|
Page |
4 | |
6 | |
8 | |
8 | |
9 | |
10 | |
11 | |
11 | |
12 | |
12 | |
13 | |
13 | |
13 | |
14 | |
14 | |
15 | |
16 | |
16 | |
16 | |
17 | |
17 | |
17 | |
18 | |
18 | |
18 | |
18 | |
18 | |
18 | |
18 | |
18 | |
18 | |
19 | |
20 | |
20 | |
20 | |
21 | |
21 | |
21 | |
21 | |
22 | |
22 | |
23 | |
23 | |
23 | |
23 |
|
Page |
24 | |
24 | |
24 | |
25 | |
25 | |
25 | |
25 | |
26 | |
27 | |
27 | |
27 | |
28 | |
28 | |
28 | |
28 | |
29 | |
29 | |
29 | |
29 | |
30 | |
30 | |
30 | |
30 | |
30 | |
30 | |
30 | |
30 | |
30 | |
30 | |
30 | |
31 | |
31 | |
31 | |
32 | |
32 | |
32 | |
32 | |
32 | |
32 | |
33 | |
33 | |
33 | |
33 | |
34 | |
35 | |
35 |
|
FEES AND EXPENSES |
Cross-Reference(s)
to Location in
Prospectus | ||
Charges for Early
Withdrawals |
If you surrender your Policy (or change to paid-up insurance or upon a partial
surrender) in the first fifteen Policy Years you will be assessed surrender charges
of up to 40% of scheduled premium paid toward your death
benefit. For example, if you surrender your Policy and the total amount of scheduled
premium you paid toward your death benefit was $100,000, you could pay a
surrender charge of up to $40,000.
Withdrawals of Excess Amount are subject to a $25 administrative charge
(currently waived) for each withdrawal
request. |
Fee and Expense
Tables – Transaction
Fees (Administrative
Surrender Charge,
Premium Surrender
Charge and
Administrative
Charge for
Withdrawals)
Also see Other
Benefits Available
Under the Policy –
Paid-Up Insurance
and Policy Loans,
Automatic Premium
Loans, and
Withdrawals
–Withdrawals | ||
Transaction
Charges |
In addition to surrender charges and withdrawal charges, you may also be
charged for other transactions, such as certain tax-related charges, a
front-end sales load, charges for transferring between
investment options, as well as charges for expedited
delivery or wire transfers. |
Fee and Expense Tables – Transaction Fees | ||
Ongoing Fees and
Expenses
(annual charges) |
In addition to the charges above, investment in the Policy is subject to ongoing
fees and expenses, including fees covering the cost of insurance and
optional benefits available under the Policy. These fees are based on information as of
December 31, 2020, may change from year to year, and are generally based
on characteristics of the insured (e.g., age, sex and
rating classification). You should review your Policy specifications page for specific rates applicable under your
Policy. You bear the expenses associated with the Portfolios available under your Policy, the range for which is shown in the following table: |
Fee and Expense
Tables – Periodic
Charges (Other than
Portfolio Operating
Expenses) Fee and Expense Tables – Annual Portfolio Operating Expenses | ||
Annual Fee |
Minimum* |
Maximum* | ||
Investment Options
(Portfolio company
fees and expenses) |
0.21% |
1.41% | ||
* As a percentage of Portfolio assets. | ||||
|
RISKS |
| ||
Risk of Loss |
You can lose money by investing in the Policy, including loss of principal. |
Risks of the Policy –Investment Risk and The Funds | ||
Not a Short-Term
Investment |
The Policy is not a short-term investment and is not appropriate for you
if you need ready access to cash. Surrender charges apply
in the first 15 Policy Years
and the value of your Policy and death benefit will be reduced if you withdraw
money. In addition, short-term investment in the Policy may subject you to
income taxes and tax penalties. |
Risks of the Policy –
Policy for Long-
Term Protection | ||
Risks Associated
with Investment
Options |
Investment in the Policy is subject to the risk of poor investment performance and can vary depending on the performance of the investment options
(Portfolios) available under the Policy. Each Portfolio will have its own unique
risks and you should review these investment options before making an
investment decision. |
Risks of the Policy – Investment Risk |
|
RISKS |
Cross-Reference(s)
to Location in
Prospectus | ||
Insurance
Company Risks |
Investment in the Policy is subject to the risks related to Northwestern Mutual,
and any obligations, guarantees, or benefits are subject to
the claims-paying ability of Northwestern Mutual. More
information about Northwestern Mutual, including its
financial strength ratings, is available upon request by calling toll free (866) 424-2609. |
Risks of the Policy
–Investment Risk
Also see The
Company section | ||
Policy Lapse |
Insufficient premium payments, poor investment results, withdrawals, unpaid loans, or loan interest may cause your Policy to lapse, meaning you will no longer have any life insurance coverage and death benefits will not be paid.
After lapse, you may reinstate the Policy subject to certain conditions described
in the Prospectus, including the payment of any premium required to keep
the Policy in force. |
Risks of the Policy – Policy Lapse Information About the Policy – Reinstatement | ||
|
RESTRICTIONS |
| ||
Investments |
Transfers from the Divisions must be in amounts greater than or equal to 1% of assets in the Divisions, may be subject to charges, and are subject to the
Policy’s
short-term and excessive trading policies. These short-term and excessive
trading policies may trigger additional restrictions on
your Policy. Currently,
there is no charge when you transfer Invested Assets among Divisions . However, we reserve the right to charge $25 for each transfer. You may invest in
up to 10 Divisions at a time.
Under certain circumstances Northwestern Mutual reserves the right to
remove a Portfolio or substitute another Portfolio or mutual fund for such Portfolio. |
Information about the Policy – Other Policy Transactions (Transfers Between Divisions and Short- Term and Excessive Trading)
Information about
the Policy – Other
Policy Transactions
(Substitution of
Portfolio Shares and
Other Changes) | ||
Optional Benefits |
Optional benefits are subject to additional charges and payments made
under these benefits are generally subject to the same
transaction fees as other premium payments but may be
treated differently for other purposes (e.g., certain death
benefit minimums). Optional benefits are not available for all ages (or may terminate at certain ages) and underwriting classifications. Because we
no longer issue the Policy, certain optional benefits may only be available upon
mutual agreement. We may stop offering an optional benefit
at any time. |
Information About
the Policy – Other
Benefits Available
Under the Policy | ||
|
TAXES |
| ||
Tax Implications |
You should consult with a tax professional to determine the tax
implications of an investment in, and payments received
under, the Policy. There is no additional
tax benefit if the Policy is purchased through a tax-qualified plan or individual
retirement account (IRA). Withdrawals will generally be
subject to ordinary income tax, and may be subject to tax
penalties. |
Tax Considerations | ||
|
CONFLICTS OF INTEREST |
| ||
Investment
Professional
Compensation |
We no longer issue the Policy to new owners. The Policy was sold exclusively
through financial representatives of Northwestern Mutual’s
affiliated broker- dealer, who are compensated with a
commission based on a percentage of premium, and
Northwestern Mutual may share revenue it earns on the Policy with its affiliated broker-dealer. These financial representatives may have, or
had, a financial incentive to offer or recommend the Policy, or another policy
issued by Northwestern Mutual, over other investments.
|
Distribution of the
Policy Also see Deductions and Charges – Commissions Paid to Financial Representatives | ||
Exchanges |
We no longer issue the Policy to new owners. Some financial representatives may have a financial incentive to offer a policy issued by Northwestern Mutual
in place of one you already own. You should only exchange an existing
policy if you determine, after comparing the features, fees
and risks of both policies, that it is preferable to
purchase a policy issued by Northwestern Mutual (or any other
policy) rather than continue to own the existing policy.
|
None |
Charge |
When Charge is Deducted |
Maximum Guaranteed Charge |
Current Charge |
State Premium Tax Charge |
Upon each Premium
Payment |
3.5% of the premium
(includes both “State
Premium Tax Charge” and
“Other Premium Expense
Charge”) |
2% of premiums1 |
Other Premium Expense
Charge2 |
Upon each Premium
Payment |
0.80% of premiums1 | |
Sales Load |
Upon each Premium
Payment |
4.5% of the premium |
4.5% of the premium |
Administrative Charge
for Withdrawals |
Upon a withdrawal of
Excess Amount |
$25 |
Currently waived |
Administrative Surrender Charge |
Upon surrender, change to
paid-up insurance, or
partial surrender |
Same as current charge |
$216 plus $1.08 per $1,000 of Minimum
Guaranteed Death Benefit and Additional
Protection for the first Policy Year, graded down
linearly each year to zero at the beginning of the
tenth Policy Year |
Premium Surrender Charge3
|
Upon surrender, change to
paid-up insurance, or
partial surrender before
payment of a scheduled
premium that is due at the
beginning of the fifteenth
Policy Year |
Same as current charge |
Up to 40% of the sum of an annual premium for
the Minimum Guaranteed Death Benefit
(exclusive of the Policy Fee and exclusive of any
charge for extra mortality) plus a term insurance
premium for the initial amount of Additional
Protection Minimum: $0.26 per $1000 of Minimum Guaranteed Death Benefit (for a female, Issue Age 1, after the year 14 Premium Payment) plus $0.08 per $1000 of Additional Protection
Maximum: $38.16 per $1000 of Minimum
Guaranteed Death Benefit plus $26.30 per $1000
of Additional Protection (for a male, Issue Age 75,
Premier Tobacco or Preferred Tobacco, after 5-10
years of Premium Payments) Representative: $5.05 per $1000 of Minimum Guaranteed Death Benefit plus $0.76 per $1000 of Additional Protection (for a male, Issue Age 35, Premier Non-Tobacco or Preferred Non-Tobacco, after 5-10 years of Premium Payments) |
Fee for Transfer of Assets |
Upon transfer of assets
among the Divisions |
$25 |
Currently waived |
Expedited Delivery Charge4
|
When express mail
delivery is requested |
$50 per delivery (up to $75
for next day, a.m. delivery)
adjusted for inflation5 |
$15 per delivery (up to $45 for next day, a.m.
delivery) |
Wire Transfer Fee4 |
When a wire transfer is
requested |
$50 per transfer (up to $100
for international wires)
adjusted for inflation5 |
$25 per transfer (up to $50 for international wires) |
Charge |
When Charge is Deducted |
Maximum Guaranteed Charge |
Current Charge |
Charge for
Administrative Costs |
At Policy Date and
annually on the Policy
Anniversary |
$84 plus $0.12 per $1,000 of
both the Minimum
Guaranteed Death Benefit
and the Additional Protection |
$60 |
Charge for Issuance
Expenses |
At Policy Date and
annually on the Policy
Anniversary for each of
the first ten Policy Years |
Same as current amount |
$24 plus $0.12 per $1,000 of Minimum
Guaranteed Death Benefit and Additional
Protection |
Charge for Guarantee of
the Minimum
Guaranteed Death
Benefit |
At Policy Date and
annually on the Policy
Anniversary |
Same as current amount |
$0.12 per $1,000 of Minimum Guaranteed Death
Benefit |
Charge for Cost of
Insurance— Maximum
and Minimum2
Charge for Cost of Insurance
Representative2 |
At Policy Date and
annually on the Policy
Anniversary |
Same as current amount |
Maximum: $1,000 per $1,000 of net amount at
risk (at age 99)3
Minimum: $0.69 per $1,000 of net amount at risk
(for a female Insured age 10)3
Representative: $7.09 per $1,000 of net amount at
risk (for a male Insured age 54 in the Premier
Non-Tobacco or Preferred Non-Tobacco
underwriting classification)3 |
Charge for Mortality
and Expense Risks |
Daily |
Annual rate of .60% of the
assets of the Separate
Account |
Annual rate of .45% of the assets of the Separate
Account3 |
Charge for Waiver of
Premium Rider4 |
At Policy Date and
annually on the Policy
Anniversary to age 65 |
Same as current amount |
Maximum: 5.1% of premium (Issue Age 57) Minimum: 1.3% of premium (Issue Age 0-9)
Representative: 2.5% of premium (Issue Age 35) |
Charge for Additional
Purchase Benefit4 |
At Policy Date and
annually on the Policy
Anniversary to age 40 |
Same as current amount |
Maximum: $2.21 per $1,000 of the benefit (Issue
Age 38)5
Minimum: $0.54 per $1,000 of the benefit (Issue
Age 0)5
Representative: $0.54 per $1,000 of the benefit
(the most common Issue Age is 0) |
Charge |
When Charge is Deducted |
Maximum Guaranteed Charge |
Current Charge |
Extra Premium for
Insureds Who Qualify as
Sub-Standard Risks4 |
At Policy Date and
annually on the Policy
Anniversary and with
each unscheduled
premium |
Same as current amount |
Up to $53.63 per $1,000 of Minimum Guaranteed
Death Benefit and Additional Protection plus up
to 37.2% of any (optional) additional premium6
Maximum: $53.63 per $1,000 of the Minimum
Guaranteed Death Benefit and Additional
Protection plus 10.3% of additional premium paid
(for a male, Issue Age 75, Class 9 Non-Tobacco or
Class 7 Tobacco, with additional premium paid at
age 75) Minimum: $0.66 per $1,000 of the Minimum Guaranteed Death Benefit and Additional Protection plus 5.6% of additional premium paid (for a female, Issue Ages 0-3, Class 1 Non- Tobacco, with additional premium paid at ages 0-15)
Representative: $3.76 per $1,000 of the Minimum
Guaranteed Death Benefit and Additional
Protection plus 11.0% of additional premium paid
(for a male, Issue Age 35, Class 2 Non-Tobacco or
Standard Plus Tobacco) |
Charge for Mortality and Expense Risks and Expenses for
Loans7 |
Daily |
Annual rate of 1.00% of
Policy Debt |
When the Insured is Attained Age 99 and below:
Annual rate of 0.90% of Policy Debt3; When the
Insured is Attained Age 100 and above: Annual
rate of 0.60% of Policy Debt3 |
|
Minimum |
Maximum |
Annual Portfolio Operating Expenses (expenses deducted from Portfolio assets, including management fees,
distribution (12b-1) fees, and other expenses as a percentage of average
Portfolio assets) |
0.21% |
1.41% |
Annual Portfolio Operating Expenses After Contractual Fee Waiver or Reimbursement* |
0.20% |
1.25% |
Annual Premium |
Periodic Premium |
Annual Sum
of Periodic Premiums |
Annual Sum of
Periodic Premiums Minus the Annual Premium |
Annual
Percentage Rate (APR) |
MONTHLY PREMIUMS | ||||
$1,000.00
|
$86.80
|
$1,041.60
|
$41.60
|
9.00% |
5,000.00 |
432.00 |
5,184.00 |
184.00 |
7.97% |
10,000.00 |
863.50 |
10,362.00 |
362.00 |
7.84% |
QUARTERLY PREMIUMS | ||||
1,000.00 |
259.30 |
1,037.20 |
37.20 |
9.96% |
5,000.00 |
1,288.50 |
5,154.00 |
154.00 |
8.24% |
10,000.00 |
2,575.00 |
10,300.00 |
300.00 |
8.03% |
SEMIANNUAL PREMIUMS | ||||
1,000.00 |
510.95 |
1,021.90 |
21.90 |
8.96% |
5,000.00 |
2,549.35 |
5,098.70 |
98.70 |
8.06% |
10,000.00 |
5,097.35 |
10,194.70 |
194.70 |
7.94% |
Age at Issue |
Minimum
Guaranteed Death Benefit |
Premium for
Minimum Guaranteed
Death Benefit |
Additional
Protection |
Premium for
Additional Protection |
Total
Premium |
|
SELECT or PREMIER NON-TOBACCO or PREFERRED NON-TOBACCO | ||||
15 |
$200,000
|
$1,292
|
$200,000
|
$588
|
$1,880
|
35 |
200,000 |
2,610 |
200,000 |
1,010 |
3,620 |
55 |
200,000 |
6,618 |
200,000 |
3,320 |
9,938 |
|
STANDARD PLUS or STANDARD PLUS NON-TOBACCO |
||||
15 |
$200,000
|
$1,406
|
$200,000
|
$608
|
$2,014
|
35 |
200,000 |
2,874 |
200,000 |
1,118 |
3,992 |
55 |
200,000 |
7,196 |
200,000 |
4,428 |
11,624 |
|
STANDARD or PREMIER TOBACCO or PREFERRED TOBACCO | ||||
15 |
$200,000
|
$1,612
|
$200,000
|
$740
|
$2,352
|
35 |
200,000 |
3,362 |
200,000 |
1,310 |
4,672 |
55 |
200,000 |
8,650 |
200,000 |
6,380 |
15,030 |
Name of Benefit |
Purpose |
Is Benefit Standard or Optional |
Brief Description of Limitations/Restrictions |
Waiver of Premium Benefit |
Permits an Insured who has become totally disabled
to waive the payment of premiums due |
Optional |
•Not available for all ages and/or underwriting classifications •The disability must
result from an
accident or sickness
•There is a charge for this benefit •If not elected at
issue, only
available upon
mutual agreement |
Additional Purchase Benefit |
Allows the Owner to purchase additional life insurance protection without proof of insurability |
Optional |
•Not available for all
ages and/or
underwriting
classifications
•There is a charge for this benefit •If not elected at
issue, only
available upon
mutual agreement |
Income Plans |
In lieu of a lump sum, the Death Benefit and
surrender proceeds may be payable in a monthly (or
less frequent) payments over a period of time |
Standard |
•Must be selected by owner •Payments are
subject to fixed
rates and not
investment
performance of the
Portfolios
•For death benefit proceeds, must be selected while the Insured is living or within 60 days after the death of the insured |
Right to Exchange for a Fixed
Benefit Policy |
Allows you to exchange your Policy for a life insurance policy with benefits that do not vary with the investment experience of the underlying Portfolios |
Standard |
•Requires premium
payments be paid
•There may be a cost associated with exchange •Exchange may have
tax consequences |
Name of Benefit |
Purpose |
Is Benefit Standard or Optional |
Brief Description of Limitations/Restrictions |
Paid-up Insurance |
Under certain conditions allows the Owner to
change the Policy to a policy free of minimum
premium payment obligations |
Standard |
•Must be selected by owner before grace period if variable benefit paid-up insurance is elected •Election is
irrevocable and
requires minimum
Cash Value
•Policy Debt and charges continue •When in force as
Paid-up insurance,
no additional
premium is allowed
on the Policy, your
Death Benefit
option will be
irrevocably
changed and you
may not add
optional benefits to
the Policy |
Dollar Cost Averaging |
On a monthly basis, automatically transfers a specific amount from the Government Money Market Division into the other Divisions you have selected |
Standard |
•Must be selected by
owner |
Asset Allocation Models |
Allocation models are available that comprise a
combination of Divisions representing various asset
classes with various levels of risk tolerance. |
Standard |
•Must be selected by owner •Only one model is
available at a time
•Models are “static” and therefore the Owner must make an affirmative election to change models •Available models
may change in the
future |
Moderately Conservative |
This combination of Divisions has Portfolios that generally invest in fixed income securities and a mix of equity securities with a majority emphasis on fixed income investments in order to preserve principal, provide liquidity and income and to seek modest growth. |
Balanced |
This combination of Divisions
has Portfolios that generally
invest in a mix of fixed income
and equity securities in order to
preserve principal and pursue
sustained long-term growth
without the volatility of high-
risk investments. |
Aggressive |
This combination of Divisions has Portfolios that generally invest in a mix of equity securities and some fixed income securities in order to primarily pursue long-term growth while willing to accept the volatility associated with high-risk investments. |
Very Aggressive |
This combination of Divisions
has Portfolios that invest in
almost entirely in a variety of
equity securities in order to
achieve higher potential growth
while assuming the risks and
higher volatility associated with
these securities. |
For Policies surrendered after payment at the beginning of year |
Premium Surrender Charge Percentage | |
Issue age 65
and under |
Issue age 75 | |
1 |
24% |
24% |
2 |
28% |
25.5% |
3 |
32% |
27% |
4 |
36% |
28.5% |
5 through 10 |
40% |
30% |
11 |
32% |
24% |
12 |
24% |
18% |
13 |
16% |
12% |
14 |
8% |
6% |
15 and later |
0% |
0% |
Investment
Objective |
Portfolio and Adviser/ Sub-adviser (if applicable) |
Current
Expenses |
Average Annual Total Returns (as of 12/31/2020) | |||
1 Year |
5 Year |
10 Year | ||||
Long-term growth of
capital; current income is
a secondary objective |
Growth Stock Portfolio2 |
Mason Street Advisors, LLC (MSA)/T. Rowe Price Associates, Inc. |
0.42%1 |
34.97% |
17.68% |
14.73% |
Long-term growth of
capital |
Focused Appreciation Portfolio2 |
MSA/Loomis, Sayles &
Company, L.P. |
0.62%1 |
32.55% |
19.30% |
15.90% |
Long-term growth of
capital and income |
Large Cap Core Stock Portfolio2 |
MSA/ Wellington Management Company LLP |
0.44%1 |
22.74% |
15.24% |
11.73% |
Long-term growth of
capital and income |
Large Cap Blend Portfolio2 |
MSA/
Fiduciary Management, Inc. |
0.81%1 |
10.05% |
12.18% |
11.14% |
Investment results that
approximate the
performance of the
Standard & Poor’s 500®
Composite Stock Price
Index |
Index 500 Stock Portfolio2 |
MSA/Black Rock Advisors, LLC |
0.20%1 |
18.18% |
14.97% |
13.64% |
Long-term growth of
capital; income is a
secondary objective |
Large Company Value Portfolio2 |
MSA/American Century
Investment Management, Inc. |
0.77%1 |
2.64% |
9.11% |
10.06% |
Long-term growth of
capital and income |
Domestic Equity Portfolio2 |
MSA/Delaware Investments Fund Advisers, a series of Macquarie Investment Management Business Trust |
0.52%1 |
0.73% |
9.11% |
10.53% |
Long-term growth of
capital and income |
Equity Income Portfolio2 |
MSA/
T. Rowe Price Associates, Inc |
0.58%1 |
1.20% |
9.98% |
9.30% |
Long-term growth of
capital |
Mid Cap Growth Stock Portfolio2 |
MSA/ Wellington Management Company LLP |
0.54% |
25.41% |
13.38% |
10.44% |
Investment results that
approximate the
performance of the
Standard & Poor’s
MidCap 400® Stock Price
Index |
Index 400 Stock Portfolio2 |
MSA/Northern trust
Investments, Inc. |
0.26%1 |
13.37% |
12.05% |
11.23% |
Long-term growth of
capital; current incomes is
a secondary objective |
Mid Cap Value Portfolio2 |
MSA/American Century Investment Management, Inc. |
0.76%1 |
1.67% |
9.54% |
10.61% |
Long-term growth of
capital |
Small Cap Growth Stock Portfolio2 |
MSA/
Wellington Management
Company LLP |
0.56% |
33.47% |
16.90% |
13.38% |
Investment results that
approximate the
performance of the
Standard & Poor’s
SmallCap 600® Index |
Index 600 Stock Portfolio2 |
MSA/Northern Trust Investments, Inc. |
0.31% |
10.93% |
12.03% |
11.55% |
Long-term growth of
capital |
Small Cap Value Portfolio2 |
MSA/
T. Rowe Price Associates, Inc |
0.95% |
9.29% |
12.16% |
9.78% |
Investment
Objective |
Portfolio and Adviser/
Sub-adviser (if applicable) |
Current
Expenses |
Average Annual Total Returns (as of 12/31/2020) | |||
1 Year |
5 Year |
10 Year | ||||
Long-term growth of
capital |
International Growth Portfolio2 |
MSA/FIAM LLC |
0.63% |
17.91% |
12.11% |
7.39% |
Capital appreciation |
Research International Core Portfolio2 |
MSA/ Massachusetts
Financial Services Company |
0.76%1 |
13.46% |
9.76% |
6.21% |
Long-term growth of
capital; any income
realized will be incidental |
International Equity Portfolio2 |
MSA/Templeton Investment Counsel, LLC |
0.54%1 |
-2.71% |
3.12% |
3.26% |
Capital appreciation |
Emerging Markets Equity Portfolio2 |
MSA/ Aberdeen Asset
Managers Limited |
0.93%1 |
26.86% |
12.97% |
3.33% |
Maximum current income
to the extent consistent
with liquidity and stability
of capital3 |
Government Money Market Portfolio |
MSA/BlackRock Advisors, LLC |
0.33% |
0.31% |
0.90% |
0.50% |
Provide as high a level of
current income as is
consistent with prudent
investment risk |
Short-Term Bond Portfolio2 |
MSA/
T. Rowe Price Associates, Inc |
0.39% |
4.29% |
2.60% |
1.72% |
Provide as high a level of
total return consistent
with prudent investment
risk; a secondary
objective is to seek
preservation of
shareholders’ capital |
Select Bond Portfolio2 |
MSA/Wells Capital Management, Inc. |
0.31%1 |
8.98% |
4.75% |
3.95% |
Maximum total return,
consistent with
preservation of capital and
prudent investment
management |
Long-Term U.S. Government Bond Portfolio2 |
MSA/Pacific Investment
Management Company LLC |
0.94% |
17.37% |
7.33% |
7.25% |
Pursue total return using a
strategy that seeks to
protect against U.S.
inflation |
Inflation Protection Portfolio2 |
MSA/American Century Investment Management, Inc. |
0.56%1 |
9.57% |
4.75% |
3.43% |
High current income and
capital appreciation |
High Yield Bond Portfolio2 |
MSA/Federated Investment
Management Company |
0.45% |
6.64% |
7.88% |
6.28% |
Maximum total return,
consistent with prudent
investment management |
Multi-Sector Bond Portfolio2 |
MSA/Pacific Investment Management Company LLC |
0.73%1 |
6.13% |
7.54% |
5.60% |
Realize as high a level of
total return as is
consistent with prudent
investment risk, through
income and capital
appreciation |
Balanced Portfolio2 |
MSA |
0.50%1 |
12.49% |
8.86% |
7.30% |
Realize as high a level of
total return as is
consistent with reasonable
investment risk |
Asset Allocation Portfolio2 |
MSA |
0.59%1 |
13.43% |
10.10% |
8.17% |
Long-term growth of
capital |
Fidelity® VIP
Mid Cap Portfolio – Initial Class4 |
Fidelity Management &
Research Company LLC
(FMR)5 |
0.62% |
18.19% |
11.07% |
9.50% |
Long-term capital
appreciation |
Fidelity® VIP
Contrafund®
Portfolio –
Initial Class4 |
FMR5 |
0.61% |
30.57% |
16.19% |
13.52% |
Investment
Objective |
Portfolio and Adviser/
Sub-adviser (if applicable) |
Current
Expenses |
Average Annual Total Returns (as of 12/31/2020) | |||
1 Year |
5 Year |
10 Year | ||||
Long-term growth of
capital by investing
primarily in securities of
companies that meet the
Portfolio’s environmental, social and governance criteria |
Sustainable Equity Portfolio6 |
Neuberger Berman Investment Advisers LLC |
0.92% |
19.56% |
13.05% |
11.62% |
Long-term growth of
capital |
U.S. Strategic Equity Fund7
|
Russell Investment
Management LLC (RIM)8 |
0.84% |
23.84% |
14.27% |
12.79% |
Long-term growth of
capital |
U.S. Small Cap Equity Fund7
|
RIM8 |
1.25% |
12.70% |
10.84% |
9.37% |
Current income and long-
term growth of capital |
Global Real Estate Securities Fund7 |
RIM8 |
0.91% |
-5.18% |
4.61% |
5.88% |
Long-term growth of
capital |
International Developed Markets Fund7 |
RIM8 |
1.06% |
5.08% |
6.50% |
5.10% |
Provide total return |
Strategic Bond Fund7 |
RIM8 |
0.69% |
8.43% |
4.69% |
4.00% |
Current income and
moderate long-term
capital appreciation |
LifePoints® Variable
Target Portfolio Series
Moderate Strategy
Fund7 |
RIM8 |
0.86%1 |
6.40% |
6.15% |
5.13% |
Above-average long-term
capital appreciation and a
moderate level of current
income |
LifePoints® Variable
Target Portfolio Series
Balanced Strategy Fund7 |
RIM8 |
0.95%1 |
7.65% |
7.37% |
6.10% |
High long-term capital
appreciation; and as a
secondary objective,
current income |
LifePoints® Variable
Target Portfolio Series
Growth Strategy Fund7 |
RIM8 |
1.01%1 |
9.75% |
8.62% |
6.76% |
High long-term capital
appreciation |
LifePoints® Variable
Target Portfolio Series
Equity Growth Strategy
Fund7 |
RIM8 |
1.04%1 |
8.26% |
8.93% |
7.09% |
Total return |
Commodity Return Strategy Portfolio – Class
29 |
Credit Suisse Asset Management, LLC |
0.80%1 |
28.52%10 |
N/A |
N/A |
Year |
Amount |
2020 |
$631,328 |
2019 |
$834,668
|
2018 |
$1,111,244 |
Annual Report December 31, 2020
Northwestern Mutual Variable Life Account
Financial Statements
Report of Independent Registered Public Accounting Firm
To the Board of Trustees of The Northwestern Mutual Life Insurance Company and the Policyowners of Northwestern Mutual Variable Life Account
Opinions on the Financial Statements
We have audited the accompanying statements of assets and liabilities of each of the divisions of Northwestern Mutual Variable Life Account indicated in the table below as of December 31, 2020, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the divisions of Northwestern Mutual Variable Life Account as of December 31, 2020, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.
Growth Stock Division |
Mid Cap Value Division |
Select Bond Division |
U.S. Strategic Equity | |||
(1) |
(1) |
(1) |
Division (1) | |||
Focused Appreciation |
Small Cap Growth |
Long-Term U.S. |
U.S. Small Cap Equity | |||
Division (1) |
Stock Division (1) |
Government Bond |
Division (1) | |||
Division (1) |
||||||
Large Cap Core Stock |
Index 600 Stock |
Inflation Protection |
International | |||
Division (1) |
Division (1) |
Division (1) |
Developed Markets | |||
Division (1) | ||||||
Large Cap Blend |
Small Cap Value |
High Yield Bond |
Strategic Bond Division | |||
Division (1) |
Division (1) |
Division (1) |
(1) | |||
Index 500 Stock |
International Growth |
Multi-Sector Bond |
Global Real Estate | |||
Division (1) |
Division (1) |
Division (1) |
Securities Division (1) | |||
Large Company Value |
Research International |
Balanced Division (1) |
LifePoints Moderate | |||
Division (1) |
Core Division (1) |
Strategy Division (1) | ||||
Domestic Equity |
International Equity |
Asset Allocation |
LifePoints Balanced | |||
Division (1) |
Division (1) |
Division (1) |
Strategy Division (1) | |||
Equity Income Division |
Emerging Markets |
Fidelity VIP Mid Cap |
LifePoints Growth | |||
(1) |
Equity Division (1) |
Division (1) |
Strategy Division (1) | |||
Mid Cap Growth Stock |
Government Money |
Fidelity VIP |
LifePoints Equity | |||
Division (1) |
Market Division (1) |
Contrafund Division (1) |
Growth Strategy | |||
Division (1) | ||||||
Index 400 Stock |
Short-Term Bond |
AMT Sustainable |
Credit Suisse Trust | |||
Division (1) |
Division (1) |
Equity Division (1) |
Commodity Return | |||
Strategy Division (1) | ||||||
(1) Statement of operations for the year ended December 31, 2020 and statement of changes in net assets for the years ended December 31, 2020 and 2019 |
Basis for Opinions
These financial statements are the responsibility of The Northwestern Mutual Life Insurance Company management. Our responsibility is to express an opinion on the financial statements of each of the divisions of Northwestern Mutual Variable Life Account based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the divisions of Northwestern Mutual Variable Life Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2020 by correspondence with the custodians and the transfer agents of the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.
/s/ PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
April 26, 2021
We have served as the auditor of one or more of the divisions of Northwestern Mutual Variable Life Account since 1984.
