September 3, 2019
VIA EDGAR
Securities and Exchange Commission
Division of Investment Management
100 F Street, NE
Washington, DC 20549
RE: | Northwestern Mutual Variable Life Account | |||||
EDGAR CIK No. 0000742277; File No. 811-3989 Northwestern Mutual Variable Life Account II EDGAR CIK No. 0001359314; File No. 811-21933 |
Dear Sir or Madam:
On behalf of Northwestern Mutual Life Insurance Company and Northwestern Mutual Variable Life Account and Account II, (Registrants or the Accounts) we hereby submit, pursuant to Rule 30b2-1 under the Investment Company Act of 1940 (the 1940 Act), that the Accounts semi-annual report for the period ending June 30, 2019 has been transmitted to policy owners as required by Rule 30e-2 under the 1940 Act.
The following semi-annual reports were filed with the Commission via EDGAR on the date indicated below and are incorporated herein by reference:
Underlying Investment Company | CIK No. | Date Filed | Registration No. | |||
Northwestern Mutual Series Fund, Inc. |
0000742212 | 09/03/2019 | 811-03990 | |||
Fidelity VIP Mid Cap Portfolio |
0000927384 | 08/26/2019 | 811-07205 | |||
Fidelity VIP Contrafund Portfolio |
0000831016 | 08/26/2019 | 811-05511 | |||
Neuberger Berman Sustainable Equity Portfolio |
0000736913 | 08/26/2019 | 811-04255 | |||
Russell Investment Funds |
0000824036 | 08/22/2019 | 811-05371 | |||
Credit Suisse Trust Commodity Return Strategy Portfolio |
0000941568 | 08/27/2019 | 811-07261 |
Some of the investment companies above (or series thereof) may not be available under every policy offered by a Registrant.
This filing will also include any other materials required to be filed, if any.
Please direct any questions or comments regarding this filing to the undersigned at 414-665-2418.
Sincerely,
/s/ Barbara Courtney
Barbara Courtney
Director Mutual Fund Accounting
The Northwestern Mutual Life Insurance Company
Get less paper. See how
inside.
Variable Life Semi-Annual Reports
June 30, 2019
Northwestern Mutual Variable Life Account Northwestern Mutual Variable Life Account II
Optimized to contain one or
more of the following:*
Northwestern Mutual Series Fund, Inc. Fidelity® VIP Mid Cap Portfolio Service Class 2 Fidelity® VIP Contrafund® Portfolio Service
Class 2 Neuberger Berman AMT Sustainable Equity Portfolio Russell Investment Funds
Russell Investment Funds LifePoints® Variable Target Portfolio Series
Credit Suisse Trust Commodity Return Strategy Portfolio
*See Table of Contents for more information and a list of Prospectus supplements and/or shareholder documents, if
any, included herein.
Beginning on or after January 1, 2021 as permitted by regulations adopted by the Securities and Exchange Commission, paper copies of your
Funds shareholder reports will no longer be sent by mail unless you specifically request paper copies of the reports from us at (888) 455-2232 option 4, free of charge. Instead, your Fund annual and
semi-annual reports will be made available on a website and you will be notified by mail each time a report is posted and provided with a website link to access the report for each Fund. Your election to receive shareholder reports in paper will
apply to all future reports for all Funds available under your policy or contract.
If you already elected to receive shareholder reports electronically, you will not be
affected by this change, will continue to receive reports electronically and you need not take any action. You may elect to receive shareholder reports (and other communications) electronically by following the instructions on the inside cover of
this report.
NorthwesternMutual.com
90-1899 (0786) (REV
0819)
Get this online.
Less clutter and less waste.
Did you know you can get a lot of your documents online? Well email you any time you have something new to see so you can check it out, print it, or save it. Sign up for eDelivery and get documents like this one electronically.
|
||||
Get started at: NorthwesternMutual.com/Paperless
|
How to get more information
Information on the Internet: NorthwesternMutual.com
To obtain current performance information and information about Northwestern Mutual, visit us on our website. You can also visit us at our customer service section from our website for information on policy values and current fund performance. This site also allows you to view past confirmation and policy statements, as well as transfer funds online. To sign up for this service please call 1-866-424-2609 between 7:00 a.m. 6:00 p.m. Central Time Monday Friday. Your Northwestern Mutual Financial Representative is also available to answer any questions you have about your variable life insurance policy or any of our products.
For inforce policy service on Variable CompLife and Variable Whole Life, please call 1-866-424-2609, between 7:00 a.m. 6:00 p.m. Central Time Monday Friday.
For inforce policy service on Variable Executive Life, Variable Joint Life, Custom Variable Universal Life, Executive Variable Universal Life, and Survivorship Variable Universal Life, please call 1-866-464-3800, between 7:30 a.m. 5:00 p.m. Central Time Monday Friday.
Contents
Northwestern Mutual Series Fund, Inc. - Semi-Annual Report |
229 pages | |||
Fidelity® VIP Mid Cap Portfolio - Semi-Annual Report |
26 pages | |||
(This report follows the end of the Northwestern Mutual Series Fund, Inc.) |
||||
Fidelity® VIP Contrafund® Portfolio - Semi-Annual Report |
28 pages | |||
(This report follows the end of the Fidelity® VIP Mid Cap Portfolio) |
||||
Neuberger Berman AMT Sustainable Equity |
24 pages | |||
(This report follows the end of the Fidelity® VIP Contrafund® Portfolio) |
||||
Russell Investment Funds - Semi-Annual Report |
190 pages | |||
(This report follows the end of the Neuberger Berman AMT Sustainable Equity Portfolio) |
||||
Russell Investment Funds - LifePoints® Variable Target Portfolio Series - Semi-Annual Report |
100 pages | |||
(This report follows the end of the Russell Investment Funds) |
||||
Credit Suisse Trust Commodity Return
Strategy |
36 pages | |||
(This report follows the end of the Russell Investment Funds - LifePoints® Variable Target Portfolio Series) |
||||
Northwestern Mutual Variable Life Account Financial Statements |
32 pages | |||
Northwestern Mutual Variable Life Account II Financial Statements |
32 pages | |||
Prospectus Supplements and Shareholder Notices |
20 pages |
The performance data quoted represents past performance. Past performance is historical and does not guarantee future performance. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance data quoted. For the most recent month-end performance information visit www.northwesternmutual.com.
Annual Report December 31, 2018
Northwestern Mutual Variable Life Account
Financial Statements
Northwestern Mutual Variable Life Account
1 | ||||
9 | ||||
12 | ||||
22 |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account
December 31, 2018
(in thousands, except accumulation values)
|
Growth Stock Division |
|
|
Focused Appreciation Division |
|
|
Large Cap Core Stock Division |
|
|
Large Cap Blend Division |
|
|
Index 500 Stock Division |
| ||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | 444,428 | $ | 181,347 | $ | 255,566 | $ | 11,780 | $ | 1,326,711 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
7 | 6 | 177 | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
444,435 | 181,353 | 255,743 | 11,780 | 1,326,711 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | - | 350 | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
- | - | - | - | 350 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 444,435 | $ | 181,353 | $ | 255,743 | $ | 11,780 | $ | 1,326,361 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Variable Life Policies Issued Before October 11, 1995 |
||||||||||||||||||||
Policyowners Equity |
$ | 37,577 | $ | 11,337 | $ | 27,120 | $ | 527 | $ | 175,032 | ||||||||||
Northwestern Mutual Equity |
350 | 92 | 321 | 6 | 1,488 | |||||||||||||||
Variable CompLife Policies Issued Between October 11, 1995 and December 31, 2008 (2) |
||||||||||||||||||||
Policyowners Equity |
384,765 | 148,462 | 214,372 | 10,331 | 1,068,626 | |||||||||||||||
Northwestern Mutual Equity |
6,059 | 2,574 | 3,554 | 155 | 16,006 | |||||||||||||||
Variable Executive Life Policies Issued Between March 2, 1998 and December 31, 2008 (3) |
||||||||||||||||||||
Policyowners Equity |
7,071 | 4,645 | 4,919 | 316 | 22,263 | |||||||||||||||
Variable Joint Life Policies Issued Between December 10, 1998 and December 31, 2008 (4) |
||||||||||||||||||||
Policyowners Equity |
8,613 | 14,243 | 5,457 | 445 | 42,946 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 444,435 | $ | 181,353 | $ | 255,743 | $ | 11,780 | $ | 1,326,361 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 389,522 | $ | 156,444 | $ | 267,781 | $ | 12,042 | $ | 886,655 | ||||||||||
Mutual Fund Shares Held |
161,376 | 70,645 | 194,643 | 10,768 | 289,107 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 5.301752 | $ | 4.844807 | $ | 3.583452 | $ | 1.969452 | $ | 5.818234 | ||||||||||
Units Outstanding |
73,716 | 31,175 | 60,814 | 5,325 | 186,419 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 74.477290 | $ | 52.188290 | $ | 49.869208 | $ | 17.140701 | $ | 135.776139 | ||||||||||
Units Outstanding |
95 | 89 | 99 | 18 | 164 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 74.477290 | $ | 52.188290 | $ | 49.869208 | $ | 17.140701 | $ | 135.776139 | ||||||||||
Units Outstanding |
116 | 273 | 109 | 26 | 316 |
The Accompanying Notes are an Integral Part of these Financial Statements. | 1 |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account
December 31, 2018
(in thousands, except accumulation values)
Large Company Value Division |
Domestic Equity Division |
Equity Income Division |
Mid Cap Growth Stock Division |
Index 400 Stock |
||||||||||||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | 12,935 | $ | 197,660 | $ | 119,126 | $ | 445,412 | $ | 308,934 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | 30 | 69 | 247 | 165 | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
12,935 | 197,690 | 119,195 | 445,659 | 309,099 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
2 | - | - | - | - | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
2 | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 12,933 | $ | 197,690 | $ | 119,195 | $ | 445,659 | $ | 309,099 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 1,084 | $ | 16,809 | $ | 9,632 | $ | 59,767 | $ | 15,453 | ||||||||||
Northwestern Mutual Equity |
11 | 152 | 83 | 718 | 142 | |||||||||||||||
Variable CompLife Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
11,100 | 167,120 | 100,298 | 367,607 | 270,247 | |||||||||||||||
Northwestern Mutual Equity |
179 | 3,076 | 1,689 | 6,049 | 4,343 | |||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
- | 4,746 | 3,269 | 4,292 | 9,070 | |||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
559 | 5,787 | 4,224 | 7,226 | 9,844 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 12,933 | $ | 197,690 | $ | 119,195 | $ | 445,659 | $ | 309,099 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 14,986 | $ | 141,417 | $ | 112,878 | $ | 509,637 | $ | 289,609 | ||||||||||
Mutual Fund Shares Held |
14,533 | 127,605 | 77,759 | 165,519 | 178,060 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 1.837071 | $ | 2.678096 | $ | 2.967059 | $ | 4.100122 | $ | 4.530052 | ||||||||||
Units Outstanding |
6,140 | 63,551 | 34,373 | 91,132 | 60,615 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 15.732361 | $ | 29.152607 | $ | 31.961107 | $ | 116.184426 | $ | 52.678316 | ||||||||||
Units Outstanding |
- | 163 | 102 | 37 | 172 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 15.732361 | $ | 29.152607 | $ | 31.961107 | $ | 116.184426 | $ | 52.678316 | ||||||||||
Units Outstanding |
36 | 198 | 132 | 62 | 187 |
2 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account
December 31, 2018
(in thousands, except accumulation values)
Mid Cap Value Division |
Small Cap Growth Stock Division |
Index 600 Stock Division |
Small Cap Value Division |
International Growth Division |
||||||||||||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | 63,533 | $ | 257,635 | $ | 40,260 | $ | 175,102 | $ | 95,342 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
29 | 42 | 12 | 33 | 17 | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
63,562 | 257,677 | 40,272 | 175,135 | 95,359 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | - | - | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 63,562 | $ | 257,677 | $ | 40,272 | $ | 175,135 | $ | 95,359 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 4,829 | $ | 11,208 | $ | 3,261 | $ | 13,557 | $ | 4,375 | ||||||||||
Northwestern Mutual Equity |
44 | 106 | 30 | 125 | 51 | |||||||||||||||
Variable CompLife Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
54,791 | 231,314 | 33,862 | 151,144 | 82,733 | |||||||||||||||
Northwestern Mutual Equity |
968 | 4,014 | 496 | 2,747 | 1,607 | |||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
1,265 | 4,035 | 1,261 | 1,858 | 2,963 | |||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
