

 

 

Fair value of plan assets at beginning of year

$

40,142

$

38,364

Actual return on plan assets

 

6,586

 

4,157

Employer contribution

 

4,450

 

Benefits paid

 

(2,581)

 

(2,379)

Settlements

(9,529)

Fair value of plan assets at end of year

$

39,068

$

40,142

Funded status at end of year

$

(2,052)

$

(8,377)

December 31, 

    

2020

    

2019

(in thousands)

  

  

AMOUNTS (PRE-TAX) RECOGNIZED IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) CONSIST OF:

 

  

 

  

Net loss

$

20,108

$

27,693

Prior service cost (credit)

 

 

Net transition obligation (asset)

 

 

$

20,108

$

27,693

Schedule of amounts recognized in balance sheet

December 31, 

    

2020

    

2019

(in thousands)

  

  

Funded status of the Retirement Income Plan

$

(2,052)

$

(8,377)

SERP liability

 

(31,028)

 

(30,877)

Long-term pension liabilities

$

(33,080)

$

(39,254)

Schedule of net periodic benefit cost

Years ended December 31,

2020

    

2019

    

2018

(in thousands)

  

  

  

Service cost for benefits earned during the period

$

$

$

Interest cost on projected benefit obligation

1,645

 

1,960

 

1,832

Expected return on plan assets

(1,581)

 

(2,598)

 

(2,837)

Amortization of net loss

986

 

919

 

824

Settlement loss

4,660

Net periodic benefit plan cost

$

5,710

$

281

$

(181)

Schedule of amounts recognized in other comprehensive loss

(in thousands)

    

2020

    

2019

    

2018

Net (gain) loss

$

(1,217)

$

3,962

$

2,712

Amortization of net loss

(986)

(919)

(824)

Net transition obligation (asset)

 

 

 

Settlement loss

(4,660)

Amount recognized in accumulated other comprehensive loss

$

6,863

$

3,043

$

1,888

Schedule of weighted average assumptions

December 31,

    

2020

    

2019

    

2018

 

Projected Benefit Obligation:

  

  

  

 

Discount rate

2.50

%  

3.60

%  

4.65

%

Rate of compensation increase

 

N/A

 

N/A

 

N/A

Net Benefit Cost:

 

  

 

  

 

  

Discount rate

 

3.60

%  

4.65

%  

4.00

%

Expected return on plan assets

 

4.00

%  

7.00

%  

7.00

%

Rate of compensation increase

 

N/A

 

N/A

 

N/A

Schedule of allocation of plan assets

    

Target Allocation

    

Percentage of Plan Assets

 

December 31, 

2021

2020

2019

 

Asset Category

  

  

  

 

Cash and cash equivalents

 

0% - 5

%  

2.0

%  

1.3

%

Fixed income securities

 

15% - 100

%  

98.0

%  

91.7

%

Investments measured at net asset value

 

%  

%  

7.0

%

Total

 

100.0

%  

100.0

%  

100.0

%  

Schedule of level three defined benefit plan assets

Fair Value Hierarchy as of December 31, 2020:

Investments (in thousands)

    

    

Total

    

Level 1

    

Level 2

Cash and Cash Equivalents

(1)

$

736

$

736

$

Fixed Income Securities

(2)

38,332

38,332

Total Assets in the Fair Value Hierarchy

$

39,068

$

736

$

38,332

Investments measured at Net Asset Value

 

 

 

  

 

  

Investments at Fair Value

$

39,068

 

  

 

  

Fair Value Hierarchy as of December 31, 2019:

Investments (in thousands)

    

    

Total

    

Level 1

Level 2

Cash and Cash Equivalents

(1)

$

505

$

505

$

Fixed Income Securities

(2)

36,813

36,813

Domestic Equity Securities

(3)

3

3

Total Assets in the Fair Value Hierarchy

$

37,321

$

508

$

36,813

Investments measured at Net Asset Value

 

2,821

  

 

  

 

  

Investments at Fair Value

$

40,142

  

 

  

 

  

(1)Cash and cash equivalents, which are used to pay benefits and plan administrative expenses, are held in Rule 2a-7 money market funds.
(2)Fixed income securities are primarily valued using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades.
(3)Domestic equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets.
Schedule of future benefits payable for the retirement income plan over the next ten years

(in thousands)

    

2021

$

2,688

2022

 

2,646

2023

 

2,615

2024

 

2,614

2025

 

2,587

2026‑2030

$

12,112

Schedule of summary of the changes in non-vested restricted shares

The following is a summary of the changes in non-vested restricted shares for the year ended December 31, 2020:

Weighted Average 

    

Shares

    

Grant-Date Fair Value

Non-vested shares at January 1, 2020

2,393,557

$

13.23

Granted

 

1,085,875

 

4.59

Vested

 

(875,202)

 

14.96

Forfeited

 

(369,051)

 

13.60

Non-vested shares at December 31, 2020

 

2,235,179

$

6.81

The following is a summary of the changes in non-vested restricted shares for the year ended December 31, 2019:

    

Weighted Average 

    

Shares

    

Grant-Date Fair Value

Non-vested shares at January 1, 2019

2,352,150

$

17.15

Granted

 

858,150

 

11.39

Vested

 

(625,465)

14.73

Forfeited

 

(191,278)

 

15.90

Non-vested shares at December 31, 2019

 

2,393,557

$

13.23