2
Northwestern Mutual Variable Life Account
1 | ||||
9 | ||||
12 | ||||
22 |
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
December 31, 2020 (in thousands, except accumulation values)
Focused | Large Cap | |||||||||||||||||||||
Growth Stock | Appreciation | Core Stock | Large Cap | Index 500 | ||||||||||||||||||
Division | Division | Division | Blend Division | Stock Division | ||||||||||||||||||
Assets: |
||||||||||||||||||||||
Investments, at fair value (1) | ||||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. | $ | 712,525 | $ | 284,754 | $ | 373,483 | $ | 13,750 | $ | 1,905,085 | ||||||||||||
Fidelity Variable Insurance Products Fund | - | - | - | - | - | |||||||||||||||||
Neuberger Berman Advisers Management Trust | - | - | - | - | - | |||||||||||||||||
Russell Investment Funds | - | - | - | - | - | |||||||||||||||||
Credit Suisse Trust | - | - | - | - | - | |||||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
9 | 8 | - | 20 | 38 | |||||||||||||||||
Total Assets |
712,534 | 284,762 | 373,483 | 13,770 | 1,905,123 | |||||||||||||||||
Liabilities: |
||||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | 6 | - | - | |||||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||||
Total Liabilities |
- | - | 6 | - | - | |||||||||||||||||
Total Net Assets |
$ | 712,534 | $ | 284,762 | $ | 373,477 | $ | 13,770 | $ | 1,905,123 | ||||||||||||
Net Assets: |
||||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||||
Before October 11, 1995 |
||||||||||||||||||||||
Policyowners Equity |
$ | 58,765 | $ | 19,881 | $ | 40,244 | $ | 680 | $ | 246,378 | ||||||||||||
Northwestern Mutual Equity |
329 | 95 | 296 | 5 | 1,357 | |||||||||||||||||
Variable CompLife Policies Issued Between | ||||||||||||||||||||||
October 11, 1995 and December 31, 2008 (2) |
||||||||||||||||||||||
Policyowners Equity |
624,270 | 237,837 | 314,974 | 12,675 | 1,551,422 | |||||||||||||||||
Northwestern Mutual Equity | 5,649 | 2,516 | 3,093 | 134 | 13,769 | |||||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||||
March 2, 1998 and December 31, 2008 (3) |
||||||||||||||||||||||
Policyowners Equity |
11,856 | 6,452 | 7,006 | 144 | 30,193 | |||||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||||
December 10, 1998 and December 31, 2008 (4) |
||||||||||||||||||||||
Policyowners Equity |
11,665 | 17,981 | 7,864 | 132 | 62,004 | |||||||||||||||||
Total Net Assets |
$ | 712,534 | $ | 284,762 | $ | 373,477 | $ | 13,770 | $ | 1,905,123 | ||||||||||||
(1) |
Investments, at cost | $ | 534,372 | $ | 179,668 | $ | 282,864 | $ | 12,380 | $ | 984,319 | |||||||||||
Mutual Fund Shares Held | 197,704 | 70,887 | 195,336 | 10,966 | 288,606 | |||||||||||||||||
(2) |
Accumulation Unit Value | $ | 9.197199 | $ | 8.398901 | $ | 5.718617 | $ | 2.662920 | $ | 8.939275 | |||||||||||
Units Outstanding | 68,490 | 28,617 | 55,620 | 4,811 | 175,093 | |||||||||||||||||
(3) |
Accumulation Unit Value | $ | 130.365531 | $ | 91.289389 | $ | 80.301917 | $ | 23.385328 | $ | 210.492951 | |||||||||||
Units Outstanding | 91 | 71 | 87 | 6 | 143 | |||||||||||||||||
(4) |
Accumulation Unit Value | $ | 130.365531 | $ | 91.289389 | $ | 80.301917 | $ | 23.385328 | $ | 210.492951 | |||||||||||
Units Outstanding | 89 | 197 | 98 | 6 | 295 |
(a) | Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-1
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
December 31, 2020 (in thousands, except accumulation values)
Large | Mid Cap | |||||||||||||||||||||
Company | Domestic | Equity Income | Growth Stock | Index 400 | ||||||||||||||||||
Value Division | Equity Division | Division | Division | Stock Division | ||||||||||||||||||
Assets: |
||||||||||||||||||||||
Investments, at fair value (1) | ||||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. | $ | 17,426 | $ | 212,866 | $ | 129,991 | $ | 676,762 | $ | 403,753 | ||||||||||||
Fidelity Variable Insurance Products Fund | - | - | - | - | - | |||||||||||||||||
Neuberger Berman Advisers Management Trust | - | - | - | - | - | |||||||||||||||||
Russell Investment Funds | - | - | - | - | - | |||||||||||||||||
Credit Suisse Trust | - | - | - | - | - | |||||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | 30 | - | - | - | |||||||||||||||||
Total Assets |
17,426 | 212,896 | 129,991 | 676,762 | 403,753 | |||||||||||||||||
Liabilities: |
||||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | 168 | 57 | 125 | |||||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||||
Total Liabilities |
- | - | 168 | 57 | 125 | |||||||||||||||||
Total Net Assets |
$ | 17,426 | $ | 212,896 | $ | 129,823 | $ | 676,705 | $ | 403,628 | ||||||||||||
Net Assets: |
||||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||||
Before October 11, 1995 |
||||||||||||||||||||||
Policyowners Equity |
$ | 1,226 | $ | 16,811 | $ | 9,581 | $ | 91,084 | $ | 20,090 | ||||||||||||
Northwestern Mutual Equity |
7 | 131 | 66 | 641 | 125 | |||||||||||||||||
Variable CompLife Policies Issued Between | ||||||||||||||||||||||
October 11, 1995 and December 31, 2008 (2) |
||||||||||||||||||||||
Policyowners Equity |
14,688 | 183,116 | 110,471 | 563,339 | 355,875 | |||||||||||||||||
Northwestern Mutual Equity | 146 | 2,172 | 1,256 | 5,380 | 3,547 | |||||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||||
March 2, 1998 and December 31, 2008 (3) |
||||||||||||||||||||||
Policyowners Equity |
1,060 | 4,729 | 3,635 | 6,041 | 11,493 | |||||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||||
December 10, 1998 and December 31, 2008 (4) |
||||||||||||||||||||||
Policyowners Equity |
299 | 5,937 | 4,814 | 10,220 | 12,498 | |||||||||||||||||
Total Net Assets |
$ | 17,426 | $ | 212,896 | $ | 129,823 | $ | 676,705 | $ | 403,628 | ||||||||||||
(1) |
Investments, at cost | $ | 16,757 | $ | 153,431 | $ | 124,463 | $ | 518,202 | $ | 313,871 | |||||||||||
Mutual Fund Shares Held | 17,408 | 129,638 | 79,505 | 165,346 | 187,792 | |||||||||||||||||
(2) |
Accumulation Unit Value | $ | 2.385488 | $ | 3.228727 | $ | 3.767909 | $ | 6.778346 | $ | 6.407252 | |||||||||||
Units Outstanding | 6,219 | 57,388 | 29,652 | 83,903 | 56,097 | |||||||||||||||||
(3) |
Accumulation Unit Value | $ | 20.613433 | $ | 35.463950 | $ | 40.954303 | $ | 193.811117 | $ | 75.180406 | |||||||||||
Units Outstanding | 51 | 133 | 89 | 31 | 153 | |||||||||||||||||
(4) |
Accumulation Unit Value | $ | 20.613433 | $ | 35.463950 | $ | 40.954303 | $ | 193.811117 | $ | 75.180406 | |||||||||||
Units Outstanding | 15 | 167 | 118 | 53 | 166 |
(a) | Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-2
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
December 31, 2020 (in thousands, except accumulation values)
Small Cap | International | |||||||||||||||||||||
Mid Cap Value | Growth Stock | Index 600 | Small Cap | Growth | ||||||||||||||||||
Division | Division | Stock Division | Value Division | Division | ||||||||||||||||||
Assets: |
||||||||||||||||||||||
Investments, at fair value (1) | ||||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. | $ | 71,448 | $ | 421,704 | $ | 58,716 | $ | 207,866 | $ | 144,087 | ||||||||||||
Fidelity Variable Insurance Products Fund | - | - | - | - | - | |||||||||||||||||
Neuberger Berman Advisers Management Trust | - | - | - | - | - | |||||||||||||||||
Russell Investment Funds | - | - | - | - | - | |||||||||||||||||
Credit Suisse Trust | - | - | - | - | - | |||||||||||||||||
Due from Northwestern Mutual Life Insurance Company | - | - | - | - | - | |||||||||||||||||
Total Assets |
71,448 | 421,704 | 58,716 | 207,866 | 144,087 | |||||||||||||||||
Liabilities: |
||||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company | 74 | 89 | 4 | 7 | 37 | |||||||||||||||||
Due to Participants | - | - | - | - | - | |||||||||||||||||
Total Liabilities |
74 | 89 | 4 | 7 | 37 | |||||||||||||||||
Total Net Assets |
$ | 71,374 | $ | 421,615 | $ | 58,712 | $ | 207,859 | $ | 144,050 | ||||||||||||
Net Assets: |
||||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||||
Before October 11, 1995 |
||||||||||||||||||||||
Policyowners Equity |
$ | 3,867 | $ | 20,163 | $ | 4,185 | $ | 14,053 | $ | 8,049 | ||||||||||||
Northwestern Mutual Equity |
30 | 103 | 30 | 99 | 53 | |||||||||||||||||
Variable CompLife Policies Issued Between | ||||||||||||||||||||||
October 11, 1995 and December 31, 2008 (2) |
||||||||||||||||||||||
Policyowners Equity |
62,657 | 381,033 | 50,618 | 182,029 | 124,651 | |||||||||||||||||
Northwestern Mutual Equity | 710 | 3,881 | 514 | 2,115 | 1,460 | |||||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||||
March 2, 1998 and December 31, 2008 (3) |
||||||||||||||||||||||
Policyowners Equity |
2,038 | 5,467 | 1,725 | 2,975 | 4,417 | |||||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||||
December 10, 1998 and December 31, 2008 (4) |
||||||||||||||||||||||
Policyowners Equity |
2,072 | 10,968 | 1,640 | 6,588 | 5,420 | |||||||||||||||||
Total Net Assets |
$ | 71,374 | $ | 421,615 | $ | 58,712 | $ | 207,859 | $ | 144,050 | ||||||||||||
(1) |
Investments, at cost | $ | 69,899 | $ | 269,658 | $ | 51,829 | $ | 184,826 | $ | 89,539 | |||||||||||
Mutual Fund Shares Held | 43,276 | 123,269 | 39,196 | 94,399 | 67,362 | |||||||||||||||||
(2) |
Accumulation Unit Value | $ | 4.609170 | $ | 7.745486 | $ | 2.662820 | $ | 5.213261 | $ | 3.105508 | |||||||||||
Units Outstanding | 13,748 | 49,696 | 19,202 | 35,323 | 40,609 | |||||||||||||||||
(3) |
Accumulation Unit Value | $ | 50.098747 | $ | 104.149054 | $ | 30.394793 | $ | 57.260960 | $ | 34.110132 | |||||||||||
Units Outstanding | 41 | 52 | 57 | 52 | 130 | |||||||||||||||||
(4) |
Accumulation Unit Value | $ | 50.098747 | $ | 104.149054 | $ | 30.394793 | $ | 57.260960 | $ | 34.110132 | |||||||||||
Units Outstanding | 41 | 105 | 54 | 115 | 159 |
(a) | Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-3
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
December 31, 2020 (in thousands, except accumulation values)
Research | Emerging | Government | ||||||||||||||||||||
International | International | Markets Equity | Money Market | Short-Term | ||||||||||||||||||
Core Division | Equity Division | Division | Division | Bond Division | ||||||||||||||||||
Assets: |
||||||||||||||||||||||
Investments, at fair value (1) | ||||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. | $ | 63,499 | $ | 499,724 | $ | 90,146 | $ | 182,634 | $ | 31,908 | ||||||||||||
Fidelity Variable Insurance Products Fund | - | - | - | - | - | |||||||||||||||||
Neuberger Berman Advisers Management Trust | - | - | - | - | - | |||||||||||||||||
Russell Investment Funds | - | - | - | - | - | |||||||||||||||||
Credit Suisse Trust | - | - | - | - | - | |||||||||||||||||
Due from Northwestern Mutual Life Insurance Company | - | 60 | - | 32 | 19 | |||||||||||||||||
Total Assets |
63,499 | 499,784 | 90,146 | 182,666 | 31,927 | |||||||||||||||||
Liabilities: |
||||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company | 16 | - | 27 | - | - | |||||||||||||||||
Due to Participants | - | - | - | 339 | - | |||||||||||||||||
Total Liabilities |
16 | - | 27 | 339 | - | |||||||||||||||||
Total Net Assets |
$ | 63,483 | $ | 499,784 | $ | 90,119 | $ | 182,327 | $ | 31,927 | ||||||||||||
Net Assets: |
||||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||||
Before October 11, 1995 |
||||||||||||||||||||||
Policyowners Equity |
$ | 3,872 | $ | 59,587 | $ | 4,993 | $ | 16,314 | $ | 2,419 | ||||||||||||
Northwestern Mutual Equity |
26 | 655 | 31 | 163 | 15 | |||||||||||||||||
Variable CompLife Policies Issued Between | ||||||||||||||||||||||
October 11, 1995 and December 31, 2008 (2) |
||||||||||||||||||||||
Policyowners Equity |
54,484 | 413,446 | 77,537 | 145,873 | 24,745 | |||||||||||||||||
Northwestern Mutual Equity | 550 | 4,731 | 759 | 2,476 | 245 | |||||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||||
March 2, 1998 and December 31, 2008 (3) |
||||||||||||||||||||||
Policyowners Equity |
2,852 | 8,689 | 2,834 | 10,584 | 2,087 | |||||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||||
December 10, 1998 and December 31, 2008 (4) |
||||||||||||||||||||||
Policyowners Equity |
1,699 | 12,676 | 3,965 | 6,917 | 2,416 | |||||||||||||||||
Total Net Assets |
$ | 63,483 | $ | 499,784 | $ | 90,119 | $ | 182,327 | $ | 31,927 | ||||||||||||
(1) |
Investments, at cost | $ | 52,497 | $ | 567,670 | $ | 64,511 | $ | 182,634 | $ | 31,258 | |||||||||||
Mutual Fund Shares Held | 53,767 | 322,611 | 64,760 | 182,634 | 29,654 | |||||||||||||||||
(2) |
Accumulation Unit Value | $ | 1.643464 | $ | 3.584281 | $ | 1.334398 | $ | 1.566628 | $ | 1.125573 | |||||||||||
Units Outstanding | 33,486 | 116,670 | 58,675 | 94,910 | 22,202 | |||||||||||||||||
(3) |
Accumulation Unit Value | $ | 16.084924 | $ | 5.647675 | $ | 16.321818 | $ | 43.480109 | $ | 13.954768 | |||||||||||
Units Outstanding | 177 | 1,539 | 174 | 235 | 150 | |||||||||||||||||
(4) |
Accumulation Unit Value | $ | 16.084924 | $ | 5.647675 | $ | 16.321818 | $ | 43.480109 | $ | 13.954768 | |||||||||||
Units Outstanding | 106 | 2,244 | 243 | 159 | 173 |
(a) | Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-4
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
December 31, 2020 (in thousands, except accumulation values)
Long-Term U.S. | Inflation | |||||||||||||||||||||
Select Bond | Government | Protection | High Yield | Multi-Sector | ||||||||||||||||||
Division | Bond Division | Division | Bond Division | Bond Division | ||||||||||||||||||
Assets: |
||||||||||||||||||||||
Investments, at fair value (1) | ||||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. | $ | 298,705 | $ | 19,768 | $ | 15,243 | $ | 122,451 | $ | 61,822 | ||||||||||||
Fidelity Variable Insurance Products Fund | - | - | - | - | - | |||||||||||||||||
Neuberger Berman Advisers Management Trust | - | - | - | - | - | |||||||||||||||||
Russell Investment Funds | - | - | - | - | - | |||||||||||||||||
Credit Suisse Trust | - | - | - | - | - | |||||||||||||||||
Due from Northwestern Mutual Life Insurance Company | 30 | 4 | - | 4 | 3 | |||||||||||||||||
Total Assets |
298,735 | 19,772 | 15,243 | 122,455 | 61,825 | |||||||||||||||||
Liabilities: |
||||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company | - | - | 1 | - | - | |||||||||||||||||
Due to Participants | - | - | - | - | - | |||||||||||||||||
Total Liabilities |
- | - | 1 | - | - | |||||||||||||||||
Total Net Assets |
$ | 298,735 | $ | 19,772 | $ | 15,242 | $ | 122,455 | $ | 61,825 | ||||||||||||
Net Assets: |
||||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||||
Before October 11, 1995 |
||||||||||||||||||||||
Policyowners Equity |
$ | 23,989 | $ | 959 | $ | 708 | $ | 8,292 | $ | 3,966 | ||||||||||||
Northwestern Mutual Equity |
218 | 12 | 6 | 72 | 29 | |||||||||||||||||
Variable CompLife Policies Issued Between | ||||||||||||||||||||||
October 11, 1995 and December 31, 2008 (2) |
||||||||||||||||||||||
Policyowners Equity |
238,414 | 18,209 | 11,673 | 105,156 | 52,388 | |||||||||||||||||
Northwestern Mutual Equity | 2,816 | 207 | 123 | 1,088 | 509 | |||||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||||
March 2, 1998 and December 31, 2008 (3) |
||||||||||||||||||||||
Policyowners Equity |
19,252 | 185 | 1,123 | 5,125 | 2,371 | |||||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||||
December 10, 1998 and December 31, 2008 (4) |
||||||||||||||||||||||
Policyowners Equity |
14,046 | 200 | 1,609 | 2,722 | 2,562 | |||||||||||||||||
Total Net Assets |
$ | 298,735 | $ | 19,772 | $ | 15,242 | $ | 122,455 | $ | 61,825 | ||||||||||||
(1) |
Investments, at cost | $ | 280,574 | $ | 19,514 | $ | 14,196 | $ | 117,770 | $ | 57,906 | |||||||||||
Mutual Fund Shares Held | 218,672 | 16,283 | 12,566 | 163,050 | 53,295 | |||||||||||||||||
(2) |
Accumulation Unit Value | $ | 3.297004 | $ | 1.873219 | $ | 1.278801 | $ | 4.679675 | $ | 1.600950 | |||||||||||
Units Outstanding | 73,167 | 9,831 | 9,225 | 22,703 | 33,042 | |||||||||||||||||
(3) |
Accumulation Unit Value | $ | 268.089237 | $ | 26.913884 | $ | 17.146141 | $ | 63.375613 | $ | 22.433485 | |||||||||||
Units Outstanding | 72 | 7 | 65 | 81 | 106 | |||||||||||||||||
(4) |
Accumulation Unit Value | $ | 268.089237 | $ | 26.913884 | $ | 17.146141 | $ | 63.375613 | $ | 22.433485 | |||||||||||
Units Outstanding | 52 | 7 | 94 | 43 | 114 |
(a) | Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-5
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
December 31, 2020 (in thousands, except accumulation values)
Asset | Fidelity VIP | AMT | ||||||||||||||||||||
Balanced | Allocation | Fidelity VIP Mid | Contrafund | Sustainable | ||||||||||||||||||
Division | Division | Cap Division | Division | Equity Division | ||||||||||||||||||
Assets: |
||||||||||||||||||||||
Investments, at fair value (1) | ||||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. | $ | 436,945 | $ | 62,009 | $ | - | $ | - | $ | - | ||||||||||||
Fidelity Variable Insurance Products Fund | - | - | 195,217 | 75,870 | - | |||||||||||||||||
Neuberger Berman Advisers Management Trust | - | - | - | - | 7,379 | |||||||||||||||||
Russell Investment Funds | - | - | - | - | - | |||||||||||||||||
Credit Suisse Trust | - | - | - | - | - | |||||||||||||||||
Due from Northwestern Mutual Life Insurance Company | 40 | - | - | 4 | - | |||||||||||||||||
Total Assets |
436,985 | 62,009 | 195,217 | 75,874 | 7,379 | |||||||||||||||||
Liabilities: |
||||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company | - | 13 | 18 | - | 1 | |||||||||||||||||
Due to Participants | - | - | - | - | - | |||||||||||||||||
Total Liabilities |
- | 13 | 18 | - | 1 | |||||||||||||||||
Total Net Assets |
$ | 436,985 | $ | 61,996 | $ | 195,199 | $ | 75,874 | $ | 7,378 | ||||||||||||
Net Assets: |
||||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||||
Before October 11, 1995 |
||||||||||||||||||||||
Policyowners Equity |
$ | 193,896 | $ | 8,785 | $ | 15,557 | $ | 7,740 | $ | 720 | ||||||||||||
Northwestern Mutual Equity |
1,233 | 68 | 106 | 41 | 3 | |||||||||||||||||
Variable CompLife Policies Issued Between | ||||||||||||||||||||||
October 11, 1995 and December 31, 2008 (2) |
||||||||||||||||||||||
Policyowners Equity |
219,643 | 49,240 | 169,326 | 63,437 | 5,390 | |||||||||||||||||
Northwestern Mutual Equity | 2,640 | 531 | 2,020 | 620 | 55 | |||||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||||
March 2, 1998 and December 31, 2008 (3) |
||||||||||||||||||||||
Policyowners Equity |
11,650 | 1,288 | 2,816 | 1,003 | 294 | |||||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||||
December 10, 1998 and December 31, 2008 (4) |
||||||||||||||||||||||
Policyowners Equity |
7,923 | 2,084 | 5,374 | 3,033 | 916 | |||||||||||||||||
Total Net Assets |
$ | 436,985 | $ | 61,996 | $ | 195,199 | $ | 75,874 | $ | 7,378 | ||||||||||||
(1) |
Investments, at cost | $ | 390,262 | $ | 56,372 | $ | 164,164 | $ | 55,775 | $ | 5,876 | |||||||||||
Mutual Fund Shares Held | 277,778 | 47,958 | 5,042 | 1,575 | 240 | |||||||||||||||||
(2) |
Accumulation Unit Value | $ | 4.948376 | $ | 3.004653 | $ | 6.482361 | $ | 3.167508 | $ | 2.707463 | |||||||||||
Units Outstanding | 44,921 | 16,565 | 26,433 | 20,223 | 2,011 | |||||||||||||||||
(3) |
Accumulation Unit Value | $ | 277.610210 | $ | 33.001529 | $ | 70.458211 | $ | 35.233871 | $ | 29.909730 | |||||||||||
Units Outstanding | 42 | 39 | 40 | 28 | 10 | |||||||||||||||||
(4) |
Accumulation Unit Value | $ | 277.610210 | $ | 33.001529 | $ | 70.458211 | $ | 35.233871 | $ | 29.909730 | |||||||||||
Units Outstanding | 29 | 63 | 76 | 86 | 31 |
(a) | Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-6
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
December 31, 2020 (in thousands, except accumulation values)
International | Global Real | |||||||||||||||||||||
Developed | Estate | |||||||||||||||||||||
U.S. Strategic | U.S. Small Cap | Markets | Strategic Bond | Securities | ||||||||||||||||||
Equity Division | Equity Division | Division | Division | Division | ||||||||||||||||||
Assets: |
||||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Fidelity Variable Insurance Products Fund | - | - | - | - | - | |||||||||||||||||
Neuberger Berman Advisers Management Trust | - | - | - | - | - | |||||||||||||||||
Russell Investment Funds | 280,201 | 112,151 | 132,213 | 92,145 | 168,736 | |||||||||||||||||
Credit Suisse Trust | - | - | - | - | - | |||||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
1 | - | 42 | - | - | |||||||||||||||||
Total Assets |
280,202 | 112,151 | 132,255 | 92,145 | 168,736 | |||||||||||||||||
Liabilities: |
||||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | 18 | - | 2 | 48 | |||||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||||
Total Liabilities |
- | 18 | - | 2 | 48 | |||||||||||||||||
Total Net Assets |
$ | 280,202 | $ | 112,133 | $ | 132,255 | $ | 92,143 | $ | 168,688 | ||||||||||||
Net Assets: |
||||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||||
Before October 11, 1995 | ||||||||||||||||||||||
Policyowners Equity |
$ | 10,326 | $ | 5,620 | $ | 7,330 | $ | 5,677 | $ | 8,689 | ||||||||||||
Northwestern Mutual Equity |
66 | 40 | 68 | 64 | 73 | |||||||||||||||||
Variable CompLife Policies Issued Between | ||||||||||||||||||||||
October 11, 1995 and December 31, 2008 (2) |
||||||||||||||||||||||
Policyowners Equity |
243,619 | 98,687 | 113,618 | 70,874 | 147,128 | |||||||||||||||||
Northwestern Mutual Equity | 2,621 | 1,199 | 1,299 | 891 | 1,838 | |||||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||||
March 2, 1998 and December 31, 2008 (3) |
||||||||||||||||||||||
Policyowners Equity |
12,422 | 3,212 | 6,173 | 11,142 | 4,358 | |||||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||||
December 10, 1998 and December 31, 2008 (4) |
||||||||||||||||||||||
Policyowners Equity |
11,148 | 3,375 | 3,767 | 3,495 | 6,602 | |||||||||||||||||
Total Net Assets |
$ | 280,202 | $ | 112,133 | $ | 132,255 | $ | 92,143 | $ | 168,688 | ||||||||||||
(1) | Investments, at cost | $ | 221,230 | $ | 94,635 | $ | 118,891 | $ | 89,421 | $ | 163,421 | |||||||||||
Mutual Fund Shares Held | 14,311 | 7,121 | 10,855 | 8,469 | 11,742 | |||||||||||||||||
(2) | Accumulation Unit Value | $ | 3.107894 | $ | 3.587903 | $ | 2.150242 | $ | 2.665278 | $ | 5.118605 | |||||||||||
Units Outstanding | 79,230 | 27,840 | 53,444 | 26,926 | 29,103 | |||||||||||||||||
(3) | Accumulation Unit Value | $ | 35.592905 | $ | 42.144292 | $ | 24.058667 | $ | 29.237785 | $ | 56.074809 | |||||||||||
Units Outstanding | 349 | 76 | 257 | 381 | 78 | |||||||||||||||||
(4) | Accumulation Unit Value | $ | 35.592905 | $ | 42.144292 | $ | 24.058667 | $ | 29.237785 | $ | 56.074809 | |||||||||||
Units Outstanding | 313 | 80 | 157 | 120 | 118 |
(a) | Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-7
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
December 31, 2020 (in thousands, except accumulation values)
LifePoints | LifePoints | LifePoints | LifePoints | Credit Suisse | ||||||||||||||||||
Moderate | Balanced | Growth | Equity Growth | Trust Commodity | ||||||||||||||||||
Strategy | Strategy | Strategy | Strategy | Return Strategy | ||||||||||||||||||
Division | Division | Division | Division | Division | ||||||||||||||||||
Assets: |
||||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Fidelity Variable Insurance Products Fund | - | - | - | - | - | |||||||||||||||||
Neuberger Berman Advisers Management Trust | - | - | - | - | - | |||||||||||||||||
Russell Investment Funds | 7,658 | 25,050 | 22,701 | 9,194 | - | |||||||||||||||||
Credit Suisse Trust | - | - | - | - | 23,054 | |||||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | 1 | 6 | - | - | |||||||||||||||||
Total Assets |
7,658 | 25,051 | 22,707 | 9,194 | 23,054 | |||||||||||||||||
Liabilities: |
||||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
3 | - | - | 2 | 1 | |||||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||||
Total Liabilities |
3 | - | - | 2 | 1 | |||||||||||||||||
Total Net Assets |
$ | 7,655 | $ | 25,051 | $ | 22,707 | $ | 9,192 | $ | 23,053 | ||||||||||||
Net Assets: |
||||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||||
Before October 11, 1995 | ||||||||||||||||||||||
Policyowners Equity |
$ | 2,123 | $ | 5,975 | $ | 4,395 | $ | 1,321 | $ | 765 | ||||||||||||
Northwestern Mutual Equity |
14 | 44 | 34 | 5 | 9 | |||||||||||||||||
Variable CompLife Policies Issued Between | ||||||||||||||||||||||
October 11, 1995 and December 31, 2008 (2) |
||||||||||||||||||||||
Policyowners Equity |
5,421 | 18,097 | 17,560 | 6,689 | 19,420 | |||||||||||||||||
Northwestern Mutual Equity | 68 | 223 | 254 | 109 | 249 | |||||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||||
March 2, 1998 and December 31, 2008 (3) |
||||||||||||||||||||||
Policyowners Equity |
28 | 25 | 10 | - | 984 | |||||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||||
December 10, 1998 and December 31, 2008 (4) |
||||||||||||||||||||||
Policyowners Equity |
1 | 687 | 454 | 1,068 | 1,626 | |||||||||||||||||
Total Net Assets |
$ | 7,655 | $ | 25,051 | $ | 22,707 | $ | 9,192 | $ | 23,053 | ||||||||||||
(1) | Investments, at cost | $ | 7,068 | $ | 23,361 | $ | 21,174 | $ | 8,568 | $ | 25,403 | |||||||||||
Mutual Fund Shares Held | 731 | 2,442 | 2,200 | 968 | 6,821 | |||||||||||||||||
(2) | Accumulation Unit Value | $ | 1.520808 | $ | 1.658834 | $ | 1.757555 | $ | 1.805853 | $ | 4.922044 | |||||||||||
Units Outstanding | 3,609 | 11,044 | 10,135 | 3,765 | 3,996 | |||||||||||||||||
(3) | Accumulation Unit Value | $ | 18.849922 | $ | 19.332571 | $ | 19.098502 | $ | 17.914598 | $ | 4.659188 | |||||||||||
Units Outstanding | 2 | 1 | 1 | - | 211 | |||||||||||||||||
(4) | Accumulation Unit Value | $ | 18.849922 | $ | 19.332571 | $ | 19.098502 | $ | 17.914598 | $ | 4.659188 | |||||||||||
Units Outstanding | - | (a) | 36 | 24 | 60 | 349 |
(a) | Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-8
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
For the Year Ended December 31, 2020 (in thousands)
Focused | ||||||||||||||||||||
Growth Stock | Appreciation | Large Cap Core | Large Cap | Index 500 | ||||||||||||||||
Division | Division | Stock Division | Blend Division | Stock Division | ||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 3,833 | $ | 1,336 | $ | 3,606 | $ | 599 | $ | 26,898 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
2,640 | 1,011 | 1,406 | 52 | 7,173 | |||||||||||||||
Taxes |
25 | 9 | 17 | - | 108 | |||||||||||||||
Total expenses |
2,665 | 1,020 | 1,423 | 52 | 7,281 | |||||||||||||||
Net investment income (loss) |
1,168 | 316 | 2,183 | 547 | 19,617 | |||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
15,188 | 11,193 | 7,706 | (46 | ) | 52,343 | ||||||||||||||
Realized gain distribution |
99,877 | 10,706 | 9,143 | 167 | 32,905 | |||||||||||||||
Realized gains (losses) |
115,065 | 21,899 | 16,849 | 121 | 85,248 | |||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
66,006 | 48,308 | 49,075 | 403 | 178,806 | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 182,239 | $ | 70,523 | $ | 68,107 | $ | 1,071 | $ | 283,671 | ||||||||||
Large | Mid Cap | |||||||||||||||||||
Company Value | Domestic | Equity Income | Growth Stock | Index 400 | ||||||||||||||||
Division | Equity Division | Division | Division | Stock Division | ||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 322 | $ | 4,018 | $ | 5,301 | $ | 1,531 | $ | 4,588 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
63 | 829 | 490 | 2,427 | 1,426 | |||||||||||||||
Taxes |
1 | 8 | 4 | 37 | 8 | |||||||||||||||
Total expenses |
64 | 837 | 494 | 2,464 | 1,434 | |||||||||||||||
Net investment income (loss) |
258 | 3,181 | 4,807 | (933 | ) | 3,154 | ||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
(480 | ) | 4,412 | 3,164 | 3,756 | 2,587 | ||||||||||||||
Realized gain distribution |
542 | 9,108 | 5,111 | 24,273 | 15,720 | |||||||||||||||
Realized gains (losses) |
62 | 13,520 | 8,275 | 28,029 | 18,307 | |||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
242 | (17,278 | ) | (12,896 | ) | 106,964 | 23,388 | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 562 | $ | (577 | ) | $ | 186 | $ | 134,060 | $ | 44,849 | |||||||||
Small Cap | International | |||||||||||||||||||
Mid Cap Value | Growth Stock | Index 600 | Small Cap | Growth | ||||||||||||||||
Division | Division | Stock Division | Value Division | Division | ||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 1,168 | $ | 362 | $ | 812 | $ | 869 | $ | 2,068 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
276 | 1,396 | 193 | 747 | 519 | |||||||||||||||
Taxes |
2 | 8 | 2 | 6 | 3 | |||||||||||||||
Total expenses |
278 | 1,404 | 195 | 753 | 522 | |||||||||||||||
Net investment income (loss) |
890 | (1,042 | ) | 617 | 116 | 1,546 | ||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
1,240 | 2,545 | (250 | ) | 412 | 1,579 | ||||||||||||||
Realized gain distribution |
- | 19,079 | 1,833 | 11,044 | 492 | |||||||||||||||
Realized gains (losses) |
1,240 | 21,624 | 1,583 | 11,456 | 2,071 | |||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(1,807 | ) | 83,294 | 3,905 | 3,561 | 17,483 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 323 | $ | 103,876 | $ | 6,105 | $ | 15,133 | $ | 21,100 | ||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-9
Statements of Operations
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
For the Year Ended December 31, 2020 (in thousands)
Research | Emerging | Government | ||||||||||||||||||
International | International | Markets Equity | Money Market | Short-Term | ||||||||||||||||
Core Division | Equity Division | Division | Division | Bond Division | ||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 1,208 | $ | 16,122 | $ | 1,530 | $ | 475 | $ | 686 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
226 | 1,988 | 283 | 727 | 119 | |||||||||||||||
Taxes |
2 | 27 | 2 | 7 | 1 | |||||||||||||||
Total expenses |
228 | 2,015 | 285 | 734 | 120 | |||||||||||||||
Net investment income (loss) |
980 | 14,107 | 1,245 | (259 | ) | 566 | ||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
442 | (3,882 | ) | 369 | - | 318 | ||||||||||||||
Realized gain distribution |
979 | - | - | 1 | - | |||||||||||||||
Realized gains (losses) |
1,421 | (3,882 | ) | 369 | 1 | 318 | ||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
5,081 | (27,537 | ) | 17,071 | - | 219 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 7,482 | $ | (17,312 | ) | $ | 18,685 | $ | (258 | ) | $ | 1,103 | ||||||||
Long-Term U.S. | Inflation | |||||||||||||||||||
Select Bond | Government | Protection | High Yield | Multi-Sector | ||||||||||||||||
Division | Bond Division | Division | Bond Division | Bond Division | ||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 8,068 | $ | 318 | $ | 291 | $ | 6,735 | $ | 2,313 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
1,152 | 84 | 52 | 491 | 234 | |||||||||||||||
Taxes |
11 | - | - | 4 | 2 | |||||||||||||||
Total expenses |
1,163 | 84 | 52 | 495 | 236 | |||||||||||||||
Net investment income (loss) |
6,905 | 234 | 239 | 6,240 | 2,077 | |||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
1,628 | 1,066 | 241 | 867 | (100 | ) | ||||||||||||||
Realized gain distribution |
1,602 | 1,273 | - | - | 69 | |||||||||||||||
Realized gains (losses) |
3,230 | 2,339 | 241 | 867 | (31 | ) | ||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
12,690 | (253 | ) | 723 | (314 | ) | 1,141 | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 22,825 | $ | 2,320 | $ | 1,203 | $ | 6,793 | $ | 3,187 | ||||||||||
Asset | Fidelity VIP | AMT | ||||||||||||||||||
Balanced | Allocation | Fidelity VIP Mid | Contrafund | Sustainable | ||||||||||||||||
Division | Division | Cap Division | Division | Equity Division | ||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 9,853 | $ | 1,328 | $ | 1,000 | $ | 136 | $ | 36 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
1,806 | 243 | 702 | 265 | 21 | |||||||||||||||
Taxes |
90 | 4 | 7 | 3 | - | |||||||||||||||
Total expenses |
1,896 | 247 | 709 | 268 | 21 | |||||||||||||||
Net investment income (loss) |
7,957 | 1,081 | 291 | (132 | ) | 15 | ||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
(1,142 | ) | 701 | 3,380 | 1,280 | 40 | ||||||||||||||
Realized gain distribution |
14,470 | 2,419 | - | 305 | 249 | |||||||||||||||
Realized gains (losses) |
13,328 | 3,120 | 3,380 | 1,585 | 289 | |||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
25,414 | 3,110 | 24,679 | 15,575 | 906 | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 46,699 | $ | 7,311 | $ | 28,350 | $ | 17,028 | $ | 1,210 | ||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-10
Statements of Operations
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
For the Year Ended December 31, 2020 (in thousands)
International | ||||||||||||||||
U.S. Strategic | U.S. Small Cap | Developed | Strategic Bond | |||||||||||||
Equity Division | Equity Division | Markets Division | Division | |||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 1,063 | $ | 52 | $ | 1,412 | $ | 1,686 | ||||||||
Expenses: |
||||||||||||||||
Mortality and expense risk charges |
980 | 381 | 476 | 343 | ||||||||||||
Taxes |
5 | 2 | 3 | 3 | ||||||||||||
Total expenses |
985 | 383 | 479 | 346 | ||||||||||||
Net investment income (loss) |
78 | (331 | ) | 933 | 1,340 | |||||||||||
Realized gain (loss) on investments: |
||||||||||||||||
Realized gain (loss) on sale of fund shares |
1,576 | (388 | ) | (2,733 | ) | 345 | ||||||||||
Realized gain distribution |
2,107 | 2,258 | - | 2,980 | ||||||||||||
Realized gains (losses) |
3,683 | 1,870 | (2,733 | ) | 3,325 | |||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
49,436 | 10,112 | 6,925 | 2,363 | ||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 53,197 | $ | 11,651 | $ | 5,125 | $ | 7,028 | ||||||||
Global Real | LifePoints | LifePoints | ||||||||||||||
Estate | Moderate | LifePoints | Growth | |||||||||||||
Securities | Strategy | Balanced | Strategy | |||||||||||||
Division | Division | Strategy Division | Division | |||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 2,404 | $ | 143 | $ | 260 | $ | 339 | ||||||||
Expenses: |
||||||||||||||||
Mortality and expense risk charges |
671 | 33 | 99 | 93 | ||||||||||||
Taxes |
4 | 1 | 3 | 2 | ||||||||||||
Total expenses |
675 | 34 | 102 | 95 | ||||||||||||
Net investment income (loss) |
1,729 | 109 | 158 | 244 | ||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||
Realized gain (loss) on sale of fund shares |
(1,548 | ) | (201 | ) | (569 | ) | (618 | ) | ||||||||
Realized gain distribution |
- | - | 332 | 380 | ||||||||||||
Realized gains (losses) |
(1,548 | ) | (201 | ) | (237 | ) | (238 | ) | ||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(11,356 | ) | 487 | 1,562 | 1,749 | |||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (11,175 | ) | $ | 395 | $ | 1,483 | $ | 1,755 | |||||||
Credit Suisse | ||||||||||||||||
Trust | ||||||||||||||||
LifePoints | Commodity | |||||||||||||||
Equity Growth | Return | |||||||||||||||
Strategy | Strategy | |||||||||||||||
Division | Division | |||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 213 | $ | 1,141 | ||||||||||||
Expenses: |
||||||||||||||||
Mortality and expense risk charges |
37 | 80 | ||||||||||||||
Taxes |
1 | - | ||||||||||||||
Total expenses |
38 | 80 | ||||||||||||||
Net investment income (loss) |
175 | 1,061 | ||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||
Realized gain (loss) on sale of fund shares |
(621 | ) | (2,116 | ) | ||||||||||||
Realized gain distribution |
313 | - | ||||||||||||||
Realized gains (losses) |
(308 | ) | (2,116 | ) | ||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
298 | 949 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 165 | $ | (106 | ) | |||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-11
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
(in thousands)
Growth Stock Division | Focused Appreciation Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 1,168 | $ | 1,150 | $ | 316 | $ | 478 | ||||||||
Net realized gains (losses) |
115,065 | 68,788 | 21,899 | 22,930 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
66,006 | 57,241 | 48,308 | 31,875 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from operations |
182,239 | 127,179 | 70,523 | 55,283 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
8,945 | 11,540 | 2,505 | 3,393 | ||||||||||||
Policy loans, surrenders and death benefits |
(19,241 | ) | (27,361 | ) | (5,711 | ) | (16,912 | ) | ||||||||
Mortality and other (net) |
(11,060 | ) | (9,217 | ) | (4,574 | ) | (3,589 | ) | ||||||||
Transfers from other divisions or sponsor |
109,104 | 58,461 | 33,699 | 21,881 | ||||||||||||
Transfers to other divisions or sponsor |
(102,720 | ) | (59,770 | ) | (31,499 | ) | (21,590 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from contract transactions |
(14,972 | ) | (26,347 | ) | (5,580 | ) | (16,817 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets |
167,267 | 100,832 | 64,943 | 38,466 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
545,267 | 444,435 | 219,819 | 181,353 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
End of period |
$ | 712,534 | $ | 545,267 | $ | 284,762 | $ | 219,819 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Units issued during the period |
6,735 | 5,338 | 4,341 | 3,122 | ||||||||||||
Units redeemed during the period |
(8,256 | ) | (9,074 | ) | (4,774 | ) | (5,341 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net units issued (redeemed) during period |
(1,521 | ) | (3,736 | ) | (433 | ) | (2,219 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Large Cap Core Stock Division | Large Cap Blend Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 2,183 | $ | 2,251 | $ | 547 | $ | 93 | ||||||||
Net realized gains (losses) |
16,849 | 20,750 | 121 | 1,423 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
49,075 | 53,758 | 403 | 1,229 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from operations |
68,107 | 76,759 | 1,071 | 2,745 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
6,756 | 7,127 | 253 | 287 | ||||||||||||
Policy loans, surrenders and death benefits |
(12,656 | ) | (14,187 | ) | (112 | ) | (835 | ) | ||||||||
Mortality and other (net) |
(6,597 | ) | (5,820 | ) | (225 | ) | (219 | ) | ||||||||
Transfers from other divisions or sponsor |
35,070 | 19,351 | 1,743 | 1,861 | ||||||||||||
Transfers to other divisions or sponsor |
(36,569 | ) | (19,607 | ) | (2,220 | ) | (2,359 | ) | ||||||||
Net increase (decrease) in net assets resulting from contract transactions |
(13,996 | ) | (13,136 | ) | (561 | ) | (1,265 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets |
54,111 | 63,623 | 510 | 1,480 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
319,366 | 255,743 | 13,260 | 11,780 | ||||||||||||
End of period |
$ | 373,477 | $ | 319,366 | $ | 13,770 | $ | 13,260 | ||||||||
Units issued during the period |
4,394 | 4,473 | 851 | 829 | ||||||||||||
Units redeemed during the period |
(7,007 | ) | (7,077 | ) | (994 | ) | (1,232 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net units issued (redeemed) during period |
(2,613 | ) | (2,604 | ) | (143 | ) | (403 | ) | ||||||||
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements.
F-12
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
(in thousands)
Index 500 Stock Division | Large Company Value Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 19,617 | $ | 17,980 | $ | 258 | $ | 257 | ||||||||
Net realized gains (losses) |
85,248 | 80,090 | 62 | 682 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
178,806 | 301,904 | 242 | 2,478 | ||||||||||||
Net increase (decrease) in net assets resulting from operations |
283,671 | 399,974 | 562 | 3,417 | ||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
29,410 | 37,946 | 407 | 435 | ||||||||||||
Policy loans, surrenders and death benefits |
(47,475 | ) | (62,749 | ) | (673 | ) | (1,441 | ) | ||||||||
Mortality and other (net) |
(28,980 | ) | (27,106 | ) | (290 | ) | (245 | ) | ||||||||
Transfers from other divisions or sponsor |
196,869 | 145,726 | 5,762 | 2,222 | ||||||||||||
Transfers to other divisions or sponsor |
(205,143 | ) | (143,381 | ) | (3,955 | ) | (1,708 | ) | ||||||||
Net increase (decrease) in net assets resulting from contract transactions |
(55,319 | ) | (49,564 | ) | 1,251 | (737 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets |
228,352 | 350,410 | 1,813 | 2,680 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
1,676,771 | 1,326,361 | 15,613 | 12,933 | ||||||||||||
End of period |
$ | 1,905,123 | $ | 1,676,771 | $ | 17,426 | $ | 15,613 | ||||||||
Units issued during the period |
15,123 | 14,677 | 2,440 | 1,278 | ||||||||||||
Units redeemed during the period |
(21,151 | ) | (20,017 | ) | (2,152 | ) | (1,457 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net units issued (redeemed) during period |
(6,028 | ) | (5,340 | ) | 288 | (179 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Domestic Equity Division | Equity Income Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 3,181 | $ | 2,983 | $ | 4,807 | $ | 2,417 | ||||||||
Net realized gains (losses) |
13,520 | 15,586 | 8,275 | 15,208 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(17,278 | ) | 20,470 | (12,896 | ) | 12,175 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from operations |
(577 | ) | 39,039 | 186 | 29,800 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
4,433 | 4,418 | 1,952 | 3,570 | ||||||||||||
Policy loans, surrenders and death benefits |
(3,366 | ) | (9,311 | ) | (3,869 | ) | (7,901 | ) | ||||||||
Mortality and other (net) |
(3,678 | ) | (3,818 | ) | (2,164 | ) | (2,338 | ) | ||||||||
Transfers from other divisions or sponsor |
23,506 | 18,551 | 18,700 | 31,352 | ||||||||||||
Transfers to other divisions or sponsor |
(31,205 | ) | (22,786 | ) | (22,237 | ) | (36,423 | ) | ||||||||
Net increase (decrease) in net assets resulting from contract transactions |
(10,310 | ) | (12,946 | ) | (7,618 | ) | (11,740 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets |
(10,887 | ) | 26,093 | (7,432 | ) | 18,060 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
223,783 | 197,690 | 137,255 | 119,195 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
End of period |
$ | 212,896 | $ | 223,783 | $ | 129,823 | $ | 137,255 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Units issued during the period |
5,499 | 4,935 | 4,209 | 3,620 | ||||||||||||
Units redeemed during the period |
(8,204 | ) | (8,454 | ) | (5,902 | ) | (6,675 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net units issued (redeemed) during period |
(2,705 | ) | (3,519 | ) | (1,693 | ) | (3,055 | ) | ||||||||
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements.