1,665 | 7,000 | 1,362 | 5,704 | 3,630 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 63,562 | $ | 257,677 | $ | 40,272 | $ | 175,135 | $ | 95,359 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 68,257 | $ | 231,383 | $ | 42,811 | $ | 165,476 | $ | 89,398 | ||||||||||
Mutual Fund Shares Held |
44,491 | 109,819 | 32,029 | 85,666 | 68,395 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 3.540449 | $ | 4.315234 | $ | 1.978237 | $ | 3.823467 | $ | 1.971431 | ||||||||||
Units Outstanding |
15,749 | 54,532 | 17,368 | 40,249 | 42,781 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 38.138006 | $ | 57.505467 | $ | 22.378619 | $ | 41.620093 | $ | 21.459907 | ||||||||||
Units Outstanding |
33 | 70 | 56 | 45 | 138 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 38.138006 | $ | 57.505467 | $ | 22.378619 | $ | 41.620093 | $ | 21.459907 | ||||||||||
Units Outstanding |
44 | 122 | 61 | 137 | 169 |
The Accompanying Notes are an Integral Part of these Financial Statements. | 3 |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account
December 31, 2018
(in thousands, except accumulation values)
Research International Core Division |
International Equity Division |
Emerging Markets Equity Division |
Government Money Market Division |
Short-Term Bond |
||||||||||||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | 36,025 | $ | 489,986 | $ | 56,882 | $ | 154,604 | $ | 24,893 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
1 | - | - | 8 | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
36,026 | 489,986 | 56,882 | 154,612 | 24,893 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | 26 | 58 | - | - | |||||||||||||||
Due to Participants |
- | - | - | 82 | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
- | 26 | 58 | 82 | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 36,026 | $ | 489,960 | $ | 56,824 | $ | 154,530 | $ | 24,893 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 2,080 | $ | 55,516 | $ | 2,869 | $ | 11,943 | $ | 2,575 | ||||||||||
Northwestern Mutual Equity |
22 | 762 | 33 | 149 | 26 | |||||||||||||||
Variable CompLife Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
30,296 | 404,525 | 48,890 | 117,881 | 16,689 | |||||||||||||||
Northwestern Mutual Equity |
514 | 7,217 | 803 | 2,903 | 237 | |||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
1,498 | 8,763 | 1,869 | 14,644 | 793 | |||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
1,616 | 13,177 | 2,360 | 7,010 | 4,573 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 36,026 | $ | 489,960 | $ | 56,824 | $ | 154,530 | $ | 24,893 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 38,123 | $ | 551,713 | $ | 59,199 | $ | 154,604 | $ | 24,981 | ||||||||||
Mutual Fund Shares Held |
40,844 | 310,118 | 60,513 | 154,604 | 24,145 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 1.139564 | $ | 3.301503 | $ | 0.880106 | $ | 1.545924 | $ | 1.043226 | ||||||||||
Units Outstanding |
27,037 | 124,713 | 56,463 | 78,131 | 16,223 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 11.053328 | $ | 5.155553 | $ | 10.668771 | $ | 42.522150 | $ | 12.818134 | ||||||||||
Units Outstanding |
135 | 1,700 | 175 | 346 | 62 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 11.053328 | $ | 5.155553 | $ | 10.668771 | $ | 42.522150 | $ | 12.818134 | ||||||||||
Units Outstanding |
146 | 2,556 | 221 | 165 | 357 |
4 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account
December 31, 2018
(in thousands, except accumulation values)
Select Bond Division |
Long-Term U.S. Bond Division |
Inflation Protection Division |
High Yield Bond Division |
Multi-Sector Bond Division |
||||||||||||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | 243,053 | $ | 10,664 | $ | 10,811 | $ | 107,393 | $ | 41,877 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | 3 | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
243,053 | 10,667 | 10,811 | 107,393 | 41,877 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
42 | - | - | 5 | - | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
42 | - | - | 5 | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 243,011 | $ | 10,667 | $ | 10,811 | $ | 107,388 | $ | 41,877 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 19,845 | $ | 627 | $ | 552 | $ | 7,586 | $ | 2,456 | ||||||||||
Northwestern Mutual Equity |
241 | 8 | 6 | 81 | 24 | |||||||||||||||
Variable CompLife Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
193,922 | 9,755 | 8,540 | 91,189 | 36,430 | |||||||||||||||
Northwestern Mutual Equity |
3,699 | 147 | 136 | 1,542 | 592 | |||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
14,652 | 66 | 421 | 4,598 | 450 | |||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
10,652 | 64 | 1,156 | 2,392 | 1,925 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 243,011 | $ | 10,667 | $ | 10,811 | $ | 107,388 | $ | 41,877 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 250,953 | $ | 11,509 | $ | 11,126 | $ | 110,607 | $ | 42,876 | ||||||||||
Mutual Fund Shares Held |
198,248 | 10,569 | 10,170 | 156,322 | 39,997 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 2.809628 | $ | 1.423026 | $ | 1.080225 | $ | 3.851321 | $ | 1.334721 | ||||||||||
Units Outstanding |
70,337 | 6,959 | 8,032 | 24,078 | 27,737 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 226.413644 | $ | 20.262648 | $ | 14.354000 | $ | 51.690668 | $ | 18.535667 | ||||||||||
Units Outstanding |
65 | 3 | 29 | 89 | 24 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 226.413644 | $ | 20.262648 | $ | 14.354000 | $ | 51.690668 | $ | 18.535667 | ||||||||||
Units Outstanding |
47 | 3 | 81 | 46 | 104 |
The Accompanying Notes are an Integral Part of these Financial Statements. | 5 |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account
December 31, 2018
(in thousands, except accumulation values)
Balanced Division |
Asset Allocation Division |
Fidelity VIP Mid Cap Division |
Fidelity VIP Contrafund Division |
AMT Sustainable Equity Division |
||||||||||||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | 347,387 | $ | 48,347 | $ | - | $ | - | $ | - | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | 158,825 | 41,920 | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | 5,072 | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | - | 211 | - | 1 | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
347,387 | 48,347 | 159,036 | 41,920 | 5,073 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
38 | 6 | - | 2 | - | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
38 | 6 | - | 2 | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 347,349 | $ | 48,341 | $ | 159,036 | $ | 41,918 | $ | 5,073 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 158,494 | $ | 6,814 | $ | 13,055 | $ | 3,123 | $ | 343 | ||||||||||
Northwestern Mutual Equity |
1,360 | 73 | 124 | 29 | 3 | |||||||||||||||
Variable CompLife Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
169,374 | 37,857 | 134,945 | 35,898 | 3,719 | |||||||||||||||
Northwestern Mutual Equity |
3,233 | 693 | 2,488 | 562 | 69 | |||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
7,795 | 982 | 2,912 | 634 | 239 | |||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
7,093 | 1,922 | 5,512 | 1,672 | 700 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 347,349 | $ | 48,341 | $ | 159,036 | $ | 41,918 | $ | 5,073 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 360,136 | $ | 50,569 | $ | 166,427 | $ | 44,105 | $ | 5,173 | ||||||||||
Mutual Fund Shares Held |
255,432 | 44,113 | 5,436 | 1,339 | 223 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 3.764026 | $ | 2.207402 | $ | 4.497777 | $ | 1.866274 | $ | 1.815096 | ||||||||||
Units Outstanding |
45,857 | 17,464 | 30,556 | 19,537 | 2,087 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 209.277798 | $ | 24.028105 | $ | 48.449732 | $ | 20.573795 | $ | 19.872228 | ||||||||||
Units Outstanding |
37 | 41 | 60 | 31 | 12 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 209.277798 | $ | 24.028105 | $ | 48.449732 | $ | 20.573795 | $ | 19.872228 | ||||||||||
Units Outstanding |
34 | 80 | 114 | 81 | 35 |
6 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account
December 31, 2018
(in thousands, except accumulation values)
U.S. Strategic Equity Division |
U.S. Small Cap Equity Division |
International Developed Markets Division |
Strategic Bond Division |
Global Real Estate Securities Division |
||||||||||||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
195,809 | 91,302 | 116,075 | 81,601 | 161,131 | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
21 | 18 | 2 | 11 | 19 | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
195,830 | 91,320 | 116,077 | 81,612 | 161,150 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | - | - | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 195,830 | $ | 91,320 | $ | 116,077 | $ | 81,612 | $ | 161,150 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Variable Life Policies Issued Before October 11, 1995 |
||||||||||||||||||||
Policyowners Equity |
$ | 8,793 | $ | 4,984 | $ | 6,577 | $ | 4,802 | $ | 8,682 | ||||||||||
Northwestern Mutual Equity |
79 | 50 | 82 | 70 | 91 | |||||||||||||||
Variable CompLife Policies Issued Between October 11, 1995 and December 31, 2008 (2) |
||||||||||||||||||||
Policyowners Equity |
167,623 | 78,872 | 98,057 | 61,425 | 139,723 | |||||||||||||||
Northwestern Mutual Equity |
3,089 | 1,561 | 1,823 | 1,210 | 2,696 | |||||||||||||||
Variable Executive Life Policies Issued Between March 2, 1998 and December 31, 2008 (3) |
||||||||||||||||||||
Policyowners Equity |
8,919 | 2,964 | 6,126 | 10,991 | 4,116 | |||||||||||||||
Variable Joint Life Policies Issued Between December 10, 1998 and December 31, 2008 (4) |
||||||||||||||||||||
Policyowners Equity |
7,327 | 2,889 | 3,412 | 3,114 | 5,842 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 195,830 | $ | 91,320 | $ | 116,077 | $ | 81,612 | $ | 161,150 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 229,451 | $ | 102,321 | $ | 130,751 | $ | 85,436 | $ | 171,816 | ||||||||||
Mutual Fund Shares Held |
14,924 | 7,698 | 11,561 | 8,103 | 12,097 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 1.943977 | $ | 2.610168 | $ | 1.724712 | $ | 2.271363 | $ | 4.477782 | ||||||||||
Units Outstanding |
87,816 | 30,815 | 57,911 | 27,576 | 31,805 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 22.064057 | $ | 30.385277 | $ | 19.124827 | $ | 24.693685 | $ | 48.615288 | ||||||||||
Units Outstanding |
404 | 98 | 320 | 445 | 85 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 22.064057 | $ | 30.385277 | $ | 19.124827 | $ | 24.693685 | $ | 48.615288 | ||||||||||
Units Outstanding |
332 | 95 | 178 | 126 | 120 |
The Accompanying Notes are an Integral Part of these Financial Statements. | 7 |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account
December 31, 2018
(in thousands, except accumulation values)
LifePoints Moderate Strategy Division |
LifePoints Balanced Strategy Division |
LifePoints Growth Strategy Division |
LifePoints Equity Growth Strategy Division |
Credit Suisse Division |
||||||||||||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
6,715 | 19,322 | 21,008 | 11,600 | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | 20,034 | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | 11 | 3 | - | 2 | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
6,715 | 19,333 | 21,011 | 11,600 | 20,036 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
1 | - | - | 3 | - | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
1 | - | - | 3 | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 6,714 | $ | 19,333 | $ | 21,011 | $ | 11,597 | $ | 20,036 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Variable Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 1,833 | $ | 4,333 | $ | 4,585 | $ | 1,405 | $ | 471 | ||||||||||
Northwestern Mutual Equity |
14 | 51 | 40 | 14 | 8 | |||||||||||||||
Variable CompLife Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
4,752 | 14,287 | 15,732 | 9,149 | 17,290 | |||||||||||||||
Northwestern Mutual Equity |
89 | 269 | 332 | 206 | 337 | |||||||||||||||
Variable Executive Life Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
25 | 22 | 8 | - | 994 | |||||||||||||||
Variable Joint Life Policies Issued Between |
||||||||||||||||||||
Policyowners Equity |
1 | 371 | 314 | 823 | 936 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 6,714 | $ | 19,333 | $ | 21,011 | $ | 11,597 | $ | 20,036 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 7,284 | $ | 22,220 | $ | 23,783 | $ | 12,808 | $ | 26,452 | ||||||||||
Mutual Fund Shares Held |
725 | 2,223 | 2,398 | 1,422 | 5,773 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 1.281521 | $ | 1.335190 | $ | 1.368685 | $ | 1.401615 | $ | 4.724979 | ||||||||||
Units Outstanding |
3,778 | 10,901 | 11,737 | 6,674 | 3,730 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 15.741887 | $ | 15.421524 | $ | 14.739598 | $ | 13.779890 | $ | 4.432602 | ||||||||||
Units Outstanding |
2 | 1 | 1 | - | 224 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 15.741887 | $ | 15.421524 | $ | 14.739598 | $ | 13.779890 | $ | 4.432602 | ||||||||||
Units Outstanding |
- | 24 | 21 | 60 | 211 |
8 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Northwestern Mutual Variable Life Account
For the Year Ended December 31, 2018
(in thousands)
Growth Division |
Focused Division |
Large Cap Core Stock |
Large Cap Blend Division |
Index 500 Stock |
||||||||||||||||
|
|
|||||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 3,399 | $ | 954 | $ | 4,286 | $ | 96 | $ | 23,355 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
2,137 | 806 | 1,251 | 53 | 6,373 | |||||||||||||||
Taxes |
21 | 6 | 15 | - | 99 | |||||||||||||||
|
|
|||||||||||||||||||
Total expenses |
2,158 | 812 | 1,266 | 53 | 6,472 | |||||||||||||||
|
|
|||||||||||||||||||
Net investment income (loss) |
1,241 | 142 | 3,020 | 43 | 16,883 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
12,027 | 4,548 | 8,075 | 253 | 43,371 | |||||||||||||||
Realized gain distribution |
52,065 | 5,268 | 82,153 | 600 | 13,822 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gains (losses) |
64,092 | 9,816 | 90,228 | 853 | 57,193 | |||||||||||||||
|
|
|||||||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(60,587 | ) | (14,420 | ) | (110,692 | ) | (1,427 | ) | (142,220 | ) | ||||||||||
|
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 4,746 | $ | (4,462 | ) | $ | (17,444 | ) | $ | (531 | ) | $ | (68,144 | ) | ||||||
|
|
|||||||||||||||||||
Large Company Value Division |
Domestic Equity Division |
Equity Income Division |
Mid Cap Division |
Index 400 Stock |
||||||||||||||||
|
|
|||||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 239 | $ | 3,739 | $ | 2,648 | $ | 690 | $ | 3,929 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
59 | 929 | 565 | 2,306 | 1,528 | |||||||||||||||
Taxes |
1 | 9 | 6 | 35 | 9 | |||||||||||||||
|
|
|||||||||||||||||||
Total expenses |
60 | 938 | 571 | 2,341 | 1,537 | |||||||||||||||
|
|
|||||||||||||||||||
Net investment income (loss) |
179 | 2,801 | 2,077 | (1,651 | ) | 2,392 | ||||||||||||||
|
|
|||||||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
(76 | ) | 5,995 | 4,506 | 8,184 | 4,928 | ||||||||||||||
Realized gain distribution |
1,028 | 7,401 | 9,949 | 86,007 | 23,067 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gains (losses) |
952 | 13,396 | 14,455 | 94,191 | 27,995 | |||||||||||||||
|
|
|||||||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(2,319 | ) | (22,403 | ) | (29,347 | ) | (129,136 | ) | (71,107 | ) | ||||||||||
|
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (1,188 | ) | $ | (6,206 | ) | $ | (12,815 | ) | $ | (36,596 | ) | $ | (40,720 | ) | |||||
|
|
|||||||||||||||||||
Mid Cap Value Division |
Small Cap Division |
Index 600 Stock |
Small Cap Value Division |
International Growth Division |
||||||||||||||||
|
|
|||||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 1,184 | $ | - | $ | 620 | $ | 1,080 | $ | 1,507 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
324 | 1,363 | 187 | 904 | 456 | |||||||||||||||
Taxes |
3 | 7 | 2 | 8 | 3 | |||||||||||||||
|
|
|||||||||||||||||||
Total expenses |
327 | 1,370 | 189 | 912 | 459 | |||||||||||||||
|
|
|||||||||||||||||||
Net investment income (loss) |
857 | (1,370 | ) | 431 | 168 | 1,048 | ||||||||||||||
|
|
|||||||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
3,666 | 4,023 | 437 | 4,899 | (434 | ) | ||||||||||||||
Realized gain distribution |
6,834 | 25,536 | 1,858 | 15,472 | - | |||||||||||||||
|
|
|||||||||||||||||||
Realized gains (losses) |
10,500 | 29,559 | 2,295 | 20,371 | (434 | ) | ||||||||||||||
|
|
|||||||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(21,062 | ) | (62,947 | ) | (7,277 | ) | (46,873 | ) | (13,290 | ) | ||||||||||
|
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (9,705 | ) | $ | (34,758 | ) | $ | (4,551 | ) | $ | (26,334 | ) | $ | (12,676 | ) | |||||
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 9 |
Statements of Operations
Northwestern Mutual Variable Life Account
For the Year Ended December 31, 2018
(in thousands)
Research International Core Division |
International Equity Division |
Emerging Division |
Government Money Market Division |
Short-Term Bond Division |
||||||||||||||||
|
|
|||||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 662 | $ | 14,217 | $ | 794 | $ | 2,280 | $ | 370 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
167 | 2,501 | 255 | 590 | 86 | |||||||||||||||
Taxes |
1 | 33 | 2 | 6 | 1 | |||||||||||||||
|
|
|||||||||||||||||||
Total expenses |
168 | 2,534 | 257 | 596 | 87 | |||||||||||||||
|
|
|||||||||||||||||||
Net investment income (loss) |
494 | 11,683 | 537 | 1,684 | 283 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
873 | 10,324 | 332 | - | (5 | ) | ||||||||||||||
Realized gain distribution |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Realized gains (losses) |
873 | 10,324 | 332 | - | (5 | ) | ||||||||||||||
|
|
|||||||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(7,190 | ) | (114,245 | ) | (10,179 | ) | - | (32 | ) | |||||||||||
|
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (5,823 | ) | $ | (92,238 | ) | $ | (9,310 | ) | $ | 1,684 | $ | 246 | |||||||
|
|
|||||||||||||||||||
Select Bond Division |
Long-Term U.S. Government Bond Division |
Inflation Protection Division |
High Yield Bond Division |
Multi-Sector Bond Division |
||||||||||||||||
|
|
|||||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 5,466 | $ | 184 | $ | 225 | $ | 6,109 | $ | 1,311 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
988 | 41 | 42 | 481 | 180 | |||||||||||||||
Taxes |
11 | - | - | 4 | 1 | |||||||||||||||
|
|
|||||||||||||||||||
Total expenses |
999 | 41 | 42 | 485 | 181 | |||||||||||||||
|
|
|||||||||||||||||||
Net investment income (loss) |
4,467 | 143 | 183 | 5,624 | 1,130 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
(500 | ) | (192 | ) | (54 | ) | 1,386 | (322 | ) | |||||||||||
Realized gain distribution |
- | 213 | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Realized gains (losses) |
(500 | ) | 21 | (54 | ) | 1,386 | (322 | ) | ||||||||||||
|
|
|||||||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(5,612 | ) | (344 | ) | (456 | ) | (10,507 | ) | (1,526 | ) | ||||||||||
|
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (1,645 | ) | $ | (180 | ) | $ | (327 | ) | $ | (3,497 | ) | $ | (718 | ) | |||||
|
|
|||||||||||||||||||
Balanced Division |
Asset Allocation Division |
Fidelity VIP Mid Cap Division |
Fidelity VIP Division |
AMT Sustainable |
||||||||||||||||
|
|
|||||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 8,752 | $ | 1,054 | $ | 773 | $ | 203 | $ | 28 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
1,685 | 228 | 832 | 197 | 20 | |||||||||||||||
Taxes |
87 | 4 | 8 | 2 | - | |||||||||||||||
|
|
|||||||||||||||||||
Total expenses |
1,772 | 232 | 840 | 199 | 20 | |||||||||||||||
|
|
|||||||||||||||||||
Net investment income (loss) |
6,980 | 822 | (67 | ) | 4 | 8 | ||||||||||||||
|
|
|||||||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
(1,006 | ) | 1,131 | 1,711 | 1,105 | 174 | ||||||||||||||
Realized gain distribution |
8,154 | 1,426 | 16,791 | 3,867 | 316 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gains (losses) |
7,148 | 2,557 | 18,502 | 4,972 | 490 | |||||||||||||||
|
|
|||||||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(28,103 | ) | (6,009 | ) | (46,600 | ) | (8,106 | ) | (858 | ) | ||||||||||
|
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (13,975 | ) | $ | (2,630 | ) | $ | (28,165 | ) | $ | (3,130 | ) | $ | (360 | ) | |||||
|
|
10 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Operations
Northwestern Mutual Variable Life Account
For the Year Ended December 31, 2018
(in thousands)
U.S. Strategic Equity Division |
U.S. Small Cap Equity Division |
International Developed Markets Division |
Strategic Bond Division |
|||||||||||||
|
|
|||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 2,609 | $ | 512 | $ | 2,288 | $ | 1,746 | ||||||||
Expenses: |
||||||||||||||||
Mortality and expense risk charges |
949 | 469 | 559 | 313 | ||||||||||||
Taxes |
5 | 3 | 4 | 3 | ||||||||||||
|
|
|||||||||||||||
Total expenses |
954 | 472 | 563 | 316 | ||||||||||||
|
|
|||||||||||||||
Net investment income (loss) |
1,655 | 40 | 1,725 | 1,430 | ||||||||||||
|
|
|||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||
Realized gain (loss) on sale of fund shares |
4,399 | 922 | (262 | ) | (392 | ) | ||||||||||
Realized gain distribution |
41,499 | 17,528 | 10,439 | - | ||||||||||||
|
|
|||||||||||||||
Realized gains (losses) |
45,898 | 18,450 | 10,177 | (392 | ) | |||||||||||
|
|
|||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(69,035 | ) | (31,125 | ) | (32,739 | ) | (2,093 | ) | ||||||||
|
|
|||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (21,482 | ) | $ | (12,635 | ) | $ | (20,837 | ) | $ | (1,055 | ) | ||||
|
|
Global Real Estate Securities Division |
LifePoints Moderate Strategy Division |
LifePoints Balanced Strategy Division |
||||||||||
|
|
|||||||||||
Income: |
||||||||||||
Dividend income |
$ | 7,710 | $ | 311 | $ | 1,145 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
733 | 31 | 98 | |||||||||
Taxes |
5 | 1 | 3 | |||||||||
|
|
|||||||||||
Total expenses |
738 | 32 | 101 | |||||||||
|
|
|||||||||||
Net investment income (loss) |
6,972 | 279 | 1,044 | |||||||||
|
|
|||||||||||
Realized gain (loss) on investments: |
||||||||||||
Realized gain (loss) on sale of fund shares |
(4,846 | ) | 94 | (191 | ) | |||||||
Realized gain distribution |
203 | 65 | 599 | |||||||||
|
|
|||||||||||
Realized gains (losses) |
(4,643 | ) | 159 | 408 | ||||||||
|
|
|||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(12,985 | ) | (778 | ) | (3,007 | ) | ||||||
|
|
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (10,656 | ) | $ | (340 | ) | $ | (1,555 | ) | |||
|
|
|||||||||||
LifePoints Growth Strategy Division |
LifePoints Equity Growth Strategy Division |
Credit Commodity Return Strategy Division |
||||||||||
|
|
|||||||||||
Income: |
||||||||||||
Dividend income |
$ | 1,163 | $ | 644 | $ | 545 | ||||||
Expenses: |
||||||||||||
Mortality and expense risk charges |
108 | 56 | 89 | |||||||||
Taxes |
2 | 1 | - | |||||||||
|
|
|||||||||||
Total expenses |
110 | 57 | 89 | |||||||||
|
|
|||||||||||
Net investment income (loss) |
1,053 | 587 | 456 | |||||||||
|
|
|||||||||||
Realized gain (loss) on investments: |
||||||||||||
Realized gain (loss) on sale of fund shares |
132 | 211 | (1,287 | ) | ||||||||
Realized gain distribution |
895 | 582 | - | |||||||||
|
|
|||||||||||
Realized gains (losses) |
1,027 | 793 | (1,287 | ) | ||||||||
|
|
|||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(4,085 | ) | (2,664 | ) | (1,879 | ) | ||||||
|
|
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (2,005 | ) | $ | (1,284 | ) | $ | (2,710 | ) | |||
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 11 |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account
(in thousands)
Growth Stock Division | Focused Appreciation Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 1,241 | $ | 1,825 | $ | 142 | $ | 528 | ||||||||
Net realized gains (losses) |
64,092 | 28,171 | 9,816 | 5,699 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(60,587 | ) | 59,092 | (14,420 | ) | 40,771 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | 4,746 | 89,088 | (4,462 | ) | 46,998 | |||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
13,937 | 14,122 | 4,583 | 4,657 | ||||||||||||
Policy loans, surrenders and death benefits |
(21,009 | ) | (19,169 | ) | (11,287 | ) | (8,218 | ) | ||||||||
Mortality and other (net) |
(8,792 | ) | (8,079 | ) | (3,579 | ) | (3,177 | ) | ||||||||
Transfers from other divisions or sponsor |
58,975 | 52,007 | 25,055 | 31,248 | ||||||||||||
Transfers to other divisions or sponsor |
(58,640 | ) | (54,330 | ) | (20,918 | ) | (25,934 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (15,529 | ) | (15,449 | ) | (6,146 | ) | (1,424 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(10,783 | ) | 73,639 | (10,608 | ) | 45,574 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
455,218 | 381,579 | 191,961 | 146,387 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 444,435 | $ | 455,218 | $ | 181,353 | $ | 191,961 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
5,955 | 5,874 | 3,512 | 4,444 | ||||||||||||
Units redeemed during the period |
(8,021 | ) | (8,613 | ) | (4,514 | ) | (5,605 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(2,066 | ) | (2,739 | ) | (1,002 | ) | (1,161 | ) | ||||||||
|
|
|
|
|||||||||||||
Large Cap Core Stock Division |
Large Cap Blend Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 3,020 | $ | 3,472 | $ | 43 | $ | 56 | ||||||||
Net realized gains (losses) |
90,228 | 6,417 | 853 | 728 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(110,692 | ) | 46,331 | (1,427 | ) | 1,130 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (17,444 | ) | 56,220 | (531 | ) | 1,914 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
10,089 | 9,693 | 341 | 369 | ||||||||||||
Policy loans, surrenders and death benefits |
(13,157 | ) | (11,940 | ) | (151 | ) | (527 | ) | ||||||||
Mortality and other (net) |
(5,567 | ) | (5,310 | ) | (206 | ) | (189 | ) | ||||||||
Transfers from other divisions or sponsor |
22,385 | 17,187 | 2,148 | 2,987 | ||||||||||||
Transfers to other divisions or sponsor |