F-13
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
(in thousands)
Mid Cap Growth Stock Division | Index 400 Stock Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | (933 | ) | $ | (1,419 | ) | $ | 3,154 | $ | 2,795 | ||||||
Net realized gains (losses) |
28,029 | 27,872 | 18,307 | 27,244 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
106,964 | 115,822 | 23,388 | 47,170 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from operations |
134,060 | 142,275 | 44,849 | 77,209 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
13,532 | 13,475 | 6,720 | 6,905 | ||||||||||||
Policy loans, surrenders and death benefits |
(17,879 | ) | (25,940 | ) | (8,324 | ) | (15,265 | ) | ||||||||
Mortality and other (net) |
(10,781 | ) | (10,183 | ) | (5,912 | ) | (5,812 | ) | ||||||||
Transfers from other divisions or sponsor |
43,825 | 26,266 | 59,241 | 62,922 | ||||||||||||
Transfers to other divisions or sponsor |
(48,948 | ) | (28,656 | ) | (65,314 | ) | (62,690 | ) | ||||||||
Net increase (decrease) in net assets resulting from contract transactions |
(20,251 | ) | (25,038 | ) | (13,589 | ) | (13,940 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets |
113,809 | 117,237 | 31,260 | 63,269 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
562,896 | 445,659 | 372,368 | 309,099 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
End of period |
$ | 676,705 | $ | 562,896 | $ | 403,628 | $ | 372,368 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Units issued during the period |
5,716 | 5,977 | 5,876 | 5,643 | ||||||||||||
Units redeemed during the period |
(8,901 | ) | (10,036 | ) | (8,239 | ) | (7,838 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net units issued (redeemed) during period |
(3,185 | ) | (4,059 | ) | (2,363 | ) | (2,195 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Mid Cap Value Division | Small Cap Growth Stock Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 890 | $ | 856 | $ | (1,042 | ) | $ | (1,021 | ) | ||||||
Net realized gains (losses) |
1,240 | 8,809 | 21,624 | 47,053 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(1,807 | ) | 8,080 | 83,294 | 42,501 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from operations |
323 | 17,745 | 103,876 | 88,533 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
1,525 | 1,259 | 6,639 | 7,398 | ||||||||||||
Policy loans, surrenders and death benefits |
(2,209 | ) | (2,736 | ) | (8,864 | ) | (15,014 | ) | ||||||||
Mortality and other (net) |
(1,240 | ) | (1,313 | ) | (5,766 | ) | (5,247 | ) | ||||||||
Transfers from other divisions or sponsor |
11,476 | 8,489 | 50,050 | 34,236 | ||||||||||||
Transfers to other divisions or sponsor |
(14,942 | ) | (10,565 | ) | (54,923 | ) | (36,980 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from contract transactions |
(5,390 | ) | (4,866 | ) | (12,864 | ) | (15,607 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets |
(5,067 | ) | 12,879 | 91,012 | 72,926 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
76,441 | 63,562 | 330,603 | 257,677 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
End of period |
$ | 71,374 | $ | 76,441 | $ | 421,615 | $ | 330,603 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Units issued during the period |
1,762 | 1,478 | 4,426 | 4,203 | ||||||||||||
Units redeemed during the period |
(2,828 | ) | (2,408 | ) | (6,568 | ) | (6,932 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net units issued (redeemed) during period |
(1,066 | ) | (930 | ) | (2,142 | ) | (2,729 | ) | ||||||||
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements.
F-14
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
(in thousands)
Index 600 Stock Division | Small Cap Value Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 617 | $ | (83 | ) | $ | 116 | $ | 71 | |||||||
Net realized gains (losses) |
1,583 | 3,497 | 11,456 | 33,236 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
3,905 | 5,532 | 3,561 | 9,853 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
6,105 | 8,946 | 15,133 | 43,160 | ||||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
1,174 | 1,307 | 3,558 | 4,722 | ||||||||||||
Policy loans, surrenders and death benefits |
(767 | ) | (1,966 | ) | (5,192 | ) | (8,681 | ) | ||||||||
Mortality and other (net) |
(918 | ) | (637 | ) | (3,115 | ) | (3,398 | ) | ||||||||
Transfers from other divisions or sponsor |
21,161 | 16,252 | 10,124 | 9,403 | ||||||||||||
Transfers to other divisions or sponsor |
(18,320 | ) | (13,897 | ) | (17,462 | ) | (15,528 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions |
2,330 | 1,059 | (12,087 | ) | (13,482 | ) | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
8,435 | 10,005 | 3,046 | 29,678 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
50,277 | 40,272 | 204,813 | 175,135 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 58,712 | $ | 50,277 | $ | 207,859 | $ | 204,813 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
5,970 | 4,122 | 3,055 | 3,092 | ||||||||||||
Units redeemed during the period |
(4,668 | ) | (3,596 | ) | (5,626 | ) | (5,462 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net units issued (redeemed) during period |
1,302 | 526 | (2,571 | ) | (2,370 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Research International Core | ||||||||||||||||
International Growth Division | Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 1,546 | $ | 919 | $ | 980 | $ | 555 | ||||||||
Net realized gains (losses) |
2,071 | 15 | 1,421 | 1,976 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
17,483 | 31,121 | 5,081 | 8,018 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from operations |
21,100 | 32,055 | 7,482 | 10,549 | ||||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
3,786 | 3,873 | 667 | (2,321 | ) | |||||||||||
Policy loans, surrenders and death benefits |
(3,258 | ) | (7,410 | ) | (1,325 | ) | (1,827 | ) | ||||||||
Mortality and other (net) |
(2,472 | ) | (1,848 | ) | (944 | ) | (596 | ) | ||||||||
Transfers from other divisions or sponsor |
32,239 | 18,214 | 28,117 | 25,897 | ||||||||||||
Transfers to other divisions or sponsor |
(30,326 | ) | (17,262 | ) | (24,159 | ) | (14,083 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions |
(31 | ) | (4,433 | ) | 2,356 | 7,070 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
21,069 | 27,622 | 9,838 | 17,619 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
122,981 | 95,359 | 53,645 | 36,026 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 144,050 | $ | 122,981 | $ | 63,483 | $ | 53,645 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
6,314 | 5,287 | 8,133 | 12,847 | ||||||||||||
Units redeemed during the period |
(6,834 | ) | (6,957 | ) | (7,113 | ) | (7,416 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(520 | ) | (1,670 | ) | 1,020 | 5,431 | ||||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements.
F-15
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
(in thousands)
Emerging Markets Equity | ||||||||||||||||
International Equity Division | Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 14,107 | $ | 10,465 | $ | 1,245 | $ | 450 | ||||||||
Net realized gains (losses) |
(3,882 | ) | 26,300 | 369 | 271 | |||||||||||
Net change in unrealized appreciation/(depreciation) |
(27,537 | ) | 21,318 | 17,071 | 10,881 | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
(17,312 | ) | 58,083 | 18,685 | 11,602 | |||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
18,249 | 21,599 | 1,402 | 2,138 | ||||||||||||
Policy loans, surrenders and death benefits |
(12,466 | ) | (24,330 | ) | (1,293 | ) | (3,210 | ) | ||||||||
Mortality and other (net) |
(5,334 | ) | (8,800 | ) | (1,127 | ) | (1,025 | ) | ||||||||
Transfers from other divisions or sponsor |
46,851 | 42,006 | 16,503 | 14,790 | ||||||||||||
Transfers to other divisions or sponsor |
(56,584 | ) | (52,138 | ) | (13,302 | ) | (11,868 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions |
(9,284 | ) | (21,663 | ) | 2,183 | 825 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(26,596 | ) | 36,420 | 20,868 | 12,427 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
526,380 | 489,960 | 69,251 | 56,824 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 499,784 | $ | 526,380 | $ | 90,119 | $ | 69,251 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
18,687 | 18,002 | 12,162 | 11,676 | ||||||||||||
Units redeemed during the period |
(21,756 | ) | (23,449 | ) | (11,040 | ) | (10,565 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(3,069 | ) | (5,447 | ) | 1,122 | 1,111 | ||||||||||
|
|
|
|
|||||||||||||
Government Money Market | ||||||||||||||||
Division | Short-Term Bond Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | (259 | ) | $ | 2,313 | $ | 566 | $ | 482 | |||||||
Net realized gains (losses) |
1 | 2 | 318 | 92 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
- | - | 219 | 519 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
(258 | ) | 2,315 | 1,103 | 1,093 | |||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
35,425 | 43,281 | 133 | 1,105 | ||||||||||||
Policy loans, surrenders and death benefits |
(24,977 | ) | (23,121 | ) | (840 | ) | (5,089 | ) | ||||||||
Mortality and other (net) |
(4,877 | ) | (4,312 | ) | (539 | ) | (533 | ) | ||||||||
Transfers from other divisions or sponsor |
209,259 | 107,285 | 16,356 | 16,817 | ||||||||||||
Transfers to other divisions or sponsor |
(184,392 | ) | (127,831 | ) | (14,626 | ) | (7,946 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions |
30,438 | (4,698 | ) | 484 | 4,354 | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
30,180 | (2,383 | ) | 1,587 | 5,447 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
152,147 | 154,530 | 30,340 | 24,893 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 182,327 | $ | 152,147 | $ | 31,927 | $ | 30,340 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
110,895 | 62,690 | 11,138 | 13,859 | ||||||||||||
Units redeemed during the period |
(94,895 | ) | (62,028 | ) | (11,606 | ) | (7,508 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
16,000 | 662 | (468 | ) | 6,351 | |||||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements.
F-16
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
(in thousands)
Long-Term U.S. Government | ||||||||||||||||
Select Bond Division | Bond Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 6,905 | $ | 6,145 | $ | 234 | $ | 218 | ||||||||
Net realized gains (losses) |
3,230 | 713 | 2,339 | (253 | ) | |||||||||||
Net change in unrealized appreciation/(depreciation) |
12,690 | 13,342 | (253 | ) | 1,352 | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
22,825 | 20,200 | 2,320 | 1,317 | ||||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
6,721 | 7,815 | 598 | 332 | ||||||||||||
Policy loans, surrenders and death benefits |
(8,542 | ) | (12,079 | ) | (480 | ) | (79 | ) | ||||||||
Mortality and other (net) |
(5,508 | ) | (4,736 | ) | (363 | ) | (226 | ) | ||||||||
Transfers from other divisions or sponsor |
136,521 | 101,553 | 11,308 | 4,716 | ||||||||||||
Transfers to other divisions or sponsor |
(119,883 | ) | (89,163 | ) | (7,561 | ) | (2,777 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions |
9,309 | 3,390 | 3,502 | 1,966 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
32,134 | 23,590 | 5,822 | 3,283 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
266,601 | 243,011 | 13,950 | 10,667 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 298,735 | $ | 266,601 | $ | 19,772 | $ | 13,950 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
12,059 | 10,910 | 6,175 | 3,091 | ||||||||||||
Units redeemed during the period |
(9,726 | ) | (10,401 | ) | (4,252 | ) | (2,134 | ) | ||||||||
Net units issued (redeemed) during period |
2,333 | 509 | 1,923 | 957 | ||||||||||||
Inflation Protection Division | High Yield Bond Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 239 | $ | 256 | $ | 6,240 | $ | 5,881 | ||||||||
Net realized gains (losses) |
241 | 22 | 867 | 1,318 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
723 | 640 | (314 | ) | 8,209 | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
1,203 | 918 | 6,793 | 15,408 | ||||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
(105 | ) | 309 | 2,470 | 3,340 | |||||||||||
Policy loans, surrenders and death benefits |
(770 | ) | (455 | ) | (3,527 | ) | (5,362 | ) | ||||||||
Mortality and other (net) |
(240 | ) | (185 | ) | (2,163 | ) | (2,153 | ) | ||||||||
Transfers from other divisions or sponsor |
15,736 | 7,624 | 44,994 | 24,561 | ||||||||||||
Transfers to other divisions or sponsor |
(12,463 | ) | (7,141 | ) | (46,217 | ) | (23,077 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions |
2,158 | 152 | (4,443 | ) | (2,691 | ) | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
3,361 | 1,070 | 2,350 | 12,717 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
11,881 | 10,811 | 120,105 | 107,388 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 15,242 | $ | 11,881 | $ | 122,455 | $ | 120,105 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
5,434 | 2,407 | 3,948 | 2,768 | ||||||||||||
Units redeemed during the period |
(4,243 | ) | (2,356 | ) | (4,774 | ) | (3,328 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
1,191 | 51 | (826 | ) | (560 | ) | ||||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements.
F-17
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
(in thousands)
Multi-Sector Bond Division | Balanced Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 2,077 | $ | 2,101 | $ | 7,957 | $ | 6,989 | ||||||||
Net realized gains (losses) |
(31 | ) | 139 | 13,328 | 18,856 | |||||||||||
Net change in unrealized appreciation/(depreciation) |
1,141 | 3,774 | 25,414 | 34,018 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from operations |
3,187 | 6,014 | 46,699 | 59,863 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
861 | 852 | 10,536 | 11,730 | ||||||||||||
Policy loans, surrenders and death benefits |
(1,471 | ) | (2,029 | ) | (12,873 | ) | (16,713 | ) | ||||||||
Mortality and other (net) |
(980 | ) | (862 | ) | (9,190 | ) | (8,815 | ) | ||||||||
Transfers from other divisions or sponsor |
18,075 | 14,514 | 43,404 | 69,764 | ||||||||||||
Transfers to other divisions or sponsor |
(13,386 | ) | (4,827 | ) | (42,144 | ) | (62,625 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from contract transactions |
3,099 | 7,648 | (10,267 | ) | (6,659 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets |
6,286 | 13,662 | 36,432 | 53,204 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
55,539 | 41,877 | 400,553 | 347,349 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
End of period |
$ | 61,825 | $ | 55,539 | $ | 436,985 | $ | 400,553 | ||||||||
Units issued during the period |
9,477 | 9,173 | 4,994 | 6,043 | ||||||||||||
Units redeemed during the period |
(8,702 | ) | (4,551 | ) | (5,749 | ) | (6,224 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net units issued (redeemed) during period |
775 | 4,622 | (755 | ) | (181 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Asset Allocation Division | Fidelity VIP Mid Cap Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 1,081 | $ | 981 | $ | 291 | $ | 421 | ||||||||
Net realized gains (losses) |
3,120 | 4,171 | 3,380 | 20,645 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
3,110 | 4,749 | 24,679 | 13,976 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from operations |
7,311 | 9,901 | 28,350 | 35,042 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
316 | 1,825 | 4,471 | 4,882 | ||||||||||||
Policy loans, surrenders and death benefits |
(1,023 | ) | (2,509 | ) | (5,566 | ) | (8,534 | ) | ||||||||
Mortality and other (net) |
(1,202 | ) | (1,158 | ) | (3,078 | ) | (3,061 | ) | ||||||||
Transfers from other divisions or sponsor |
3,750 | 3,601 | 11,681 | 13,225 | ||||||||||||
Transfers to other divisions or sponsor |
(4,434 | ) | (2,723 | ) | (21,609 | ) | (19,640 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from contract transactions |
(2,593 | ) | (964 | ) | (14,101 | ) | (13,128 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets |
4,718 | 8,937 | 14,249 | 21,914 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
57,278 | 48,341 | 180,950 | 159,036 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
End of period |
$ | 61,996 | $ | 57,278 | $ | 195,199 | $ | 180,950 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Units issued during the period |
2,219 | 2,048 | 2,463 | 2,385 | ||||||||||||
Units redeemed during the period |
(2,969 | ) | (2,216 | ) | (4,536 | ) | (4,493 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net units issued (redeemed) during period |
(750 | ) | (168 | ) | (2,073 | ) | (2,108 | ) | ||||||||
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements.
F-18
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
(in thousands)
Fidelity VIP Contrafund Division | AMT Sustainable Equity Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | (132 | ) | $ | (103 | ) | $ | 15 | $ | 2 | ||||||
Net realized gains (losses) |
1,585 | 6,089 | 289 | 518 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
15,575 | 6,705 | 906 | 698 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from operations |
17,028 | 12,691 | 1,210 | 1,218 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
515 | 1,010 | 163 | 114 | ||||||||||||
Policy loans, surrenders and death benefits |
(1,571 | ) | (1,658 | ) | (188 | ) | (217 | ) | ||||||||
Mortality and other (net) |
(1,058 | ) | (820 | ) | (132 | ) | (86 | ) | ||||||||
Transfers from other divisions or sponsor |
17,846 | 7,162 | 2,649 | 1,732 | ||||||||||||
Transfers to other divisions or sponsor |
(9,616 | ) | (7,573 | ) | (1,885 | ) | (2,273 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from contract transactions |
6,116 | (1,879 | ) | 607 | (730 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets |
23,144 | 10,812 | 1,817 | 488 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
52,730 | 41,918 | 5,561 | 5,073 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
End of period |
$ | 75,874 | $ | 52,730 | $ | 7,378 | $ | 5,561 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Units issued during the period |
5,532 | 2,684 | 548 | 352 | ||||||||||||
Units redeemed during the period |
(3,922 | ) | (3,606 | ) | (359 | ) | (623 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net units issued (redeemed) during period |
1,610 | (922 | ) | 189 | (271 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
U.S. Strategic Equity Division | U.S. Small Cap Equity Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 78 | $ | 1,473 | $ | (331 | ) | $ | 140 | |||||||
Net realized gains (losses) |
3,683 | 12,142 | 1,870 | 1,606 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
49,436 | 43,177 | 10,112 | 18,423 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from operations |
53,197 | 56,792 | 11,651 | 20,169 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
5,065 | 3,691 | 2,692 | 2,689 | ||||||||||||
Policy loans, surrenders and death benefits |
(7,098 | ) | (10,473 | ) | (3,165 | ) | (5,836 | ) | ||||||||
Mortality and other (net) |
(4,280 | ) | (3,937 | ) | (1,698 | ) | (1,796 | ) | ||||||||
Transfers from other divisions or sponsor |
13,336 | 9,095 | 13,532 | 8,664 | ||||||||||||
Transfers to other divisions or sponsor |
(17,898 | ) | (13,118 | ) | (15,571 | ) | (10,518 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from contract transactions |
(10,875 | ) | (14,742 | ) | (4,210 | ) | (6,797 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets |
42,322 | 42,050 | 7,441 | 13,372 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
237,880 | 195,830 | 104,692 | 91,320 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
End of period |
$ | 280,202 | $ | 237,880 | $ | 112,133 | $ | 104,692 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Units issued during the period |
4,675 | 4,992 | 2,504 | 2,388 | ||||||||||||
Units redeemed during the period |
(8,194 | ) | (10,133 | ) | (3,705 | ) | (4,199 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net units issued (redeemed) during period |
(3,519 | ) | (5,141 | ) | (1,201 | ) | (1,811 | ) | ||||||||
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements.
F-19
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
(in thousands)
International Developed Markets Division |
Strategic Bond Division | |||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 933 | $ | 2,760 | $ | 1,340 | $ | 2,051 | ||||||||
Net realized gains (losses) |
(2,733 | ) | (1,971 | ) | 3,325 | 894 | ||||||||||
Net change in unrealized appreciation/(depreciation) |
6,925 | 21,073 | 2,363 | 4,196 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
5,125 | 21,862 | 7,028 | 7,141 | ||||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
3,584 | 4,029 | 1,779 | 2,831 | ||||||||||||
Policy loans, surrenders and death benefits |
(2,620 | ) | (7,912 | ) | (2,269 | ) | (5,318 | ) | ||||||||
Mortality and other (net) |
(1,959 | ) | (2,271 | ) | (1,893 | ) | (1,655 | ) | ||||||||
Transfers from other divisions or sponsor |
25,493 | 19,212 | 102,903 | 57,505 | ||||||||||||
Transfers to other divisions or sponsor |
(28,759 | ) | (19,606 | ) | (103,654 | ) | (53,867 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions |
(4,261 | ) | (6,548 | ) | (3,134 | ) | (504 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
864 | 15,314 | 3,894 | 6,637 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
131,391 | 116,077 | 88,249 | 81,612 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 132,255 | $ | 131,391 | $ | 92,143 | $ | 88,249 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
6,839 | 6,299 | 8,281 | 5,898 | ||||||||||||
Units redeemed during the period |
(8,708 | ) | (8,981 | ) | (8,270 | ) | (6,629 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(1,869 | ) | (2,682 | ) | 11 | (731 | ) | |||||||||
|
|
|
|
|||||||||||||
Global Real Estate Securities Division |
LifePoints Moderate Strategy Division |
|||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 1,729 | $ | 8,410 | $ | 109 | $ | 56 | ||||||||
Net realized gains (losses) |
(1,548 | ) | (2,162 | ) | (201 | ) | 104 | |||||||||
Net change in unrealized appreciation/(depreciation) |
(11,356 | ) | 27,356 | 487 | 671 | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
(11,175 | ) | 33,604 | 395 | 831 | |||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
4,966 | 5,368 | 290 | 353 | ||||||||||||
Policy loans, surrenders and death benefits |
(4,946 | ) | (10,384 | ) | (223 | ) | (298 | ) | ||||||||
Mortality and other (net) |
(2,906 | ) | (3,234 | ) | (167 | ) | (189 | ) | ||||||||
Transfers from other divisions or sponsor |
32,898 | 23,645 | 1,506 | 1,039 | ||||||||||||
Transfers to other divisions or sponsor |
(36,893 | ) | (23,405 | ) | (1,645 | ) | (951 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions |
(6,881 | ) | (8,010 | ) | (239 | ) | (46 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(18,056 | ) | 25,594 | 156 | 785 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
186,744 | 161,150 | 7,499 | 6,714 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 168,688 | $ | 186,744 | $ | 7,655 | $ | 7,499 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
3,470 | 3,334 | 1,337 | 967 | ||||||||||||
Units redeemed during the period |
(4,808 | ) | (4,707 | ) | (1,514 | ) | (959 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(1,338 | ) | (1,373 | ) | (177 | ) | 8 | |||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements.
F-20
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT
(in thousands)
LifePoints Balanced Strategy Division |
LifePoints Growth Strategy Division |
|||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 158 | $ | 246 | $ | 244 | $ | 53 | ||||||||
Net realized gains (losses) |
(237 | ) | (136 | ) | (238 | ) | 985 | |||||||||
Net change in unrealized appreciation/(depreciation) |
1,562 | 3,026 | 1,749 | 2,553 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
1,483 | 3,136 | 1,755 | 3,591 | ||||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
408 | 546 | (128 | ) | 673 | |||||||||||
Policy loans, surrenders and death benefits |
270 | (552 | ) | (574 | ) | (1,800 | ) | |||||||||
Mortality and other (net) |
(434 | ) | (467 | ) | (405 | ) | (431 | ) | ||||||||
Transfers from other divisions or sponsor |
3,077 | 2,987 | 1,031 | 1,325 | ||||||||||||
Transfers to other divisions or sponsor |
(3,242) | (1,494) | (2,309) | (1,032) | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions |
79 | 1,020 | (2,385) | (1,265) | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
1,562 | 4,156 | (630 | ) | 2,326 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
23,489 | 19,333 | 23,337 | 21,011 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 25,051 | $ | 23,489 | $ | 22,707 | $ | 23,337 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
3,029 | 2,394 | 1,170 | 1,464 | ||||||||||||
Units redeemed during the period |
(2,940) | (2,328) | (2,008) | (2,225) | ||||||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
89 | 66 | (838 | ) | (761 | ) | ||||||||||
|
|
|
|
|||||||||||||
LifePoints Equity Growth Strategy Division |
Credit Suisse Trust Commodity Return Strategy Division |
|||||||||||||||
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 175 | $ | (24 | ) | $ | 1,061 | $ | 101 | |||||||
Net realized gains (losses) |
(308 | ) | 633 | (2,116 | ) | (1,972 | ) | |||||||||
Net change in unrealized appreciation/(depreciation) |
298 | 1,536 | 949 | 3,120 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
165 | 2,145 | (106) | 1,249 | ||||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
(446 | ) | 363 | 757 | 1,085 | |||||||||||
Policy loans, surrenders and death benefits |
435 | (471 | ) | (270 | ) | (767 | ) | |||||||||
Mortality and other (net) |
(135 | ) | (198 | ) | (327 | ) | (336 | ) | ||||||||
Transfers from other divisions or sponsor |
322 | 336 | 8,408 | 6,889 | ||||||||||||
Transfers to other divisions or sponsor |
(3,435) | (1,486) | (6,800) | (6,765) | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions |
(3,259) | (1,456) | 1,768 | 106 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(3,094 | ) | 689 | 1,662 | 1,355 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
12,286 | 11,597 | 21,391 | 20,036 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 9,192 | $ | 12,286 | $ | 23,053 | $ | 21,391 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
394 | 691 | 2,354 | 1,765 | ||||||||||||
Units redeemed during the period |
(2,354) | (1,640) | (1,963) | (1,765) | ||||||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(1,960 | ) | (949 | ) | 391 | | ||||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements.
F-21
1. | Organization |
Northwestern Mutual Variable Life Account (the Account) is registered as a unit investment trust under the Investment Company Act of 1940 and is a segregated asset account of The Northwestern Mutual Life Insurance Company (Northwestern Mutual or sponsor) used to fund variable life insurance policies (the Policies).
All assets of each Division of the Account are invested in shares of the corresponding Portfolio of Northwestern Mutual Series Fund, Inc., Fidelity Variable Insurance Products Fund, Neuberger Berman Advisers Management Trust, Russell Investment Funds and Credit Suisse Trust (collectively known as the Funds). The Funds are open-end investment companies registered under the Investment Company Act of 1940. The financial statements for the Funds should be read in conjunction with the financial statements of the Divisions. Each Division of the account indirectly bears exposure to the market, credit and liquidity risks of the Funds in which it invests.
New sales of the Policies which invest in the Account were discontinued for Variable CompLife, Variable Executive Life, and Variable Joint Life policies in 2008; Variable Life was discontinued in 1995. However, premium payments made by policyowners existing at that date will continue to be recorded by the Account.
2. | Significant Accounting Policies |
A. | Use of Estimates The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets for use in estimates. Actual results could differ from those estimates. |
B. | Investment Valuation The shares are valued at the Funds offering and redemption prices per share. As of December 31, 2020, all of the Accounts investments are identified as Level 1 securities for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification. Level 1 fair value is determined by unadjusted quoted prices in active markets for identical securities or derivatives. Level 2 fair value is determined by other significant observable inputs (including quoted prices for similar securities). Level 3 fair value is determined by significant unobservable inputs (including the Accounts own assumptions in determining fair value). There were no transfers between levels during the year. All changes in fair value are recorded as change in unrealized appreciation/(depreciation) of investments during the period in the statements of operations of the applicable Division. |
C. | Investment Income, Securities Transactions and Policy Dividends Transactions in the Funds shares are accounted for on the trade date. The basis for determining cost on sale of the Funds shares is identified cost. Dividend income and distributions of net realized gains from the Funds are recorded on the exdate of the dividends. Dividends and distributions received are reinvested in additional shares of the respective portfolios of the Funds. The Policies are eligible to receive policy dividends from Northwestern Mutual. Any policy dividends reinvested in the Account are reflected in Policyowners net payments in the accompanying financial statements. |
D. | Due to Participants Upon notification of death of the policyowner, a liability is recorded and is included in Due to Participants in the accompanying financial statements. This liability is identified as Level 1 for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification. |
E. | Taxes Northwestern Mutual is taxed as a life insurance company under the Internal Revenue Code. The Policies, which are funded in the Account, are taxed as part of the operations of Northwestern Mutual. The Policies provide that a charge for taxes may be made against the assets of the Account. Currently, for Variable Life policies issued before October 11, 1995, Northwestern Mutual charges the Account at an annual rate of 0.05% of the Accounts net assets and reserves the right to increase, decrease or eliminate the charge for taxes in the future. Currently, for Variable CompLife policies issued on or after October 11, 1995, Variable Executive Life policies issued on or after March 2, 1998, and Variable Joint Life policies issued on or after December 10, 1998, there is no charge being made against the assets of the Account for federal income taxes, but Northwestern Mutual reserves the right to charge for taxes in the future. |
F. | Premium Payments For Variable Life and Variable CompLife policies, the Account is credited for the policyowners net annual premiums at the respective policy anniversary dates regardless of when policyowners actually pay their premiums. Northwestern Mutuals equity represents any unpaid portion of net annual premiums. |
3. | Purchases and Sales of Investments |
Purchases and sales of the Funds shares for the year ended December 31, 2020 were as follows (amounts in thousands):
Fund Name |
Purchases | Sales | ||||||
Growth Stock Division |
$ | 135,109 | $ | 49,077 | ||||
Focused Appreciation Division |
34,183 | 28,753 | ||||||
Large Cap Core Stock Division |
25,915 | 28,586 | ||||||
Large Cap Blend Division |
2,407 | 2,274 | ||||||
Index 500 Stock Division |
132,547 | 135,853 | ||||||
Large Company Value Division |
5,917 | 3,864 | ||||||
Domestic Equity Division |
22,245 | 20,268 | ||||||
Equity Income Division |
19,098 | 16,632 | ||||||
Mid Cap Growth Stock Division |
42,888 | 39,720 | ||||||
Index 400 Stock Division |
35,688 | 30,261 | ||||||
Mid Cap Value Division |
5,591 | 10,009 | ||||||
Small Cap Growth Stock Division |
33,380 | 28,111 | ||||||
Index 600 Stock Division |
11,738 | 6,943 | ||||||
Small Cap Value Division |
18,266 | 19,173 | ||||||
International Growth Division |
14,244 | 12,207 | ||||||
Research International Core Division |
11,216 | 6,734 | ||||||
International Equity Division |
39,303 | 34,632 |
F-22
Notes to Financial Statements
Fund Name |
Purchases | Sales | ||||||
Emerging Markets Equity Division |
$ | 11,267 | $ | 7,807 | ||||
Government Money Market Division |
130,388 | 99,913 | ||||||
Short-Term Bond Division |
13,030 | 11,996 | ||||||
Select Bond Division |
44,469 | 26,766 | ||||||
Long-Term U.S. Government Bond Division |
12,150 | 7,142 | ||||||
Inflation Protection Bond Division |
6,584 | 4,187 | ||||||
High Yield Bond Division |
17,498 | 15,713 | ||||||
Multi-Sector Bond Division |
15,224 | 9,980 | ||||||
Balanced Division |
44,366 | 32,805 | ||||||
Asset Allocation Division |
9,068 | 8,145 | ||||||
Fidelity VIP Mid Cap Division |
7,988 | 21,771 | ||||||
Fidelity VIP Contrafund Division |
15,096 | 8,808 | ||||||
AMT Sustainable Equity Division |
1,603 | 729 | ||||||
U.S. Strategic Equity Division |
9,044 | 17,730 | ||||||
U.S. Small Cap Equity Division |
6,298 | 8,567 | ||||||
International Developed Markets Division |
8,793 | 12,164 | ||||||
Strategic Bond Division |
17,720 | 16,531 | ||||||
Global Real Estate Securities Division |
9,864 | 14,950 | ||||||
LifePoints Moderate Strategy Division |
1,809 | 1,939 | ||||||
LifePoints Balanced Strategy Division |
5,030 | 4,460 | ||||||
LifePoints Growth Strategy Division |
2,401 | 4,164 | ||||||
LifePoints Equity Growth Strategy Division |
1,674 | 4,446 | ||||||
Credit Suisse Trust Commodity Return Strategy Division |
5,879 | 3,049 |
4. | Expenses and Related Party Transactions |
A deduction for mortality and expense risks is paid to Northwestern Mutual. Mortality risk is the risk that insureds may not live as long as estimated. Expense risk is the risk that expenses of issuing and administering the Policies may exceed the estimated costs.
For Variable Life and Variable CompLife policies, the deduction is determined daily at an annual rate of 0.50% and 0.45%, respectively, of the net assets of the Account. These charges are reflected as a reduction in invested assets and are included in Mortality and expense risk charges on the statements of operations.
A deduction for the mortality and expense risks for Variable Executive Life policies is determined monthly at an annual rate of 0.48% of the amount invested in the Account for the Policy for the first ten Policy years, and 0.05% thereafter for policies with the Cash Value Amendment, or 0.03% thereafter for the policies without the Cash Value Amendment.
A deduction for the mortality and expense risks for Variable Joint Life policies is determined monthly at an annual rate of 0.00% of the amount invested in the Account. Additional Variable Joint Life mortality and expense risks deductions are determined annually and are paid to Northwestern Mutual for the first ten Policy years based on the age of the insured individuals at the time the policy was issued.
Additional mortality costs are deducted from the Policies annually for Variable Life and Variable CompLife policies, and monthly for Variable Executive Life and Variable Joint Life policies and are paid to Northwestern Mutual to cover the cost of providing insurance protection. For Variable Life and Variable CompLife policies, this cost is actuarially calculated based upon the insureds age, the 1980 Commissioners Standard Ordinary Mortality Table and the amount of insurance provided under the policy. For Variable Executive Life and Variable Joint Life policies, the cost reflects expected mortality costs based upon actual experience.
Certain deductions are also made from the annual, single or other premiums before amounts are allocated to the Account. These deductions are for sales load, administrative expenses, taxes and a risk charge for the guaranteed minimum death benefit among other charges which are detailed in the Prospectus.
Mortality and expense risks deductions for Variable Executive Life and Variable Joint Life policies, as well as the noted additional mortality costs and other deductions for each of the products are reflected as a reduction in units and are included in Mortality and other on the statements of changes in net assets.
5. | COVID-19 |
During the first quarter of 2020, the World Health Organization declared COVID-19 to be a public health emergency. COVID-19 has led to increased short-term market volatility and may have adverse long-term effects on U.S. and world economies and markets in general. COVID-19 may adversely impact the value of the Accounts investments. Because of the uncertainties regarding the impact of COVID-19 on the global economy, and business operations, and securities markets, values reflected in these financial statements may materially differ from the value received upon actual sales of those investments.
The extent of the impact on the performance of the Account and its investments will depend on future developments, including the duration and spread of the COVID-19 outbreak, related restrictions and advisories, and the effects on the financial markets and economy overall, all of which are highly uncertain and cannot be predicted.
F-23
Notes to Financial Statements
6. Financial Highlights
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||||||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets (000s) |
Dividend Income as a% of Average Net Assets |
Expense Ratio, Highest (1) |
Total Return Lowest to Highest (1) | |||||||||||||||||||||||||||||||||||||||||||||
Growth Stock Division |
||||||||||||||||||||||||||||||||||||||||||||||||||
2020 |
68,670 | $ | 9.197199 | to | $ | 130.365531 | $ | 712,534 | 0.63 | % | 0.00% to 0.55% | 34.23 | % | to | 34.97 | % | ||||||||||||||||||||||||||||||||||
2019 |
|
70,191 | 6.844781 | to | 96.585761 | 545,267 | 0.66 | 0.00 to 0.55 | 28.98 | to | 29.68 | |||||||||||||||||||||||||||||||||||||||
2018 |
73,927 | 5.301752 | to |
74.477290 | 444,435 | 0.70 | 0.00 to 0.55 | 0.70 | to | 1.26 | ||||||||||||||||||||||||||||||||||||||||
2017 |
75,993 | 5.259578 | to | 73.551913 | 455,218 | 0.86 | 0.00 to 0.55 | 23.59 | to | 24.27 | ||||||||||||||||||||||||||||||||||||||||
2016 |
78,732 | 4.251519 | to | 59.189518 | 381,579 | 0.87 | 0.00 to 0.55 | 1.91 | to | 2.47 | ||||||||||||||||||||||||||||||||||||||||
Focused Appreciation Division |
||||||||||||||||||||||||||||||||||||||||||||||||||
2020 |
28,885 | $ | 8.398901 | to | $ | 91.289389 | $ | 284,762 | 0.55 | % | 0.00% to 0.55% | 31.82 | % | to | 32.55 | % | ||||||||||||||||||||||||||||||||||
2019 |
29,318 | 6.365138 | to | 68.873586 | 219,819 | 0.64 | 0.00 to 0.55 | 31.25 | to | 31.97 | ||||||||||||||||||||||||||||||||||||||||
2018 |
31,537 | 4.844807 | to | 52.188290 | 181,353 | 0.49 | 0.00 to 0.55 | (2.87 | ) | to | (2.34 | ) | ||||||||||||||||||||||||||||||||||||||
2017 |
32,539 | 4.983314 | to | 53.438372 | 191,961 | 0.72 | 0.00 to 0.55 | 32.89 | to | 33.62 | ||||||||||||||||||||||||||||||||||||||||
2016 |
33,700 | 3.746116 | to | 39.992151 | 146,387 | 0.24 | 0.00 to 0.55 | 5.30 | to | 5.87 | ||||||||||||||||||||||||||||||||||||||||
Large Cap Core Stock Division |
||||||||||||||||||||||||||||||||||||||||||||||||||
2020 |
55,805 | $ | 5.718617 | to | $ | 80.301917 | $ | 373,477 | 1.12 | % | 0.00% to 0.55% | 22.07 | % | to | 22.74 | % | ||||||||||||||||||||||||||||||||||
2019 |
58,418 | 4.680129 | to | 65.424142 | 319,366 | 1.20 | 0.00 to 0.55 | 30.47 | to | 31.19 | ||||||||||||||||||||||||||||||||||||||||
2018 |
61,022 | 3.583452 | to | 49.869208 | 255,743 | 1.51 | 0.00 to 0.55 | (6.55 | ) | to | (6.04 | ) | ||||||||||||||||||||||||||||||||||||||
2017 |
63,131 | 3.831001 | to | 53.073917 | 282,834 | 1.76 | 0.00 to 0.55 | 24.19 | to | 24.87 | ||||||||||||||||||||||||||||||||||||||||
2016 |
71,653 | 2.759081 | to | 37.544148 | 233,882 | 1.15 | 0.00 to 0.55 | 27.88 | to | 28.58 | ||||||||||||||||||||||||||||||||||||||||
Large Cap Blend Division |
||||||||||||||||||||||||||||||||||||||||||||||||||
2020 |
4,823 | $ | 2.662920 | to | $ | 23.385328 | $ | 13,770 | 5.08 | % | 0.00% to 0.55% | 9.45 | % | to | 10.05 | % | ||||||||||||||||||||||||||||||||||
2019 |
4,966 | 2.430590 | to | 21.249241 | 13,260 | 1.12 | 0.00 to 0.55 | 23.29 | to | 23.97 | ||||||||||||||||||||||||||||||||||||||||
2018 |
5,369 | 1.969452 | to | 17.140701 | 11,780 | 0.78 | 0.00 to 0.55 | (4.53 | ) | to | (4.00 | ) | ||||||||||||||||||||||||||||||||||||||
2017 |
5,549 | 2.060897 | to | 17.855817 | 12,473 | 0.92 | 0.00 to 0.55 | 18.38 | to | 19.02 | ||||||||||||||||||||||||||||||||||||||||
2016 |
5,069 | 1.739254 | to | 15.001832 | 9,582 | 1.06 | 0.00 to 0.55 | 13.36 | to | 13.99 | ||||||||||||||||||||||||||||||||||||||||
Index 500 Stock Division |
||||||||||||||||||||||||||||||||||||||||||||||||||
2020 |
175,531 | $ | 8.939275 | to | $ | 210.492951 | $1,905,123 | 1.63 | % | 0.00% to 0.55% | 17.53 | % | to | 18.18 | % | |||||||||||||||||||||||||||||||||||
2019 |
181,559 | 7.598098 | to | 178.109105 | 1,676,771 | 1.61 | 0.00 to 0.55 | 30.46 | to | 31.18 | ||||||||||||||||||||||||||||||||||||||||
2018 |
186,899 | 5.818234 | to | 135.776139 | 1,326,361 | 1.60 | 0.00 to 0.55 | (5.10 | ) | to | (4.58 | ) | ||||||||||||||||||||||||||||||||||||||
2017 |
191,990 | 6.124794 | to | 142.286114 | 1,445,616 | 1.76 | 0.00 to 0.55 | 20.85 | to | 21.52 | ||||||||||||||||||||||||||||||||||||||||
2016 |
196,058 | 5.062909 | to | 117.092375 | 1,222,210 | 1.85 | 0.00 to 0.55 | 11.12 | to | 11.73 | ||||||||||||||||||||||||||||||||||||||||
Large Company Value Division |
||||||||||||||||||||||||||||||||||||||||||||||||||
2020 |
6,285 | $ | 2.385488 | to | $ | 20.613433 | $ | 17,426 | 2.21 | % | 0.00% to 0.55% | 2.07 | % | to | 2.64 | % | ||||||||||||||||||||||||||||||||||
2019 |
5,997 | 2.334690 | to | 20.083819 | 15,613 | 2.21 | 0.00 to 0.55 | 26.96 | to | 27.66 | ||||||||||||||||||||||||||||||||||||||||
2018 |
6,176 | 1.837071 | to | 15.732361 | 12,933 | 1.78 | 0.00 to 0.55 | (8.43 | ) | to | (7.92 | ) | ||||||||||||||||||||||||||||||||||||||
2017 |
6,091 | 2.004205 | to | 17.086312 | 13,497 | 2.00 | 0.00 to 0.55 | 10.49 | to | 11.10 | ||||||||||||||||||||||||||||||||||||||||
2016 |
6,290 | 1.812084 | to | 15.379433 | 12,809 | 1.71 | 0.00 to 0.55 | 14.73 | to | 15.36 | ||||||||||||||||||||||||||||||||||||||||
Domestic Equity Division |
||||||||||||||||||||||||||||||||||||||||||||||||||
2020 |
57,688 | $ | 3.228727 | to | $ | 35.463950 | $ | 212,896 | 2.11 | % | 0.00% to 0.55% | 0.18 | % | to | 0.73 | % | ||||||||||||||||||||||||||||||||||
2019 |
60,393 | 3.219819 | to | 35.207252 | 223,783 | 1.83 | 0.00 to 0.55 | 20.11 | to | 20.77 | ||||||||||||||||||||||||||||||||||||||||
2018 |
63,912 | 2.678096 | to | 29.152607 | 197,690 | 1.74 | 0.00 to 0.55 | (3.34 | ) | to | (2.81 | ) | ||||||||||||||||||||||||||||||||||||||
2017 |
67,362 | 2.768059 | to | 29.996128 | 217,712 | 1.62 | 0.00 to 0.55 | 13.16 | to | 13.78 | ||||||||||||||||||||||||||||||||||||||||
2016 |
71,274 | 2.443831 | to | 26.364364 | 203,723 | 1.86 | 0.00 to 0.55 | 14.35 | to | 14.98 | ||||||||||||||||||||||||||||||||||||||||
Equity Income Division |
||||||||||||||||||||||||||||||||||||||||||||||||||
2020 |
29,859 | $ | 3.767909 | to | $ | 40.954303 | $ | 129,823 | 4.65 | % | 0.00% to 0.55% | 0.65 | % | to | 1.20 | % | ||||||||||||||||||||||||||||||||||
2019 |
31,552 | 3.739921 | to | 40.467475 | 137,255 | 2.29 | 0.00 to 0.55 | 25.92 | to | 26.61 | ||||||||||||||||||||||||||||||||||||||||
2018 |
34,607 | 2.967059 | to | 31.961107 | 119,195 | 2.01 | 0.00 to 0.55 | (9.84 | ) | to | (9.35 | ) | ||||||||||||||||||||||||||||||||||||||
2017 |
35,456 | 3.287847 | to | 35.257091 | 135,832 | 2.20 | 0.00 to 0.55 | 15.61 | to | 16.24 | ||||||||||||||||||||||||||||||||||||||||
2016 |
37,103 | 2.841098 | to | 30.330455 | 122,350 | 2.03 | 0.00 to 0.55 | 18.52 | to | 19.17 |
(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.
F-24
Notes to Financial Statements
6. Financial Highlights
As of the respective period end date: |
|
For the respective period ended: | ||||||||||||||||||||||||||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets (000s) |
Dividend Income as a% of Average Net Assets |
Expense Ratio, Lowest to Highest (1) |
Total Return Lowest to Highest (1) |
|||||||||||||||||||||||||||||||||||||||||
Mid Cap Growth Stock Division |
| |||||||||||||||||||||||||||||||||||||||||||||
2020 |
|
83,987 | $ | 6.778346 | to | $ | 193.811117 | $ | 676,705 | 0.28 | % | 0.00% to 0.55% | 24.72 | % | to | 25.41 | % | |||||||||||||||||||||||||||||
2019 |
87,172 | 5.429275 | to | 154.540637 | 562,896 | 0.18 | 0.00 to 0.55 | 32.29 | to | 33.01 | ||||||||||||||||||||||||||||||||||||
2018 |
91,231 | 4.100122 | to | 116.184426 | 445,659 | 0.13 | 0.00 to 0.55 | (7.89 | ) | to | (7.38 | ) | ||||||||||||||||||||||||||||||||||
2017 |
94,455 | 4.446849 | to | 125.441587 | 501,695 | 0.25 | 0.00 to 0.55 | 19.63 | to | 20.29 | ||||||||||||||||||||||||||||||||||||
2016 |
97,909 | 3.713373 | to | 104.283373 | 434,672 | 0.19 | 0.00 to 0.55 | 0.28 | to | 0.83 | ||||||||||||||||||||||||||||||||||||
Index 400 Stock Division |
| |||||||||||||||||||||||||||||||||||||||||||||
2020 |
56,416 | $ | 6.407252 | to | $ | 75.180406 | $ | 403,628 | 1.38 | % | 0.00% to 0.55% | 12.75 | % | to | 13.37 | % | ||||||||||||||||||||||||||||||
2019 |
58,779 | 5.677085 | to | 66.313755 | 372,368 | 1.21 | 0.00 to 0.55 | 25.20 | to | 25.88 | ||||||||||||||||||||||||||||||||||||
2018 |
60,974 | 4.530052 | to | 52.678316 | 309,099 | 1.11 | 0.00 to 0.55 | (11.82 | ) | to | (11.33 | ) | ||||||||||||||||||||||||||||||||||
2017 |
62,321 | 5.132177 | to | 59.411237 | 358,143 | 1.07 | 0.00 to 0.55 | 15.33 | to | 15.96 | ||||||||||||||||||||||||||||||||||||
2016 |
64,605 | 4.445732 | to | 51.235085 | 321,909 | 1.15 | 0.00 to 0.55 | 19.72 | to | 20.38 | ||||||||||||||||||||||||||||||||||||
Mid Cap Value Division |
| |||||||||||||||||||||||||||||||||||||||||||||
2020 |
13,830 | $ | 4.609170 | to | $ | 50.098747 | $ | 71,374 | 1.83 | % | 0.00% to 0.55% | 1.11 | % | to | 1.67 | % | ||||||||||||||||||||||||||||||
2019 |
14,896 | 4.554015 | to | 49.276848 | 76,441 | 1.61 | 0.00 to 0.55 | 28.50 | to | 29.21 | ||||||||||||||||||||||||||||||||||||
2018 |
15,826 | 3.540449 | to | 38.138006 | 63,562 | 1.60 | 0.00 to 0.55 | (13.33 | ) | to | (12.85 | ) | ||||||||||||||||||||||||||||||||||
2017 |
16,920 | 4.080949 | to | 43.762109 | 78,440 | 1.44 | 0.00 to 0.55 | 11.20 | to | 11.81 | ||||||||||||||||||||||||||||||||||||
2016 |
17,981 | 3.666285 | to | 39.139970 | 74,486 | 1.68 | 0.00 to 0.55 | 22.56 | to | 23.23 | ||||||||||||||||||||||||||||||||||||
Small Cap Growth Stock Division |
| |||||||||||||||||||||||||||||||||||||||||||||
2020 |
49,853 | $ | 7.745486 | to | $ | 104.149054 | $ | 421,615 | 0.11 | % | 0.00% to 0.55% | 32.74 | % | to | 33.47 | % | ||||||||||||||||||||||||||||||
2019 |
51,995 | 5.829238 | to | 78.030714 | 330,603 | 0.10 | 0.00 to 0.55 | 34.95 | to | 35.69 | ||||||||||||||||||||||||||||||||||||
2018 |
54,724 | 4.315234 | to | 57.505467 | 257,677 | 0.00 | 0.00 to 0.55 | (12.19 | ) | to | (11.71 | ) | ||||||||||||||||||||||||||||||||||
2017 |
56,874 | 4.909491 | to | 65.129570 | 305,351 | 0.11 | 0.00 to 0.55 | 20.94 | to | 21.61 | ||||||||||||||||||||||||||||||||||||
2016 |
59,134 | 4.055279 | to | 53.557262 | 262,833 | 0.23 | 0.00 to 0.55 | 11.64 | to | 12.25 | ||||||||||||||||||||||||||||||||||||
Index 600 Stock Division |
| |||||||||||||||||||||||||||||||||||||||||||||
2020 |
19,313 | $ | 2.662820 | to | $ | 30.394793 | $ | 58,712 | 1.79 | % | 0.00% to 0.55% | 10.32 | % | to | 10.93 | % | ||||||||||||||||||||||||||||||
2019 |
18,011 | 2.411252 | to | 27.399696 | 50,277 | 0.25 | 0.00 to 0.55 | 21.77 | to | 22.44 | ||||||||||||||||||||||||||||||||||||
2018 |
17,485 | 1.978237 | to | 22.378619 | 40,272 | 1.41 | 0.00 to 0.55 | (9.28 | ) | to | (8.78 | ) | ||||||||||||||||||||||||||||||||||
2017 |
15,104 | 2.178475 | to | 24.532713 | 38,659 | 1.86 | 0.00 to 0.55 | 12.31 | to | 12.93 | ||||||||||||||||||||||||||||||||||||
2016 |
13,434 | 1.937744 | to | 21.724279 | 30,548 | 0.58 | 0.00 to 0.55 | 25.43 | to | 26.12 | ||||||||||||||||||||||||||||||||||||
Small Cap Value Division |
| |||||||||||||||||||||||||||||||||||||||||||||
2020 |
35,490 | $ | 5.213261 | to | $ | 57.260960 | $ | 207,859 | 0.51 | % | 0.00% to 0.55% | 8.69 | % | to | 9.29 | % | ||||||||||||||||||||||||||||||
2019 |
38,061 | 4.791826 | to | 52.395678 | 204,813 | 0.47 | 0.00 to 0.55 | 25.20 | to | 25.89 | ||||||||||||||||||||||||||||||||||||
2018 |
40,431 | 3.823467 | to | 41.620093 | 175,135 | 0.53 | 0.00 to 0.55 | (13.21 | ) | to | (12.73 | ) | ||||||||||||||||||||||||||||||||||
2017 |
42,358 | 4.400993 | to | 47.690780 | 211,637 | 0.77 | 0.00 to 0.55 | 11.04 | to | 11.65 | ||||||||||||||||||||||||||||||||||||
2016 |
44,467 | 3.959369 | to | 42.713658 | 199,932 | 0.93 | 0.00 to 0.55 | 31.67 | to | 32.39 | ||||||||||||||||||||||||||||||||||||
International Growth Division |
| |||||||||||||||||||||||||||||||||||||||||||||
2020 |
40,898 | $ | 3.105508 | to | $ | 34.110132 | $ | 144,050 | 1.69 | % | 0.00% to 0.55% | 17.26 | % | to | 17.91 | % | ||||||||||||||||||||||||||||||
2019 |
41,418 | 2.645647 | to | 28.928599 | 122,981 | 1.25 | 0.00 to 0.55 | 34.07 | to | 34.80 | ||||||||||||||||||||||||||||||||||||
2018 |
43,088 | 1.971431 | to | 21.459907 | 95,359 | 1.40 | 0.00 to 0.55 | (11.76 | ) | to | (11.28 | ) | ||||||||||||||||||||||||||||||||||
2017 |
43,701 | 2.232113 | to | 24.188049 | 110,000 | 1.30 | 0.00 to 0.55 | 29.32 | to | 30.03 | ||||||||||||||||||||||||||||||||||||
2016 |
43,639 | 1.832844 | to | 19.596007 | 90,803 | 1.30 | 0.00 to 0.55 | (5.04 | ) | to | (4.52 | ) | ||||||||||||||||||||||||||||||||||
Research International Core Division |
| |||||||||||||||||||||||||||||||||||||||||||||
2020 |
33,769 | $ | 1.643464 | to | $ | 16.084924 | $ | 63,483 | 2.26 | % | 0.00% to 0.55% | 12.84 | % | to | 13.46 | % | ||||||||||||||||||||||||||||||
2019 |
32,749 | 1.454984 | to | 14.176293 | 53,645 | 1.66 | 0.00 to 0.55 | 27.55 | to | 28.25 | ||||||||||||||||||||||||||||||||||||
2018 |
27,318 | 1.139564 | to | 11.053328 | 36,026 | 1.66 | 0.00 to 0.55 | (14.14 | ) | to | (13.66 | ) | ||||||||||||||||||||||||||||||||||
2017 |
25,545 | 1.325886 | to | 12.802534 | 39,047 | 1.68 | 0.00 to 0.55 | 27.51 | to | 28.21 | ||||||||||||||||||||||||||||||||||||
2016 |
21,617 | 1.038788 | to | 9.985604 | 26,555 | 1.77 | 0.00 to 0.55 | (1.66 | ) | to | (1.12 | ) |
(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.
F-25
Notes to Financial Statements
6. Financial Highlights
As of the respective period end date: |
|
For the respective period ended: | ||||||||||||||||||||||||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets (000s) |
Dividend Income as a % of Average Net Assets |
Expense Ratio, Lowest to Highest (1) |
Total Return Lowest to Highest (1) |
|||||||||||||||||||||||||||||||||||||||
International Equity Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
120,453 | $ | 3.584281 | to | $ | 5.647675 | $ | 499,784 | 3.58 | % | 0.00% to 0.55% | (3.24 | )% | to | (2.71 | ) % | ||||||||||||||||||||||||||||
2019 |
123,522 | 3.700743 | to | 5.804990 | 526,380 | 2.49 | 0.00 to 0.55 | 11.98 | to | 12.60 | ||||||||||||||||||||||||||||||||||
2018 |
128,969 | 3.301503 | to | 5.155553 | 489,960 | 2.50 | 0.00 to 0.55 | (15.87 | ) | to | (15.41 | ) | ||||||||||||||||||||||||||||||||
2017 |
132,108 | 3.920448 | to | 6.094491 | 598,133 | 2.35 | 0.00 to 0.55 | 21.63 | to | 22.30 | ||||||||||||||||||||||||||||||||||
2016 |
134,698 | 3.220087 | to | 4.983406 | 502,291 | 2.14 | 0.00 to 0.55 | 2.33 | to | 2.89 | ||||||||||||||||||||||||||||||||||
Emerging Markets Equity Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
59,092 | $ | 1.334398 | to | $ | 16.321818 | $ | 90,119 | 2.26 | % | 0.00% to 0.55% | 26.16 | % | to | 26.86 | % | ||||||||||||||||||||||||||||
2019 |
57,970 | 1.056655 | to | 12.866468 | 69,251 | 1.11 | 0.00 to 0.55 | 19.94 | to | 20.60 | ||||||||||||||||||||||||||||||||||
2018 |
56,859 | 0.880106 | to | 10.668771 | 56,824 | 1.31 | 0.00 to 0.55 | (14.23 | ) | to | (13.75 | ) | ||||||||||||||||||||||||||||||||
2017 |
53,406 | 1.025080 | to | 12.370178 | 62,871 | 0.92 | 0.00 to 0.55 | 27.14 | to | 27.84 | ||||||||||||||||||||||||||||||||||
2016 |
42,450 | 0.805449 | to | 9.676365 | 39,231 | 0.72 | 0.00 to 0.55 | 8.47 | to | 9.06 | ||||||||||||||||||||||||||||||||||
Government Money Market Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
95,304 | $ | 1.566628 | to | $ | 43.480109 | $ | 182,327 | 0.26 | % | 0.00% to 0.55% | (0.24 | ) % | to | 0.31 | % | ||||||||||||||||||||||||||||
2019 |
79,304 | 1.568812 | to | 43.345856 | 152,147 | 1.92 | 0.00 to 0.55 | 1.38 | to | 1.94 | ||||||||||||||||||||||||||||||||||
2018 |
78,642 | 1.545924 | to | 42.522150 | 154,530 | 1.53 | 0.00 to 0.55 | 0.97 | to | 1.53 | ||||||||||||||||||||||||||||||||||
2017 |
77,104 | 1.529296 | to | 41.875417 | 147,850 | 0.59 | 0.00 to 0.55 | 0.05 | to | 0.60 | ||||||||||||||||||||||||||||||||||
2016 |
83,720 | 1.527011 | to | 41.625993 | 164,799 | 0.12 | 0.00 to 0.55 | (0.42 | ) | to | 0.13 | |||||||||||||||||||||||||||||||||
Short-Term Bond Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
22,525 | $ | 1.125573 | to | $ | 13.954768 | $ | 31,927 | 2.30 | % | 0.00% to 0.55% | 3.72 | % | to | 4.29 | % | ||||||||||||||||||||||||||||
2019 |
22,993 | 1.084100 | to | 13.380170 | 30,340 | 2.05 | 0.00 to 0.55 | 3.81 | to | 4.38 | ||||||||||||||||||||||||||||||||||
2018 |
16,642 | 1.043226 | to | 12.818134 | 24,893 | 1.54 | 0.00 to 0.55 | 0.81 | to | 1.36 | ||||||||||||||||||||||||||||||||||
2017 |
16,212 | 1.033965 | to | 12.646732 | 22,489 | 1.28 | 0.00 to 0.55 | 0.78 | to | 1.33 | ||||||||||||||||||||||||||||||||||
2016 |
16,506 | 1.025038 | to | 12.481062 | 20,405 | 1.19 | 0.00 to 0.55 | 1.12 | to | 1.67 | ||||||||||||||||||||||||||||||||||
Select Bond Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
73,291 | $ | 3.297004 | to | $ | 268.089237 | $ | 298,735 | 2.81 | % | 0.00% to 0.55% | 8.38 | % | to | 8.98 | % | ||||||||||||||||||||||||||||
2019 |
70,958 | 3.038977 | to | 245.997917 | 266,601 | 2.77 | 0.00 to 0.55 | 8.06 | to | 8.65 | ||||||||||||||||||||||||||||||||||
2018 |
70,449 | 2.809628 | to | 226.413644 | 243,011 | 2.25 | 0.00 to 0.55 | (0.76 | ) | to | (0.21 | ) | ||||||||||||||||||||||||||||||||
2017 |
70,939 | 2.828365 | to | 226.897252 | 251,754 | 2.07 | 0.00 to 0.55 | 3.02 | to | 3.58 | ||||||||||||||||||||||||||||||||||
2016 |
70,949 | 2.742774 | to | 219.047810 | 249,118 | 1.94 | 0.00 to 0.55 | 2.49 | to | 3.06 | ||||||||||||||||||||||||||||||||||
Long-Term U.S Government Bond Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
9,845 | $ | 1.873219 | to | $ | 26.913884 | $ | 19,772 | 1.66 | % | 0.00% to 0.55% | 16.73 | % | to | 17.37 | % | ||||||||||||||||||||||||||||
2019 |
7,922 | 1.603184 | to | 22.930587 | 13,950 | 2.20 | 0.00 to 0.55 | 12.55 | to | 13.17 | ||||||||||||||||||||||||||||||||||
2018 |
6,965 | 1.423026 | to | 20.262648 | 10,667 | 2.02 | 0.00 to 0.55 | (2.58 | ) | to | (2.04 | ) | ||||||||||||||||||||||||||||||||
2017 |
6,284 | 1.459300 | to | 20.685508 | 9,880 | 1.86 | 0.00 to 0.55 | 7.69 | to | 8.28 | ||||||||||||||||||||||||||||||||||
2016 |
6,543 | 1.353810 | to | 19.104481 | 9,594 | 1.87 | 0.00 to 0.55 | 0.54 | to | 1.09 | ||||||||||||||||||||||||||||||||||
Inflation Protection Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
9,384 | $ | 1.278801 | to | $ | 17.146141 | $ | 15,242 | 2.12 | % | 0.00% to 0.55% | 8.97 | % | to | 9.57 | % | ||||||||||||||||||||||||||||
2019 |
8,193 | 1.172363 | to | 15.648347 | 11,881 | 2.63 | 0.00 to 0.55 | 8.42 | to | 9.02 | ||||||||||||||||||||||||||||||||||
2018 |
8,142 | 1.080225 | to | 14.354000 | 10,811 | 2.09 | 0.00 to 0.55 | (3.14 | ) | to | (2.61 | ) | ||||||||||||||||||||||||||||||||
2017 |
7,799 | 1.114216 | to | 14.738894 | 10,493 | 0.69 | 0.00 to 0.55 | 3.01 | to | 3.58 | ||||||||||||||||||||||||||||||||||
2016 |
6,910 | 1.080563 | to | 14.229840 | 8,987 | 1.23 | 0.00 to 0.55 | 4.11 | to | 4.68 | ||||||||||||||||||||||||||||||||||
High Yield Bond Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
22,827 | $ | 4.679675 | to | $ | 63.375613 | $ | 122,455 | 5.82 | % | 0.00% to 0.55% | 6.06 | % | to | 6.64 | % | ||||||||||||||||||||||||||||
2019 |
23,653 | 4.407984 | to | 59.428074 | 120,105 | 5.49 | 0.00 to 0.55 | 14.34 | to | 14.97 | ||||||||||||||||||||||||||||||||||
2018 |
24,213 | 3.851321 | to | 51.690668 | 107,388 | 5.42 | 0.00 to 0.55 | (3.24 | ) | to | (2.71 | ) | ||||||||||||||||||||||||||||||||
2017 |
25,336 | 3.976385 | to | 53.128855 | 116,367 | 5.44 | 0.00 to 0.55 | 6.30 | to | 6.88 | ||||||||||||||||||||||||||||||||||
2016 |
25,741 | 3.737039 | to | 49.707921 | 110,842 | 5.33 | 0.00 to 0.55 | 13.97 | to | 14.60 |
(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.
F-26
Notes to Financial Statements
6. Financial Highlights
As of the respective period end date: | For the respective period ended: |
|||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets (000s) |
Dividend a % of |
Expense Ratio, Lowest to Highest (1) |
Total Return Lowest to Highest (1) |
|||||||||||||||||||||||||||||||||||||||
Multi-Sector Bond Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
33,262 | $ | 1.600950 | to | $ | 22.433485 | $ | 61,825 | 4.14 | % | 0.00% to 0.55 | % | 5.55 | % | to | 6.13 | % | |||||||||||||||||||||||||||
2019 |
32,487 | 1.515308 | to | 21.138053 | 55,539 | 4.66 | 0.00 to 0.55 | 13.42 | to | 14.04 | ||||||||||||||||||||||||||||||||||
2018 |
27,865 | 1.334721 | to | 18.535667 | 41,877 | 3.12 | 0.00 to 0.55 | (1.84 | ) | to | (1.30 | ) | ||||||||||||||||||||||||||||||||
2017 |
26,759 | 1.358433 | to | 18.780164 | 40,381 | 3.85 | 0.00 to 0.55 | 7.79 | to | 8.38 | ||||||||||||||||||||||||||||||||||
2016 |
23,443 | 1.258995 | to | 17.327635 | 32,977 | 4.53 | 0.00 to 0.55 | 10.48 | to | 11.09 | ||||||||||||||||||||||||||||||||||
Balanced Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
44,992 | $ | 4.948376 | to | $ | 277.610210 | $ | 436,985 | 2.47 | % | 0.00% to 0.55 | % | 11.87 | % | to | 12.49 | % | |||||||||||||||||||||||||||
2019 |
45,747 | 4.418751 | to | 246.784874 | 400,553 | 2.30 | 0.00 to 0.55 | 17.28 | to | 17.92 | ||||||||||||||||||||||||||||||||||
2018 |
45,928 | 3.764026 | to | 209.277798 | 347,349 | 2.37 | 0.00 to 0.55 | (3.98 | ) | to | (3.45 | ) | ||||||||||||||||||||||||||||||||
2017 |
47,261 | 3.916267 | to | 216.761163 | 375,073 | 2.19 | 0.00 to 0.55 | 11.37 | to | 11.98 | ||||||||||||||||||||||||||||||||||
2016 |
48,762 | 3.512832 | to | 193.563662 | 347,403 | 2.26 | 0.00 to 0.55 | 6.00 | to | 6.58 | ||||||||||||||||||||||||||||||||||
Asset Allocation Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
16,667 | $ | 3.004653 | to | $ | 33.001529 | $ | 61,996 | 2.36 | % | 0.00% to 0.55 | % | 12.81 | % | to | 13.43 | % | |||||||||||||||||||||||||||
2019 |
17,417 | 2.660780 | to | 29.093477 | 57,278 | 2.23 | 0.00 to 0.55 | 20.42 | to | 21.08 | ||||||||||||||||||||||||||||||||||
2018 |
17,585 | 2.207402 | to | 24.028105 | 48,341 | 1.99 | 0.00 to 0.55 | (5.40 | ) | to | (4.88 | ) | ||||||||||||||||||||||||||||||||
2017 |
18,186 | 2.331046 | to | 25.259678 | 53,600 | 2.07 | 0.00 to 0.55 | 14.25 | to | 14.87 | ||||||||||||||||||||||||||||||||||
2016 |
17,637 | 2.038314 | to | 21.988973 | 44,895 | 2.37 | 0.00 to 0.55 | 7.20 | to | 7.79 | ||||||||||||||||||||||||||||||||||
Fidelity VIP Mid Cap Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
26,549 | $ | 6.482361 | to | $ | 70.458211 | $ | 195,199 | 0.62 | % | 0.00% to 0.55 | % | 17.42 | % | to | 18.07 | % | |||||||||||||||||||||||||||
2019 |
28,622 | 5.515184 | to | 59.676525 | 180,950 | 0.67 | 0.00 to 0.55 | 22.50 | to | 23.17 | ||||||||||||||||||||||||||||||||||
2018 |
30,730 | 4.497777 | to | 48.449732 | 159,036 | 0.40 | 0.00 to 0.55 | (15.24 | ) | to | (14.77 | ) | ||||||||||||||||||||||||||||||||
2017 |
31,890 | 5.301232 | to | 56.847028 | 195,568 | 0.49 | 0.00 to 0.55 | 19.88 | to | 20.54 | ||||||||||||||||||||||||||||||||||
2016 |
33,080 | 4.417776 | to | 47.161926 | 169,985 | 0.32 | 0.00 to 0.55 | 11.31 | to | 11.92 | ||||||||||||||||||||||||||||||||||
Fidelity VIP Contrafund Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
20,337 | $ | 3.167508 | to | $ | 35.233871 | $ | 75,874 | 0.22 | % | 0.00% to 0.55 | % | 29.74 | % | to | 30.46 | % | |||||||||||||||||||||||||||
2019 |
18,727 | 2.438969 | to | 27.008170 | 52,730 | 0.22 | 0.00 to 0.55 | 30.56 | to | 31.27 | ||||||||||||||||||||||||||||||||||
2018 |
19,649 | 1.866274 | to | 20.573795 | 41,918 | 0.44 | 0.00 to 0.55 | (7.15 | ) | to | (6.64 | ) | ||||||||||||||||||||||||||||||||
2017 |
19,612 | 2.008049 | to | 22.036922 | 44,858 | 0.77 | 0.00 to 0.55 | 20.92 | to | 21.59 | ||||||||||||||||||||||||||||||||||
2016 |
20,138 | 1.658952 | to | 18.124509 | 38,211 | 0.62 | 0.00 to 0.55 | 7.14 | to | 7.73 | ||||||||||||||||||||||||||||||||||
AMT Sustainable Equity Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
2,052 | $ | 2.707463 | to | $ | 29.909730 | $ | 7,378 | 0.64 | % | 0.00% to 0.55 | % | 18.91 | % | to | 19.56 | % | |||||||||||||||||||||||||||
2019 |
1,863 | 2.274699 | to | 25.016087 | 5,561 | 0.41 | 0.00 to 0.55 | 25.20 | to | 25.88 | ||||||||||||||||||||||||||||||||||
2018 |
2,134 | 1.815096 | to | 19.872228 | 5,073 | 0.51 | 0.00 to 0.55 | (6.23 | ) | to | (5.72 | ) | ||||||||||||||||||||||||||||||||
2017 |
2,092 | 1.933853 | to | 21.076980 | 5,287 | 0.51 | 0.00 to 0.55 | 17.78 | to | 18.43 | ||||||||||||||||||||||||||||||||||
2016 |
2,390 | 1.640254 | to | 17.797220 | 4,887 | 0.71 | 0.00 to 0.55 | 9.26 | to | 9.86 | ||||||||||||||||||||||||||||||||||
U.S. Strategic Equity Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
79,892 | $ | 3.107894 | to | $ | 35.592905 | $ | 280,202 | 0.45 | % | 0.00% to 0.55 | % | 23.16 | % | to | 23.84 | % | |||||||||||||||||||||||||||
2019 |
83,411 | 2.520964 | to | 28.741505 | 237,880 | 1.07 | 0.00 to 0.55 | 29.55 | to | 30.26 | ||||||||||||||||||||||||||||||||||
2018 |
88,552 | 1.943977 | to | 22.064057 | 195,830 | 1.15 | 0.00 to 0.55 | (10.14 | ) | to | (9.64 | ) | ||||||||||||||||||||||||||||||||
2017 |
92,817 | 2.161152 | to | 24.418364 | 230,509 | 1.02 | 0.00 to 0.55 | 20.14 | to | 20.80 | ||||||||||||||||||||||||||||||||||
2016 |
99,289 | 1.797106 | to | 20.214494 | 204,986 | 1.04 | 0.00 to 0.55 | 10.03 | to | 10.64 | ||||||||||||||||||||||||||||||||||
U.S. Small Cap Equity Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
27,996 | $ | 3.587903 | to | $ | 42.144292 | $ | 112,133 | 0.06 | % | 0.00% to 0.55 | % | 12.08 | % | to | 12.70 | % | |||||||||||||||||||||||||||
2019 |
29,197 | 3.197903 | to | 37.394611 | 104,692 | 0.56 | 0.00 to 0.55 | 22.40 | to | 23.07 | ||||||||||||||||||||||||||||||||||
2018 |
31,008 | 2.610168 | to | 30.385277 | 91,320 | 0.47 | 0.00 to 0.55 | (12.45 | ) | to | (11.97 | ) | ||||||||||||||||||||||||||||||||
2017 |
32,697 | 2.978626 | to | 34.518205 | 110,459 | 0.18 | 0.00 to 0.55 | 14.85 | to | 15.48 | ||||||||||||||||||||||||||||||||||
2016 |
34,090 | 2.590944 | to | 29.891437 | 100,382 | 0.83 | 0.00 to 0.55 | 18.01 | to | 18.66 |
(1)Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year.
F-27
Notes to Financial Statements
6. Financial Highlights
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets (000s) |
Dividend a % of |
Expense Ratio, Lowest to Highest (1) |
Total Return Lowest to Highest (1) |
|||||||||||||||||||||||||||||||||||||||
International Developed Markets Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
53,858 | $ | 2.150242 | to | $ | 24.058667 | $ | 132,255 | 1.25 | % | 0.00% to 0.55 | % | 4.50 | % | to | 5.08 | % | |||||||||||||||||||||||||||
2019 |
55,727 | 2.055606 | to | 22.896522 | 131,391 | 2.62 | 0.00 to 0.55 | 19.07 | to | 19.72 | ||||||||||||||||||||||||||||||||||
2018 |
58,409 | 1.724712 | to | 19.124827 | 116,077 | 1.72 | 0.00 to 0.55 | (15.34 | ) | to | (14.87 | ) | ||||||||||||||||||||||||||||||||
2017 |
59,631 | 2.035246 | to | 22.466466 | 141,472 | 2.65 | 0.00 to 0.55 | 24.29 | to | 24.98 | ||||||||||||||||||||||||||||||||||
2016 |
60,682 | 1.635824 | to | 17.976751 | 116,151 | 3.23 | 0.00 to 0.55 | 1.80 | to | 2.36 | ||||||||||||||||||||||||||||||||||
Strategic Bond Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
27,427 | $ | 2.665278 | to | $ | 29.237785 | $ | 92,143 | 1.82 | % | 0.00% to 0.55 | % | 7.84 | % | to | 8.43 | % | |||||||||||||||||||||||||||
2019 |
27,416 | 2.469076 | to | 26.963899 | 88,249 | 2.75 | 0.00 to 0.55 | 8.60 | to | 9.19 | ||||||||||||||||||||||||||||||||||
2018 |
28,147 | 2.271363 | to | 24.693685 | 81,612 | 2.12 | 0.00 to 0.55 | (1.35 | ) | to | (0.81 | ) | ||||||||||||||||||||||||||||||||
2017 |
29,030 | 2.300337 | to | 24.895915 | 86,180 | 1.35 | 0.00 to 0.55 | 3.30 | to | 3.86 | ||||||||||||||||||||||||||||||||||
2016 |
29,943 | 2.224732 | to | 23.970161 | 86,313 | 1.59 | 0.00 to 0.55 | 2.54 | to | 3.10 | ||||||||||||||||||||||||||||||||||
Global Real Estate Securities Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
29,299 | $ | 5.118605 | to | $ | 56.074809 | $ | 168,688 | 1.53 | % | 0.00% to 0.55 | % | (5.70 | )% | to | (5.18 | )% | |||||||||||||||||||||||||||
2019 |
30,637 | 5.422414 | to | 59.135972 | 186,744 | 5.05 | 0.00 to 0.55 | 20.98 | to | 21.64 | ||||||||||||||||||||||||||||||||||
2018 |
32,010 | 4.477782 | to | 48.615288 | 161,150 | 4.49 | 0.00 to 0.55 | (6.24 | ) | to | (5.73 | ) | ||||||||||||||||||||||||||||||||
2017 |
33,345 | 4.771257 | to | 51.568102 | 179,095 | 3.63 | 0.00 to 0.55 | 11.19 | to | 11.80 | ||||||||||||||||||||||||||||||||||
2016 |
34,924 | 4.286703 | to | 46.124107 | 168,647 | 4.49 | 0.00 to 0.55 | 2.46 | to | 3.02 | ||||||||||||||||||||||||||||||||||
LifePoints Moderate Strategy Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
3,611 | $ | 1.520808 | to | $ | 18.849922 | $ | 7,655 | 2.02 | % | 0.00% to 0.55 | % | 5.82 | % | to | 6.40 | % | |||||||||||||||||||||||||||
2019 |
3,788 | 1.435781 | to | 17.716081 | 7,499 | 1.21 | 0.00 to 0.55 | 11.93 | to | 12.54 | ||||||||||||||||||||||||||||||||||
2018 |
3,780 | 1.281521 | to | 15.741887 | 6,714 | 4.57 | 0.00 to 0.55 | (5.44 | ) | to | (4.92 | ) | ||||||||||||||||||||||||||||||||
2017 |
4,399 | 1.353996 | to | 16.557145 | 6,960 | 2.27 | 0.00 to 0.55 | 9.29 | to | 9.88 | ||||||||||||||||||||||||||||||||||
2016 |
3,497 | 1.237730 | to | 15.067752 | 5,175 | 3.65 | 0.00 to 0.55 | 7.16 | to | 7.75 | ||||||||||||||||||||||||||||||||||
LifePoints Balanced Strategy Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
11,081 | $ | 1.658834 | to | $ | 19.332571 | $ | 25,051 | 1.18 | % | 0.00% to 0.55 | % | 7.06 | % | to | 7.65 | % | |||||||||||||||||||||||||||
2019 |
10,992 | 1.547882 | to | 17.958473 | 23,489 | 1.59 | 0.00 to 0.55 | 15.81 | to | 16.45 | ||||||||||||||||||||||||||||||||||
2018 |
10,926 | 1.335190 | to | 15.421524 | 19,333 | 5.36 | 0.00 to 0.55 | (7.31 | ) | to | (6.80 | ) | ||||||||||||||||||||||||||||||||
2017 |
11,492 | 1.439016 | to | 16.545882 | 22,495 | 2.36 | 0.00 to 0.55 | 11.39 | to | 12.00 | ||||||||||||||||||||||||||||||||||
2016 |
10,796 | 1.290626 | to | 14.773443 | 18,770 | 3.30 | 0.00 to 0.55 | 8.46 | to | 9.05 | ||||||||||||||||||||||||||||||||||
LifePoints Growth Strategy Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
10,160 | $ | 1.757555 | to | $ | 19.098502 | $ | 22,707 | 1.67 | % | 0.00% to 0.55 | % | 9.15 | % | to | 9.75 | % | |||||||||||||||||||||||||||
2019 |
10,998 | 1.608669 | to | 17.402048 | 23,337 | 0.70 | 0.00 to 0.55 | 17.42 | to | 18.06 | ||||||||||||||||||||||||||||||||||
2018 |
11,759 | 1.368685 | to | 14.739598 | 21,011 | 4.93 | 0.00 to 0.55 | (8.55 | ) | to | (8.05 | ) | ||||||||||||||||||||||||||||||||
2017 |
11,847 | 1.495208 | to | 16.029490 | 22,139 | 3.19 | 0.00 to 0.55 | 15.02 | to | 15.65 | ||||||||||||||||||||||||||||||||||
2016 |
12,307 | 1.298639 | to | 13.860030 | 19,559 | 2.92 | 0.00 to 0.55 | 9.13 | to | 9.73 | ||||||||||||||||||||||||||||||||||
LifePoints Equity Growth Strategy Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
3,825 | $ | 1.805853 | to | $ | 17.914598 | $ | 9,192 | 2.42 | % | 0.00% to 0.55 | % | 7.66 | % | to | 8.26 | % | |||||||||||||||||||||||||||
2019 |
5,785 | 1.675624 | to | 16.548015 | 12,286 | 0.23 | 0.00 to 0.55 | 19.43 | to | 20.09 | ||||||||||||||||||||||||||||||||||
2018 |
6,734 | 1.401615 | to | 13.779890 | 11,597 | 4.92 | 0.00 to 0.55 | (9.95 | ) | to | (9.45 | ) | ||||||||||||||||||||||||||||||||
2017 |
6,907 | 1.554985 | to | 15.218716 | 13,330 | 3.38 | 0.00 to 0.55 | 16.91 | to | 17.55 | ||||||||||||||||||||||||||||||||||
2016 |
6,850 | 1.328754 | to | 12.946453 | 10,823 | 2.95 | 0.00 to 0.55 | 10.24 | to | 10.85 | ||||||||||||||||||||||||||||||||||
Credit Suisse Trust Commodity Return Strategy Division |
| |||||||||||||||||||||||||||||||||||||||||||
2020 |
4,556 | $ | 4.659188 | to | $ | 4.922044 | $ | 23,053 | 5.73 | % | 0.00% to 0.55 | % | (2.02 | )% | to | (1.48 | )% | |||||||||||||||||||||||||||
2019 |
4,165 | 4.729147 | to | 5.018507 | 21,391 | 0.88 | 0.00 to 0.55 | 6.11 | to | 6.69 | ||||||||||||||||||||||||||||||||||
2018 |
4,165 | 4.432602 | to | 4.724979 | 20,036 | 2.52 | 0.00 to 0.55 | (12.14 | ) | to | (11.66 | ) | ||||||||||||||||||||||||||||||||
2017 |
3,845 | 5.017461 | to | 5.372638 | 21,122 | 9.04 | 0.00 to 0.55 | 0.96 | to | 1.52 | ||||||||||||||||||||||||||||||||||
2016 |
3,494 | 4.942479 | to | 5.316102 | 18,978 | 0.00 | 0.00 to 0.55 | 11.41 | to | 12.02 |
(1)Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year.