(23,397 | ) | (17,449 | ) | (2,294 | ) | (1,663 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (9,647 | ) | (7,819 | ) | (162 | ) | 977 | |||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(27,091 | ) | 48,401 | (693 | ) | 2,891 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
282,834 | 234,433 | 12,473 | 9,582 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 255,743 | $ | 282,834 | $ | 11,780 | $ | 12,473 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
4,859 | 4,939 | 739 | 1,486 | ||||||||||||
Units redeemed during the period |
(6,968 | ) | (6,540 | ) | (913 | ) | (1,012 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(2,109 | ) | (1,601 | ) | (174 | ) | 474 | |||||||||
|
|
|
|
12 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account
(in thousands)
Index 500 Stock Division | Large Company Value Division |
|||||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, |
Year Ended December 31, |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 16,883 | $ | 17,731 | $ | 179 | $ | 210 | ||||||||
Net realized gains (losses) |
57,193 | 42,287 | 952 | 419 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(142,220 | ) | 193,671 | (2,319 | ) | 696 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
(68,144 | ) | 253,689 | (1,188 | ) | 1,325 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
41,240 | 39,146 | 350 | 518 | ||||||||||||
Policy loans, surrenders and death benefits |
(65,216 | ) | (56,230 | ) | (637 | ) | (661 | ) | ||||||||
Mortality and other (net) |
(26,188 | ) | (24,654 | ) | (224 | ) | (208 | ) | ||||||||
Transfers from other divisions or sponsor |
151,145 | 158,572 | 3,036 | 2,869 | ||||||||||||
Transfers to other divisions or sponsor |
(152,092 | ) | (147,117 | ) | (1,901 | ) | (3,155 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (51,111 | ) | (30,283 | ) | 624 | (637 | ) | |||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(119,255 | ) | 223,406 | (564 | ) | 688 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
1,445,616 | 1,222,210 | 13,497 | 12,809 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 1,326,361 | $ | 1,445,616 | $ | 12,933 | $ | 13,497 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
14,562 | 16,264 | 1,364 | 1,382 | ||||||||||||
Units redeemed during the period |
(19,653 | ) | (20,332 | ) | (1,279 | ) | (1,581 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(5,091 | ) | (4,068 | ) | 85 | (199 | ) | |||||||||
|
|
|
|
|||||||||||||
Domestic Equity Division | Equity Income Division | |||||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 2,801 | $ | 2,470 | $ | 2,077 | $ | 2,278 | ||||||||
Net realized gains (losses) |
13,396 | 9,484 | 14,455 | 9,059 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(22,403 | ) | 14,099 | (29,347 | ) | 7,487 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
(6,206 | ) | 26,053 | (12,815 | ) | 18,824 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
6,415 | 6,730 | 4,203 | 4,353 | ||||||||||||
Policy loans, surrenders and death benefits |
(12,413 | ) | (9,757 | ) | (5,313 | ) | (5,009 | ) | ||||||||
Mortality and other (net) |
(3,960 | ) | (3,780 | ) | (2,335 | ) | (2,334 | ) | ||||||||
Transfers from other divisions or sponsor |
21,717 | 27,917 | 34,468 | 38,396 | ||||||||||||
Transfers to other divisions or sponsor |
(25,575 | ) | (33,174 | ) | (34,845 | ) | (40,748 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (13,816 | ) | (12,064 | ) | (3,822 | ) | (5,342 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(20,022 | ) | 13,989 | (16,637 | ) | 13,482 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
217,712 | 203,723 | 135,832 | 122,350 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 197,690 | $ | 217,712 | $ | 119,195 | $ | 135,832 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
5,155 | 6,339 | 4,265 | 4,806 | ||||||||||||
Units redeemed during the period |
(8,605 | ) | (10,251 | ) | (5,114 | ) | (6,453 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(3,450 | ) | (3,912 | ) | (849 | ) | (1,647 | ) | ||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 13 |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account
(in thousands)
Mid Cap Growth Stock Division |
Index 400 Stock Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | (1,651 | ) | $ | (949 | ) | $ | 2,392 | $ | 2,212 | ||||||
Net realized gains (losses) |
94,191 | 6,637 | 27,995 | 26,053 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(129,136 | ) | 78,700 | (71,107 | ) | 20,618 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
(36,596 | ) | 84,388 | (40,720 | ) | 48,883 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
17,537 | 17,576 | 9,209 | 9,483 | ||||||||||||
Policy loans, surrenders and death benefits |
(24,391 | ) | (20,861 | ) | (15,038 | ) | (14,406 | ) | ||||||||
Mortality and other (net) |
(9,604 | ) | (9,273 | ) | (5,839 | ) | (5,811 | ) | ||||||||
Transfers from other divisions or sponsor |
29,379 | 33,793 | 76,431 | 78,492 | ||||||||||||
Transfers to other divisions or sponsor |
(32,361 | ) | (38,600 | ) | (73,087 | ) | (80,407 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (19,440 | ) | (17,365 | ) | (8,324 | ) | (12,649 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(56,036 | ) | 67,023 | (49,044 | ) | 36,234 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
501,695 | 434,672 | 358,143 | 321,909 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 445,659 | $ | 501,695 | $ | 309,099 | $ | 358,143 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
6,492 | 7,380 | 6,152 | 6,533 | ||||||||||||
Units redeemed during the period |
(9,716 | ) | (10,834 | ) | (7,499 | ) | (8,817 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(3,224 | ) | (3,454 | ) | (1,347 | ) | (2,284 | ) | ||||||||
|
|
|
|
|||||||||||||
Mid Cap Value Division | Small Cap Growth Stock Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 857 | $ | 778 | $ | (1,370 | ) | $ | (926 | ) | ||||||
Net realized gains (losses) |
10,500 | 5,350 | 29,559 | 4,596 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(21,062 | ) | 2,073 | (62,947 | ) | 50,595 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
(9,705 | ) | 8,201 | (34,758 | ) | 54,265 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
2,287 | 2,112 | 9,056 | 9,211 | ||||||||||||
Policy loans, surrenders and death benefits |
(3,069 | ) | (3,530 | ) | (14,175 | ) | (13,306 | ) | ||||||||
Mortality and other (net) |
(1,343 | ) | (1,407 | ) | (5,314 | ) | (5,072 | ) | ||||||||
Transfers from other divisions or sponsor |
8,528 | 14,442 | 40,892 | 34,943 | ||||||||||||
Transfers to other divisions or sponsor |
(11,576 | ) | (15,864 | ) | (43,375 | ) | (37,523 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (5,173 | ) | (4,247 | ) | (12,916 | ) | (11,747 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(14,878 | ) | 3,954 | (47,674 | ) | 42,518 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
78,440 | 74,486 | 305,351 | 262,833 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 63,562 | $ | 78,440 | $ | 257,677 | $ | 305,351 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
1,450 | 2,539 | 4,737 | 4,953 | ||||||||||||
Units redeemed during the period |
(2,544 | ) | (3,600 | ) | (6,887 | ) | (7,213 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(1,094 | ) | (1,061 | ) | (2,150 | ) | (2,260 | ) | ||||||||
|
|
|
|
14 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account
(in thousands)
Index 600 Stock Division | Small Cap Value Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 431 | $ | 500 | $ | 168 | $ | 694 | ||||||||
Net realized gains (losses) |
2,295 | 1,852 | 20,371 | 15,404 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(7,277 | ) | 1,773 | (46,873 | ) | 5,468 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (4,551 | ) | 4,125 | (26,334 | ) | 21,566 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
1,116 | 1,177 | 6,343 | 6,134 | ||||||||||||
Policy loans, surrenders and death benefits |
(1,412 | ) | (1,052 | ) | (8,910 | ) | (9,568 | ) | ||||||||
Mortality and other (net) |
(738 | ) | (587 | ) | (3,530 | ) | (3,527 | ) | ||||||||
Transfers from other divisions or sponsor |
21,687 | 20,664 | 10,025 | 14,289 | ||||||||||||
Transfers to other divisions or sponsor |
(14,489 | ) | (16,216 | ) | (14,096 | ) | (17,189 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 6,164 | 3,986 | (10,168 | ) | (9,861 | ) | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
1,613 | 8,111 | (36,502 | ) | 11,705 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
38,659 | 30,548 | 211,637 | 199,932 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 40,272 | $ | 38,659 | $ | 175,135 | $ | 211,637 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
5,520 | 5,491 | 3,086 | 4,279 | ||||||||||||
Units redeemed during the period |
(3,139 | ) | (3,821 | ) | (5,013 | ) | (6,388 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
2,381 | 1,670 | (1,927 | ) | (2,109 | ) | ||||||||||
|
|
|
|
|||||||||||||
International Growth Division | Research International Core Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 1,048 | $ | 883 | $ | 494 | $ | 431 | ||||||||
Net realized gains (losses) |
(434 | ) | (834 | ) | 873 | 646 | ||||||||||
Net change in unrealized appreciation/(depreciation) |
(13,290 | ) | 24,534 | (7,190 | ) | 6,821 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (12,676 | ) | 24,583 | (5,823 | ) | 7,898 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
4,950 | 4,868 | 86 | 1,193 | ||||||||||||
Policy loans, surrenders and death benefits |
(5,145 | ) | (5,220 | ) | (1,390 | ) | (1,709 | ) | ||||||||
Mortality and other (net) |
(1,970 | ) | (1,874 | ) | (667 | ) | (558 | ) | ||||||||
Transfers from other divisions or sponsor |
20,586 | 32,206 | 18,677 | 28,660 | ||||||||||||
Transfers to other divisions or sponsor |
(20,386 | ) | (28,132 | ) | (13,904 | ) | (22,992 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (1,965 | ) | 1,848 | 2,802 | 4,594 | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(14,641 | ) | 26,431 | (3,021 | ) | 12,492 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
110,000 | 83,569 | 39,047 | 26,555 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 95,359 | $ | 110,000 | $ | 36,026 | $ | 39,047 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
6,321 | 8,345 | 7,195 | 9,549 | ||||||||||||
Units redeemed during the period |
(6,934 | ) | (7,295 | ) | (5,422 | ) | (5,621 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(613 | ) | 1,050 | 1,773 | 3,928 | |||||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 15 |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account
(in thousands)
International Equity Division | Emerging Markets Equity Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 11,683 | $ | 10,745 | $ | 537 | $ | 271 | ||||||||
Net realized gains (losses) |
10,324 | 8,591 | 332 | 5 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(114,245 | ) | 88,760 | (10,179 | ) | 11,518 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (92,238 | ) | 108,096 | (9,310 | ) | 11,794 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
23,063 | 22,619 | 1,930 | 1,988 | ||||||||||||
Policy loans, surrenders and death benefits |
(28,576 | ) | (26,854 | ) | (2,694 | ) | (1,637 | ) | ||||||||
Mortality and other (net) |
(10,349 | ) | (10,810 | ) | (1,003 | ) | (843 | ) | ||||||||
Transfers from other divisions or sponsor |
50,395 | 53,850 | 18,352 | 21,668 | ||||||||||||
Transfers to other divisions or sponsor |
(50,468 | ) | (51,059 | ) | (13,322 | ) | (9,330 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (15,935 | ) | (12,254 | ) | 3,263 | 11,846 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(108,173 | ) | 95,842 | (6,047 | ) | 23,640 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
598,133 | 502,291 | 62,871 | 39,231 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 489,960 | $ | 598,133 | $ | 56,824 | $ | 62,871 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
17,875 | 19,724 | 14,904 | 18,232 | ||||||||||||
Units redeemed during the period |
(21,014 | ) | (22,314 | ) | (11,451 | ) | (7,276 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(3,1391 | ) | (2,590 | ) | 3,453 | 10,956 | ||||||||||
|
|
|
|
|||||||||||||
Government Money Market Division |
Short-Term Bond Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 1,684 | $ | 313 | $ | 283 | $ | 201 | ||||||||
Net realized gains (losses) |
- | 1 | (5 | ) | 29 | |||||||||||
Net change in unrealized appreciation/(depreciation) |
- | - | (32 | ) | (26 | ) | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | 1,684 | 314 | 246 | 204 | ||||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
46,736 | 50,425 | 361 | 813 | ||||||||||||
Policy loans, surrenders and death benefits |
(24,887 | ) | (22,644 | ) | (1,997 | ) | (2,762 | ) | ||||||||
Mortality and other (net) |
(4,202 | ) | (4,595 | ) | (402 | ) | (366 | ) | ||||||||
Transfers from other divisions or sponsor |
168,804 | 120,861 | 15,225 | 11,997 | ||||||||||||
Transfers to other divisions or sponsor |
(181,455 | ) | (161,310 | ) | (11,029 | ) | (7,802 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 4,996 | (17,263 | ) | 2,158 | 1,880 | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