F-28
The Northwestern Mutual
Life Insurance Company
Financial Statements and
Supplementary Information
December 31, 2020, 2019 and 2018
NM-1
Report of Independent Auditors
To the Board of Trustees of
The Northwestern Mutual Life Insurance Company
We have audited the accompanying statutory financial statements of The Northwestern Mutual Life Insurance Company (the Company), which comprise the statutory statements of financial position as of December 31, 2020 and 2019, and the related statutory statements of operations, changes in surplus and cash flows for each of the three years in the period ended December 31, 2020.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on the financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Companys preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles
As described in Note 1 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin, which is a basis of accounting other than accounting principles generally accepted in the United States of America.
NM-2
The effects on the financial statements of the variances between the statutory basis of accounting described in Note 1 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.
Adverse Opinion on U.S. Generally Accepted Accounting Principles
In our opinion, because of the significance of the matter discussed in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles paragraph, the financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2020 and 2019, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2020.
Opinion on Statutory Basis of Accounting
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in accordance with the accounting practices prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin described in Note 1.
Milwaukee, Wisconsin
February 15, 2021
NM-3
The Northwestern Mutual Life Insurance Company
Statements of Financial Position
(in millions)
December 31, | ||||||||
2020 | 2019 | |||||||
Assets: |
||||||||
Bonds |
$ | 166,324 | $ | 159,760 | ||||
Mortgage loans |
41,568 | 39,771 | ||||||
Policy loans |
17,686 | 17,829 | ||||||
Common and preferred stocks |
5,083 | 4,677 | ||||||
Real estate |
2,959 | 2,872 | ||||||
Other investments |
24,942 | 20,962 | ||||||
Cash and short-term investments |
3,239 | 2,408 | ||||||
|
|
|
|
|
| |||
Total investments |
261,801 | 248,279 | ||||||
Due and accrued investment income |
2,522 | 2,057 | ||||||
Net deferred tax assets |
2,305 | 1,609 | ||||||
Deferred premium and other assets |
3,692 | 3,541 | ||||||
Separate account assets |
38,447 | 34,832 | ||||||
|
|
|
|
|
| |||
Total assets |
$ | 308,767 | $ | 290,318 | ||||
|
|
|
|
|
| |||
Liabilities and surplus: |
||||||||
Policy benefit reserves |
$ | 222,225 | $ | 211,100 | ||||
Policyowner dividends payable |
6,220 | 5,995 | ||||||
Interest maintenance reserve |
2,355 | 979 | ||||||
Asset valuation reserve |
7,362 | 6,203 | ||||||
Income taxes payable |
231 | 129 | ||||||
Other liabilities |
6,970 | 6,864 | ||||||
Separate account liabilities |
38,447 | 34,832 | ||||||
|
|
|
|
|
| |||
Total liabilities |
283,810 | 266,102 | ||||||
Surplus: |
||||||||
Surplus notes |
3,573 | 3,568 | ||||||
Unassigned surplus
|
|
21,384
|
|
|
20,648
|
| ||
|
|
|
|
|
| |||
Total surplus |
24,957 | 24,216 | ||||||
|
|
|
|
|
| |||
Total liabilities and surplus |
$ | 308,767 | $ | 290,318 | ||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
NM-4
The Northwestern Mutual Life Insurance Company
Statements of Operations
(in millions)
For the years ended | ||||||||||||
December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Revenue: |
||||||||||||
Premiums |
$ | 19,323 | $ | 19,010 | $ | 18,036 | ||||||
Net investment income |
11,078 | 10,149 | 9,791 | |||||||||
Other income |
723 | 696 | 655 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total revenue |
31,124 | 29,855 | 28,482 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Benefits and expenses: |
||||||||||||
Benefit payments to policyowners and beneficiaries |
11,736 | 11,515 | 11,436 | |||||||||
Net additions to policy benefit reserves |
9,527 | 9,451 | 8,079 | |||||||||
Net transfers from separate accounts |
(680 | ) | (783 | ) | (497 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Total benefits |
20,583 | 20,183 | 19,018 | |||||||||
Commissions and operating expenses |
3,502 | 3,306 | 3,230 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total benefits and expenses |
24,085 | 23,489 | 22,248 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Gain from operations before dividends and taxes |
7,039 | 6,366 | 6,234 | |||||||||
Policyowner dividends |
6,235 | 5,999 | 5,634 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Gain from operations before taxes |
804 | 367 | 600 | |||||||||
Income tax expense (benefit) |
277 | (199 | ) | (159 | ) | |||||||
|
|
|
|
|
|
|
|
| ||||
Net gain from operations |
527 | 566 | 759 | |||||||||
Net realized capital (losses) gains |
(102 | ) | 702 | 24 | ||||||||
|
|
|
|
|
|
|
|
| ||||
Net income |
$ | 425 | $ | 1,268 | $ | 783 | ||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
NM-5
The Northwestern Mutual Life Insurance Company
Statements of Changes in Surplus
(in millions)
For the years ended | ||||||||||||
December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Beginning of year balance |
$ | 24,216 | $ | 22,134 | $ | 20,851 | ||||||
Net income |
425 | 1,268 | 783 | |||||||||
Change in net unrealized capital gains and losses |
799 | 1,141 | (126 | ) | ||||||||
Change in net deferred tax assets |
807 | (130 | ) | (76 | ) | |||||||
Change in nonadmitted assets |
228 | (143 | ) | 169 | ||||||||
Change in asset valuation reserve |
(1,159 | ) | (1,606 | ) | (263 | ) | ||||||
Change in surplus notes |
5 | 620 | - | |||||||||
Other surplus changes |
(364 | ) | 932 | 796 | ||||||||
|
|
|
|
|
|
|
|
| ||||
Net increase in surplus |
741 | 2,082 | 1,283 | |||||||||
|
|
|
|
|
|
|
|
| ||||
End of year balance |
$ | 24,957 | $ | 24,216 | $ | 22,134 | ||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
NM-6
The Northwestern Mutual Life Insurance Company
Statements of Cash Flows
(in millions)
For the years ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Premiums and other income received |
$ | 13,808 | $ | 13,864 | $ | 13,252 | ||||||
Investment income received |
10,036 | 9,518 | 9,202 | |||||||||
Benefit and dividend payments to policyowners and beneficiaries |
(10,537 | ) | (10,660 | ) | (10,513 | ) | ||||||
Net transfers from separate accounts |
664 | 770 | 496 | |||||||||
Commissions, expenses and taxes paid |
(3,809 | ) | (3,268 | ) | (2,699 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by operating activities |
10,162 | 10,224 | 9,738 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Cash flows used in investing activities: |
||||||||||||
Proceeds from investments sold or matured: |
||||||||||||
Bonds |
60,747 | 41,841 | 33,279 | |||||||||
Mortgage loans |
3,301 | 3,078 | 3,167 | |||||||||
Common and preferred stocks |
4,046 | 5,461 | 4,886 | |||||||||
Real estate |
468 | 941 | 23 | |||||||||
Other investments |
3,063 | 2,235 | 2,831 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Subtotal proceeds from investments |
71,625 | 53,556 | 44,186 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Cost of investments acquired: |
||||||||||||
Bonds |
(64,976 | ) | (47,219 | ) | (40,797 | ) | ||||||
Mortgage loans |
(5,008 | ) | (6,048 | ) | (4,314 | ) | ||||||
Common and preferred stocks |
(4,075 | ) | (3,832 | ) | (4,857 | ) | ||||||
Real estate |
(478 | ) | (841 | ) | (168 | ) | ||||||
Other investments |
(7,537 | ) | (5,634 | ) | (4,515 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Subtotal cost of investments acquired |
(82,074 | ) | (63,574 | ) | (54,651 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net inflows of policy loans |
492 | 168 | 35 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Net cash applied to investing activities |
(9,957 | ) | (9,850 | ) | (10,430 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Cash flows from financing and miscellaneous sources: |
||||||||||||
Surplus notes issuance |
- | 596 | - | |||||||||
Net inflows (outflows) on deposit-type contracts |
724 | (232 | ) | (350 | ) | |||||||
Other cash (applied) provided |
(98 | ) | (229 | ) | 472 | |||||||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by financing and miscellaneous sources |
626 | 135 | 122 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Net increase (decrease) in cash and short-term investments |
831 | 509 | (570 | ) | ||||||||
Cash and short-term investments, beginning of year |
2,408 | 1,899 | 2,469 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Cash and short-term investments, end of year |
$ | 3,239 | $ | 2,408 | $ | 1,899 | ||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
NM-7
The Northwestern Mutual Life Insurance Company
Statements of Cash Flows (supplemental)
(in millions)
For the years ended | ||||||||||||
December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Supplemental disclosures of cash flow information |
||||||||||||
Non-cash operating, investing and financing and miscellaneous sources not included in the statements of cash flows: | ||||||||||||
Operating: |
||||||||||||
Dividends used to pay premiums and loans |
$ | 5,779 | $ | 5,453 | $ | 5,149 | ||||||
Capitalized interest and payment in-kind investment income |
895 | 870 | 776 | |||||||||
Other policyowner contract activity |
268 | 245 | 226 | |||||||||
Employee benefit and compensation plan expenses |
100 | 155 | 128 | |||||||||
Investing: |
||||||||||||
Bond refinancings and exchanges |
3,652 | 13,075 | 2,116 | |||||||||
Mortgage loan refinancings and transfers |
520 | 731 | 1,377 | |||||||||
Net policy loan activity |
285 | 316 | 295 | |||||||||
Other invested asset exchanges |
163 | 270 | 103 | |||||||||
Common stock exchanges |
22 | 105 | 144 | |||||||||
Net premium loan activity |
113 | 125 | 139 | |||||||||
Net asset transfers with affiliated entities |
434 | 199 | 138 | |||||||||
Financing and Miscellaneous: |
||||||||||||
Deposit-type contract deposits and interest credited |
556 | 505 | 391 | |||||||||
Surplus note exchange |
5 | 24 | - |
The accompanying notes are an integral part of these financial statements.
NM-8
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
1. | Basis of Presentation |
The accompanying statutory financial statements include the accounts of The Northwestern Mutual Life Insurance Company (the Company). The Company offers life, annuity and disability insurance products to the personal, business and estate markets throughout the United States of America.
In March 2020, the World Health Organization declared COVID-19, the disease caused by the novel coronavirus, a pandemic. The impact of COVID-19 has not significantly affected the Companys financial results during 2020. The economic environment and other potential impacts of COVID-19 will continue to be monitored by the Company.
As part of an affiliated reinsurance agreement, the Company assumes the risks associated with the long-term care policies issued by its wholly-owned subsidiary, Northwestern Long Term Care Insurance Company (NLTC). See Note 9 for more information regarding reinsurance and its impacts on the Companys financial statements.
These financial statements were prepared in accordance with accounting practices prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin (statutory basis of accounting or SAP), which are based on the Accounting Practices and Procedures Manual of the National Association of Insurance Commissioners (NAIC). Financial statements prepared on the statutory basis of accounting differ from financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP), primarily because on a GAAP basis: (1) certain policy acquisition costs are deferred and amortized, (2) most bond and preferred stock investments are reported at fair value, (3) policy benefit reserves are established using different actuarial methods and assumptions, (4) deposit-type contracts, for which premiums, benefits and reserve changes are not included in revenue or benefits as reported in the statements of operations, are defined differently, (5) majority-owned subsidiaries are consolidated, (6) changes in deferred taxes are reported as a component of net income, (7) no deferral of realized investment gains and losses is permitted and (8) nonadmitted assets, required for the statutory basis of accounting, are included in total assets. The effects on the Companys financial statements attributable to the differences between the statutory basis of accounting and GAAP are material.
2. | Summary of Significant Accounting Policies |
The preparation of financial statements in accordance with the statutory basis of accounting requires the Company to make estimates or assumptions about the future that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the annual periods presented. Actual future results could differ from these estimates and assumptions.
Investments
See Notes 3, 4 and 14 regarding the statement value and fair value of the Companys investments in bonds, mortgage loans, common and preferred stocks, real estate and other investments, including derivative instruments.
Policy Loans
Policy loans represent amounts borrowed from the Company by life insurance and annuity policyowners, secured by the cash value of the related policies. Policy loans earn interest at either a fixed or variable rate, based on either an election that is made by the policyowner when applying for their policy or, for certain policies, as specified by the contract. If a variable rate is elected or specified by the contract, the rate will be reset annually. Policy loans are reported at the unpaid principal balance, which approximates fair value.
NM-9
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Cash and Short-term Investments
Short-term investments include securities that had maturities of one year or less at purchase, primarily money market funds and short-term commercial paper. These investments are reported at amortized cost, which approximates fair value.
Separate Accounts
Separate account assets and related reserve liabilities represent the segregation of balances attributable to variable life insurance and variable annuity products, as well as a group annuity separate account used to fund certain of the Companys employee and financial representative benefit plan obligations. All separate account assets are legally insulated from claims by the Companys general account policyowners and creditors. Variable product policyowners bear the investment performance risk associated with these products. Separate account assets related to variable products are invested at the direction of the policyowner in a variety of mutual fund options. Variable annuity policyowners also have the option to invest in fixed-rate investment options, which are supported by the assets held in the Companys general account. Separate account assets are generally reported at fair value primarily based on quoted market prices for the underlying investment securities. See Note 7 and Note 14 for more information regarding the Companys separate accounts and Note 8 for more information regarding the Companys employee and financial representative benefit plans.
Policy Benefit Reserves
Policy benefit reserves generally represent the net present value of future policy benefits less future policy premiums, calculated using actuarial methods, mortality and morbidity experience tables and valuation interest rates prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin (OCI). These actuarial tables and methods include assumptions regarding future mortality and morbidity experience. Actual future experience could differ from the assumptions used to make these reserve estimates. Deposit funds, which include liabilities for funding agreements, supplementary contracts and income annuities without life contingencies, and amounts left on deposit with the Company by beneficiaries or policyowners, are also included within policy benefit reserves. See Note 5 and Note 14 for more information regarding the Companys policy benefit reserves.
Policyowner Dividends
All life and disability insurance policies and certain annuity policies issued by the Company are participating. All long-term care insurance policies issued by NLTC are also participating. Annually, the Companys Board of Trustees (at its discretion) approves the amount and allocation, if any, of dividends among groups of policies issued by the Company, based on managements recommendation. The payment of dividends on any particular policy is not guaranteed. Dividends are accrued and charged to operations when approved. The liability for policyowner dividends includes the estimated amount of annual and termination dividends. Termination dividends are additional dividends payable on whole life policies upon surrender, maturity or, for policies issued in one state, death. Depending on the type of policy they own, participating policyowners generally have the option to receive their dividends in cash, or use them as follows: reduce future premiums due, purchase additional insurance benefits, repay policy loans, or leave them on deposit with the Company to accumulate interest. Dividends used by policyowners to purchase additional insurance benefits or pay premiums are reported as premiums in the statements of operations but are not included in premiums received or benefit and dividend payments to policyowners and beneficiaries in the statements of cash flows. The Companys annual approval and declaration of policyowner dividends includes a guarantee of a minimum aggregate amount of annual dividends to be paid to policyowners as a group in the subsequent calendar year. If this guaranteed amount is greater than the aggregate of annual dividends paid to policyowners in the subsequent year, the difference is paid in the immediately succeeding calendar year. The fact that the Company guarantees a minimum aggregate payment of annual dividends in one year does not obligate the Company to declare a dividend in future years or to guarantee any portion of dividends that may be declared in future years.
NM-10
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Interest Maintenance Reserve
The Company is required to maintain an interest maintenance reserve (IMR). The IMR is used to defer realized capital gains and losses, net of any income tax, on fixed income investments and derivatives that are attributable to changes in market interest rates, including both changes in risk-free market interest rates and market credit spreads. Net realized capital gains and losses deferred to the IMR are amortized into net investment income over the estimated remaining term to maturity of the investment sold or the asset/liability hedged by an interest rate-related derivative instrument.
Asset Valuation Reserve
The Company is required to maintain an asset valuation reserve (AVR). The AVR represents a reserve for invested asset valuation using a formula prescribed by the NAIC. The AVR is intended to protect surplus by absorbing declines in the value of the Companys investments that are not related to changes in interest rates. Increases or decreases in the AVR are reported as direct adjustments to surplus in the statements of changes in surplus.
Premium Revenue
Most life insurance premiums are recognized as revenue at the beginning of each respective policy year. Universal life insurance and annuity premiums are recognized as revenue when received. Considerations received on supplementary contracts and income annuities without life contingencies are deposit-type transactions and are excluded from revenue in the statements of operations. Disability and long-term care insurance premiums are recognized as revenue when due. Premium revenue is reported net of ceded reinsurance. See Note 9 for more information regarding the Companys use of reinsurance.
Net Investment Income
Net investment income primarily represents interest, dividends and prepayment fees received or accrued on bonds, mortgage loans, common and preferred stocks, policy loans and other investments. Net investment income also includes dividends and distributions paid to the Company from the accumulated earnings of joint ventures, partnerships and unconsolidated non-insurance subsidiaries. Net investment income is reduced by investment management expenses, real estate depreciation, interest costs associated with securities lending and repurchase agreements and interest expense related to the Companys surplus notes. See Note 3 for more information regarding net investment income and repurchase agreements and Note 13 for more information regarding the Companys surplus notes.
Other Income
Other income primarily represents ceded reinsurance expense allowances and various insurance policy charges. Ceded reinsurance expense allowances are recognized as revenue when due. See Note 9 for more information regarding the Companys use of reinsurance.
Benefit Payments to Policyowners and Beneficiaries
Benefit payments to policyowners and beneficiaries include death, surrender, maturity, disability and long-term care benefits, as well as payments on supplementary contracts and income annuities that include life contingencies. Benefit payments on supplementary contracts and income annuities without life contingencies are deposit-type transactions and are excluded from benefits in the statements of operations. Benefit payments are reported net of ceded reinsurance recoveries. See Note 9 for more information regarding the Companys use of reinsurance.
Commissions and Operating Expenses
Commissions and other operating expenses, including costs of acquiring new insurance policies, are generally charged to expense as incurred.
NM-11
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Federal Income Taxes
Current federal income taxes are charged or credited to operations based upon amounts estimated to be payable or recoverable as a result of taxable operations for the current year and any adjustments to such estimates from prior years. Deferred tax assets and liabilities represent the future tax recoveries or obligations associated with the accumulation of temporary differences between the tax and financial statement bases of the Companys assets and liabilities. Changes in deferred tax assets and liabilities related to unrealized capital gains and losses on investments are included in changes in net unrealized capital gains and losses in the statements of changes in surplus. Other net changes in deferred tax assets and liabilities are reported as direct adjustments to surplus in the statements of changes in surplus.
The statutory basis of accounting limits the amount of gross deferred tax assets that can be admitted to surplus to those for which ultimate recoverability can be demonstrated. This limit is based on a calculation that considers available tax loss carryback and carryforward capacity, the expected timing of reversal for accumulated temporary differences, gross deferred tax liabilities and the level of Company surplus.
A more likely than not standard is applied for financial statement recognition of contingent tax liabilities, whereby a liability is recorded only if the Company believes that there is a greater than 50% likelihood that the related tax position will not be sustained upon examination. In cases where liability recognition is appropriate, a best estimate of the ultimate tax liability is made. If this estimate represents 50% or less of the total amount of the tax contingency, the best estimate is established as a liability. If this best estimate represents more than 50% of the total tax contingency, the total amount is established as a liability. Changes in contingent tax liabilities are included in income tax benefit in the year that such determination is made by the Company. The Company reports interest accrued or released related to contingent tax liabilities in current income taxes or tax benefit.
See Note 10 for more information on the Companys income taxes.
Information Technology Equipment and Software
The cost of information technology (IT) equipment and operating system software is generally capitalized and depreciated over three years using the straight-line method. Non-operating system software is generally capitalized and depreciated over a maximum of five years using the straight-line method. IT equipment and operating software assets of $27 million and $31 million at December 31, 2020 and 2019, respectively, are included in other assets in the Statements of Financial Position and are net of accumulated depreciation of $42 million and $428 million, respectively. Non-operating software costs, net of accumulated depreciation, are nonadmitted assets and thereby excluded from assets and surplus in the statements of financial position. These amounts were $388 million and $357 million at December 31, 2020 and 2019, respectively. Depreciation expense for IT equipment and software totaled $153 million, $146 million and $134 million for the years ended December 31, 2020, 2019 and 2018, respectively.
Furniture, Fixtures and Equipment
The cost of furniture, fixtures and equipment, including leasehold improvements, is generally capitalized and depreciated over the useful life of the assets using the straight-line method. Furniture, fixtures and equipment, net of accumulated depreciation, are nonadmitted assets and thereby excluded from assets and surplus in the statements of financial position. These amounts were $117 million and $130 million at December 31, 2020 and 2019, respectively. Depreciation expense for furniture, fixtures and equipment totaled $14 million, $16 million and $16 million for the years ended December 31, 2020, 2019 and 2018, respectively.
Corporate Owned Life Insurance
Through a wholly-owned subsidiary, the Company indirectly holds corporate-owned life insurance (COLI) to provide protection against key-person risk for certain qualified employees and to help fund certain future employee benefit expenses. See Note 3 for more information regarding COLI.
NM-12
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Nonadmitted Assets
Certain assets are designated as nonadmitted on the statutory basis of accounting. Such assets, principally related to defined benefit pension funding, amounts advanced to or due from the Companys financial representatives, furniture, fixtures, equipment and non-operating software (net of accumulated depreciation), derivatives, and certain equity-method investments for which audits are not performed are excluded from assets and surplus in the statements of financial position. Changes in nonadmitted assets are reported as a direct adjustment to surplus in the statements of changes in surplus.
Foreign Currency Translation
All of the Companys insurance operations are conducted in the United States of America on a U.S. dollar-denominated basis. The Company invests in bonds, mortgage loans, equities, and other investments denominated in foreign currencies. Investments denominated in a foreign currency are remeasured to U.S. dollars at each reporting date using then-current foreign currency exchange rates. Translation gains or losses relating to fluctuations in exchange rates are reported as a change in net unrealized capital gains and losses until the related investment is sold, determined to be other-than-temporarily impaired or matures, at which time a realized capital gain or loss is reported. Transactions denominated in a foreign currency, such as receipt of foreign-denominated interest or dividends, are remeasured to U.S. dollars based on the actual exchange rate at the time of the transaction. See Note 4 for more information regarding the Companys use of derivatives to mitigate exposure to fluctuations in foreign currency exchange rates.
Subsequent Events
The Company has evaluated events subsequent to December 31, 2020 through February 15, 2021, the date these financial statements were available to be issued. Based on this evaluation, it is the Companys opinion that other than described below, no other events subsequent to December 31, 2020 have occurred that are material to the Companys financial position at that date or the results of its operations for the year then ended.
During January 2021, the Company issued a $750 million funding agreement as part of a funding agreement-backed note (FABN) program, first established in December 2020. See Note 5 for more information regarding the Companys FABN program.
3. | Investments |
Bonds
The Securities Valuation Office (SVO) of the NAIC Investment Analysis Office evaluates the credit quality of the Companys bond investments and issues related credit ratings. Bonds rated at 1 (highest quality), 2 (high quality), 3 (medium quality), 4 (low quality) or 5 (lower quality) are reported in the financial statements at amortized cost less any other-than-temporary impairment. Bonds rated 6 (lowest quality) are reported at the lower of amortized cost or fair value. SVO-identified exchange-traded fund investments are reported at fair value. The interest method is used to amortize any purchase premium or discount, including estimates of future prepayments that are obtained from independent sources. Prepayment assumptions are updated at least annually, with the retrospective method used to adjust net investment income for changes in the estimated yield to maturity.
The disclosure of fair value for bonds is primarily based on independent pricing services or internally-developed pricing models utilizing observable market data. See Note 14 for more information regarding the fair value of the Companys investments in bonds.
NM-13
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Statement value and fair value of bonds at December 31, 2020 and 2019, summarized by asset categories required in the NAIC Annual Statement, were as follows:
December 31, 2020 |
Reconciliation to Fair Value | |||||||||||||||
Gross | Gross | |||||||||||||||
Statement | Unrealized | Unrealized | Fair | |||||||||||||
Value | Gains | Losses | Value | |||||||||||||
(in millions) | ||||||||||||||||
U.S. Government |
$ | 2,755 | $ | 168 | $ | (1 | ) | $ | 2,922 | |||||||
States, territories and possessions |
603 | 153 | - | 756 | ||||||||||||
Special revenue and assessments |
18,643 | 1,145 | (4 | ) | 19,784 | |||||||||||
All foreign governments |
4,927 | 577 | (4 | ) | 5,500 | |||||||||||
Hybrid securities |
976 | 69 | (4 | ) | 1,041 | |||||||||||
SVO-identified funds |
401 | - | - | 401 | ||||||||||||
Industrial and miscellaneous |
138,019 | 15,269 | (258 | ) | 153,030 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total bonds |
$ | 166,324 | $ | 17,381 | $ | (271 | ) | $ | 183,434 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
Reconciliation to Fair Value | |||||||||||||||
Gross | Gross | |||||||||||||||
Statement | Unrealized | Unrealized | Fair | |||||||||||||
Value | Gains | Losses | Value | |||||||||||||
(in millions) | ||||||||||||||||
U.S. Government |
$ | 2,701 | $ | 158 | $ | (5 | ) | $ | 2,854 | |||||||
States, territories and possessions |
742 | 139 | (1 | ) | 880 | |||||||||||
Special revenue and assessments |
26,310 | 887 | (48 | ) | 27,149 | |||||||||||
All foreign governments |
4,531 | 350 | (23 | ) | 4,858 | |||||||||||
Hybrid securities |
473 | 28 | (22 | ) | 479 | |||||||||||
SVO-identified funds |
3 | - | - | 3 | ||||||||||||
Industrial and miscellaneous |
125,000 | 7,864 | (358 | ) | 132,506 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total bonds |
$ | 159,760 | $ | 9,426 | $ | (457 | ) | $ | 168,729 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
Bonds classified by the NAIC as special revenue and assessments primarily consist of U.S. Government agency-issued residential mortgage-backed securities and municipal bonds issued by political subdivisions to finance specific public projects. Bonds classified as industrial and miscellaneous consist primarily of notes issued by public and private corporate entities and structured securities not issued by U.S. Government agencies.
NM-14
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Statement value of bonds by SVO rating category at December 31, 2020 and 2019 was as follows:
December 31, 2020 |
SVO Rating | |||||||||||||||||||||||||||
1 | 2 | 3 | 4 | 5 | 6 | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
U.S. Government |
$ | 2,755 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 2,755 | ||||||||||||||
States, territories and possessions |
527 | 76 | - | - | - | - | 603 | |||||||||||||||||||||
Special revenue and assessments |
18,435 | 178 | 30 | - | - | - | 18,643 | |||||||||||||||||||||
All foreign governments |
1,468 | 3,377 | 39 | 34 | 9 | - | 4,927 | |||||||||||||||||||||
Hybrid securities |
- | 768 | 172 | 35 | - | 1 | 976 | |||||||||||||||||||||
SVO-identified funds |
- | 401 | - | - | - | - | 401 | |||||||||||||||||||||
Industrial and miscellaneous |
59,331 | 61,398 | 8,797 | 5,208 | 3,160 | 125 | 138,019 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total bonds |
$ | 82,516 | $ | 66,198 | $ | 9,038 | $ | 5,277 | $ | 3,169 | $ | 126 | $ | 166,324 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
SVO Rating | |||||||||||||||||||||||||||
1 | 2 | 3 | 4 | 5 | 6 | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
U.S. Government |
$ | 2,701 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 2,701 | ||||||||||||||
States, territories and possessions |
664 | 78 | - | - | - | - | 742 | |||||||||||||||||||||
Special revenue and assessments |
26,159 | 119 | 32 | - | - | - | 26,310 | |||||||||||||||||||||
All foreign governments |
1,472 | 2,903 | 65 | 40 | 51 | - | 4,531 | |||||||||||||||||||||
Hybrid securities |
- | 270 | 173 | 30 | - | - | 473 | |||||||||||||||||||||
SVO-identified funds |
- | - | - | 3 | - | - | 3 | |||||||||||||||||||||
Industrial and miscellaneous |
60,420 | 49,654 | 6,809 | 5,014 | 3,049 | 54 | 125,000 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total bonds |
$ | 91,416 | $ | 53,024 | $ | 7,079 | $ | 5,087 | $ | 3,100 | $ | 54 | $ | 159,760 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based on statement value, 89% and 90% of the Companys bond portfolio was rated investment grade (i.e., rated 1 or 2 by the SVO) at December 31, 2020 and 2019, respectively.
Statement value and fair value of structured securities at December 31, 2020 and 2019, aggregated by investment grade or below investment grade (i.e., rated 3, 4, 5 or 6 by the SVO), were as follows:
December 31, 2020 |
Investment Grade | Below Investment Grade | Total | |||||||||||||||||||||||||
Statement Value |
Fair Value | Statement Value |
Fair Value | Statement Value |
Fair Value | |||||||||||||||||||||||
(in millions) | (in millions) | (in millions) | ||||||||||||||||||||||||||
Residential mortgage-backed: |
||||||||||||||||||||||||||||
U.S. Government agencies |
$ | 16,465 | $ | 17,191 | $ | - | $ | - | $ | 16,465 | $ | 17,191 | ||||||||||||||||
Other prime |
661 | 685 | 2 | 2 | 663 | 687 | ||||||||||||||||||||||
Other below-prime |
546 | 560 | 3 | 4 | 549 | 564 | ||||||||||||||||||||||
Commercial mortgage-backed: |
||||||||||||||||||||||||||||
U.S. Government agencies |
70 | 74 | - | - | 70 | 74 | ||||||||||||||||||||||
Conduit |
3,756 | 3,954 | - | - | 3,756 | 3,954 | ||||||||||||||||||||||
Other commercial mortgage-backed |
- | - | - | - | - | - | ||||||||||||||||||||||
Other asset-backed |
10,705 | 11,038 | 39 | 43 | 10,744 | 11,081 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Total structured securities |
$ | 32,203 | $ | 33,502 | $ | 44 | $ | 49 | $ | 32,247 | $ | 33,551 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-15
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
December 31, 2019 |
Investment Grade | Below Investment Grade | Total | |||||||||||||||||||||||||
Statement Value |
Fair Value | Statement Value |
Fair Value | Statement Value |
Fair Value | |||||||||||||||||||||||
(in millions) | (in millions) | (in millions) | ||||||||||||||||||||||||||
Residential mortgage-backed: |
||||||||||||||||||||||||||||
U.S. Government agencies |
$ | 24,486 | $ | 24,947 | $ | - | $ | - | $ | 24,486 | $ | 24,947 | ||||||||||||||||
Other prime |
709 | 719 | 1 | 1 | 710 | 720 | ||||||||||||||||||||||
Other below-prime |
357 | 362 | 2 | 3 | 359 | 365 | ||||||||||||||||||||||
Commercial mortgage-backed: |
||||||||||||||||||||||||||||
U.S. Government agencies |
64 | 66 | - | - | 64 | 66 | ||||||||||||||||||||||
Conduit |
3,008 | 3,077 | - | - | 3,008 | 3,077 | ||||||||||||||||||||||
Other commercial mortgage-backed |
2 | 2 | - | - | 2 | 2 | ||||||||||||||||||||||
Other asset-backed |
8,420 | 8,574 | 98 | 107 | 8,518 | 8,681 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Total structured securities |
$ | 37,046 | $ | 37,747 | $ | 101 | $ | 111 | $ | 37,147 | $ | 37,858 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based on statement value, over 99% of the Companys structured securities portfolio was rated as investment grade at each of December 31, 2020 and 2019. Based on statement value, the Companys investment in residential mortgage-backed securities issued by U.S. Government agencies at December 31, 2020 and 2019 was 10% and 15%, respectively, of total bond investments.
Statement value and fair value of bonds and short-term investments by contractual maturity at December 31, 2020 are summarized below. Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment fees.
Statement | Fair | |||||||
Value | Value | |||||||
(in millions) | ||||||||
Due in one year or less |
$ | 5,399 | $ | 5,443 | ||||
Due after one year through five years |
37,436 | 39,716 | ||||||
Due after five years through ten years |
51,204 | 55,919 | ||||||
Due after ten years |
74,910 | 84,981 | ||||||
|
|
|
|
|
| |||
Total |
$ | 168,949 | $ | 186,059 | ||||
|
|
|
|
|
|
Mortgage Loans
Mortgage loans consist solely of commercial mortgage loans underwritten and originated by the Company and are reported at the unpaid principal balance, less any valuation adjustments or unamortized commitment or origination fees. Such fees are generally deferred upon receipt and amortized into net investment income over the life of the loan using the interest method. Affiliated mortgage loan investments were $134 million and $163 million at December 31, 2020 and 2019, respectively.
NM-16
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
The statement value of mortgage loans by collateral property type and geographic location at December 31, 2020 and 2019 was as follows:
December 31, 2020 |
United States of America | |||||||||||||||||||||||
East | Midwest | South | West | Foreign | Total | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Apartment |
$ | 6,479 | $ | 2,170 | $ | 3,416 | $ | 7,901 | $ | - | $ | 19,966 | ||||||||||||
Office |
3,552 | 871 | 1,127 | 3,192 | - | 8,742 | ||||||||||||||||||
Retail |
2,318 | 524 | 1,492 | 1,950 | - | 6,284 | ||||||||||||||||||
Warehouse/Industrial |
741 | 546 | 585 | 1,311 | 185 | 3,368 | ||||||||||||||||||
Manufactured housing |
283 | 317 | 1,118 | 898 | 231 | 2,847 | ||||||||||||||||||
Other |
124 | 60 | 27 | 150 | - | 361 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | 13,497 | $ | 4,488 | $ | 7,765 | $ | 15,402 | $ | 416 | $ | 41,568 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
United States of America | |||||||||||||||||||||||
East | Midwest | South | West | Foreign | Total | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Apartment |
$ | 5,434 | $ | 1,915 | $ | 2,912 | $ | 7,411 | $ | - | $ | 17,672 | ||||||||||||
Office |
3,617 | 897 | 1,293 | 3,263 | - | 9,070 | ||||||||||||||||||
Retail |
2,593 | 535 | 1,670 | 2,052 | - | 6,850 | ||||||||||||||||||
Warehouse/Industrial |
677 | 447 | 672 | 1,179 | 196 | 3,171 | ||||||||||||||||||
Manufactured housing |
254 | 321 | 1,189 | 893 | - | 2,657 | ||||||||||||||||||
Other |
126 | 59 | 28 | 138 | - | 351 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | 12,701 | $ | 4,174 | $ | 7,764 | $ | 14,936 | $ | 196 | $ | 39,771 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has mortgage loans where co-lending or participation arrangements are in place with unaffiliated third parties. Mortgage loans with co-lending or participation arrangements totaled $3.3 billion and $3.5 billion at December 31, 2020 and 2019, respectively.
All mortgage loans were current on contractual interest and principal payments at each of December 31, 2020 and 2019. Interest rates and loan-to-value (LTV) ratio information for the Companys mortgage loans originated or refinanced during 2020 and 2019 is summarized below.
For mortgage loans originated or refinanced during: |
2020 | 2019 | ||||||
Minimum interest rate |
1.93 | % | 2.95 | % | ||||
Maximum interest rate |
5.50 | % | 11.75 | % | ||||
Weighted-average LTV |
57 | % | 57 | % | ||||
Maximum LTV |
71 | % | 74 | % |
LTV ratios are commonly used to assess the credit quality of commercial mortgage loans. A lower LTV ratio generally indicates a higher quality loan. At December 31, 2020 and 2019, the aggregate weighted-average LTV ratio for the mortgage loan portfolio was 54% and 52%, respectively.
NM-17
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
The statement value of mortgage loans by collateral property type and LTV ratio at December 31, 2020 and 2019 was as follows:
December 31, 2020 |
< 51% | 51%-70% | 71%-90% | > 90% | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||
Apartment |
$ | 5,091 | $ | 14,268 | $ | 382 | $ | 225 | $ | 19,966 | ||||||||||
Office |
4,311 | 3,929 | 502 | - | 8,742 | |||||||||||||||
Retail |
1,797 | 3,230 | 1,141 | 116 | 6,284 | |||||||||||||||
Warehouse/Industrial |
1,836 | 1,214 | 318 | - | 3,368 | |||||||||||||||
Manufactured housing |
902 | 1,945 | - | - | 2,847 | |||||||||||||||
Other |
169 | 44 | 133 | 15 | 361 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 14,106 | $ | 24,630 | $ | 2,476 | $ | 356 | $ | 41,568 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
< 51% | 51%-70% | 71%-90% | > 90% | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||
Apartment |
$ | 5,628 | $ | 11,877 | $ | 167 | $ | - | $ | 17,672 | ||||||||||
Office |
5,977 | 2,704 | 318 | 71 | 9,070 | |||||||||||||||
Retail |
3,179 | 3,370 | 258 | 43 | 6,850 | |||||||||||||||
Warehouse/Industrial |
1,699 | 1,187 | 216 | 69 | 3,171 | |||||||||||||||
Manufactured housing |
419 | 2,238 | - | - | 2,657 | |||||||||||||||
Other |
222 | 54 | 59 | 16 | 351 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 17,124 | $ | 21,430 | $ | 1,018 | $ | 199 | $ | 39,771 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2020, the Company had no mortgage loans with an LTV ratio in excess of 100%. The aggregate statement value of mortgage loans with an LTV ratio in excess of 100% was $45 million at December 31, 2019.
The fair value of the collateral securing each commercial mortgage loan is updated at least annually by the Company. More frequent updates are performed if deemed necessary due to changes in market capitalization rates, borrower financial strength and/or property operating performance. Fair value of the collateral is estimated using the income capitalization approach based on stabilized property income and market capitalization rates. Stabilized property income is derived from actual property financial statements adjusted for non-recurring items, normalized market vacancy and lease rollover, among other factors. Other collateral, such as excess land and additional capital required to maintain property income, is also factored into fair value estimates. Both private market transactions and public market alternatives are considered in determining appropriate market capitalization rates. See Note 14 for more information regarding the fair value of the Companys investments in mortgage loans.