6,680 | (16,949 | ) | 2,404 | 2,084 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
147,850 | 164,799 | 22,489 | 20,405 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 154,530 | $ | 147,850 | $ | 24,893 | $ | 22,489 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
71,692 | 60,150 | 7,297 | 6,683 | ||||||||||||
Units redeemed during the period |
(70,154 | ) | (66,766 | ) | (6,867 | ) | (6,977 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
1,538 | (6,616 | ) | 430 | (294 | ) | ||||||||||
|
|
|
|
16 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account
(in thousands)
Select Bond Division | Long-Term U.S. Government Bond Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 4,467 | $ | 4,166 | $ | 143 | $ | 134 | ||||||||
Net realized gains (losses) |
(500 | ) | 3,813 | 21 | 180 | |||||||||||
Net change in unrealized appreciation/(depreciation) |
(5,612 | ) | (249 | ) | (344 | ) | 386 | |||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
(1,645 | ) | 7,730 | (180 | ) | 700 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
9,372 | 10,351 | 515 | 485 | ||||||||||||
Policy loans, surrenders and death benefits |
(14,848 | ) | (13,959 | ) | (253 | ) | (542 | ) | ||||||||
Mortality and other (net) |
(4,331 | ) | (4,602 | ) | (179 | ) | (192 | ) | ||||||||
Transfers from other divisions or sponsor |
116,263 | 142,616 | 2,807 | 3,781 | ||||||||||||
Transfers to other divisions or sponsor |
(113,554 | ) | (139,500 | ) | (1,923 | ) | (3,946 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (7,098 | ) | (5,094 | ) | 967 | (414 | ) | |||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(8,743 | ) | 2,636 | 787 | 286 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
251,754 | 249,118 | 9,880 | 9,594 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 243,011 | $ | 251,754 | $ | 10,667 | $ | 9,880 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
9,361 | 10,246 | 2,372 | 2,897 | ||||||||||||
Units redeemed during the period |
(9,851 | ) | (10,256 | ) | (1,691 | ) | (3,156 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(490 | ) | (10 | ) | 681 | (259 | ) | |||||||||
|
|
|
|
|||||||||||||
Inflation Protection Division | High Yield Bond Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 183 | $ | 30 | $ | 5,624 | $ | 5,784 | ||||||||
Net realized gains (losses) |
(54 | ) | 15 | 1,386 | 610 | |||||||||||
Net change in unrealized appreciation/(depreciation) |
(456 | ) | 272 | (10,507 | ) | 703 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations |
(327 | ) | 317 | (3,497 | ) | 7,097 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
415 | 441 | 3,957 | 3,693 | ||||||||||||
Policy loans, surrenders and death benefits |
(551 | ) | (573 | ) | (5,367 | ) | (5,620 | ) | ||||||||
Mortality and other (net) |
(177 | ) | (173 | ) | (2,165 | ) | (2,200 | ) | ||||||||
Transfers from other divisions or sponsor |
6,764 | 6,417 | 24,915 | 26,064 | ||||||||||||
Transfers to other divisions or sponsor |
(5,806 | ) | (4,923 | ) | (26,822 | ) | (23,509 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 645 | 1,189 | (5,482 | ) | (1,572 | ) | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
318 | 1,506 | (8,979 | ) | 5,525 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
10,493 | 8,987 | 116,367 | 110,842 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 10,811 | $ | 10,493 | $ | 107,388 | $ | 116,367 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
2,425 | 2,968 | 2,661 | 3,295 | ||||||||||||
Units redeemed during the period |
(2,082 | ) | (2,079 | ) | (3,784 | ) | (3,700 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
343 | 889 | (1,123 | ) | (405 | ) | ||||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 17 |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account
(in thousands)
Multi-Sector Bond Division | Balanced Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 1,130 | $ | 1,288 | $ | 6,980 | $ | 6,230 | ||||||||
Net realized gains (losses) |
(322 | ) | (159 | ) | 7,148 | 9,992 | ||||||||||
Net change in unrealized appreciation/(depreciation) |
(1,526 | ) | 1,618 | (28,103 | ) | 22,907 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (718 | ) | 2,747 | (13,975 | ) | 39,129 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
1,268 | 1,422 | 14,159 | 12,816 | ||||||||||||
Policy loans, surrenders and death benefits |
(1,995 | ) | (2,784 | ) | (21,756 | ) | (16,343 | ) | ||||||||
Mortality and other (net) |
(758 | ) | (674 | ) | (8,811 | ) | (8,474 | ) | ||||||||
Transfers from other divisions or sponsor |
9,930 | 11,111 | 78,836 | 85,933 | ||||||||||||
Transfers to other divisions or sponsor |
(6,231 | ) | (4,418 | ) | (76,177 | ) | (85,391 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 2,214 | 4,657 | (13,749 | ) | (11,459 | ) | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
1,496 | 7,404 | (27,724 | ) | 27,670 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
40,381 | 32,977 | 375,073 | 347,403 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 41,877 | $ | 40,381 | $ | 347,349 | $ | 375,073 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
6,890 | 8,081 | 4,613 | 4,803 | ||||||||||||
Units redeemed during the period |
(5,784 | ) | (4,765 | ) | (5,946 | ) | (6,304 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
1,106 | 3,316 | (1,333 | ) | (1,501 | ) | ||||||||||
|
|
|
|
|||||||||||||
Asset Allocation Division | Fidelity VIP Mid Cap Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 822 | $ | 824 | $ | (67 | ) | $ | 112 | |||||||
Net realized gains (losses) |
2,557 | 2,912 | 18,502 | 9,071 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(6,009 | ) | 2,897 | (46,600 | ) | 24,016 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (2,630 | ) | 6,633 | (28,165 | ) | 33,199 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
1,681 | 2,103 | 6,023 | 6,627 | ||||||||||||
Policy loans, surrenders and death benefits |
(3,546 | ) | (1,595 | ) | (8,185 | ) | (7,622 | ) | ||||||||
Mortality and other (net) |
(1,139 | ) | (1,083 | ) | (3,349 | ) | (3,324 | ) | ||||||||
Transfers from other divisions or sponsor |
3,121 | 4,161 | 16,837 | 18,461 | ||||||||||||
Transfers to other divisions or sponsor |
(2,746 | ) | (1,514 | ) | (19,693 | ) | (21,758 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (2,629 | ) | 2,072 | (8,367 | ) | (7,616 | ) | |||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(5,259 | ) | 8,705 | (36,532 | ) | 25,583 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
53,600 | 44,895 | 195,568 | 169,985 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 48,341 | $ | 53,600 | $ | 159,036 | $ | 195,568 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
1,830 | 2,351 | 2,663 | 3,183 | ||||||||||||
Units redeemed during the period |
(2,431 | ) | (1,802 | ) | (3,823 | ) | (4,373 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(601 | ) | 549 | (1,160 | ) | (1,190 | ) | |||||||||
|
|
|
|
18 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account
(in thousands)
Fidelity VIP Contrafund Division |
AMT Sustainable Equity Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 4 | $ | 146 | $ | 8 | $ | 7 | ||||||||
Net realized gains (losses) |
4,972 | 3,448 | 490 | 429 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(8,106 | ) | 4,354 | (858 | ) | 412 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (3,130 | ) | 7,948 | (360 | ) | 848 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
1,371 | 1,185 | 197 | 197 | ||||||||||||
Policy loans, surrenders and death benefits |
(1,572 | ) | (1,923 | ) | (159 | ) | (127 | ) | ||||||||
Mortality and other (net) |
(779 | ) | (721 | ) | (88 | ) | (86 | ) | ||||||||
Transfers from other divisions or sponsor |
7,341 | 7,393 | 2,036 | 1,543 | ||||||||||||
Transfers to other divisions or sponsor |
(6,171 | ) | (7,235 | ) | (1,840 | ) | (1,975 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 190 | (1,301 | ) | 146 | (448 | ) | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(2,940 | ) | 6,647 | (214 | ) | 400 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
44,858 | 38,211 | 5,287 | 4,887 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 41,918 | $ | 44,858 | $ | 5,073 | $ | 5,287 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
3,067 | 3,439 | 490 | 397 | ||||||||||||
Units redeemed during the period |
(3,030 | ) | (3,965 | ) | (448 | ) | (695 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
37 | (526 | ) | 42 | (298 | ) | ||||||||||
|
|
|
|
|||||||||||||
U.S. Strategic Equity Division | U.S. Small Cap Equity Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 1,655 | $ | 1,324 | $ | 40 | $ | (255 | ) | |||||||
Net realized gains (losses) |
45,898 | 26,476 | 18,450 | 8,160 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(69,035 | ) | 12,183 | (31,125 | ) | 6,712 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (21,482 | ) | 39,983 | (12,635 | ) | 14,617 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
6,575 | 6,438 | 3,467 | 3,902 | ||||||||||||
Policy loans, surrenders and death benefits |
(10,381 | ) | (12,624 | ) | (5,554 | ) | (5,175 | ) | ||||||||
Mortality and other (net) |
(3,961 | ) | (3,898 | ) | (2,013 | ) | (1,955 | ) | ||||||||
Transfers from other divisions or sponsor |
12,877 | 11,013 | 11,935 | 10,586 | ||||||||||||
Transfers to other divisions or sponsor |
(18,307 | ) | (15,389 | ) | (14,339 | ) | (11,898 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (13,197 | ) | (14,460 | ) | (6,504 | ) | (4,540 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(34,679 | ) | 25,523 | (19,139 | ) | 10,077 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
230,509 | 204,986 | 110,459 | 100,382 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 195,830 | $ | 230,509 | $ | 91,320 | $ | 110,459 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
5,660 | 6,824 | 2,779 | 3,090 | ||||||||||||
Units redeemed during the period |
(9,925 | ) | (13,296 | ) | (4,468 | ) | (4,483 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(4,265 | ) | (6,472 | ) | (1,689 | ) | (1,393 | ) | ||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 19 |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account
(in thousands)
International Developed Markets Division |
Strategic Bond Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 1,725 | $ | 2,918 | $ | 1,430 | $ | 843 | ||||||||
Net realized gains (losses) |
10,177 | 4,273 | (392 | ) | 106 | |||||||||||
Net change in unrealized appreciation/(depreciation) |
(32,739 | ) | 20,702 | (2,093 | ) | 2,024 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (20,837 | ) | 27,893 | (1,055 | ) | 2,973 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
5,326 | 5,149 | 2,957 | 3,523 | ||||||||||||
Policy loans, surrenders and death benefits |
(7,412 | ) | (6,448 | ) | (5,622 | ) | (5,976 | ) | ||||||||
Mortality and other (net) |
(2,403 | ) | (2,462 | ) | (1,602 | ) | (1,706 | ) | ||||||||
Transfers from other divisions or sponsor |
19,698 | 20,376 | 32,671 | 29,681 | ||||||||||||
Transfers to other divisions or sponsor |
(19,767 | ) | (19,187 | ) | (31,917 | ) | (28,628 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (4,558 | ) | (2,572 | ) | (3,513 | ) | (3,106 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(25,395 | ) | 25,321 | (4,568 | ) | (133 | ) | |||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
141,472 | 116,151 | 86,180 | 86,313 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 116,077 | $ | 141,472 | $ | 81,612 | $ | 86,180 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
6,537 | 8,086 | 4,833 | 5,623 | ||||||||||||
Units redeemed during the period |
(7,759 | ) | (9,137 | ) | (5,716 | ) | (6,536 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(1,222 | ) | (1,051 | ) | (883 | ) | (913 | ) | ||||||||
|
|
|
|
|||||||||||||
Global Real Estate Securities Division |
LifePoints Moderate Strategy Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 6,972 | $ | 5,547 | $ | 279 | $ | 110 | ||||||||
Net realized gains (losses) |
(4,643 | ) | (152 | ) | 159 | 59 | ||||||||||
Net change in unrealized appreciation/(depreciation) |
(12,985 | ) | 13,204 | (778 | ) | 351 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (10,656 | ) | 18,599 | (340 | ) | 520 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
7,050 | 6,894 | (313 | ) | 263 | |||||||||||
Policy loans, surrenders and death benefits |
(8,018 | ) | (8,987 | ) | (393 | ) | (178 | ) | ||||||||
Mortality and other (net) |
(3,170 | ) | (3,193 | ) | (157 | ) | (120 | ) | ||||||||
Transfers from other divisions or sponsor |
21,601 | 22,200 | 2,196 | 1,327 | ||||||||||||
Transfers to other divisions or sponsor |
(24,752 | ) | (25,065 | ) | (1,239 | ) | (27 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (7,289 | ) | (8,151 | ) | 94 | 1,265 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(17,945 | ) | 10,448 | (246 | ) | 1,785 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
179,095 | 168,647 | 6,960 | 5,175 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 161,150 | $ | 179,095 | $ | 6,714 | $ | 6,960 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
3,342 | 3,595 | 1,702 | 1,076 | ||||||||||||
Units redeemed during the period |
(4,677 | ) | (5,174 | ) | (2,321 | ) | (174 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(1,335 | ) | (1,579 | ) | (619 | ) | 902 | |||||||||
|
|
|
|
20 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account
(in thousands)
LifePoints Balanced Strategy Division |
LifePoints Growth Strategy Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 1,044 | $ | 407 | $ | 1,053 | $ | 557 | ||||||||
Net realized gains (losses) |
408 | 1,049 | 1,027 | 854 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(3,007 | ) | 814 | (4,085 | ) | 1,449 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (1,555 | ) | 2,270 | (2,005 | ) | 2,860 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
764 | 907 | 830 | 763 | ||||||||||||
Policy loans, surrenders and death benefits |
(1,976 | ) | (515 | ) | (451 | ) | (1,120 | ) | ||||||||
Mortality and other (net) |
(460 | ) | (478 | ) | (432 | ) | (394 | ) | ||||||||
Transfers from other divisions or sponsor |
1,488 | 2,852 | 2,538 | 2,181 | ||||||||||||
Transfers to other divisions or sponsor |
(1,423 | ) | (1,311 | ) | (1,608 | ) | (1,710 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (1,607 | ) | 1,455 | 877 | (280 | ) | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(3,162 | ) | 3,725 | (1,128 | ) | 2,580 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
22,495 | 18,770 | 22,139 | 19,559 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 19,333 | $ | 22,495 | $ | 21,011 | $ | 22,139 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
1,597 | 2,297 | 1,737 | 2,013 | ||||||||||||
Units redeemed during the period |
(2,163 | ) | (1,601 | ) | (1,825 | ) | (2,473 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(566 | ) | 696 | (88 | ) | (460 | ) | |||||||||
|
|
|
|
|||||||||||||
LifePoints Equity Growth Strategy Division |
Credit Suisse Trust Commodity Return Strategy Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 587 | $ | 360 | $ | 456 | $ | 1,757 | ||||||||
Net realized gains (losses) |
793 | 391 | (1,287 | ) | (1,637 | ) | ||||||||||
Net change in unrealized appreciation/(depreciation) |
(2,664 | ) | 1,127 | (1,879 | ) | 106 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (1,284 | ) | 1,878 | (2,710 | ) | 226 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
404 | 498 | 836 | 1,149 | ||||||||||||
Policy loans, surrenders and death benefits |
(358 | ) | (321 | ) | (840 | ) | (881 | ) | ||||||||
Mortality and other (net) |
(225 | ) | (204 | ) | (390 | ) | (339 | ) | ||||||||
Transfers from other divisions or sponsor |
739 | 1,099 | 8,169 | 8,957 | ||||||||||||
Transfers to other divisions or sponsor |
(1,009 | ) | (443 | ) | (6,151 | ) | (6,968 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (449 | ) | 629 | 1,624 | 1,918 | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(1,733 | ) | 2,507 | (1,086 | ) | 2,144 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
13,330 | 10,823 | 21,122 | 18,978 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 11,597 | $ | 13,330 | $ | 20,036 | $ | 21,122 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
853 | 762 | 1,928 | 2,110 | ||||||||||||
Units redeemed during the period |
(1,026 | ) | (705 | ) | (1,608 | ) | (1,759 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(173 | ) | 57 | 320 | 351 | |||||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 21 |
1. | Organization |
Northwestern Mutual Variable Life Account (the Account) is registered as a unit investment trust under the Investment Company Act of 1940 and is a segregated asset account of The Northwestern Mutual Life Insurance Company (Northwestern Mutual or sponsor) used to fund variable life insurance policies (the Policies).
All assets of each Division of the Account are invested in shares of the corresponding Portfolio of Northwestern Mutual Series Fund, Inc., Fidelity Variable Insurance Products Fund, Neuberger Berman Advisers Management Trust, Russell Investment Funds and Credit Suisse Trust (collectively known as the Funds). The Funds are open-end investment companies registered under the Investment Company Act of 1940. The financial statements for the Funds should be read in conjunction with the financial statements of the Divisions. Each Division of the account indirectly bears exposure to the market, credit and liquidity risks of the Funds in which it invests.
New sales of the Policies which invest in the Account were discontinued for Variable CompLife, Variable Executive Life, and Variable Joint Life policies in 2008; Variable Life was discontinued in 1995. However, premium payments made by policyowners existing at that date will continue to be recorded by the Account.
On May 1, 2018, the Neuberger Berman AMT Socially Responsive Division was renamed the AMT Sustainable Equity Division.
2. | Significant Accounting Policies |
A. | Use of Estimates The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets for use in estimates. Actual results could differ from those estimates. |
B. | Investment Valuation The shares are valued at the Funds offering and redemption prices per share. As of December 31, 2018, all of the Accounts investments are identified as Level 1 securities for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification. Level 1 fair value is determined by unadjusted quoted prices in active markets for identical securities or derivatives. Level 2 fair value is determined by other significant observable inputs (including quoted prices for similar securities). Level 3 fair value is determined by significant unobservable inputs (including the Accounts own assumptions in determining fair value). There were no transfers between levels during the year. All changes in fair value are recorded as change in unrealized appreciation/(depreciation) of investments during the period in the statements of operations of the applicable Division. |
C. | Investment Income, Securities Transactions and Policy Dividends Transactions in the Funds shares are accounted for on the trade date. The basis for determining cost on sale of the Funds shares is identified cost. Dividend income and distributions of net realized gains from the Funds are recorded on the ex-date of the dividends. Dividends and distributions received are reinvested in additional shares of the respective portfolios of the Funds. The Policies are eligible to receive policy dividends from Northwestern Mutual. Any policy dividends reinvested in the Account are reflected in Policyowners net payments in the accompanying financial statements. |
D. | Due to Participants Upon notification of death of the policyowner, a liability is recorded and is included in Due to Participants in the accompanying financial statements. This liability is identified as Level 1 for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification. |
E. | Taxes Northwestern Mutual is taxed as a life insurance company under the Internal Revenue Code. The Policies, which are funded in the Account, are taxed as part of the operations of Northwestern Mutual. The Policies provide that a charge for taxes may be made against the assets of the Account. Currently, for Variable Life policies issued before October 11, 1995, Northwestern Mutual charges the Account at an annual rate of 0.05% of the Accounts net assets and reserves the right to increase, decrease or eliminate the charge for taxes in the future. Currently, for Variable CompLife policies issued on or after October 11, 1995, Variable Executive Life policies issued on or after March 2, 1998, and Variable Joint Life policies issued on or after December 10, 1998, there is no charge being made against the assets of the Account for federal income taxes, but Northwestern Mutual reserves the right to charge for taxes in the future. |
F. | Premium Payments For Variable Life and Variable CompLife policies, the Account is credited for the policyowners net annual premiums at the respective policy anniversary dates regardless of when policyowners actually pay their premiums. Northwestern Mutuals equity represents any unpaid portion of net annual premiums. |
3. | Purchases and Sales of Investments |
Purchases and sales of the Funds shares for the year ended December 31, 2018 were as follows (amounts in thousands):
Fund Name |
Purchases |
Sales |
||||||
Growth Stock Division |
$ | 74,775 | $ | 36,995 | ||||
Focused Appreciation Division |
22,381 | 23,119 | ||||||
Large Cap Core Stock Division |
98,798 | 23,510 | ||||||
Large Cap Blend Division |
2,271 | 1,802 | ||||||
Index 500 Stock Division |
92,552 | 112,496 | ||||||
Large Company Value Division |
4,250 | 2,419 | ||||||
Domestic Equity Division |
19,488 | 23,121 | ||||||
Equity Income Division |
21,229 | 13,074 | ||||||
Mid Cap Growth Stock Division |
105,245 | 40,558 | ||||||
Index 400 Stock Division |
43,417 | 26,499 | ||||||
Mid Cap Value Division |
11,551 | 9,054 | ||||||
Small Cap Growth Stock Division |
38,783 | 27,582 | ||||||
Index 600 Stock Division |
13,374 | 4,924 | ||||||
Small Cap Value Division |
24,352 | 18,887 | ||||||
International Growth Division |
10,981 | 11,919 |
22 |
Notes to Financial Statements
Fund Name |
Purchases | Sales | ||||||
Research International Core Division |
$ | 8,429 | $ | 5,126 | ||||
International Equity Division |
42,760 | 47,021 | ||||||
Emerging Markets Equity Division |
13,013 | 9,148 | ||||||
Government Money Market Division |
64,568 | 58,551 | ||||||
Short-Term Bond Division |
8,902 | 6,452 | ||||||
Select Bond Division |
24,997 | 27,546 | ||||||
Long-Term U.S. Government Bond Division |
3,489 | 2,167 | ||||||
Inflation Protection Bond Division |
2,777 | 1,951 | ||||||
High Yield Bond Division |
11,432 | 11,296 | ||||||
Multi-Sector Bond Division |
9,333 | 5,985 | ||||||
Balanced Division |
32,773 | 31,317 | ||||||
Asset Allocation Division |
6,242 | 6,623 | ||||||
Fidelity VIP Mid Cap Division |
26,130 | 17,988 | ||||||
Fidelity VIP Contrafund Division |
9,588 | 5,524 | ||||||
AMT Sustainable Equity Division |
1,267 | 797 | ||||||
U.S. Strategic Equity Division |
50,515 | 20,623 | ||||||
U.S. Small Cap Equity Division |
23,358 | 12,331 | ||||||
International Developed Markets Division |
20,801 | 13,214 | ||||||
Strategic Bond Division |
9,843 | 11,934 | ||||||
Global Real Estate Securities Division |
16,003 | 16,169 | ||||||
LifePoints Moderate Strategy Division |
3,442 | 3,005 | ||||||
LifePoints Balanced Strategy Division |
4,050 | 4,025 | ||||||
LifePoints Growth Strategy Division |
5,463 | 2,637 | ||||||
LifePoints Equity Growth Strategy Division |
2,423 | 1,704 | ||||||
Credit Suisse Trust Commodity Return Strategy Division |
5,084 | 3,000 |
4. Expenses and Related Party Transactions
A deduction for mortality and expense risks is paid to Northwestern Mutual. Mortality risk is the risk that insureds may not live as long as estimated. Expense risk is the risk that expenses of issuing and administering the Policies may exceed the estimated costs.
For Variable Life and Variable CompLife policies, the deduction is determined daily at an annual rate of 0.50% and 0.45%, respectively, of the net assets of the Account. These charges are reflected as a reduction in invested assets and are included in Mortality and other in the accompanying financial statements.
A deduction for the mortality and expense risks for Variable Executive Life policies is determined monthly at an annual rate of 0.48% of the amount invested in the Account for the Policy for the first ten Policy years, and 0.05% thereafter for policies with the Cash Value Amendment, or 0.03% thereafter for the policies without the Cash Value Amendment.
A deduction for the mortality and expense risks for Variable Joint Life policies is determined monthly at an annual rate of 0.00% of the amount invested in the Account. Additional Variable Joint Life mortality and expense risks deductions are determined annually and are paid to Northwestern Mutual for the first ten Policy years based on the age of the insured individuals at the time the policy was issued.
Additional mortality costs are deducted from the Policies annually for Variable Life and Variable CompLife policies, and monthly for Variable Executive Life and Variable Joint Life policies and are paid to Northwestern Mutual to cover the cost of providing insurance protection. For Variable Life and Variable CompLife policies, this cost is actuarially calculated based upon the insureds age, the 1980 Commissioners Standard Ordinary Mortality Table and the amount of insurance provided under the policy. For Variable Executive Life and Variable Joint Life policies, the cost reflects expected mortality costs based upon actual experience.
Certain deductions are also made from the annual, single or other premiums before amounts are allocated to the Account. These deductions are for sales load, administrative expenses, taxes and a risk charge for the guaranteed minimum death benefit among other charges which are detailed in the Prospectus.
Mortality and expense risks deductions for Variable Executive Life and Variable Joint Life policies, as well as the noted additional mortality costs and other deductions for each of the products are reflected as a reduction in units and are included in Mortality and other in the accompanying financial statements.