In the normal course of business, the Company may refinance or otherwise modify the terms of an existing mortgage loan, typically in reaction to a request by the borrower. These modifications can include a partial repayment of outstanding loan principal, changes to interest rates, extensions of loan maturity and/or changes to loan covenants. When such modifications are made, the statutory basis of accounting requires that the new terms of the loan be evaluated to determine whether the modification qualifies as a troubled debt restructuring. If new terms are extended to a borrower that are less favorable to the Company than those currently being offered to new borrowers under similar circumstances in an arms-length transaction, a realized capital loss is reported for the estimated amount of the economic concessions made and the reported value of the mortgage loan is reduced. The Company recognized no capital losses related to troubled debt restructuring of mortgage loans for the years ended December 31, 2020, 2019 and 2018, respectively. The Company had no mortgage loans at either of December 31, 2020 or December 31, 2019 that were considered restructured.
NM-18
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
In circumstances where the Company has deemed it probable that it will be unable to collect all contractual principal and interest on a mortgage loan, a valuation allowance is established to reduce the statement value of the mortgage loan to its net realizable value. Changes to mortgage loan valuation allowances are reported as a change in net unrealized capital gains and losses in the statements of changes in surplus. If the Company later determines that the decline in value is other-than-temporary, a realized capital loss is reported, and any temporary valuation allowance is reversed. The Company had no mortgage loan valuation allowance at December 31, 2020 or 2019. The Company recognized other-than-temporary impairment losses on mortgage loans of $15 million and $0 for the years ended December 31, 2020 and 2019, respectively.
Common and Preferred Stocks
Common stocks are generally reported at fair value, with $ 4,883 million and $4,474 million included in the statements of financial position at December 31, 2020 and 2019, respectively. The fair value for publicly-traded common stocks is primarily based on quoted market prices. For private common stocks without quoted market prices, fair value is primarily determined using a sponsor valuation or market comparables approach. The equity method is generally used to report investments in common stock of unconsolidated subsidiaries.
Preferred stocks rated 1, 2 or 3 by the SVO are reported at amortized cost. Preferred stocks rated 4, 5 or 6 by the SVO are reported at the lower of amortized cost or fair value. At December 31, 2020 and 2019, the statements of financial position included $200 million and $203 million, respectively, of preferred stocks. The fair value for preferred stocks is primarily determined using a sponsor valuation or market comparables approach.
See Note 14 for more information regarding the fair value of the Companys investments in common and preferred stock.
Real Estate
Real estate investments are reported at cost, less any encumbrances and accumulated depreciation of buildings and other improvements. Depreciation of real estate investments is recorded using a straight-line method over the estimated useful lives of the improvements. Fair value of real estate is estimated primarily based on the capitalization of stabilized net operating income.
The statement value of real estate investments by property type and U.S. geographic location at December 31, 2020 and 2019 was as follows:
December 31, 2020 |
East | Midwest | South | West | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||
Apartment |
$ | 403 | $ | 187 | $ | 79 | $ | 833 | $ | 1,502 | ||||||||||
Office |
213 | 688 | 62 | - | 963 | |||||||||||||||
Warehouse/Industrial |
113 | - | - | 204 | 317 | |||||||||||||||
Other |
16 | 53 | 108 | - | 177 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 745 | $ | 928 | $ | 249 | $ | 1,037 | $ | 2,959 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
East | Midwest | South | West | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||
Apartment |
$ | 277 | $ | 195 | $ | 178 | $ | 718 | $ | 1,368 | ||||||||||
Office |
214 | 676 | 128 | 17 | 1,035 | |||||||||||||||
Warehouse/Industrial |
118 | - | 38 | 205 | 361 | |||||||||||||||
Other |
16 | 54 | 13 | 25 | 108 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 625 | $ | 925 | $ | 357 | $ | 965 | $ | 2,872 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-19
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
The Companys home office properties are included above (Office/Midwest) and had an aggregate statement value of $688 million and $676 million at December 31, 2020 and 2019, respectively. The Companys other investments in real estate are held for the production of income.
Other Investments
Other investments primarily represent investments that are made through ownership interests in partnerships, joint ventures (JVs) and limited liability companies (LLCs). In some cases, these ownership interests are held directly by the Company, while in other cases these investments are held indirectly through wholly-owned non-insurance investment holding companies organized as LLCs. Whether held directly by the Company or indirectly through its investment holding companies, securities or real estate partnerships, JVs, and LLCs are reported in the statements of financial position using the equity method of accounting based on the Companys share of the underlying entities audited GAAP-basis equity.
The statement value of other investments held directly or indirectly by the Company at December 31, 2020 and 2019 was as follows:
December 31, | ||||||||
2020 | 2019 | |||||||
(in millions) | ||||||||
Securities partnerships and LLCs |
$ | 9,615 | $ | 7,581 | ||||
Common and preferred stocks |
3,499 | 2,030 | ||||||
Real estate JVs, partnerships and LLCs |
3,435 | 2,697 | ||||||
Bonds |
3,296 | 3,571 | ||||||
Real estate |
1,197 | 1,023 | ||||||
COLI |
1,195 | 1,043 | ||||||
Cash and short-term investments |
1,100 | 444 | ||||||
Structured settlements |
790 | 800 | ||||||
Low income housing tax credit properties |
708 | 662 | ||||||
Derivative instruments |
358 | 546 | ||||||
Lease receivables |
144 | 274 | ||||||
Other net assets (liabilities) |
(395 | ) | 291 | |||||
|
|
|
|
|
| |||
Total |
$ | 24,942 | $ | 20,962 | ||||
|
|
|
|
|
|
For securities partnerships and LLCs, bonds, common and preferred stocks, COLI, cash and short-term investments and derivative instruments, the underlying entity generally reports these investments at fair value. For real estate related investments (including JVs, partnerships and LLCs), structured settlements, tax credit properties and lease receivables, the underlying entity generally reports these investments at cost, reduced where appropriate by depreciation or amortization. Tax credit properties had 13 years of unexpired credits at December 31, 2020 and 2019, respectively. The required holding period for tax credit properties is 15 years. The amount of tax credits and other tax benefits recognized during 2020 and 2019 were $136 million and $123 million, respectively. See Note 10 for more information regarding the Companys use of tax credits.
See Note 4 for more information regarding the Companys use of derivatives.
NM-20
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Investments in Subsidiaries, Controlled and Affiliated Entities
The Companys investments in subsidiaries, controlled and affiliated entities (SCAs) are reported in the statements of financial position using the equity method of accounting based on the Companys share of the underlying entities audited GAAP-basis equity. At December 31, 2020 and 2019, the value of wholly-owned SCA investments were as follows:
December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||
Investment in SCA |
Nonadmitted Asset |
Statement Value |
Investment in SCA |
Nonadmitted Asset |
Statement Value | |||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||
NM Wealth Management Company |
$ | 265 | $ | - | $ | 265 | $ | 237 | $ | - | $ | 237 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total common stock SCAs 1 |
265 | - | 265 | 237 | - | 237 | ||||||||||||||||||
NML Securities Holdings, LLC |
11,016 | - | 11,016 | 8,485 | - | 8,485 | ||||||||||||||||||
NML Real Estate Holdings, LLC |
2,467 | - | 2,467 | 2,404 | - | 2,404 | ||||||||||||||||||
NM Investment Holdings, LLC |
1,371 | - | 1,371 | 1,334 | - | 1,334 | ||||||||||||||||||
NM Investment Services, LLC |
126 | - | 126 | 124 | - | 124 | ||||||||||||||||||
NM Pebble Valley, LLC |
93 | - | 93 | 128 | - | 128 | ||||||||||||||||||
NM GP Holdings, LLC |
56 | 6 | 50 | 62 | 13 | 49 | ||||||||||||||||||
NM QOZ Fund II, LLC |
45 | - | 45 | - | - | - | ||||||||||||||||||
QOZ Holding Company, LLC |
23 | - | 23 | - | - | - | ||||||||||||||||||
NM QOZ FUND, LLC |
16 | - | 16 | 16 | - | 16 | ||||||||||||||||||
NM-SAS, LLC |
12 | 7 | 5 | 4 | - | 4 | ||||||||||||||||||
Mason Street Advisors, LLC |
6 | 6 | - | 36 | 36 | - | ||||||||||||||||||
Northwestern Mutual Investment Management Company, LLC |
3 | 3 | - | 44 | 44 | - | ||||||||||||||||||
NM Career Distribution Holdings, LLC |
2 | 2 | - | 4 | 4 | - | ||||||||||||||||||
GRO-SUB, LLC |
2 | 2 | - | 1 | 1 | - | ||||||||||||||||||
GRO, LLC |
- | - | - | 1 | 1 | - | ||||||||||||||||||
Venture Studio Holdings, LLC |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total other investment SCAs 2 |
15,238 | 26 | 15,212 | 12,643 | 99 | 12,544 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total investments in SCAs |
$ | 15,503 | $ | 26 | $ | 15,477 | $ | 12,880 | $ | 99 | $ | 12,781 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Reported in common and preferred stocks in the statements of financial position. |
2 | Reported in other investments in the statements of financial position. |
Investment filings for all common stock SCAs were submitted to the NAIC during 2020. In all cases, the NAIC accepted the statement value.
Net Investment Income
The sources of net investment income for the years ended December 31, 2020, 2019 and 2018 were as follows:
For the years ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
(in millions) | ||||||||||||
Bonds |
$ | 6,154 | $ | 6,400 | $ | 6,020 | ||||||
Mortgage loans |
1,717 | 1,676 | 1,573 | |||||||||
Common and preferred stocks |
188 | 146 | 210 | |||||||||
Real estate |
279 | 288 | 275 | |||||||||
Other investments |
2,122 | 1,205 | 1,184 | |||||||||
Policy loans |
1,180 | 1,180 | 1,164 | |||||||||
Amortization of IMR |
255 | 133 | 135 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Gross investment income |
11,895 | 11,028 | 10,561 | |||||||||
Less: investment expenses |
817 | 879 | 770 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Net investment income |
$ | 11,078 | $ | 10,149 | $ | 9,791 | ||||||
|
|
|
|
|
|
|
|
|
NM-21
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
For the years ended December 31, 2020 and 2019, bond investment income included $82 million and $72 million of prepayment fees, respectively, generated as a result of 127 and 108 securities, respectively, sold, disposed, or otherwise redeemed as a result of a callable feature. Accrued investment income more than ninety days past due is a nonadmitted asset. Changes in the nonadmitted amount are reported as direct adjustments to surplus in the statements of changes in surplus. Accrued investment income that is ultimately deemed uncollectible is included as a reduction of net investment income in the period that such determination is made.
Realized Capital Gains and Losses
Realized capital gains and losses are recognized based upon specific identification of investments sold. Realized capital losses also include valuation adjustments for impairment of bonds, mortgage loans, common and preferred stocks, real estate and other investments that have experienced a decline in fair value that the Company considers to be other-than-temporary. Realized capital gains and losses, as reported in the statements of operations, are net of any capital gains tax (or benefit) and exclude any deferrals to the IMR of interest rate-related capital gains or losses.
Realized capital gains and losses for the years ended December 31, 2020, 2019 and 2018 were as follows:
For the year ended | For the year ended | For the year ended | ||||||||||||||||||||||||||||||||||
December 31, 2020 | December 31, 2019 | December 31, 2018 | ||||||||||||||||||||||||||||||||||
Net | Net | Net | ||||||||||||||||||||||||||||||||||
Realized | Realized | Realized | ||||||||||||||||||||||||||||||||||
Realized | Realized | Gains | Realized | Realized | Gains | Realized | Realized | Gains | ||||||||||||||||||||||||||||
Gains | Losses | (Losses) | Gains | Losses | (Losses) | Gains | Losses | (Losses) | ||||||||||||||||||||||||||||
(in millions) |
(in millions) |
(in millions) |
||||||||||||||||||||||||||||||||||
Bonds |
$ | 2,724 | $ | (861) | $ | 1,863 | $ | 1,094 | $ | (369) | $ | 725 | $ | 275 | $ | (543 | ) | $ | (268 | ) | ||||||||||||||||
Mortgage loans |
- | (22 | ) | (22 | ) | 8 | (3 | ) | 5 | - | (2 | ) | (2 | ) | ||||||||||||||||||||||
Common and preferred stocks |
461 | (643 | ) | (182 | ) | 662 | (291 | ) | 371 | 538 | (147 | ) | 391 | |||||||||||||||||||||||
Real estate |
253 | - | 253 | 502 | (6 | ) | 496 | 12 | (13 | ) | (1 | ) | ||||||||||||||||||||||||
Other investments |
1,350 | (1,302 | ) | 48 | 1,005 | (1,053 | ) | (48 | ) | 699 | (952 | ) | (253 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Subtotal |
$ | 4,788 | $ | (2,828 | ) | 1,960 | $ | 3,271 | $ | (1,722 | ) | 1,549 | $ | 1,524 | $ | (1,657 | ) | (133 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Less: IMR net gains (losses) before taxes |
|
2,064 | 674 | (245 | ) | |||||||||||||||||||||||||||||||
Less: Capital gains tax (benefit) expense |
|
(2 | ) | 173 | 88 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
Net realized capital (losses) gains |
|
$ | (102 | ) | $ | 702 | $ | 24 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Realized capital gains and losses are generally the result of normal investment trading activity. Proceeds from the sale of bonds totaled $48 billion, $30 billion, and $22 billion for the years ended December 31, 2020, 2019 and 2018, respectively.
On a quarterly basis, the Company performs a review of bonds, mortgage loans, common and preferred stocks, real estate and other investments to identify investments that have experienced a decline in fair value that is considered to be other-than-temporary. Factors considered include the duration and extent to which fair value was less than cost, the financial condition and near-term financial prospects of the issuer and the Companys ability and intent to hold the investment for a period of time sufficient to allow for an anticipated recovery in value. If the decline in an investments fair value is considered to be other-than-temporary, the statement value of the investment is generally written down to fair value and a realized capital loss is reported.
For fixed income investments, the review focuses on the issuers ability to remit all contractual interest and principal payments and the Companys ability and intent to hold the investment until the earlier of a recovery in value or maturity. The Companys intent and ability to hold an investment takes into
NM-22
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
consideration broad portfolio management parameters such as expected net cash flows and liquidity targets, asset/liability duration management and issuer and industry sector credit exposures. Mortgage loans considered to have experienced an other-than-temporary decline in value are written down to net realizable value based on the appraised value of the collateral property.
For equity securities, greater weight and consideration is given to the duration and extent of the decline in fair value and the likelihood that the fair value of the security will recover in the foreseeable future. A real estate equity investment is evaluated for an other-than-temporary impairment when the fair value of the property is lower than its depreciated cost.
For real estate and other investments that represent ownership interests in partnerships, JVs and LLCs, the review focuses on the likelihood that the Company will ultimately recover its initial investment, adjusted for its share of subsequent net earnings and/or distributions. The Companys review of securities partnerships will generally defer to GAAP-basis impairment reviews performed by the general partner absent compelling evidence of a permanent impairment of the Companys partnership interest.
Realized capital losses related to declines in fair value of investments that were considered to be other-than-temporary for the years ended December 31, 2020, 2019 and 2018 were as follows:
For the years ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Bonds, common and preferred stocks: | (in millions) | |||||||||||
Structured securities |
$ | - | $ | (1) | $ | (1 | ) | |||||
Foreign government |
(34 | ) | - | - | ||||||||
Financial services |
- | - | (1 | ) | ||||||||
Consumer discretionary |
(51 | ) | (84 | ) | - | |||||||
Industrials |
(42 | ) | (9 | ) | (35 | ) | ||||||
Energy |
(59 | ) | (44 | ) | (2 | ) | ||||||
Basic materials |
- | (1 | ) | - | ||||||||
Other |
(13 | ) | - | - | ||||||||
|
|
|
|
|
|
|
|
| ||||
Subtotal |
(199 | ) | (139 | ) | (39 | ) | ||||||
Mortgage loans |
(15 | ) | - | - | ||||||||
Real estate |
- | (6 | ) | (13 | ) | |||||||
Other investments: |
||||||||||||
Securities partnerships |
(6 | ) | (78 | ) | (44 | ) | ||||||
Energy and transportation |
- | - | (22 | ) | ||||||||
|
|
|
|
|
|
|
|
| ||||
Subtotal |
(6 | ) | (78 | ) | (66 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Total |
$ | (220 | ) | $ | (223 | ) | $ | (118 | ) | |||
|
|
|
|
|
|
|
|
|
In addition to the realized capital losses above, $37 million, $0.2 million and $22 million of other-than-temporary impairments were recorded by the Companys unconsolidated non-insurance subsidiaries for the years ended December 31, 2020, 2019 and 2018, respectively. The decline in the Companys equity in these subsidiaries resulting from these impairments is reported in changes in net unrealized capital gains and losses in the statements of changes in surplus.
Unrealized Capital Gains and Losses
Unrealized capital gains and losses include changes in the fair value of common and some preferred stocks, other investments and currency translation adjustments on foreign-denominated bonds and mortgage loans and are reported net of any related changes in deferred taxes in the statements of changes in surplus. Changes in the Companys equity-method share of the undistributed earnings of partnerships, JVs, LLCs and unconsolidated subsidiaries are also reported as changes in unrealized capital gains and losses. If net earnings are distributed to the Company in the form of dividends, net investment income is recognized in the amount of the distribution and the previously unrealized net capital gains are reversed.
NM-23
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Changes in net unrealized capital gains and losses for the years ended December 31, 2020, 2019 and 2018 were as follows:
For the years ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
(in millions) | ||||||||||||
Bonds |
$ | 606 | $ | 152 | $ | (376 | ) | |||||
Mortgage loans |
33 | 11 | (10 | ) | ||||||||
Common and preferred stocks |
520 | 304 | (653 | ) | ||||||||
Other investments |
(251 | ) | 727 | 833 | ||||||||
|
|
|
|
|
|
|
|
| ||||
Subtotal |
908 | 1,194 | (206 | ) | ||||||||
Change in deferred taxes |
(109 | ) | (53 | ) | 80 | |||||||
|
|
|
|
|
|
|
|
| ||||
Change in net unrealized capital gains and losses |
$ | 799 | $ | 1,141 | $ | (126 | ) | |||||
|
|
|
|
|
|
|
|
|
Changes in net unrealized capital gains and losses for the years ended December 31, 2020, 2019 and 2018 included the reversal of previously unrealized capital gains of $(1,428) million, $(369) million and $ (602) million, respectively, related to distributions of accumulated net earnings made to the Company from unconsolidated non-insurance subsidiaries.
The amortized cost and fair value of bonds and common and preferred stocks for which fair value declined and remained below cost at December 31, 2020 and 2019 were as follows:
December 31, 2020 | ||||||||||||||||||||||||
Decline For Less Than 12 Months | Decline For Greater Than 12 Months | |||||||||||||||||||||||
Amortized Cost |
Fair Value |
Difference | Amortized Cost |
Fair Value | Difference | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Bonds |
$ | 5,669 | $ | 5,526 | $ | (143 | ) | $ | 3,544 | $ | 3,290 | $ | (254 | ) | ||||||||||
Common and preferred stocks |
150 | 131 | (19 | ) | 159 | 123 | (36 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | 5,819 | $ | 5,657 | $ | (162 | ) | $ | 3,703 | $ | 3,413 | $ | (290 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 | ||||||||||||||||||||||||
Decline For Less Than 12 Months | Decline For Greater Than 12 Months | |||||||||||||||||||||||
Amortized Cost |
Fair Value |
Difference | Amortized Cost |
Fair Value | Difference | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Bonds |
$ | 11,128 | $ | 10,947 | $ | (181) | $ | 9,657 | $ | 9,139 | $ | (518) | ||||||||||||
Common and preferred stocks |
495 | 430 | (65) | 374 | 307 | (67) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | 11,623 | $ | 11,377 | $ | (246) | $ | 10,031 | $ | 9,446 | $ | (585) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All of these bonds were current on contractual interest and principal payments at December 31, 2020. Based on the results of the impairment review process described above, the Company considers these declines in fair value to be temporary based on current facts and circumstances.
At December 31, 2020 and 2019, unrealized capital losses on structured securities in a loss position for greater than 12 months were $5 million and $32 million, respectively, while unrealized capital losses on structured securities in a loss position for less than 12 months were $20 million and $34 million, respectively.
NM-24
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
For securities without a full SVO credit analysis performed, the statutory basis of accounting allows the Company to assign a NAIC designation of 5* to such securities for reporting purposes. At December 31, 2020 and 2019, the statement and fair values of NAIC 5* securities were as follows:
December 31, | ||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||
Number of Securities |
Statement Value |
Fair Value |
Number of Securities |
Statement Value |
Fair Value | |||||||||||||||||||
($ in millions) | ($ in millions) | |||||||||||||||||||||||
Bonds | 51 | $ | 1,300 | $ | 1,279 | 59 | $ | 1,471 | $ | 1,412 | ||||||||||||||
Preferred stock |
9 | 127 | 155 | 5 | 79 | 83 | ||||||||||||||||||
Loan-backed and structured securities |
2 | 6 | 8 | 5 | 57 | 66 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
62 | $ | 1,433 | $ | 1,442 | 69 | $ | 1,607 | $ | 1,561 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase Agreements
The Company participates in bilateral and tri-party repurchase programs with U.S. domiciled unaffiliated third parties. The agreements under these programs require the Company to sell securities and simultaneously agree to repurchase the same (or substantially the same) securities prior to the securities reaching their maturity. These repurchase agreements are intended to enhance the yield of the Companys investment portfolio. The agreements are accounted for as collateralized borrowings with the transferred security proceeds recorded as other liabilities in the statements of financial position while the underlying securities continue to be recorded as investments by the Company. Investment earnings are recorded as net investment income and the difference between the transferred security proceeds and the amount at which the securities will be subsequently reacquired is amortized into net investment income as interest expense in the statements of operations.
The Company manages counterparty and other risks associated with its repurchase program by adhering to guidelines that require counterparties to provide the Company with cash or other high-quality collateral of no less than 97% of the fair value of the securities on loan plus accrued interest and by setting conservative standards for the Companys reinvestment of cash collateral received. At December 31, 2020 and 2019, the liability to return the repurchase agreement cash collateral was $1.3 billion and $1.7 billion, respectively, and is reported as other liabilities in the statements of financial position.
During 2020 and 2019, cash collateral received, and the corresponding liability to return that collateral, had the following characteristics:
For the quarter ended: |
Maximum Balance |
Ending Balance | ||||||
(in millions) | ||||||||
March 31, 2020 |
$ | 1,990 | $ | 1,862 | ||||
June 30, 2020 |
$ | 1,866 | $ | 1,278 | ||||
September 30, 2020 |
$ | 1,332 | $ | 1,319 | ||||
December 31, 2020 |
$ | 1,319 | $ | 1,315 | ||||
March 31, 2019 |
$ | 1,867 | $ | 1,771 | ||||
June 30, 2019 |
$ | 1,798 | $ | 1,797 | ||||
September 30, 2019 |
$ | 1,833 | $ | 1,410 | ||||
December 31, 2019 |
$ | 1,718 | $ | 1,711 |
NM-25
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
During 2020 and 2019, securities sold under repurchase agreements included the following characteristics:
For the quarter ended: |
Maximum Balance (Fair Value) |
Ending Balance (Fair Value) |
Ending Balance (Statement Value) | |||||||||
(in millions) | ||||||||||||
March 31, 2020 |
$ | 2,033 | $ | 1,907 | $ | 1,862 | ||||||
June 30, 2020 |
$ | 1,911 | $ | 1,303 | $ | 1,278 | ||||||
September 30, 2020 |
$ | 1,367 | $ | 1,350 | $ | 1,319 | ||||||
December 31, 2020 |
$ | 1,353 | $ | 1,341 | $ | 1,315 | ||||||
March 31, 2019 |
$ | 1,902 | $ | 1,799 | $ | 1,697 | ||||||
June 30, 2019 |
$ | 1,835 | $ | 1,821 | $ | 1,697 | ||||||
September 30, 2019 |
$ | 1,872 | $ | 1,434 | $ | 1,299 | ||||||
December 31, 2019 |
$ | 1,754 | $ | 1,730 | $ | 1,600 |
The repurchase agreements have overnight contractual maturities. Securities sold under the repurchase agreements consisted of U.S. Treasury securities and U.S. Government agency-issued residential mortgage-backed securities. All securities sold had NAIC ratings of 1.
The amortized cost, fair value and remaining term to maturity of reinvested repurchase agreement collateral held by the Company at December 31, 2020 and 2019 was as follows:
December 31, 2020 | December 31, 2019 | |||||||||||||||
Amortized Cost |
Fair Value | Amortized Cost |
Fair Value | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
30 days or less |
$ | 554 | $ | 554 | $ | 700 | $ | 700 | ||||||||
31-60 days |
165 | 165 | 9 | 9 | ||||||||||||
61-90 days |
39 | 39 | 30 | 30 | ||||||||||||
91-120 days |
2 | 2 | 60 | 60 | ||||||||||||
121-180 days |
138 | 138 | 117 | 118 | ||||||||||||
181-365 days |
115 | 115 | 258 | 258 | ||||||||||||
1-2 years |
54 | 54 | 486 | 486 | ||||||||||||
2-3 years |
214 | 215 | 45 | 45 | ||||||||||||
Over 3 years |
46 | 46 | 9 | 9 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ | 1,327 | $ | 1,328 | $ | 1,714 | $ | 1,715 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
If the securities sold under the repurchase agreements or the reinvested collateral become less liquid, the Company has the liquidity resources within its general account available to meet potential cash demands when securities are required to be repurchased.
Restricted Assets
Certain of the Companys investments are either pledged as collateral or are otherwise held beyond the exclusive control of the Company (restricted assets). These restrictions are generally the result of collateral support agreements with counterparties in connection with repurchase agreements and derivative transactions.
At December 31, 2020 and 2019, collateral held by counterparties was primarily in the form of cash, short-term investments and bonds, including U.S. Government securities. See Note 4 for more information regarding the Companys derivative portfolio.
NM-26
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
The statement value of restricted assets at December 31, 2020 and 2019, summarized by type of restriction, was as follows:
December 31, | ||||||||
2020 | 2019 | |||||||
(in millions) | ||||||||
Loaned securities - repurchase agreements |
$ | 1,315 | $ | 1,600 | ||||
Federal Home Loan Bank of Chicago pledged collateral |
1,359 | - | ||||||
Derivative transactions |
242 | 67 | ||||||
Federal Home Loan Bank of Chicago stock |
37 | - | ||||||
Securities on deposit with states |
4 | 4 | ||||||
|
|
|
|
|||||
Total restricted assets |
$ | 2,957 | $ | 1,671 | ||||
|
|
|
|
Collateral Assets Received
The statement and fair values of collateral received at December 31, 2020 and 2019 were as follows:
December 31,
2020 |
December 31,
2019 | |||||||||||||||
Statement Value |
Fair Value | Statement Value |
Fair Value | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Repurchase agreement collateral |
$ | 1,315 | $ | 1,341 | $ | 1,711 | $ | 1,711 | ||||||||
Derivative collateral |
154 | 154 | 642 | 642 | ||||||||||||
Mortgage loan escrow |
75 | 75 | 59 | 59 | ||||||||||||
Real estate escrow and security deposits |
4 | 4 | 5 | 5 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total collateral assets |
$ | 1,548 | $ | 1,574 | $ | 2,417 | $ | 2,417 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2020 and 2019, derivative collateral received included $1 million related to separate accounts and the obligation to return this collateral is reported in separate account liabilities in the statements of financial position. The obligation to return all other collateral received is reported as other liabilities in the statements of financial position.
4. | Derivative Financial Instruments |
The Company enters into derivative transactions, generally to mitigate the risk to its assets, liabilities and surplus from fluctuations in interest rates, foreign currency exchange rates, credit conditions and other market risks. Derivatives may be exchange traded, cleared or executed in the over-the-counter market. A majority of the Companys over-the-counter derivatives are bilateral contracts between two counterparties. The Companys remaining over-the-counter derivatives are cleared and settled through central clearing exchanges.
Derivatives that are designated as hedges for accounting purposes and meet the qualifications for statutory hedge accounting are reported on a basis consistent with the asset or liability being hedged (i.e., at amortized cost or fair value). Derivatives that are used to mitigate risk but are not designated as hedges for accounting purposes or otherwise do not meet the qualifications for statutory hedge accounting are reported at fair value.
To qualify for hedge accounting, the hedge relationship must be designated and formally documented at inception. This documentation details the risk management objective and strategy for the hedge, the derivative used in the hedge and the methodology for assessing hedge effectiveness. The hedge must also be highly effective, with an assessment of its effectiveness performed both at inception and on an ongoing basis over the life of the hedge.
NM-27
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
The fair value of derivative instruments is based on quoted market prices when available. In the absence of quoted market prices, fair value is estimated using industry-standard models utilizing market observable inputs.
Derivative transactions expose the Company to the risk that a counterparty may not be able to fulfill its obligations under the contract. The Company manages this risk by dealing only with counterparties that maintain a minimum credit rating, by performing ongoing review of counterparties credit standing and by adhering to established limits for credit exposure to any single counterparty. The Company also utilizes collateral support arrangements that require the daily exchange of collateral assets if counterparty credit exposure exceeds certain limits. The Company does not offset the statement values for derivatives executed with the same counterparty, even if a master netting arrangement is in place. The Company also does not offset the right to claim collateral against the obligation to return such collateral.
The fair value of collateral held by the Company under derivative support agreements at December 31, 2020 and 2019 was as follows:
December 31, | ||||||||
2020 | 2019 | |||||||
(in millions) | ||||||||
Bonds: |
||||||||
General Account |
$ | 83 | $ | 71 | ||||
Separate Accounts |
- | - | ||||||
|
|
|
|
|
| |||
Total bond collateral |
$ | 83 | $ | 71 | ||||
|
|
|
|
|
| |||
Cash: |
||||||||
General Account |
$ | 153 | $ | 642 | ||||
Separate Accounts |
1 | - | ||||||
|
|
|
|
|
| |||
Total cash collateral |
$ | 154 | $ | 642 | ||||
|
|
|
|
|
|
Bond collateral held in the general account is not reported in the statements of financial position. Cash collateral held in the general account is reported as cash and short-term investments in the statements of financial position, while the Companys obligation to return the collateral is reported as other liabilities. Separate account cash collateral assets and related liabilities is reported in the separate account assets and liabilities, respectively, in the statements of financial position.
NM-28
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
The fair value of collateral posted by the Company at December 31, 2020 and 2019 was as follows:
December 31, | ||||||||
2020 | 2019 | |||||||
(in millions) | ||||||||
Bonds posted for derivative support agreements: |
||||||||
General Account |
$ | 12 | $ | 7 | ||||
Separate Accounts |
- | - | ||||||
Bonds posted for futures agreements: |
||||||||
General Account |
92 | 34 | ||||||
Separate Accounts |
15 | 10 | ||||||
|
|
|
|
|
| |||
Total bond collateral |
$ | 119 | $ | 51 | ||||
|
|
|
|
|
| |||
Cash posted for derivative support agreements: |
||||||||
General Account |
$ | 117 | $ | 12 | ||||
Separate Accounts |
- | - | ||||||
Cash posted for futures agreements: |
||||||||
General Account |
4 | 1 | ||||||
Separate Accounts |
2 | 3 | ||||||
|
|
|
|
|
| |||
Total cash collateral |
$ | 123 | $ | 16 | ||||
|
|
|
|
|
|
Bonds posted as collateral are reported as bonds and cash posted as collateral is reported as a receivable included in other investments in the statements of financial position.
The Company has no embedded credit derivatives that expose it to the possibility of being required to make future payments.
Hedging - Designated as Hedging Instruments
The Company designates and accounts for the following derivative types as cash flow or fair value hedges, with the related derivative instrument reported at amortized cost in the statements of financial position. No component of these derivatives economic gain or loss was excluded from the assessment of hedge effectiveness.
Interest rate floors are used to mitigate the asset/liability management risk of a significant and sustained decrease in interest rates for certain of the Companys insurance products. Interest rate floors entitle the Company to receive payments from a counterparty if market interest rates decline below a specified level. Amounts received on these contracts are reported as net investment income.
Interest rate swaps are used to mitigate interest rate risk for investments in fixed and variable interest rate bonds and fixed rate liabilities over a period of up to 12 years. Interest rate swaps obligate the Company and a counterparty to exchange amounts based on the difference between a variable interest rate index and a specified fixed rate of interest applied to the notional amount of the contract. Amounts received or paid on these contracts are reported as net investment income.
NM-29
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Foreign currency swaps are used to mitigate the foreign exchange risk for investments in bonds and mortgage loans denominated in foreign currencies over a period of up to 30 years. Foreign currency swaps obligate the Company and a counterparty to exchange the foreign currency-denominated interest and principal payments receivable on foreign bonds and mortgage loans for U.S. dollar-denominated payments based on currency exchange rates specified at trade inception. Foreign exchange gains or losses on these contracts are reported as a change in unrealized capital gains or losses until the maturity or termination of the contract, at which time a realized capital gain or loss is recognized. Amounts received or paid on these contracts are reported as net investment income.
Hedging - Not Designated as Hedging Instruments
The Company enters into other derivative transactions that mitigate economic risks but are not designated as a hedge for accounting purposes or otherwise do not qualify for statutory hedge accounting. These instruments are reported in the statements of financial position at fair value. Changes in the fair value of these instruments are reported as a change in unrealized capital gains or losses until the maturity or termination of the contract, at which time a realized capital gain or loss is recognized.
The average fair value of outstanding derivative assets not designated as hedging instruments was $ 142 million and $136 million for the years ended December 31, 2020 and 2019, respectively. The average fair value of outstanding derivative liabilities not designated as hedging instruments was $30 million and $18 million for the years ended December 31, 2020 and 2019, respectively.
Interest rate caps and floors are used to mitigate the risk of a significant and sustained increase or decrease in interest rates for certain of the Companys debt instruments and insurance and annuity products. Interest rate caps and floors entitle the Company to pay or receive payments from a counterparty if market interest rates rise above or decline below a specified level. Amounts paid or received on these contracts are reported as net investment income.
Interest rate swaps are used to mitigate interest rate risk for investments in variable interest rate and fixed interest rate bonds over a period of up to 10 years. Interest rate swaps obligate the Company and a counterparty to exchange amounts based on the difference between a variable interest rate index and a specified fixed rate of interest applied to the notional amount of the contract. Amounts received or paid on these contracts are reported as net investment income.
Swaptions are used to mitigate the asset/liability management risk of a significant and sustained increase in interest rates for certain of the Companys insurance products. Swaptions provide the Company an option to enter into an interest rate swap with a counterparty on specified terms.
Fixed income futures are used to mitigate interest rate risk for investments in portfolios of fixed income securities. Fixed income futures obligate the Company to sell to or buy from a counterparty a specified number of contracts at a specified price at a future date.
Fixed income forwards are used to gain exposure to the investment risk and return of mortgage-backed securities by utilizing to-be-announced (TBA) forward contracts. The Company also uses TBA forward contracts to hedge interest rate risk and participate in the mortgage-backed securities market in an efficient and cost-effective way. Additionally, pursuant to the Companys mortgage dollar roll program, TBAs or mortgage-backed securities are transferred to counterparties with a corresponding agreement to purchase a substantially similar security for later settlement. These transactions do not qualify as secured borrowings and are accounted for as derivatives.
Foreign currency forwards are used to mitigate the foreign exchange risk for investments in bonds denominated in foreign currencies or common stock or other equity investments in companies operating in foreign countries. Foreign currency forwards obligate the Company to pay to or receive from a counterparty a specified amount of a foreign currency at a future date.
NM-30
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Foreign currency swaps are used to mitigate the foreign exchange risk for investments in bonds denominated in foreign currencies over a period of up to 15 years. Foreign currency swaps obligate the Company and a counterparty to exchange the foreign currency-denominated interest and principal payments receivable on foreign bonds and mortgage loans for U.S. dollar-denominated payments based on currency exchange rates specified at trade inception. Foreign exchange gains or losses on these contracts are reported as a change in unrealized capital gains or losses until the maturity or termination of the contract, at which time a realized capital gain or loss is recognized. Amounts received or paid on these contracts are reported as net investment income.
Equity and fixed income total return swaps are used to mitigate market risk for investments in portfolios of common stocks, other equity securities, and fixed income investments. Total return swaps obligate the Company and a counterparty to exchange amounts based on the difference between the return on a specified security, basket of securities or index and a specified short-term funding rate, typically London Interbank Offered Rate (LIBOR) plus or minus a spread, applied to the notional amount of the contract.
Equity index futures are used to mitigate market risk for investments in portfolios of common stock. Equity index futures obligate the Company to pay to or receive from a counterparty an amount based on a specified equity market index as of a future date applied to the notional amount of the contract.
Warrants are acquired through the purchase of private bonds. Warrants provide the Company the right to purchase an underlying financial instrument at a given price and time. Changes in the value of the underlying financial instrument are reported as a change in unrealized capital gains or losses. When the warrant is exercised, the derivative is terminated, and the current value becomes the basis for the new financial instrument.
Purchased credit default swaps are used to mitigate the credit risk for investments in bonds issued by specific bond issuers. Credit default swaps provide the Company an option to put a specific bond to a counterparty at par in the event of a credit event encountered by the bond issuer. A credit event is generally defined as a bankruptcy, failure to make required payments or acceleration of issuer obligations under the terms of the bond.
Investment Replications
Equity total return swap replications are used in conjunction with the purchase of cash market instruments to replicate investment in portfolios of common stocks and other equity securities. Equity total return swaps obligate the Company and a counterparty to exchange amounts based on the difference between a variable equity index return and a specified fixed rate of return applied to the notional amount of the contract. Equity total return swaps are reported at fair value, with changes in fair value reported as a change in unrealized capital gains or losses until the maturity or termination of the contract, at which time a realized capital gain or loss is recognized.
Interest rate swap replications are used to replicate a bond investment through the use of cash market instruments combined with an interest rate swap. Interest rate swaps obligate the Company and a counterparty to exchange amounts based on the difference between a variable interest rate and a specified fixed interest rate applied to the notional amount of the contract. Interest rate swap replications, including the derivative components, are reported at amortized cost.