23 |
Notes to Financial Statements
5. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets |
Dividend Income as a % of Average Net Assets |
Expense Ratio, Lowest to Highest (1) |
Total Return Lowest to Highest (1) |
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Growth Stock Division |
||||||||||||||||||||||||||||||||||||
2018 |
73,927 | $ | 5.301752 | to | $ | 74.477290 | $ | 444,435 | 0.70 | % | 0.00% to 0.55% | 0.70 | % | to | 1.26 | % | ||||||||||||||||||||
2017 |
75,993 | 5.259578 | to | 73.551913 | 455,218 | 0.86 | 0.00 to 0.55 | 23.59 | to | 24.27 | ||||||||||||||||||||||||||
2016 |
78,732 | 4.251519 | to | 59.189518 | 381,579 | 0.87 | 0.00 to 0.55 | 1.91 | to | 2.47 | ||||||||||||||||||||||||||
2015 |
82,582 | 4.167790 | to | 57.763945 | 392,702 | 0.74 | 0.00 to 0.55 | 5.43 | to | 6.01 | ||||||||||||||||||||||||||
2014 |
85,738 | 3.949121 | to | 54.488126 | 386,925 | 0.59 | 0.00 to 0.55 | 8.43 | to | 9.02 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Focused Appreciation Division |
||||||||||||||||||||||||||||||||||||
2018 |
31,537 | $ | 4.844807 | to | $ | 52.188290 | $ | 181,353 | 0.49 | % | 0.00% to 0.55% | (2.87 | )% | to | (2.34 | )% | ||||||||||||||||||||
2017 |
32,539 | 4.983314 | to | 53.438372 | 191,961 | 0.72 | 0.00 to 0.55 | 32.89 | to | 33.62 | ||||||||||||||||||||||||||
2016 |
33,700 | 3.746116 | to | 39.992151 | 146,387 | 0.24 | 0.00 to 0.55 | 5.30 | to | 5.87 | ||||||||||||||||||||||||||
2015 |
34,234 | 3.554167 | to | 37.773111 | 138,660 | 0.00 | 0.00 to 0.55 | 13.02 | to | 13.64 | ||||||||||||||||||||||||||
2014 |
34,391 | 3.141534 | to | 33.238141 | 122,795 | 0.02 | 0.00 to 0.55 | 8.84 | to | 9.43 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Large Cap Core Stock Division |
||||||||||||||||||||||||||||||||||||
2018 |
61,022 | $ | 3.583452 | to | $ | 49.869208 | $ | 255,743 | 1.51 | % | 0.00% to 0.55% | (6.55 | )% | to | (6.04 | )% | ||||||||||||||||||||
2017 |
63,131 | 3.831001 | to | 53.073917 | 282,834 | 1.76 | 0.00 to 0.55 | 24.19 | to | 24.87 | ||||||||||||||||||||||||||
2016 |
64,732 | 3.081784 | to | 42.503832 | 234,433 | 2.16 | 0.00 to 0.55 | 6.98 | to | 7.57 | ||||||||||||||||||||||||||
2015 |
67,126 | 2.877770 | to | 39.512372 | 228,494 | 2.14 | 0.00 to 0.55 | (3.59 | ) | to | (3.06 | ) | ||||||||||||||||||||||||
2014 |
71,653 | 2.759081 | to | 37.544148 | 233,882 | 1.15 | 0.00 to 0.55 | 27.88 | to | 28.58 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Large Cap Blend Division |
||||||||||||||||||||||||||||||||||||
2018 |
5,369 | $ | 1.969452 | to | $ | 17.140701 | $ | 11,780 | 0.78 | % | 0.00% to 0.55% | (4.53 | )% | to | (4.00 | )% | ||||||||||||||||||||
2017 |
5,549 | 2.060897 | to | 17.855817 | 12,473 | 0.92 | 0.00 to 0.55 | 18.38 | to | 19.02 | ||||||||||||||||||||||||||
2016 |
5,069 | 1.739254 | to | 15.001832 | 9,582 | 1.06 | 0.00 to 0.55 | 13.36 | to | 13.99 | ||||||||||||||||||||||||||
2015 |
5,414 | 1.532727 | to | 13.161232 | 8,934 | 0.93 | 0.00 to 0.55 | (2.95 | ) | to | (2.42 | ) | ||||||||||||||||||||||||
2014 |
4,680 | 1.577743 | to | 13.487127 | 8,192 | 0.04 | 0.00 to 0.55 | 11.96 | to | 12.58 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Index 500 Stock Division |
||||||||||||||||||||||||||||||||||||
2018 |
186,899 | $ | 5.818234 | to | $ | 135.776139 | $ | 1,326,361 | 1.60 | % | 0.00% to 0.55% | (5.10 | )% | to | (4.58 | )% | ||||||||||||||||||||
2017 |
191,990 | 6.124794 | to | 142.286114 | 1,445,616 | 1.76 | 0.00 to 0.55 | 20.85 | to | 21.52 | ||||||||||||||||||||||||||
2016 |
196,058 | 5.062909 | to | 117.092375 | 1,222,210 | 1.85 | 0.00 to 0.55 | 11.12 | to | 11.73 | ||||||||||||||||||||||||||
2015 |
198,438 | 4.551560 | to | 104.794845 | 1,113,211 | 1.70 | 0.00 to 0.55 | 0.62 | to | 1.17 | ||||||||||||||||||||||||||
2014 |
200,831 | 4.519180 | to | 103.583087 | 1,122,395 | 1.60 | 0.00 to 0.55 | 12.84 | to | 13.46 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Large Company Value Division |
||||||||||||||||||||||||||||||||||||
2018 |
6,176 | $ | 1.837071 | to | $ | 15.732361 | $ | 12,933 | 1.78 | % | 0.00% to 0.55% | (8.43 | )% | to | (7.92 | )% | ||||||||||||||||||||
2017 |
6,091 | 2.004205 | to | 17.086312 | 13,497 | 2.00 | 0.00 to 0.55 | 10.49 | to | 11.10 | ||||||||||||||||||||||||||
2016 |
6,290 | 1.812084 | to | 15.379433 | 12,809 | 1.71 | 0.00 to 0.55 | 14.73 | to | 15.36 | ||||||||||||||||||||||||||
2015 |
5,877 | 1.577867 | to | 13.331635 | 10,525 | 1.62 | 0.00 to 0.55 | (4.37 | ) | to | (3.85 | ) | ||||||||||||||||||||||||
2014 |
6,169 | 1.648404 | to | 13.865219 | 11,466 | 0.00 | 0.00 to 0.55 | 12.41 | to | 13.03 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Domestic Equity Division |
||||||||||||||||||||||||||||||||||||
2018 |
63,912 | $ | 2.678096 | to | $ | 29.152607 | $ | 197,690 | 1.74 | % | 0.00% to 0.55% | (3.34 | )% | to | (2.81 | )% | ||||||||||||||||||||
2017 |
67,362 | 2.768059 | to | 29.996128 | 217,712 | 1.62 | 0.00 to 0.55 | 13.16 | to | 13.78 | ||||||||||||||||||||||||||
2016 |
71,274 | 2.443831 | to | 26.364364 | 203,723 | 1.86 | 0.00 to 0.55 | 14.35 | to | 14.98 | ||||||||||||||||||||||||||
2015 |
73,953 | 2.135000 | to | 22.929503 | 183,664 | 1.82 | 0.00 to 0.55 | (0.64 | ) | to | (0.09 | ) | ||||||||||||||||||||||||
2014 |
76,044 | 2.146602 | to | 22.950784 | 190,774 | 1.70 | 0.00 to 0.55 | 13.25 | to | 13.87 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Equity Income Division |
||||||||||||||||||||||||||||||||||||
2018 |
34,607 | $ | 2.967059 | to | $ | 31.961107 | $ | 119,195 | 2.01 | % | 0.00% to 0.55% | (9.84 | )% | to | (9.35 | )% | ||||||||||||||||||||
2017 |
35,456 | 3.287847 | to | 35.257091 | 135,832 | 2.20 | 0.00 to 0.55 | 15.61 | to | 16.24 | ||||||||||||||||||||||||||
2016 |
37,103 | 2.841098 | to | 30.330455 | 122,350 | 2.03 | 0.00 to 0.55 | 18.52 | to | 19.17 | ||||||||||||||||||||||||||
2015 |
38,972 | 2.394831 | to | 25.451821 | 109,208 | 1.69 | 0.00 to 0.55 | (7.25 | ) | to | (6.74 | ) | ||||||||||||||||||||||||
2014 |
40,696 | 2.579506 | to | 27.291728 | 123,149 | 1.23 | 0.00 to 0.55 | 6.84 | to | 7.43 |
(1) | Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. |
24 |
Notes to Financial Statements
5. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets (000s) |
Dividend Income as a % of Average Net Assets |
Expense Ratio, Lowest to Highest (1) |
Total
Return |
|||||||||||||||||||||||||||||||
Mid Cap Growth Stock Division |
||||||||||||||||||||||||||||||||||||
2018 |
91,231 | $ | 4.100122 | to | $ | 116.184426 | $ | 445,659 | 0.13 | % | 0.00% to 0.55% | (7.89 | )% | to | (7.38 | )% | ||||||||||||||||||||
2017 |
94,455 | 4.446849 | to | 125.441587 | 501,695 | 0.25 | 0.00 to 0.55 | 19.63 | to | 20.29 | ||||||||||||||||||||||||||
2016 |
97,909 | 3.713373 | to | 104.283373 | 434,672 | 0.19 | 0.00 to 0.55 | 0.28 | to | 0.83 | ||||||||||||||||||||||||||
2015 |
101,666 | 3.699378 | to | 103.425002 | 450,936 | 0.04 | 0.00 to 0.55 | 0.16 | to | 0.71 | ||||||||||||||||||||||||||
2014 |
104,691 | 3.689747 | to | 102.693582 | 465,306 | 0.36 | 0.00 to 0.55 | 7.90 | to | 8.49 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Index 400 Stock Division |
||||||||||||||||||||||||||||||||||||
2018 |
60,974 | $ | 4.530052 | to | $ | 52.678316 | $ | 309,099 | 1.11 | % | 0.00% to 0.55% | (11.82 | )% | to | (11.33 | )% | ||||||||||||||||||||
2017 |
62,321 | 5.132177 | to | 59.411237 | 358,143 | 1.07 | 0.00 to 0.55 | 15.33 | to | 15.96 | ||||||||||||||||||||||||||
2016 |
64,605 | 4.445732 | to | 51.235085 | 321,909 | 1.15 | 0.00 to 0.55 | 19.72 | to | 20.38 | ||||||||||||||||||||||||||
2015 |
66,515 | 3.709654 | to | 42.560713 | 275,417 | 1.08 | 0.00 to 0.55 | (2.92 | ) | to | (2.38 | ) | ||||||||||||||||||||||||
2014 |
68,204 | 3.817251 | to | 43.598907 | 290,596 | 0.98 | 0.00 to 0.55 | 8.82 | to | 9.42 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Mid Cap Value Division |
||||||||||||||||||||||||||||||||||||
2018 |
15,826 | $ | 3.540449 | to | $ | 38.138006 | $ | 63,562 | 1.60 | % | 0.00% to 0.55% | (13.33 | )% | to | (12.85 | )% | ||||||||||||||||||||
2017 |
16,920 | 4.080949 | to | 43.762109 | 78,440 | 1.44 | 0.00 to 0.55 | 11.20 | to | 11.81 | ||||||||||||||||||||||||||
2016 |
17,981 | 3.666285 | to | 39.139970 | 74,486 | 1.68 | 0.00 to 0.55 | 22.56 | to | 23.23 | ||||||||||||||||||||||||||
2015 |
17,077 | 2.988550 | to | 31.761925 | 57,463 | 1.64 | 0.00 to 0.55 | (1.87 | ) | to | (1.33 | ) | ||||||||||||||||||||||||
2014 |
17,454 | 3.042400 | to | 32.189353 | 60,350 | 0.99 | 0.00 to 0.55 | 16.05 | to | 16.69 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Small Cap Growth Stock Division |
||||||||||||||||||||||||||||||||||||
2018 |
54,724 | $ | 4.315234 | to | $ | 57.505467 | $ | 257,677 | 0.00 | % | 0.00% to 0.55% | (12.19 | )% | to | (11.71 | )% | ||||||||||||||||||||
2017 |
56,874 | 4.909491 | to | 65.129570 | 305,351 | 0.11 | 0.00 to 0.55 | 20.94 | to | 21.61 | ||||||||||||||||||||||||||
2016 |
59,134 | 4.055279 | to | 53.557262 | 262,833 | 0.23 | 0.00 to 0.55 | 11.64 | to | 12.25 | ||||||||||||||||||||||||||
2015 |