NM-31
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
The effects of the Companys use of derivative instruments on the Statements of Financial Position at December 31, 2020 and 2019 were as follows:
December 31, 2020 | ||||||||||||||||||||
Notional | Statement Value | Fair Value | ||||||||||||||||||
Amount | Assets | Liabilities | Assets | Liabilities | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate floors |
$ | 400 | $ | 2 | $ | - | $ | 32 | $ | - | ||||||||||
Interest rate swaps |
350 | - | - | 9 | - | |||||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||
Foreign currency swaps |
11,592 | 258 | (599 | ) | 432 | (477 | ) | |||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate caps |
1,338 | 1 | - | 1 | - | |||||||||||||||
Interest rate floors |
200 | 35 | - | 35 | - | |||||||||||||||
Interest rate swaps |
168 | 8 | - | 8 | - | |||||||||||||||
Swaptions |
3,656 | 26 | - | 26 | - | |||||||||||||||
Fixed income futures |
12,536 | - | - | - | - | |||||||||||||||
Fixed income forwards |
2,295 | 15 | (1 | ) | 15 | (1 | ) | |||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||
Foreign currency forwards |
1,771 | 4 | (16 | ) | 4 | (16 | ) | |||||||||||||
Foreign currency swaps |
132 | 9 | (6 | ) | 9 | (6 | ) | |||||||||||||
Equity contracts: |
||||||||||||||||||||
Equity total return swaps |
- | - | - | - | - | |||||||||||||||
Equity index futures |
- | - | - | - | - | |||||||||||||||
Fixed contracts: |
||||||||||||||||||||
Fixed income total return swaps |
- | - | - | - | - | |||||||||||||||
Credit contracts: |
||||||||||||||||||||
Purchased credit default swaps |
- | - | - | - | - | |||||||||||||||
Warrants |
- | - | - | - | - | |||||||||||||||
Investment replications |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate swaps |
6 | - | - | - | - | |||||||||||||||
Equity contracts: |
||||||||||||||||||||
Equity total return swaps |
- | - | - | - | - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total derivatives |
$ | 358 | $ | (622 | ) | $ | 571 | $ | (500 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NM-32
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
December 31, 2019 | ||||||||||||||||||||
Notional | Statement Value | Fair Value | ||||||||||||||||||
Amount | Assets | Liabilities | Assets | Liabilities | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate floors |
$ | 600 | $ | 3 | $ | - | $ | 27 | $ | - | ||||||||||
Interest rate swaps |
56 | - | - | 5 | - | |||||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||
Foreign currency swaps |
10,962 | 468 | (168 | ) | 590 | (142 | ) | |||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate caps |
998 | 2 | - | 2 | - | |||||||||||||||
Interest rate floors |
2,252 | 32 | (2 | ) | 32 | (2 | ) | |||||||||||||
Interest rate swaps |
150 | 2 | (0 | ) | 2 | - | ||||||||||||||
Swaptions |
3,559 | 31 | - | 31 | - | |||||||||||||||
Fixed income futures |
7,370 | - | - | - | - | |||||||||||||||
Fixed income forwards |
- | - | - | - | - | |||||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||
Foreign currency forwards |
1,092 | 1 | (15 | ) | 1 | (15 | ) | |||||||||||||
Foreign currency swaps |
121 | 7 | (4 | ) | 7 | (4 | ) | |||||||||||||
Equity contracts: |
||||||||||||||||||||
Equity total return swaps |
- | - | - | - | - | |||||||||||||||
Equity index futures |
- | - | - | - | - | |||||||||||||||
Fixed contracts: |
||||||||||||||||||||
Fixed income total return swaps |
- | - | - | - | - | |||||||||||||||
Credit contracts: |
||||||||||||||||||||
Purchased credit default swaps |
- | - | - | - | - | |||||||||||||||
Warrants |
- | - | - | - | - | |||||||||||||||
Investment replications |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate swaps |
- | - | - | - | - | |||||||||||||||
Equity contracts: |
||||||||||||||||||||
Equity total return swaps |
- | - | - | - | - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total derivatives |
$ | 546 | $ | (189 | ) | $ | 697 | $ | (163 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The notional amounts shown above are used to denominate the derivative contracts and do not represent amounts exchanged between the Company and the derivative counterparties. Derivative instruments are reported as other investments or other liabilities in the statements of financial position.
NM-33
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
The effects of the Companys use of derivative instruments on the statements of operations and changes in surplus for the years ended December 31, 2020, 2019 and 2018 were as follows:
For the year ended December 31, 2020 | ||||||||||||
Change in Net Unrealized Capital Gains (Losses) |
Net Realized Capital Gains (Losses) |
Net Investment Income | ||||||||||
(in millions) | ||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate floors |
$ | - | $ | - | $ | 15 | ||||||
Interest rate swaps |
- | - | 1 | |||||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency swaps |
(641 | ) | 29 | 158 | ||||||||
Derivatives not designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate caps |
- | - | (1 | ) | ||||||||
Interest rate floors |
9 | 27 | - | |||||||||
Interest rate swaps |
6 | - | 1 | |||||||||
Swaptions |
(3 | ) | - | (9 | ) | |||||||
Fixed income futures |
12 | (121 | ) | - | ||||||||
Fixed income forwards |
13 | 23 | - | |||||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency forwards |
2 | (83 | ) | - | ||||||||
Foreign currency swaps |
(1 | ) | - | 2 | ||||||||
Equity contracts: |
||||||||||||
Equity total return swaps |
- | - | - | |||||||||
Equity index futures |
- | - | - | |||||||||
Fixed contracts: |
||||||||||||
Fixed income total return swaps |
- | - | - | |||||||||
Credit contracts: |
||||||||||||
Purchased credit default swaps |
- | (1 | ) | |||||||||
Warrants |
(40 | ) | 117 | - | ||||||||
Investment replications |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate swaps |
- | 5 | - | |||||||||
Equity contracts: |
||||||||||||
Equity total return swaps |
- | 52 | - | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total derivatives |
$ | (643 | ) | $ | 48 | $ | 167 | |||||
|
|
|
|
|
|
|
|
|
NM-34
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
For the year ended December 31, 2019 | ||||||||||||
Change in Net Unrealized Capital Gains (Losses) |
Net Realized Capital Gains (Losses) |
Net Investment Income | ||||||||||
(in millions) | ||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate floors |
$ | - | $ | - | $ | 8 | ||||||
Interest rate swaps |
- | - | - | |||||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency swaps |
(188 | ) | (3 | ) | 139 | |||||||
Derivatives not designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate caps |
(3 | ) | - | (2 | ) | |||||||
Interest rate floors |
11 | - | (1 | ) | ||||||||
Interest rate swaps |
(9 | ) | 4 | 1 | ||||||||
Swaptions |
(34 | ) | - | (9 | ) | |||||||
Fixed income futures |
7 | (123 | ) | - | ||||||||
Fixed income forwards |
- | 4 | - | |||||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency forwards |
(17 | ) | 46 | - | ||||||||
Foreign currency swaps |
(1 | ) | - | 1 | ||||||||
Equity contracts: |
||||||||||||
Equity total return swaps |
- | 68 | (9 | ) | ||||||||
Equity index futures |
- | - | - | |||||||||
Fixed contracts: |
||||||||||||
Fixed income total return swaps |
- | - | - | |||||||||
Credit contracts: |
||||||||||||
Purchased credit default swaps |
- | - | ||||||||||
Warrants |
26 | - | - | |||||||||
Investment replications |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate swaps |
- | - | - | |||||||||
Equity contracts: |
||||||||||||
Equity total return swaps |
- | - | - | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total derivatives |
$ | (208 | ) | $ | (4 | ) | $ | 128 | ||||
|
|
|
|
|
|
|
|
|
NM-35
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
For the year ended December 31, 2018 | ||||||||||||
Change in Net Unrealized Capital Gains (Losses) |
Net Realized Capital Gains (Losses) |
Net Investment Income | ||||||||||
(in millions) | ||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate floors |
$ | - | $ | - | $ | 6 | ||||||
Interest rate swaps |
- | - | - | |||||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency swaps |
376 | 30 | 107 | |||||||||
Derivatives not designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate caps |
- | - | (2 | ) | ||||||||
Interest rate floors |
(1 | ) | - | - | ||||||||
Interest rate swaps |
7 | 12 | (1 | ) | ||||||||
Swaptions |
8 | - | (9 | ) | ||||||||
Fixed income futures |
(9 | ) | (32 | ) | - | |||||||
Fixed income forwards |
(4 | ) | (8 | ) | - | |||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency forwards |
12 | 24 | - | |||||||||
Foreign currency swaps |
5 | - | - | |||||||||
Equity contracts: |
||||||||||||
Equity total return swaps |
- | - | - | |||||||||
Equity index futures |
- | - | - | |||||||||
Fixed contracts: |
||||||||||||
Fixed income total return swaps |
- | - | - | |||||||||
Credit contracts: |
||||||||||||
Purchased credit default swaps |
- | - | ||||||||||
Warrants |
16 | - | - | |||||||||
Investment replications |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate swaps |
- | - | - | |||||||||
Equity contracts: |
||||||||||||
Equity total return swaps |
- | - | - | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total derivatives |
$ | 410 | $ | 26 | $ | 101 | ||||||
|
|
|
|
|
|
|
|
|
Changes in net unrealized gains or losses resulting from derivatives that no longer qualify for hedge accounting were $0 million, $0 million and $5 million for the years ended December 31, 2020, 2019 and 2018, respectively.
NM-36
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
5. | Policy Benefit Reserves |
General account policy benefit reserves at December 31, 2020 and 2019 were as follows:
December 31, | ||||||||
2020 | 2019 | |||||||
(in millions) | ||||||||
Life insurance reserves |
$ | 194,110 | $ | 185,991 | ||||
Annuity reserves |
11,849 | 10,887 | ||||||
Deposit funds |
4,860 | 3,580 | ||||||
Disability and long-term care unpaid claims and claim reserves |
5,342 | 5,200 | ||||||
Disability and long-term care active life reserves |
6,064 | 5,442 | ||||||
|
|
|
|
|
| |||
Total policy benefit reserves |
$ | 222,225 | $ | 211,100 | ||||
|
|
|
|
|
|
See Note 9 for more information regarding the Companys use of reinsurance and the related impact on policy benefit reserves.
Life Insurance Reserves
Policy and contract reserves are determined in accordance with standard valuation methods approved by the OCI and are computed in accordance with standard actuarial methodology based on the Commissioners Reserve Valuation Method (CRVM) or the net level premium method. The reserves are based on assumptions for interest, mortality and other risks insured. Effective January 1, 2017, the OCI required a principles-based approach (PBR) for the calculation of its policy benefit reserves with a three-year phase-in period from the effective date. PBR requires reserves to be calculated using company experience assumptions with margin subject to a floor based on similar prescribed methods and assumptions used with existing in-force business. The Company adopted PBR for certain new life insurance products issued on or after July 1, 2019 and for all remaining life insurance policies issued on or after January 1, 2020. PBR did not affect policy benefit reserves for policies in-force prior to January 1, 2017.
Life insurance reserve calculations, using basic data, determine tabular interest, tabular cost, and tabular cost less actual reserves released. Tabular interest on funds not involving life contingencies is calculated as the product of the valuation interest rate times the mean of the amount of funds subject to such rate held at the beginning and end of the year of valuation.
As of December 31, 2020, the Company had nearly $2 trillion of total life insurance in force, including $29 billion of life insurance in force for which gross premiums were less than net premiums according to the standard valuation methods and assumptions prescribed by the OCI. Gross premiums are calculated using mortality tables that reflect both the Companys actual experience and the potential transfer of risk to reinsurers. Net premiums are determined in the calculation of statutory reserves, which must be based on industry-standard mortality tables.
Additional premiums or charges are assessed for substandard lives on policies issued after January 1, 1956. Net level premium or CRVM mean reserves for these policies are based on multiples of mortality tables or one-half the net flat or other extra mortality charge. The Company waives deduction of fractional premiums upon death of an insured and returns any portion of the final premium beyond the date of death. Cash values are not promised in excess of the legally computed reserves.
NM-37
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
At December 31, 2020 and 2019, the account and cash values related to the Companys general account life reserves were as follows:
Account Value | Cash Value | Reserves | ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Subject to discretionary withdrawal, surrender values, or policy loans: |
||||||||||||||||||||||||
Universal life |
$ | 8,449 | $ | 7,602 | $ | 8,185 | $ | 7,319 | $ | 8,211 | $ | 7,346 | ||||||||||||
Universal life with secondary guarantees |
14 | 14 | 12 | 11 | 29 | 26 | ||||||||||||||||||
Other permanent cash value life insurance |
- | - | 171,031 | 164,904 | 174,799 | 168,377 | ||||||||||||||||||
Variable life |
- | - | - | - | 943 | 941 | ||||||||||||||||||
Variable universal life |
5 | 4 | 5 | 4 | 27 | 27 | ||||||||||||||||||
Not subject to discretionary withdrawal or no cash value: |
||||||||||||||||||||||||
Term policies without cash value |
- | - | - | - | 4,830 | 4,556 | ||||||||||||||||||
Accidental death benefits |
- | - | - | - | 11 | 12 | ||||||||||||||||||
Disability - active lives |
- | - | - | - | 1,100 | 1,032 | ||||||||||||||||||
Disability - disabled lives |
- | - | - | - | 1,297 | 1,243 | ||||||||||||||||||
Miscellaneous reserves |
- | - | - | - | 2,894 | 2,774 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total gross life reserves |
8,468 | 7,620 | 179,233 | 172,238 | 194,141 | 186,334 | ||||||||||||||||||
Reinsurance ceded |
- | - | - | - | 1,216 | 1,223 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total net life insurance |
$ | 8,468 | $ | 7,620 | $ | 179,233 | $ | 172,238 | $ | 192,925 | $ | 185,111 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2020 and 2019, the withdrawal characteristics of the Companys separate account life reserves were as follows:
Account Value | Cash Value | Reserves | ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Subject to discretionary withdrawal, surrender values or policy loans: |
||||||||||||||||||||||||
Variable life |
$ | - | $ | - | $ | 9,086 | $ | 8,162 | $ | 8,199 | $ | 7,281 | ||||||||||||
Variable universal life |
1,375 | 1,093 | 1,308 | 1,043 | 1,287 | 1,020 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total gross life reserves |
$ | 1,375 | $ | 1,093 | $ | 10,394 | $ | 9,205 | $ | 9,486 | $ | 8,301 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Reinsurance ceded |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total net life insurance |
$ | 1,375 | $ | 1,093 | $ | 10,394 | $ | 9,205 | $ | 9,486 | $ | 8,301 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-38
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Following are amounts reported as net life insurance reserves in the Companys Annual Statement, which agree with the amounts reported as net life insurance reserves in the table above at December 31, 2020 and 2019.
December 31, | ||||||||
2020 |
2019 | |||||||
($ in millions) | ||||||||
From Life, Accident & Health Annual Statement: |
||||||||
Life insurance |
$ | 190,270 | $ | 182,519 | ||||
Accidental death benefits |
11 | 12 | ||||||
Disability - active lives |
1,100 | 1,032 | ||||||
Disability - disabled lives |
1,297 | 1,243 | ||||||
Miscellaneous reserves |
247 | 305 | ||||||
|
|
|
|
|
| |||
Subtotal net life insurance |
192,925 | 185,111 | ||||||
From Separate Accounts Annual Statement: |
||||||||
Life insurance |
9,486 | 8,301 | ||||||
|
|
|
|
|
| |||
Combined Total |
$ | 202,411 | $ | 193,412 | ||||
|
|
|
|
|
|
During 2019, the methodology and mortality assumptions used in certain life insurance reserve calculations were reviewed and updated, and the corresponding reserves were reduced by $1.6 billion, net of reinsurance, respectively. This was accounted for as a change in valuation basis and is included in other surplus changes in the statements of changes in surplus.
Annuity Reserves
For annuities and supplementary contracts, policy and contract reserves are calculated using Commissioners Annuity Reserve Valuation Method (CARVM), Valuation Manual Section 21 (VM-21) for variable annuity products and Actuarial Guideline 33 for all other products. Other deferred annuity reserves are based on policy value, with additional reserves held to reflect guarantees under these contracts. Immediate annuity reserves are based on the present value of expected benefit payments. Changes in future policy benefit reserves on supplementary contracts and income annuities without life contingencies are deposit-type transactions and are excluded from net additions to policy benefit reserves in the statements of operations.
During 2020, valuation interest rate assumptions used in certain annuity reserve calculations were reviewed and updated, and the corresponding reserves were increased by $ 126 million. This was accounted for as a change in valuation basis and is included in other surplus changes in the statements of changes in surplus.
Deposit Funds
Deposit funds primarily represent reserves for funding agreements, supplementary contracts and income annuities without life contingencies, and amounts left on deposit with the Company by beneficiaries or policyowners. Beneficiaries of the Companys life insurance policies can choose to receive their death benefit in a single lump sum payment or through a supplementary contract consisting of a series of scheduled payments. If the beneficiary does not affirmatively choose a supplementary contract, the proceeds are automatically paid to the beneficiary in a single lump sum.
Prior to November 1, 2013, beneficiaries of the Companys life insurance policies also could choose to receive their death benefit by deposit of the proceeds (if $ 20,000 or more) into an interest-bearing retained asset account (Northwestern Access Fund). Funds held on behalf of Northwestern Access Fund account holders are segmented in the Companys general account and are invested primarily in short-term, liquid investments and high quality corporate bonds. Northwestern Access Fund accounts are credited with interest at short-term market rates, with certain accounts subject to guaranteed minimum crediting rates.
NM-39
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
The total deposit fund liability for Northwestern Access Fund account balances held by the Company was $310 million and $328 million at December 31, 2020 and 2019, respectively. Accounts were credited with interest at annual rates ranging from 0.02% to 3.50% and 1.28% to 3.50% during 2020 and 2019, respectively. The crediting interest rates changed 28 times and 45 times during 2020 and 2019, respectively.
In May 2020, the Company became a member of the Federal Home Loan Bank of Chicago (FHLBC) and began issuing funding agreements to FHLBC in exchange for cash. Funding agreements are issued through the general account and the sales proceeds are invested as part of a spread lending strategy. The Company is required to pledge collateral to the FHLBC in the form of eligible securities when funding agreements are issued. Upon an event of default by the Company, the FHLBCs recovery on the collateral is limited to the outstanding amount of the Companys liability to the FHLBC.
At December 31, 2020, the Company held $37 million of FHLBC activity stock. At December 31, 2020, the amount of collateral pledged to the FHLBC was as follows:
Statement Value (1) |
Fair Value (1) |
|||||||
(in millions) | ||||||||
Current year |
$ | 1,359 | $ | 1,525 |
(1) | Includes amounts in excess of minimum requirements |
During the year ended December 31, 2020, the maximum amount of collateral pledged to the FHLBC was as follows:
Statement Value |
Fair Value | Amount Borrowed at Time of Max Collateral |
||||||||||
(in millions) | ||||||||||||
Current year |
$ | 1,359 | $ | 1,525 | $ | 886 |
At December 31, 2020, the amount borrowed from FHLBC, in the form of funding agreements, was as follows:
December 31, | ||||
2020 | ||||
(in millions) | ||||
Borrowed |
$ | 886 | ||
Deposit fund reserves |
$ | 886 | ||
Max borrowed during the year |
$ | 886 | ||
Borrowing capacity as determined by insurer |
$ | 8,000 |
The Company does not have prepayment obligations for these funding agreements.
During December 2020, the Company established a $10 billion global FABN program. As part of this program, a special purpose entity will issue medium term notes (Notes) to investors. Note proceeds will be used to purchase funding agreements from the Company. The issued funding agreements will have payment terms substantially identical to the Notes. For the year ended December 31, 2020, the Company has not issued funding agreements under this FABN program. During January 2021, the Company issued its first funding agreement, in the amount of $750 million, as part of this program.
NM-40
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Withdrawal Characteristics of Annuity Reserves and Deposit Funds
At December 31, 2020 and 2019, the withdrawal characteristics of the Companys general account and separate account annuity reserves and deposit funds were as follows:
General Account | Separate Account | Total | ||||||||||||||||||||||
December 31, |
||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
(in millions) |
||||||||||||||||||||||||
Individual Annuities |
||||||||||||||||||||||||
Subject to discretionary withdrawal |
||||||||||||||||||||||||
- with market value adjustment |
$ | 70 | $ | 85 | $ | - | $ | - | $ | 70 | $ | 85 | ||||||||||||
- at book value less surrender charge of 5% or more |
71 | 80 | - | - | 71 | 80 | ||||||||||||||||||
- at fair value |
- | - | 22,203 | 20,535 | 22,203 | 20,535 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total with market value adjustment or at fair value |
141 | 165 | 22,203 | 20,535 | 22,344 | 20,700 | ||||||||||||||||||
- at book value without adjustment |
1,857 | 1,893 | - | - | 1,857 | 1,893 | ||||||||||||||||||
Not subject to discretionary withdrawal |
7,861 | 6,984 | 289 | 271 | 8,150 | 7,255 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total gross individual annuities |
9,859 | 9,042 | 22,492 | 20,806 | 32,351 | 29,848 | ||||||||||||||||||
Reinsurance ceded |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net individual annuities |
$ | 9,859 | $ | 9,042 | $ | 22,492 | $ | 20,806 | $ | 32,351 | $ | 29,848 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Group Annuities |
||||||||||||||||||||||||
Subject to discretionary withdrawal |
||||||||||||||||||||||||
- at fair value |
$ | - | $ | - | $ | 19 | $ | 21 | $ | 19 | $ | 21 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total with market value adjustment or at fair value |
- | - | 19 | 21 | 19 | 21 | ||||||||||||||||||
Not subject to discretionary withdrawal |
1,990 | 1,845 | 6,291 | 5,577 | 8,281 | 7,422 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total gross group annuities |
1,990 | 1,845 | 6,310 | 5,598 | 8,300 | 7,443 | ||||||||||||||||||
Reinsurance ceded |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net group annuities |
$ | 1,990 | $ | 1,845 | $ | 6,310 | $ | 5,598 | $ | 8,300 | $ | 7,443 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Deposit-Type Contracts |
||||||||||||||||||||||||
Subject to discretionary withdrawal |
||||||||||||||||||||||||
- with market value adjustment |
$ | 95 | $ | 112 | $ | - | $ | - | $ | 95 | $ | 112 | ||||||||||||
- at fair value |
- | - | 33 | 31 | 33 | 31 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total with market value adjustment or at fair value |
95 | 112 | 33 | 31 | 128 | 143 | ||||||||||||||||||
- at book value without adjustment |
3,468 | 3,133 | - | - | 3,468 | 3,133 | ||||||||||||||||||
Not subject to discretionary withdrawal |
1,297 | 335 | - | - | 1,297 | 335 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total gross deposit-type contracts |
4,860 | 3,580 | 33 | 31 | 4,893 | 3,611 | ||||||||||||||||||
Reinsurance ceded |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net deposit-type contracts |
$ | 4,860 | $ | 3,580 | $ | 33 | $ | 31 | $ | 4,893 | $ | 3,611 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total annuity reserves and deposit funds |
$ | 16,709 | $ | 14,467 | $ | 28,835 | $ | 26,435 | $ | 45,544 | $ | 40,902 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Of the individual annuity reserves at book value less surrender charge of 5% or more noted above, the Company expects that $9 million will have less than a 5% surrender charge and be reported with the amounts at book value without adjustment in 2021.
NM-41
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Following are amounts reported as net annuity reserves in the Companys Annual Statement, which agree with the amounts reported as net annuity reserves in the table above at December 31, 2020 and 2019.
December 31, | ||||||||
2020 | 2019 | |||||||
($ in millions) | ||||||||
From Life, Accident & Health Annual Statement: |
||||||||
Annuities |
$ | 10,300 | $ | 9,469 | ||||
Supplementary contracts with life contingencies |
1,549 | 1,418 | ||||||
Deposit-type contracts |
4,860 | 3,580 | ||||||
|
|
|
|
|||||
Subtotal net annuity reserves |
16,709 | 14,467 | ||||||
From Separate Accounts Annual Statement: |
||||||||
Annuities |
28,513 | 26,133 | ||||||
Supplementary contracts |
289 | 271 | ||||||
Other contract deposit funds |
33 | 31 | ||||||
|
|
|
|
|||||
Subtotal net annuity reserves |
28,835 | 26,435 | ||||||
|
|
|
|
|||||
Combined Total |
$ | 45,544 | $ | 40,902 | ||||
|
|
|
|
Disability and Long-Term Care Reserves
Unpaid claims and claim reserves for disability and long-term care policies are based on the present value of expected benefit payments. The changes in reserves for unpaid claims, losses and loss adjustment expenses on disability and long-term care policies for the years ended December 31, 2020 and 2019 were as follows:
For the years ended | ||||||||
December 31, | ||||||||
2020 |
2019 | |||||||
(in millions) | ||||||||
Balance at January 1 |
$ | 5,200 | $ | 5,012 | ||||
Incurred related to: |
||||||||
Current year |
972 | 845 | ||||||
Prior years |
(85 | ) | 57 | |||||
|
|
|
|
|
| |||
Total incurred |
887 | 902 | ||||||
|
|
|
|
|
| |||
Paid related to: |
||||||||
Current year |
(41 | ) | (34) | |||||
Prior years |
(704 | ) | (680) | |||||
|
|
|
|
|
| |||
Total paid |
(745 | ) | (714) | |||||
|
|
|
|
|
| |||
Balance at December 31 |
$ | 5,342 | $ | 5,200 | ||||
|
|
|
|
|
|
Changes in reserves for incurred claims related to prior years are generally the result of differences between assumed claim experience at the time reserves were originally estimated and subsequent actual claim experience. In 2020, this change also included the impact of certain disability income assumption updates made to align assumptions with recent experience.
Active life reserves are based on the net level premium method for disability policies issued prior to 1987 and the two-year preliminary term method for those issued after 1987. Active life reserves are mean reserves for disability policies issued through 2000 and mid-terminal plus unearned premium reserves for policies issued after 2000. Active life reserves for long-term care policies consist of mid-terminal reserves and unearned premiums. Mid-terminal reserves are based on the one-year preliminary term method and industry-based morbidity experience.
NM-42
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
During 2019, the morbidity assumptions used in certain long-term care insurance active life reserve calculations were reviewed and updated, and the corresponding reserves were increased by $340 million. This was accounted for as a change in valuation basis and is included in other surplus changes in the statements of changes in surplus.
Additional Actuarial Reserves
Each year, the Company must perform asset adequacy testing (AAT) to demonstrate that reserves make adequate provision for the anticipated cash flows required by contractual obligations and related expenses, in light of assets held for the reserves. Asset adequacy testing is performed in accordance with presently accepted actuarial standards and must include assumptions necessary to determine the adequacy of reserves under moderately adverse conditions. At December 31, 2020 and 2019, reserves required as a result of AAT were as follows:
December 31, | ||||||||
2020 | 2019 | |||||||
(in millions) | ||||||||
Annuities and deposit funds |
$ | 320 | $ | 260 | ||||
Life insurance |
2 | 2 | ||||||
|
|
|
|
|
| |||
Total reserves |
$ | 322 | $ | 262 | ||||
|
|
|
|
|
|
Statutory Minimum Reserves
The Company has the option to establish policy benefit reserves using a standard of valuation that produces higher reserves than those calculated according to the minimum standard provided in the statutory regulations. For contracts issued January 1, 2001 and later, excess reserves over the statutory minimums were $665 million and $549 million at December 31, 2020 and 2019, respectively.
6. | Premium and Annuity Considerations Deferred and Uncollected |
Gross deferred and uncollected insurance premiums represent life insurance premiums due to be received from policyowners through the next respective policy anniversary dates. Net deferred and uncollected premiums represent only the portion of gross premiums related to mortality charges and interest and are reported in deferred premium and other assets in the statements of financial position.
Deferred and uncollected premiums at December 31, 2020 and 2019 were as follows:
December 31, 2020 | December 31, 2019 | |||||||||||||||
Gross | Net | Gross | Net | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Ordinary new business |
$ | 369 | $ | 219 | $ | 252 | $ | 156 | ||||||||
Ordinary renewal |
2,919 | 2,321 | 2,806 | 2,240 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total deferred and uncollected premiums |
$ | 3,288 | $ | 2,540 | $ | 3,058 | $ | 2,396 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NM-43
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
7. | Separate Accounts |
Separate account liabilities at December 31, 2020 and 2019 were as follows:
Variable Life | Variable Annuities | Total | ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
(in millions) | (in millions) | (in millions) | ||||||||||||||||||||||
Separate account reserves |
$ | 9,486 | $ | 8,301 | $ | 28,835 | $ | 26,435 | 38,321 | $ | 34,736 | |||||||||||||
Non-policy liabilities |
126 | 96 | ||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Total separate account liabilities |
$ | 38,447 | $ | 34,832 | ||||||||||||||||||||
|
|
|
|
|
|
While separate account liability values are not guaranteed by the Company, variable annuity and variable life insurance products do include guaranteed minimum death benefits (GMDB) underwritten by the Company. General account policy benefit reserves included $6 million and $5 million attributable to GMDB at December 31, 2020 and 2019, respectively.
Premiums and other considerations received from variable annuity and variable life insurance policyowners were $1.5 billion for the years ended December 31, 2020 and 2019, respectively. These amounts are reported as premiums in the statements of operations. The subsequent transfer of these premiums to the separate accounts, net of amounts received from the separate accounts to provide for policy benefit payments to variable product policyowners, is reported as net transfers to separate accounts in the statements of operations. Following are amounts reported as transfers to and from separate accounts within the Companys Separate Account Annual Statement, which agree with the amounts reported as net transfers to (from) separate accounts within these financial statements:
At and for the years ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
(in millions) | ||||||||||||
From Separate Account Annual Statement: |
||||||||||||
Transfers to separate accounts |
$ | 1,467 | $ | 1,522 | $ | 1,696 | ||||||
Transfers from separate accounts |
(2,147 | ) | (2,305 | ) | (2,193 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net transfers to (from) separate accounts |
$ | (680 | ) | $ | (783 | ) | $ | (497 | ) | |||
|
|
|
|
|
|
|
|
|
8. | Employee and Financial Representative Benefit Plans |
The Company provides defined pension benefits for all eligible employees and financial representatives. This includes sponsorship of noncontributory defined benefit pension plans that are qualified under the terms of the Employee Retirement Income Security Act (ERISA) and the Internal Revenue Code (Code), as well as nonqualified plans that provide benefits to certain participants in excess of limits set by ERISA and the Code for the qualified plans. The Companys funding policy for the qualified plans is to make annual contributions that are no less than the minimum amount needed to comply with the requirements of ERISA and no greater than the maximum amount deductible for federal income tax purposes. The Company made no contributions to the qualified retirement plans during either of the years ended December 31, 2020 and 2019 and does not expect to make a contribution to the plans during 2021.
The Companys defined benefit pension plans for employees contains two different benefit formulas a formula based on the final average pay of the participant that was frozen as of December 31, 2013 and one that awards cash balance credits based on each participants age and years of service that became effective on January 1, 2014. Benefits accrued under the final average pay formula remain available to participants upon retirement. Accumulated cash balance credits earn interest based on market rates and are subject to a minimum crediting rate. The Companys defined benefit pension plans for financial representatives utilize a formula that is based on the participants estimated annual income earned over their career.
NM-44
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
In addition to defined pension benefits, the Company provides certain health care and life insurance benefits (postretirement benefits) to retired employees, retired financial representatives and their eligible dependents. Participants are eligible for retirement health care coverage if they meet eligibility requirements for age and length of service and were either active or retired as of July 31, 2013 for employees and as of December 31, 2013 for financial representatives. Employees or financial representatives hired or contracted after the above dates are not eligible for coverage under the postretirement health plans. During 2020, the Company announced that beginning with employees retiring on or after January 1, 2022, the Company will no longer provide a subsidy for retiree health care coverage.
Medicare-eligible retirees and their dependents are offered health care options provided under an independent third-party health care marketplace (marketplace). Retirees and dependents that are not yet Medicare-eligible retain the historical health care benefits offered by the Company. Medicare-eligible retirees and dependents are provided with a pre-funded retiree health reimbursement account and access to third-party advisors to purchase health benefits through the marketplace. Non-Medicare-eligible retirees and dependents are provided premium assistance based on the retirees years of service with the Company. The Company pays the entire cost of retiree life insurance coverage.
Benefit Plan Assets
Aggregate plan assets of the defined benefit pension plans and postretirement benefit plans at December 31, 2020 and 2019, and changes in these assets for the years then ended, were as follows:
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Fair value of plan assets at January 1 |
$ | 5,459 | $ | 4,621 | $ | 84 | $ | 73 | ||||||||
Changes in plan assets: |
||||||||||||||||
Actual return on plan assets |
854 | 988 | 13 | 15 | ||||||||||||
Actual plan benefits paid |
(155 | ) | (150 | ) | (3 | ) | (4 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fair value of plan assets at December 31 |
$ | 6,158 | $ | 5,459 | $ | 94 | $ | 84 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Plan assets consist of group annuity contracts issued by the Company that are funded by a Group Annuity Separate Account, which primarily invests in a diversified portfolio of public and private common stocks and corporate, government and mortgage-backed debt securities. The overall investment objective of the plans is to maximize long-term total rate of return, consistent with prudent standards for investment and asset/liability risk management and in accordance with ERISA requirements. Plan investments are managed with a long-term perspective and for the sole benefit of the plans participants.
Plan asset allocations are rebalanced regularly to maintain holdings within desired asset allocation ranges and to reposition the portfolio based upon perceived market opportunities and risks. Diversification, both by and within asset classes, is a primary risk management consideration. Assets are invested across various asset classes, sectors, industries and geographies. The measurement date for plan assets was December 31 of the respective period with the fair value of plan assets primarily based on quoted market prices.
NM-45
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
The target asset allocations and the actual allocation of the plans investments based on fair value at December 31, 2020 and 2019 were as follows:
Target Allocation |
Actual Allocation | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Bonds |
64% | 64% | 60% | 62% | ||||||||||||
Equity investments |
35% | 35% | 37% | 36% | ||||||||||||
Other investments |
1% | 1% | 3% | 2% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
100% | 100% | 100% | 100% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At each of December 31, 2020 and 2019, other investments were comprised of cash and short-term investments.
Benefit Plan Obligations
Aggregate projected benefit obligations (PBOs) of the defined benefit pension plans and postretirement benefit plans at December 31, 2020 and 2019 and changes in these obligations for the years then ended were as follows:
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Projected benefit obligation at January 1 |
$ | 6,050 | $ | 4,970 | $ | 743 | $ | 610 | ||||||||
Changes in benefit obligation: |
||||||||||||||||
Service cost of benefits earned |
134 | 129 | 14 | 16 | ||||||||||||
Interest cost on projected obligations |
177 | 204 | 16 | 23 | ||||||||||||
Projected gross plan benefits paid |
(181 | ) | (168 | ) | (23 | ) | (22 | ) | ||||||||
Experience (gains)/losses |
889 | 915 | 119 | 116 | ||||||||||||
Plan amendments and other |
- | - | (207 | ) | - | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Projected benefit obligation at December 31 |
$ | 7,069 | $ | 6,050 | $ | 662 | $ | 743 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The PBO represents the estimated net present value of estimated future benefit obligations. For defined benefit plans, the PBO includes assumptions for future compensation increases for active participants. The accumulated benefit obligation (ABO) is similar to the PBO but is based only on current compensation with no assumption of future compensation increases. The aggregate ABO for the defined benefit plans was $6.6 billion and $5.7 billion for the years ended December 31, 2020 and 2019, respectively. Experience (gains)/losses for each of the years ended December 31, 2020 and 2019 primarily reflect the impact of changes in the PBO discount rate.
NM-46
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Benefit Plan Assumptions
The assumptions used in estimating the projected benefit obligations at December 31, 2020 and 2019 and the net periodic benefit cost for the years ended December 31, 2020, 2019 and 2018 were as follows:
Defined Benefit Plans |
Postretirement Benefit Plans | |||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||
Projected benefit obligation: |
||||||||||||||||||||||||
Weighted average discount rate |
2.44% | 3.17% | 2.37% | 3.18% | ||||||||||||||||||||
Annual increase in compensation |
3.75% | 3.75% | 3.75% | 3.75% | ||||||||||||||||||||
Cash balance plan interest crediting rate |
2.39% | 3.14% | n/a | n/a | ||||||||||||||||||||
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||||||
2020 | 2019 | 2018 | 2020 | 2019 | 2018 | |||||||||||||||||||
Net periodic benefit cost: |
||||||||||||||||||||||||
Weighted average discount rate |
3.17% | 4.18% | 3.57% | 3.18% | 4.18% | 3.57% | ||||||||||||||||||
Annual increase in compensation |
3.75% | 3.75% | 3.75% | 3.75% | 3.75% | 3.75% | ||||||||||||||||||
Long-term rate of return on plan assets |
6.25% | 6.25% | 6.25% | 6.25% | 6.25% | 6.25% | ||||||||||||||||||
Cash balance plan interest crediting rate |
3.14% | 4.16% | 3.54% | n/a | n/a | n/a |
The expected long-term rate of return on plan assets is estimated in consideration of historical financial market performance, internal and third-party capital market expectations and the long-term target asset allocation.
The assumed annual increase in future retiree medical costs used in measuring the obligation for postretirement benefits were as follows:
December 31, | ||||||||
2020 | 2019 | |||||||
Assumed annual increase |
5.00% | 5.00% | ||||||
Ultimate rate of annual increase |
5.00% | 5.00% | ||||||
Year in which ultimate rate is reached |
2021 | 2020 |
Effective January 1, 2019, the Companys exposure to medical inflation will be limited to a maximum annual increase of 3% with any annual increase in excess of that rate passed on to the plans participants in the form of increased premiums.
NM-47
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Benefit Plan Funded Status
Following is an aggregate reconciliation of the funded status of the plans to the related financial statement liabilities reported by the Company at December 31, 2020 and 2019.
Defined Benefit Plans |
Postretirement Benefit Plans | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Fair value of plan assets |
$ | 6,158 | $ | 5,459 | $ | 94 | $ | 84 | ||||||||
Projected benefit obligation |
7,069 | 6,050 | 662 | 743 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Funded status |
(911 | ) | (591 | ) | (568 | ) | (659 | ) | ||||||||
Nonadmitted asset |
(463 | ) | (485 | ) | - | - | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Financial statement liability |
$ | (1,374 | ) | $ | (1,076 | ) | $ | (568 | ) | $ | (659 | ) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
The PBO for defined benefit plans above included $1,374 million related to the underfunded qualified plan for financial representatives and unfunded non-qualified plans at December 31, 2020 and $1,076 million related to unfunded non-qualified plans at December 31, 2019. In the aggregate, the fair value of qualified defined benefit plan assets represented 107% and 110% of the projected benefit obligations of these plans at December 31, 2020 and 2019, respectively.
Statutory accounting guidance requires that changes in plan funded status be recognized immediately as a direct adjustment to surplus, subject to limitations such as admissibility of net pension assets. These adjustments are included in changes in nonadmitted assets and other in the statements of changes in surplus. Aggregate defined benefit pension and postretirement plan surplus impacts were as follows for the years ended December 31, 2020 and 2019:
For the year ended December 31, 2020 | ||||||||||||||||||||
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||
Net experience gains (losses) |
Prior service (costs) credits |
Net initial asset |
Net experience gains (losses) |
Prior service (costs) credits | ||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||
Balance at January 1 |
$ | (1,289 | ) | $ | 165 | $ | 299 | $ | (63 | ) | $ | (45) | ||||||||
Amortization from surplus into net periodic benefit cost | 56 | (25) | (14) | 4 | (4) | |||||||||||||||
Changes in plan assets and benefit obligations recognized in surplus | (384 | ) | - | - | (109 | ) | 234 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at December 31 |
$ | (1,617 | ) | $ | 140 | $ | 285 | $ | (168 | ) | $ | 185 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-48
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
For the year ended December 31, 2019 | ||||||||||||||||||||
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||
Net experience gains (losses) |
Prior service (costs) credits |
Net initial asset |
Net experience gains (losses) |
Prior service (costs) credits | ||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||
Balance at January 1 |
$ | (1,113 | ) | $ | 190 | $ | 314 | $ | 42 | $ | (50 | ) | ||||||||
Amortization from surplus into net periodic benefit cost |
53 | (25 | ) | (15 | ) | (1 | ) | 5 | ||||||||||||
Changes in plan assets and benefit obligations recognized in surplus |
(229 | ) | - | - | (104 | ) | - | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at December 31 |
$ | (1,289 | ) | $ | 165 | $ | 299 | $ | (63 | ) | $ | (45 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Plan Costs
The components of net periodic benefit cost for the years ended December 31, 2020, 2019 and 2018 were as follows:
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||||||
2020 | 2019 | 2018 | 2020 | 2019 | 2018 | |||||||||||||||||||
(in millions) |
(in millions) | |||||||||||||||||||||||
Components of net periodic benefit cost: |
||||||||||||||||||||||||
Service cost of benefits earned |
$ | 134 | $ | 129 | $ | 146 | $ | 14 | $ | 16 | $ | 20 | ||||||||||||
Interest cost on projected obligations |
177 | 204 | 180 | 16 | 23 | 21 | ||||||||||||||||||
Amortization of experience losses |
56 | 53 | 42 | 4 | (1 | ) | - | |||||||||||||||||
Amortization of prior service (credits) costs |
(25 | ) | (25 | ) | (25 | ) | (4 | ) | 5 | 5 | ||||||||||||||
Amortization of initial net asset |
(14 | ) | (15 | ) | - | - | - | - | ||||||||||||||||
Expected return on plan assets |
(336 | ) | (284 | ) | (309 | ) | (5 | ) | (4 | ) | (5 | ) | ||||||||||||
Curtailment |
(1 | ) | - | - | 28 | - | - | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net periodic benefit (credit) cost |
$ | (9 | ) | $ | 62 | $ | 34 | $ | 53 | $ | 39 | $ | 41 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The expected benefit payments by the defined benefit plans and the postretirement benefit plans for the years 2021 through 2030 are as follows:
Defined Benefit Plans |
Postretirement Benefit Plans | |||||||
(in millions) | ||||||||
2021 |
$ | 183 | $ | 28 | ||||
2022 |
205 | 27 | ||||||
2023 |
214 | 27 | ||||||
2024 |
225 | 26 | ||||||
2025 |
233 | 26 | ||||||
2026-2030 |
|
1,306
|
|
|
125
|
| ||
|
|
|
|
|
| |||
Total |
$ | 2,366 | $ | 259 | ||||
|
|
|
|
|
|
NM-49
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
The Company sponsors a contributory 401(k) plan for eligible employees, for which the Company provides a matching contribution, and a noncontributory defined contribution plan for financial representatives. In addition, the Company sponsors nonqualified plans that provide related benefits to certain participants in excess of limits set by ERISA for qualified defined contribution plans. For the years ended December 31, 2020, 2019 and 2018, the Company expensed total contributions to these plans of $57 million, $53 million and $50 million, respectively. The Company announced in the fourth quarter of 2020 that its matching contributions to the 401(k) plan will be temporarily ceased beginning in 2021 and replaced by additional contribution credits to the cash balance plan.
9. | Reinsurance |
The Company limits its exposure to life insurance death benefits by ceding coverage to various reinsurers. In 1999, the Company ceased reinsuring new individual disability policies, but has maintained a portion of the reinsurance ceded on policies issued prior to 1999. The Company cedes between 6080% of the morbidity risk on group disability and 60% of the mortality risk on group life policies.
As part of an affiliated reinsurance agreement, the Company assumes 100% of the net risk associated with NLTCs long-term care business. At December 31, 2020 and 2019, the net amount due from NLTC under this agreement was $50 million and $48 million, respectively.
Amounts in the financial statements are reported net of the impact of reinsurance. Policy benefit reserves were reported net of ceded reserves of $1.7 billion at both December 31, 2020 and 2019. The Company has reinsured all risks disclosed in the financial statements under Actuarial Guideline 48.
The effects of reinsurance on premium revenue and total benefits for the years ended December 31, 2020, 2019 and 2018 were as follows:
For the years ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
(in millions) | ||||||||||||
Direct premium revenue |
$ | 19,501 | $ | 19,197 | $ | 18,231 | ||||||
Premiums assumed |
800 | 763 | 711 | |||||||||
Premiums ceded |
(978 | ) | (950 | ) | (906 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Premium revenue |
$ | 19,323 | $ | 19,010 | $ | 18,036 | ||||||
|
|
|
|
|
|
|
|
| ||||
Direct benefit expense |
$ | 20,538 | $ | 20,158 | $ | 19,037 | ||||||
Benefits assumed |
837 | 830 | 680 | |||||||||
Benefits ceded |
(792 | ) | (805 | ) | (699 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Total benefits |
$ | 20,583 | $ | 20,183 | $ | 19,018 | ||||||
|
|
|
|
|
|
|
|
|
In addition, the Company received $133 million, $135 million and $129 million in allowances from reinsurers for reimbursement of commissions and other expenses on ceded business for the years ended December 31, 2020, 2019 and 2018, respectively. These amounts are reported in other income in the statements of operations. For the years ended December 31, 2020, 2019 and 2018, the Company incurred $127 million, $136 million and $138 million, respectively, in expense allowances on reinsurance assumed from NLTC.
Reinsurance contracts do not relieve the Company from its obligations to policyowners. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company mitigates this counterparty risk by dealing only with reinsurers that meet its financial strength standards while adhering to concentration limits for counterparty exposure to any single reinsurer. Most significant reinsurance treaties contain financial protection provisions that take effect if a reinsurers credit rating falls below a prescribed level. There were no reinsurance recoverables at December 31, 2020 and 2019 that were considered by the Company to be uncollectible.
NM-50
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
10. | Federal Income Taxes |
The results of the Companys operations are consolidated with the following entities for purposes of filing the Companys consolidated federal income tax return:
Northwestern Mutual Investment Services, LLC |
NM Harrisburg, Inc | |
NML Real Estate Holdings, LLC and subsidiaries |
Mason Street Advisors, LLC | |
NML Securities Holdings, LLC and subsidiaries |
NM GP Holdings, LLC and subsidiaries | |
Northwestern Mutual MU TLD Registry, LLC |
NM Pebble Valley, LLC | |
Northwestern Mutual Wealth Management Company |
Northwestern Mutual Registry, LLC | |
NM Investment Holdings, LLC |
QOZ Holding Co, LLC and subsidiaries | |
GRO, LLC and GRO-SUB, LLC |
NM QOZ Fund, LLC | |
NM Career Distrib. Holdings, LLC and subsidiaries |
NM QOZ Fund II, LLC | |
NM Investment Management Company, LLC |
NM SAS, LLC | |
Northwestern Long Term Care Ins. Co |
Venture Studio Holdings, LLC | |
Wysh Financial Services, LLC |
The Company collects from or refunds to these subsidiaries their share of consolidated federal income taxes determined pursuant to written tax-sharing agreements, which generally require that these subsidiaries determine their share of consolidated tax payments or refunds as if each subsidiary filed a separate federal income tax return on a stand-alone basis.
The components of current income tax expense (benefit) in the Statements of Operations for the years ended December 31, 2020, 2019 and 2018 related to ordinary taxable income (loss) were as follows:
For the years ended December 31, | ||||||||||||
2020 |
2019 |
2018 | ||||||||||
(in millions) | ||||||||||||
Tax payable on ordinary income |
$ | 637 | $ | 103 | $ | 110 | ||||||
Low income housing tax credits |
(136 | ) | (123 | ) | (119 | ) | ||||||
Other tax credits |
(71 | ) | (49 | ) | (23 | ) | ||||||
Decrease in contingent tax liabilities |
(153 | ) | (130 | ) | (127 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Total current tax expense (benefit) |
$ | 277 | $ | (199 | ) | $ | (159 | ) | ||||
|
|
|
|
|
|
|
|
|
In addition to current income tax benefit related to ordinary taxable income or loss as summarized above, the Company is subject to federal income tax on capital gains and losses that generally result from investment transactions. Investment capital gains and losses resulting from changes in market interest rates or credit spreads are deferred to the IMR net of any related tax expense or benefit. Current tax expense (benefit) of $433 million, $141 million and $(49) million was included in net IMR deferrals for the years ended December 31, 2020, 2019 and 2018, respectively. In addition, net realized capital gains and losses as reported in the statements of operations included current tax expense (benefit) of $(2) million, $173 million and $88 million for the years ended December 31, 2020, 2019 and 2018, respectively.
NM-51
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
The table below shows how the Companys income tax expense or benefit for the years ended December 31, 2020, 2019 and 2018 differs from the amount obtained by applying the statutory rate of 21% to gain from operations before taxes, including net realized capital gains (losses) before IMR and capital gain tax (benefit):
For the years ended December 31, | ||||||||||||
2020 |
2019 |
2018 | ||||||||||
(in millions) | ||||||||||||
Provision computed at statutory rate |
$ | 580 | $ | 402 | $ | 98 | ||||||
Adjustments to the statutory rate: |
||||||||||||
Subsidiary distributions |
(283 | ) | (73 | ) | (115 | ) | ||||||
Tax credits |
(207 | ) | (172 | ) | (142 | ) | ||||||
Amortization of IMR |
(53 | ) | (28 | ) | (28 | ) | ||||||
Dividends received deduction |
(31 | ) | (33 | ) | (26 | ) | ||||||
Employee benefits |
(22 | ) | (12 | ) | (17 | ) | ||||||
Deferred adjustments |
(29 | ) | 183 | 214 | ||||||||
Other |
(50 | ) | (21 | ) | (28 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Total statutory income tax expense (benefit) |
$ | (95 | ) | $ | 246 | $ | (44 | ) | ||||
|
|
|
|
|
|
|
|
| ||||
Federal income tax expense (benefit) reported on statements of operations |
$ | 277 | $ | (199 | ) | $ | (159 | ) | ||||
Capital gains tax expense, net of IMR transfers |
431 | 315 | 39 | |||||||||
Change in net deferred tax assets |
(803 | ) | 130 | 76 | ||||||||
|
|
|
|
|
|
|
|
| ||||
Total statutory income tax expense (benefit) |
$ | (95 | ) | $ | 246 | $ | (44 | ) | ||||
|
|
|
|
|
|
|
|
|
During the year, the Company may make payments to or receive refunds from the Internal Revenue Service (IRS) for federal income taxes that are applicable to current or previous tax years. The Company made or received net income tax payments, including subsidiaries, of $679 million, $410 million and $150 million to the IRS during the years ended December 31, 2020, 2019 and 2018, respectively.
Federal income taxes available for recoupment in the case of future tax losses are limited to amounts reported on previous tax returns. Total capital gain taxes paid for tax years 2020, 2019 and 2018 that are available for recoupment are $461 million, $496 million and $247 million, respectively.
Federal income tax returns for 2016 and 2013 and prior years are closed as to further assessment of tax. Tax returns for the 2014 and 2015 tax years are in appeals with the IRS. Income taxes payable in the statements of financial position represents an estimate of taxes payable, including additional taxes that may become due with respect to tax years that remained open to examination by the IRS (contingent tax liabilities) at the respective reporting date.
Changes in contingent tax liabilities for the years ended December 31, 2020 and 2019 were as follows:
For the years ended December 31, | ||||||||
2020 | 2019 | |||||||
(in millions) | ||||||||
Balance at January 1 |
$ | 153 | $ | 283 | ||||
Reductions for tax positions of prior years |
(153 | ) | (130 | ) | ||||
|
|
|
|
|
| |||
Balance at December 31 |
$ | - | $ | 153 | ||||
|
|
|
|
|
|
NM-52
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Included in contingent tax liabilities at December 31, 2020 and 2019 were $0 million and $138 million, respectively, of tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of the deductions. Because of the impact of deferred taxes for amounts other than interest, the timing of the ultimate deduction may affect the effective tax rate in future periods. The Company has no tax positions for which the ultimate deductibility is not certain.
For the years ended December 31, 2020, 2019 and 2018, the Company recognized $(15) million, $(3) million and $(9) million, respectively, of interest-related tax expense.
The components of net deferred tax assets reported in the statements of financial position at December 31, 2020 and 2019 were as follows:
December 31, | ||||||||||||||||||||
2020 | 2019 | Change | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Deferred tax assets: |
||||||||||||||||||||
Policy acquisition costs |
$ | 1,016 | $ | 942 | $ | 74 | ||||||||||||||
Investments |
319 | 259 | 60 | |||||||||||||||||
Policy benefit liabilities |
1,673 | 1,656 | 17 | |||||||||||||||||
Benefit plan obligations |
621 | 573 | 48 | |||||||||||||||||
Fixed Assets |
931 | - | 931 | |||||||||||||||||
Other
|
|
83
|
|
|
115
|
|
|
(32
|
)
| |||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||
Gross deferred tax assets |
4,643 | 3,545 | 1,098 | |||||||||||||||||
Nonadmitted deferred tax assets
|
- | - | - | |||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||
Gross admitted deferred tax assets
|
4,643 | 3,545 | 1,098 | |||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||
Deferred tax liabilities: |
||||||||||||||||||||
Investments |
986 | 822 | 164 | |||||||||||||||||
Other |
1,352 | 1,114 | 238 | |||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||
Gross deferred tax liabilities
|
2,338 | 1,936 | 402 | |||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||
Net deferred tax assets |
$ | 2,305 | $ | 1,609 | $ | 696 | ||||||||||||||
|
|
|
|
|
|
|
|
|
The Company exceeded the minimum RBC level of 300%, which is necessary to apply the maximum admissibility thresholds, based on authorized control level RBC computed without net deferred tax assets at December 31, 2020 and 2019.
NM-53
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Significant components of the calculation of net admitted deferred tax assets at December 31, 2020 and 2019 were as follows (in millions):
December 31, 2020 | December 31, 2019 | Change | ||||||||||||||||||||||||||||||||||
|
|
| ||||||||||||||||||||||||||||||||||
Ordinary | Capital | Total | Ordinary | Capital | Total | Ordinary | Capital | Total | ||||||||||||||||||||||||||||
Gross deferred tax assets | $ | 4,324 | $ | 319 | $ | 4,643 | $ | 3,287 | $ | 258 | $ | 3,545 | $ | 1,037 | $ | 61 | $ | 1,098 | ||||||||||||||||||
Statutory valuation allowance adjustment | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Adjusted gross deferred tax assets | 4,324 | 319 | 4,643 | 3,287 | 258 | 3,545 | 1,037 | 61 | 1,098 | |||||||||||||||||||||||||||
Deferred tax assets nonadmitted | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Subtotal net admitted deferred tax asset | 4,324 | 319 | 4,643 | 3,287 | 258 | 3,545 | 1,037 | 61 | 1,098 | |||||||||||||||||||||||||||
Deferred tax liabilities | 1,352 | 986 | 2,338 | 1,114 | 822 | 1,936 | 238 | 164 | 402 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net admitted deferred tax asset/(liability) | $ | 2,972 | $ | (667 | ) | $ | 2,305 | $ | 2,173 | $ | (564 | ) | $ | 1,609 | $ | 799 | $ | (103 | ) | $ | 696 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 | December 31, 2019 | Change | ||||||||||||||||||||||||||||||||||
|
|
| ||||||||||||||||||||||||||||||||||
Ordinary | Capital | Total | Ordinary | Capital | Total | Ordinary | Capital | Total | ||||||||||||||||||||||||||||
Federal income taxes paid in prior years recoverable through loss carrybacks | $ | - | $ | 185 | $ | 185 | $ | - | $ | 147 | $ | 147 | $ | - | $ | 38 | $ | 38 | ||||||||||||||||||
Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets above) after application of the threshold limitation (lesser of a. or b. below) | 2,599 | - | 2,599 | 1,695 | - | 1,695 | 904 | - | 904 | |||||||||||||||||||||||||||
Adjusted gross deferred tax assets (excluding the amount of deferred tax assets offset by gross deferred tax liabilities) | 1,725 | 134 | 1,859 | 1,592 | 112 | 1,704 | 133 | 22 | 155 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total deferred tax assets admitted as the result of application of SSAP No. 101 | $ | 4,324 | $ | 319 | $ | 4,643 | $ | 3,287 | $ | 259 | $ | 3,545 | $ | 1,037 | $ | 60 | $ | 1,098 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
a. Adjusted gross deferred tax assets expected to be realized following the balance sheet date | $ | 2,599 | $ | 1,695 | $ | 904 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
b. Adjusted gross deferred tax assets allowed per limitation threshold | $ | 3,394 | $ | 3,386 | $ | 8 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
Ratio percentage used to detemine recovery period and threshold limitation amount | 920% | 1010% | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Amount of adjusted capital and surplus used to determine recovery period and threshold limitation | $ | 22,625 | $ | 22,576 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
All gross deferred tax liabilities have been recognized at December 31, 2020 and 2019. The Company did not employ tax planning strategies in its valuation allowance assessment at either December 31, 2020 or 2019. At December 31, 2020, the percentage of net ordinary deferred tax assets admitted as a result of tax planning strategies was 9%. The Company did not employ tax planning strategies in its deferred tax asset admissibility calculations at December 31, 2019.
11. | Commitments and Contingencies |
Commitments
In the normal course of its investment activities, the Company makes commitments to fund private equity investments, real estate, mortgage loans and other investments. These forward commitments aggregated to $9.7 billion and $10.1 billion at December 31, 2020 and 2019, respectively, and were extended at market rates and terms.
Contingencies
The Company is engaged in various legal actions in the normal course of its insurance and investment operations. The status of these legal actions is actively monitored by the Company. If the Company believes, based on available information, that an adverse outcome upon resolution of a given legal action is probable and the amount of that adverse outcome is reasonably estimable, a loss is recognized and a related liability reported. Legal actions are subject to inherent uncertainties, and future events could change the Companys assessment of the probability or estimated amount of potential losses from pending or threatened legal actions. Based on available information, it is the opinion of the Company that the ultimate resolution of pending or threatened legal actions, both individually and in the aggregate, will not result in losses that would have a material effect on the Companys financial position at December 31, 2020.
NM-54
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Guarantees
In the normal course of business, the Company makes guarantees to third parties on behalf of wholly-owned subsidiaries (e.g., debt guarantees) and financial representatives (e.g., the guarantee of office lease payments), or directly to financial representatives (e.g., future minimum compensation payments). If the financial representatives are not able to meet their obligations or these minimum compensation thresholds are not otherwise met, the Company would be required to make payments to fulfill its guarantees. For certain of these guarantees, the Company has the right to pursue recovery of payments made under the agreements. The terms of these guarantees range from less than one year to twenty-one years at December 31, 2020.
Following is a summary of the guarantees provided by the Company that were outstanding at December 31, 2020 and 2019, including both the maximum potential exposure under the guarantees and the financial statement liability reported based on fair value of the guarantees.
December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||
Nature of guarantee |
Maximum potential amount of future payments |
Financial statement liability |
Maximum potential amount of future payments |
Financial statement liability | ||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||
Guarantees of future minimum compensation - financial representatives |
$ | 59 | $ | 1 | $ | 67 | $ | 1 | ||||||||||||||||
Guarantees of real estate obligations |
476 | 5 | 418 | 4 | ||||||||||||||||||||
Guarantees issued on behalf of wholly-owned subsidiaries |
|
106 |
|
|
- |
|
|
19 |
|
|
- |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total guarantees |
$ | 641 | $ | 6 | $ | 504 | $ | 5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
No material payments have been required under these guarantees to date, and the Company believes the probability that it will be required to perform under these guarantees in the future is remote. Performance under these guarantees would require the Company to recognize additional operating expense or increase the amount of its equity investment in the affiliate or subsidiary on behalf of which the guarantee was made.
12. | Related Party Transactions |
The Company has a capital support and guarantee of benefits agreement that requires it to maintain the capital and surplus (as defined) of NLTC at a minimum level based upon a formula applied to NLTCs earned premium and policy benefit reserves, or 150% of its company action level of RBC as prescribed by the NAIC, whichever is lower. In addition, NM guarantees NLTCs policyowners its ability to pay all policy benefits due and owed pursuant to contracts of insurance sold by NLTC during the term of the agreement. This agreement was amended during 2020 to extend the length of the agreement through December 31, 2025 and increase the aggregate capital contribution limit from $200 million to $300 million. The Company contributed capital to NLTC of $15 million and $25 million for the years ended December 31, 2020 and 2019, respectively. The Company has contributed a total of $205 million to NLTC through December 31, 2020. The Company reported a payable to NLTC of $59 million and $56 million at December 31, 2020 and 2019, respectively, which is reported in other liabilities in the statements of financial position at each of those dates. Intercompany balances are settled in cash, generally within thirty days of the respective reporting date.
NM-55
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
13. | Surplus Notes |
The following table summarizes the surplus notes issued by the Company and are outstanding at December 31, 2020:
Description |
Issue date | Principal amount |
Statement value |
Interest paid current year |
Cumulative interest paid |
Interest rate |
Maturity date |
|||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||
2010 Notes |
3/26/2010 | $ | 1,224 | $ | 1,224 | $ | 74 | $ | 1,083 | 6.063 | % | 3/30/2040 | ||||||||||||||||
2017 Notes |
9/26/2017 | 1,200 | 1,198 | 46 | 139 | 3.850 | % | 9/30/2047 | ||||||||||||||||||||
2019 Notes |
9/20/2019 | 1,347 | 1,151 | 50 | 50 | 3.625 | % | 9/30/2059 | ||||||||||||||||||||
Total | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 3,771 | $ | 3,573 | $ | 170 | $ | 1,272 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Each series of notes was distributed pursuant to Rule 144A under the Securities Act of 1933, as amended. Interest on each of the above notes is payable semi-annually on March 30 and September 30, subject to approval by the OCI. SAP requires recognition of interest expense on the notes upon OCI approval of semi-annual interest payments.
On September 20, 2019, the Company issued $1,347 million of 2019 notes. A portion of the issuance was comprised of $ 600 million new principal, issued at a discount, with net proceeds of $597 million. The remaining $747 million of principal was used to redeem 2010 notes with a principal balance of $526 million as part of a surplus note exchange transaction. Of the $221 million of discount at the time of the exchange, $22 million was related to an inducement for noteholders to exchange their 2010 notes, and was recorded as a reduction to net investment income within the statement of operations. Since this exchange transaction did not meet the substantially different criteria within SSAP No. 103R, Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, the remaining discount of $199 million will be amortized and charged to the statement of operations over the remaining life of the 2019 notes.
The notes are unsecured and subordinated to all present and future indebtedness, policy claims and other creditor claims of the Company and do not repay principal prior to maturity, with principal payment at maturity subject to the prior approval of the OCI. The notes are not redeemable at the option of any note holder but are redeemable, in whole or in part, at the option of the Company at any time, subject to the prior approval of the OCI, at a make whole redemption price equal to the greater of the principal amount of the notes to be redeemed or the sum of the present value of the remaining scheduled payments of principal and interest on the notes to be redeemed, excluding accrued interest as of the date on which the notes are to be redeemed, discounted on a semi-annual basis at a defined U.S. Treasury rate plus 0.20% (2017 notes) and 0.25% (2010 and 2019 notes). The entire amount of the 2017 and 2019 notes are redeemable, at par, in the event of certain defined tax events.
No affiliates of the Company hold any portion of the notes, which are generally held of record at the Depository Trust Company by bank custodians on behalf of investors. No single investor holds 10% or more of the 2017 notes or the 2019 notes. The largest holder of the 2010 notes is Nippon Life Insurance Company of Japan, which held $250 million in principal amount of notes at each of December 31, 2020 and 2019.
NM-56
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
14. | Fair Value of Financial Instruments |
Certain of the Companys assets and liabilities are considered financial instruments as defined by Statement of Statutory Principles No. 100, Fair Value Measurements (SSAP 100). The Companys estimation of fair value for financial instruments uses a hierarchy that, where possible, makes use of quoted market prices from active and transparent markets for assets that are identical to those being valued, typically obtained from independent pricing services (level 1). In the absence of quoted market prices for identical assets, fair value is estimated by these pricing services using relevant and observable market-based inputs for substantially similar securities (level 2). Financial instruments for which no quoted market prices or observable inputs are available are generally valued using internally-developed pricing models or indicative (i.e., non-binding) quotes from independent securities brokers (level 3).
The Company actively monitors fair value estimates received from independent pricing services at each financial reporting date, including analysis of valuation changes for individual securities compared to overall market trends and validation on an exception basis with internally-developed pricing models. The Company also performs periodic reviews of the information sources, inputs and methods used by its independent pricing services, including an evaluation of their control processes. Where necessary, the Company will challenge third-party valuations or methods and require more observable inputs or different methodologies.
For financial instruments included in the scope of SSAP 100, the statement value and fair value at December 31, 2020 and 2019 were as follows:
December 31, 2020 | ||||||||||||||||||||||||
Quoted prices in | Significant | Significant | Net | |||||||||||||||||||||
active markets | observable | unobservable | Asset | |||||||||||||||||||||
Statement | Fair | for identical assets | inputs | inputs | Value | |||||||||||||||||||
Value | Value | (level 1) | (level 2) | (level 3) | (NAV) | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
General account investment assets: |
||||||||||||||||||||||||
Bonds |
$ | 166,324 | $ | 183,434 | $ | 3,175 | $ | 162,956 | $ | 17,303 | $ | - | ||||||||||||
Mortgage loans |
41,568 | 45,155 | - | - | 45,155 | - | ||||||||||||||||||
Common and preferred stocks |
4,623 | 4,659 | 4,051 | 60 | 548 | - | ||||||||||||||||||
Policy loans |
17,686 | 17,686 | - | - | 17,686 | - | ||||||||||||||||||
Derivative assets |
358 | 571 | - | 571 | - | - | ||||||||||||||||||
Surplus note investments |
161 | 211 | - | 211 | - | - | ||||||||||||||||||
Cash and short-term investments |
3,239 | 3,239 | 614 | 2,625 | - | - | ||||||||||||||||||
Separate account assets |
38,447 | 38,447 | 34,519 | 3,172 | 711 | 45 | ||||||||||||||||||
General account liabilities: |
||||||||||||||||||||||||
Investment-type insurance reserves |
$ | 6,397 | $ | 6,445 | $ | - | $ | - | $ | 6,445 | $ | - | ||||||||||||
Liabilities for repurchase agreements |
1,315 | 1,315 | - | 1,315 | - | - | ||||||||||||||||||
Derivative liabilities |
622 | 500 | - | 500 | - | - | ||||||||||||||||||
Separate account liabilities |
38,447 | 38,447 | 34,519 | 3,172 | 711 | 45 |
NM-57
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
December 31, 2019 | ||||||||||||||||||||||||
Quoted prices in | Significant | Significant | Net | |||||||||||||||||||||
active markets | observable | unobservable | Asset | |||||||||||||||||||||
Statement | Fair | for identical assets | inputs | inputs | Value | |||||||||||||||||||
Value | Value | (level 1) | (level 2) | (level 3) | (NAV) | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
General account investment assets: |
||||||||||||||||||||||||
Bonds |
$ | 159,760 | $ | 168,729 | $ | 2,605 | $ | 151,243 | $ | 14,881 | $ | - | ||||||||||||
Mortgage loans |
39,771 | 41,784 | - | - | 41,784 | |||||||||||||||||||
Common and preferred stocks |
4,267 | 4,290 | 3,671 | 78 | 541 | |||||||||||||||||||
Policy loans |
17,829 | 17,829 | - | - | 17,829 | |||||||||||||||||||
Derivative assets |
546 | 697 | - | 697 | - | |||||||||||||||||||
Surplus note investments |
111 | 144 | - | 144 | - | - | ||||||||||||||||||
Cash and short-term investments |
2,408 | 2,408 | 809 | 1,599 | - | - | ||||||||||||||||||
Separate account assets |
34,832 | 34,832 | 31,092 | 3,017 | 617 | 106 | ||||||||||||||||||
General account liabilities: |
||||||||||||||||||||||||
Investment-type insurance reserves |
$ | 5,242 | $ | 5,189 | $ | - | $ | - | $ | 5,189 | $ | - | ||||||||||||
Liabilities for repurchase agreements |
1,711 | 1,711 | - | 1,711 | - | - | ||||||||||||||||||
Derivative liabilities |
189 | 163 | - | 163 | - | - | ||||||||||||||||||
Separate account liabilities |
34,832 | 34,832 | 31,092 | 3,017 | 617 | 106 |
Bonds
Bonds classified as level 1 financial instruments are generally limited to U.S. Treasury securities. Most bonds, including U.S. and foreign public and private corporate bonds, municipal bonds and structured securities, are classified as level 2 financial instruments and are valued based on prices obtained from independent pricing services or internally-developed pricing models using observable inputs. Typical market-observable inputs include benchmark yields, reported trades, issuer spreads, bids, offers, benchmark securities, estimated cash flows and prepayment speeds. Level 3 bonds are typically privately-placed and relatively illiquid, with fair value based on non-binding broker quotes or internally-developed pricing models utilizing unobservable inputs. See Note 3 for more information regarding the Companys investments in bonds.
Mortgage Loans
Mortgage loans consist solely of commercial mortgage loans underwritten and originated by the Company. Fair value of these loans is estimated using a discounted cash flow approach based on market interest rates for commercial mortgage debt with comparable credit risk and maturity. See Note 3 for more information regarding the Companys investments in mortgage loans.
Common and Preferred Stock
Common and preferred stocks classified as level 1 financial instruments are limited to those actively traded on a U.S. or foreign stock exchange. Level 2 securities are stocks for which market quotes are available but are not considered to be actively traded. Common and preferred stocks classified as level 3 are generally privately-placed with fair value primarily based on a sponsor valuation or market comparables approach utilizing unobservable inputs. See Note 3 for more information regarding the Companys investments in common and preferred stocks.
Policy Loans
See Note 2 for information regarding policy loans, for which the Company considers the unpaid principal balance to approximate fair value.
NM-58
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Derivative Instruments
The Companys derivative investments are generally traded in over-the-counter markets with fair value estimated using industry-standard models with market-observable inputs such as swap yield curves, LIBOR basis curves, foreign currency spot rates, foreign currency basis curves, option volatilities and credit spreads. Warrants classified as level 3 are generally privately-placed with fair value primarily based on a sponsor valuation or market comparables approach utilizing unobservable inputs. See Note 4 for more information regarding the Companys derivative investments.
Surplus Note Investments
The Company invests in surplus note issuances of other mutual insurance companies. These bond-like instruments are classified as level 2 financial instruments and are valued based on prices obtained from independent pricing services or internally-developed pricing models using observable inputs. Typical market-observable inputs include benchmark yields, reported trades, issuer spreads, bids, offers, benchmark securities, estimated cash flows and prepayment speeds.
Cash and Short-term Investments
Cash and short-term investments include cash deposit balances, money market mutual funds, short-term commercial paper and other highly-liquid debt instruments, for which the Company considers net asset value or amortized cost to approximate fair value.
Separate Account Assets and Liabilities
See Note 2 and Note 7 for information regarding the Companys separate accounts, for which fair value is primarily based on quoted market prices for the related common stocks, preferred stocks, bonds, derivative instruments and other investments. Separate account assets classified as level 3 financial instruments are primarily securities partnership investments that are valued based on the Companys underlying equity in the partnerships, which the Company considers to approximate fair value.
General Account Insurance Reserves
The Companys general account insurance liabilities defined as financial instruments under SSAP 100 are limited to investment-type products such as fixed-rate annuity policies, supplementary contracts without life contingencies and amounts left on deposit. The fair value of investment-type insurance reserves is estimated based on future cash flows discounted at market interest rates for similar instruments with comparable maturities.
Repurchase Agreement Liabilities
See Note 3 for information regarding repurchase agreement activity, for which the Company considers the liability to return collateral to approximate the fair value of collateral originally received.
NM-59
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
Assets and Liabilities Reported at Fair Value
The following tables summarize assets and liabilities measured and reported at fair value in the statements of financial position at December 31, 2020 and 2019.
December 31, 2020 | ||||||||||||||||||||
Quoted prices in | Significant | Significant | Net | |||||||||||||||||
active markets | observable | unobservable | Asset | |||||||||||||||||
for identical assets | inputs | inputs | Value | |||||||||||||||||
(level 1) | (level 2) | (level 3) | (NAV) | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||
General account: |
||||||||||||||||||||
Bonds |
$ | 401 | $ | 30 | $ | 90 | $ | - | $ | 521 | ||||||||||
Common and preferred stocks |
4,051 | - | 390 | - | 4,441 | |||||||||||||||
Money market mutual funds |
309 | - | - | - | 309 | |||||||||||||||
Derivative assets |
- | 98 | - | - | 98 | |||||||||||||||
Derivative liabilities |
- | 23 | - | 23 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total general account |
$ | 4,761 | $ | 151 | $ | 480 | $ | - | $ | 5,392 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Separate accounts: |
||||||||||||||||||||
Mutual fund investments |
$ | 32,149 | $ | - | $ | - | - | $ | 32,149 | |||||||||||
Other benefit plan assets/liabilities |
21 | 20 | 4 | - | 45 | |||||||||||||||
Pension and postretirement assets: |
||||||||||||||||||||
Bonds |
341 | 3,094 | 118 | - | 3,553 | |||||||||||||||
Common and preferred stock |
1,768 | 1 | 47 | 45 | 1,861 | |||||||||||||||
Cash and short-term securities |
50 | 52 | - | - | 102 | |||||||||||||||
Other assets/liabilities |
190 | 5 | 542 | - | 737 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Subtotal pension and postretirement assets |
2,349 | 3,152 | 707 | 45 | 6,253 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total separate accounts |
$ | 34,519 | $ | 3,172 | $ | 711 | $ | 45 | $ | 38,447 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 | ||||||||||||||||||||
Quoted prices in | Significant | Significant | Net | |||||||||||||||||
active markets | observable | unobservable | Asset | |||||||||||||||||
for identical assets | inputs | inputs | Value | |||||||||||||||||
(level 1) | (level 2) | (level 3) | (NAV) | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||
General account: |
||||||||||||||||||||
Bonds |
$ | 3 | $ | 37 | $ | 5 | $ | - | $ | 45 | ||||||||||
Common and preferred stocks |
3,671 | - | 458 | - | 4,129 | |||||||||||||||
Money market mutual funds |
668 | - | - | - | 668 | |||||||||||||||
Derivative assets |
- | 75 | - | - | 75 | |||||||||||||||
Derivative liabilities |
- | 21 | - | 21 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total general account |
$ | 4,342 | $ | 133 | $ | 463 | $ | - | $ | 4,938 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Separate accounts: |
||||||||||||||||||||
Mutual fund investments |
$ | 29,245 | $ | - | $ | - | - | $ | 29,245 | |||||||||||
Other benefit plan assets/liabilities |
21 | 18 | 4 | 1 | 44 | |||||||||||||||
Pension and postretirement assets: |
||||||||||||||||||||
Bonds |
226 | 2,887 | 119 | - | 3,232 | |||||||||||||||
Common and preferred stock |
1,462 | 1 | 46 | 105 | 1,614 | |||||||||||||||
Cash and short-term securities |
34 | 105 | - | - | 139 | |||||||||||||||
Other assets/liabilities |
104 | 6 | 448 | - | 558 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Subtotal pension and postretirement assets |
1,826 | 2,999 | 613 | 105 | 5,543 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total separate accounts |
$ | 31,092 | $ | 3,017 | $ | 617 | $ | 106 | $ | 34,832 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-60
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
During 2020, transfers into level 3 are the result of observable market data, such as public ratings, no longer being available and transfers out of level 3 are the result of observable market data, including 3rd party vendor prices and public ratings, being available and utilized in the determination of the fair market value of the securities. There were no material asset transfers into or out of level 3 during the year ended December 31, 2019.
The following tables summarize the changes in fair value of level 3 financial instruments for the years ended December 31, 2020 and 2019.
For the year ended December 31, 2020 | General account common and preferred stock |
General account bonds |
Derivative assets |
Separate account assets | ||||||||||||
(in millions) | ||||||||||||||||
Fair value, beginning of period |
$ | 458 | $ | 5 | $ | - | $ | 617 | ||||||||
Realized gains/(losses) |
14 | (5) | - | 47 | ||||||||||||
Unrealized gains/(losses) |
(21) | (25) | 41 | |||||||||||||
Issuances |
- | - | - | - | ||||||||||||
Purchases |
58 | 5 | - | 137 | ||||||||||||
Sales |
(57) | - | - | (134) | ||||||||||||
Settlements |
- | - | - | - | ||||||||||||
Net discount/premium |
8 | - | - | 2 | ||||||||||||
Transfers into level 3 |
110 | - | 7 | |||||||||||||
Transfers out of level 3 |
(70) | - | - | (6) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fair value, end of period |
$ | 390 | $ | 90 | $ | - | $ | 711 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2019 | General account common and preferred stock |
General account bonds |
Derivative assets |
Separate account assets | ||||||||||||
(in millions) | ||||||||||||||||
Fair value, beginning of period |
$ | 455 | $ | 5 | $ | 16 | $ | 531 | ||||||||
Realized gains/(losses) |
(27) | - | - | 41 | ||||||||||||
Unrealized gains/(losses) |
24 | - | 26 | |||||||||||||
Issuances |
- | - | - | - | ||||||||||||
Purchases |
37 | - | - | 151 | ||||||||||||
Sales |
(35) | - | - | (132) | ||||||||||||
Settlements |
- | - | - | - | ||||||||||||
Net discount/premium |
4 | - | - | (1) | ||||||||||||
Transfers into level 3 |
- | - | 1 | |||||||||||||
Transfers out of level 3 |
- | - | (16) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fair value, end of period |
$ | 458 | $ | 5 | $ | - | $ | 617 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NM-61
The Northwestern Mutual Life Insurance Company
Notes to Financial Statements
December 31, 2020, 2019 and 2018
The fair values of level 3 financial instruments are sensitive to changes in significant unobservable inputs. Level 3 bonds are valued using a combination of discounted cash flows and indicative quotes from independent securities brokers based on market comparable companies. The most significant unobservable input in the discounted cash flow analysis is the discount rate. This rate is estimated based upon a risk-free market interest rate (U.S. Treasury with comparable maturity) plus a credit spread adjustment based on the estimated credit rating of the issuer. In general, issuers with lower credit ratings have higher credit spreads. A decrease in the credit spread adjustment would increase the fair value of the investment as the future expected cash flows are discounted at a lower rate. The opposite impact would occur if credit spread adjustments increase.
Level 3 privately-placed common and preferred stocks and derivatives, are primarily valued using a private equity sponsor valuation or market comparables approach. Both approaches rely on the use of multiples that are based on industry-specific comparable companies. Multiples are derived from the relationship of an entitys fair value to its book value or earnings before interest, taxes, depreciation and amortization (EBITDA). The use of EBITDA normalizes for company-specific differences in capital structure, taxation and fixed asset accounting. An increase in the multiple would result in an increase in the fair value of the investment. The opposite impact would occur if the multiple decreased.
NM-62
>$*?G$P[('O=^!YV;#2
MUX(9+28%\B/^1Z7NI\ =_H]W4I(5$J
CEW%G<<*9!=, !A!H?(U:U\J#I$"G2B%)0@792M>ZLB $ #L!
end