61,830 | 3.628992 | to | 47.712811 | 246,246 | 0.11 | 0.00 to 0.55 | (0.23 | ) | to | 0.32 | |||||||||||||||||||||||||
2014 |
63,835 | 3.633783 | to | 47.561777 | 255,403 | 0.00 | 0.00 to 0.55 | 8.06 | to | 8.66 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Index 600 Stock Division |
||||||||||||||||||||||||||||||||||||
2018 |
17,485 | $ | 1.978237 | to | $ | 22.378619 | $ | 40,272 | 1.41 | % | 0.00% to 0.55% | (9.28 | )% | to | (8.78 | )% | ||||||||||||||||||||
2017 |
15,104 | 2.178475 | to | 24.532713 | 38,659 | 1.86 | 0.00 to 0.55 | 12.31 | to | 12.93 | ||||||||||||||||||||||||||
2016 |
13,434 | 1.937744 | to | 21.724279 | 30,548 | 0.58 | 0.00 to 0.55 | 25.43 | to | 26.12 | ||||||||||||||||||||||||||
2015 |
11,625 | 1.543293 | to | 17.224563 | 20,831 | 0.00 | 0.00 to 0.55 | (2.88 | ) | to | (2.35 | ) | ||||||||||||||||||||||||
2014 |
10,776 | 1.587514 | to | 17.638780 | 20,248 | 1.53 | 0.00 to 0.55 | 4.76 | to | 5.34 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Small Cap Value Division |
||||||||||||||||||||||||||||||||||||
2018 |
40,431 | $ | 3.823467 | to | $ | 41.620093 | $ | 175,135 | 0.53 | % | 0.00% to 0.55% | (13.21 | )% | to | (12.73 | )% | ||||||||||||||||||||
2017 |
42,358 | 4.400993 | to | 47.690780 | 211,637 | 0.77 | 0.00 to 0.55 | 11.04 | to | 11.65 | ||||||||||||||||||||||||||
2016 |
44,467 | 3.959369 | to | 42.713658 | 199,932 | 0.93 | 0.00 to 0.55 | 31.67 | to | 32.39 | ||||||||||||||||||||||||||
2015 |
45,429 | 3.004079 | to | 32.262868 | 156,881 | 0.68 | 0.00 to 0.55 | (5.97 | ) | to | (5.45 | ) | ||||||||||||||||||||||||
2014 |
47,518 | 3.191481 | to | 34.121874 | 174,553 | 0.36 | 0.00 to 0.55 | (0.33 | ) | to | 0.22 | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
International Growth Division |
||||||||||||||||||||||||||||||||||||
2018 |
43,088 | $ | 1.971431 | to | $ | 21.459907 | $ | 95,359 | 1.40 | % | 0.00% to 0.55% | (11.76 | )% | to | (11.28 | )% | ||||||||||||||||||||
2017 |
43,701 | 2.232113 | to | 24.188049 | 110,000 | 1.30 | 0.00 to 0.55 | 29.32 | to | 30.03 | ||||||||||||||||||||||||||
2016 |
42,651 | 1.724317 | to | 18.601991 | 83,569 | 1.15 | 0.00 to 0.55 | (3.93 | ) | to | (3.41 | ) | ||||||||||||||||||||||||
2015 |
43,639 | 1.832844 | to | 19.596007 | 90,803 | 1.30 | 0.00 to 0.55 | (5.04 | ) | to | (4.52 | ) | ||||||||||||||||||||||||
2014 |
44,659 | 1.928280 | to | 20.524033 | 98,031 | 1.40 | 0.00 to 0.55 | 19.15 | to | 19.81 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Research International Core Division |
|
|||||||||||||||||||||||||||||||||||
2018 |
27,318 | $ | 1.139564 | to | $ | 11.053328 | $ | 36,026 | 1.66 | % | 0.00% to 0.55% | (14.14 | )% | to | (13.66 | )% | ||||||||||||||||||||
2017 |
25,545 | 1.325886 | to | 12.802534 | 39,047 | 1.68 | 0.00 to 0.55 | 27.51 | to | 28.21 | ||||||||||||||||||||||||||
2016 |
21,617 | 1.038788 | to | 9.985604 | 26,555 | 1.77 | 0.00 to 0.55 | (1.66 | ) | to | (1.12 | ) | ||||||||||||||||||||||||
2015 |
20,383 | 1.055308 | to | 10.098885 | 24,504 | 2.05 | 0.00 to 0.55 | (1.65 | ) | to | (1.11 | ) | ||||||||||||||||||||||||
2014 |
16,529 | 1.071981 | to | 10.212438 | 20,860 | 1.45 | 0.00 to 0.55 | (7.22 | ) | to | (6.71 | ) |
(1) | Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. |
25 |
Notes to Financial Statements
5. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets (000s) |
Dividend Income as a % of Average Net Assets |
Expense Lowest to |
Total Return |
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
International Equity Division |
| |||||||||||||||||||||||||||||||||
2018 |
128,969 | $ | 3.301503 | to | $ | 5.155553 | $ | 489,960 | 2.50 | % | 0.00% to 0.55% | (15.87 | )% | to | (15.41 | )% | ||||||||||||||||||
2017 |
132,108 | 3.920448 | to | 6.094491 | 598,133 | 2.35 | 0.00 to 0.55 | 21.63 | to | 22.30 | ||||||||||||||||||||||||
2016 |
134,698 | 3.220087 | to | 4.983406 | 502,291 | 2.14 | 0.00 to 0.55 | 2.33 | to | 2.89 | ||||||||||||||||||||||||
2015 |
137,889 | 3.143590 | to | 4.843231 | 502,646 | 2.95 | 0.00 to 0.55 | (2.75 | ) | to | (2.21 | ) | ||||||||||||||||||||||
2014 |
139,819 | 3.229216 | to | 4.952849 | 525,118 | 1.91 | 0.00 to 0.55 | (9.30 | ) | to | (8.80 | ) | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Emerging Markets Equity Division |
| |||||||||||||||||||||||||||||||||
2018 |
56,859 | $ | 0.880106 | to | $ | 10.668771 | $ | 56,824 | 1.31 | % | 0.00% to 0.55% | (14.23 | )% | to | (13.75 | )% | ||||||||||||||||||
2017 |
53,406 | 1.025080 | to | 12.370178 | 62,871 | 0.92 | 0.00 to 0.55 | 27.14 | to | 27.84 | ||||||||||||||||||||||||
2016 |
42,450 | 0.805449 | to | 9.676365 | 39,231 | 0.72 | 0.00 to 0.55 | 8.47 | to | 9.06 | ||||||||||||||||||||||||
2015 |
39,847 | 0.741823 | to | 8.872116 | 34,756 | 0.88 | 0.00 to 0.55 | (12.72 | ) | to | (12.24 | ) | ||||||||||||||||||||||
2014 |
34,924 | 0.849119 | to | 10.109813 | 34,843 | 0.63 | 0.00 to 0.55 | (6.76 | ) | to | (6.25 | ) | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Government Money Market Division |
| |||||||||||||||||||||||||||||||||
2018 |
78,642 | $ | 1.545924 | to | $ | 42.522150 | $ | 154,530 | 1.53 | % | 0.00% to 0.55% | 0.97 | % | to | 1.53 | % | ||||||||||||||||||
2017 |
77,104 | 1.529296 | to | 41.875417 | 147,850 | 0.59 | 0.00 to 0.55 | 0.05 | to | 0.60 | ||||||||||||||||||||||||
2016 |
83,720 | 1.527011 | to | 41.625993 | 164,799 | 0.12 | 0.00 to 0.55 | (0.42 | ) | to | 0.13 | |||||||||||||||||||||||
2015 |
79,683 | 1.531914 | to | 41.572750 | 171,148 | 0.01 | 0.00 to 0.55 | (0.54 | ) | to | 0.01 | |||||||||||||||||||||||
2014 |
79,806 | 1.538686 | to | 41.568533 | 165,824 | 0.07 | 0.00 to 0.55 | (0.48 | ) | to | 0.07 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Short-Term Bond Division |
| |||||||||||||||||||||||||||||||||
2018 |
16,642 | $ | 1.043226 | to | $ | 12.818134 | $ | 24,893 | 1.54 | % | 0.00% to 0.55% | 0.81 | % | to | 1.36 | % | ||||||||||||||||||
2017 |
16,212 | 1.033965 | to | 12.646732 | 22,489 | 1.28 | 0.00 to 0.55 | 0.78 | to | 1.33 | ||||||||||||||||||||||||
2016 |
16,506 | 1.025038 | to | 12.481062 | 20,405 | 1.19 | 0.00 to 0.55 | 1.12 | to | 1.67 | ||||||||||||||||||||||||
2015 |
12,538 | 1.012734 | to | 12.275717 | 15,742 | 0.71 | 0.00 to 0.55 | 0.17 | to | 0.72 | ||||||||||||||||||||||||
2014 |
11,155 | 1.010036 | to | 12.188479 | 13,392 | 0.60 | 0.00 to 0.55 | 0.00 | (2) | to | 0.38 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Select Bond Division |
| |||||||||||||||||||||||||||||||||
2018 |
70,449 | $ | 2.809628 | to | $ | 226.413644 | $ | 243,011 | 2.25 | % | 0.00% to 0.55% | (0.76 | )% | to | (0.21 | )% | ||||||||||||||||||
2017 |
70,939 | 2.828365 | to | 226.897252 | 251,754 | 2.07 | 0.00 to 0.55 | 3.02 | to | 3.58 | ||||||||||||||||||||||||
2016 |
70,949 | 2.742774 | to | 219.047810 | 249,118 | 1.94 | 0.00 to 0.55 | 2.49 | to | 3.06 | ||||||||||||||||||||||||
2015 |
70,587 | 2.673382 | to | 212.549665 | 243,197 | 1.50 | 0.00 to 0.55 | (0.02 | ) | to | 0.53 | |||||||||||||||||||||||
2014 |
70,799 | 2.671248 | to | 211.428447 | 248,615 | 2.02 | 0.00 to 0.55 | 4.99 | to | 5.56 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Long-Term U.S Government Bond Division |
| |||||||||||||||||||||||||||||||||
2018 |
6,965 | $ | 1.423026 | to | $ | 20.262648 | $ | 10,667 | 2.02 | % | 0.00% to 0.55% | (2.58 | )% | to | (2.04 | )% | ||||||||||||||||||
2017 |
6,284 | 1.459300 | to | 20.685508 | 9,880 | 1.86 | 0.00 to 0.55 | 7.69 | to | 8.28 | ||||||||||||||||||||||||
2016 |
6,543 | 1.353810 | to | 19.104481 | 9,594 | 1.87 | 0.00 to 0.55 | 0.54 | to | 1.09 | ||||||||||||||||||||||||
2015 |
5,671 | 1.345254 | to | 18.898765 | 8,101 | 2.11 | 0.00 to 0.55 | (2.01 | ) | to | (1.47 | ) | ||||||||||||||||||||||
2014 |
4,722 | 1.371509 | to | 19.181310 | 6,944 | 2.01 | 0.00 to 0.55 | 23.05 | to | 23.73 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Inflation Protection Division |
| |||||||||||||||||||||||||||||||||
2018 |
8,142 | $ | 1.080225 | to | $ | 14.354000 | $ | 10,811 | 2.09 | % | 0.00% to 0.55% | (3.14 | )% | to | (2.61 | )% | ||||||||||||||||||
2017 |
7,799 | 1.114216 | to | 14.738894 | 10,493 | 0.69 | 0.00 to 0.55 | 3.01 | to | 3.58 | ||||||||||||||||||||||||
2016 |
6,910 | 1.080563 | to | 14.229840 | 8,987 | 1.23 | 0.00 to 0.55 | 4.11 | to | 4.68 | ||||||||||||||||||||||||
2015 |
6,372 | 1.036853 | to | 13.593038 | 7,975 | 2.34 | 0.00 to 0.55 | (2.74 | ) | to | (2.20 | ) | ||||||||||||||||||||||
2014 |
6,336 | 1.065002 | to | 13.899486 | 8,559 | 0.52 | 0.00 to 0.55 | 2.57 | to | 3.14 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
High Yield Bond Division |
| |||||||||||||||||||||||||||||||||
2018 |
24,213 | $ | 3.851321 | to | $ | 51.690668 | $ | 107,388 | 5.42 | % | 0.00% to 0.55% | (3.24 | )% | to | (2.71 | )% | ||||||||||||||||||
2017 |
25,336 | 3.976385 | to | 53.128855 | 116,367 | 5.44 | 0.00 to 0.55 | 6.30 | to | 6.88 | ||||||||||||||||||||||||
2016 |
25,741 | 3.737039 | to | 49.707921 | 110,842 | 5.33 | 0.00 to 0.55 | 13.97 | to | 14.60 | ||||||||||||||||||||||||
2015 |
26,563 | 3.275752 | to | 43.377037 | 100,914 | 4.53 | 0.00 to 0.55 | (1.90 | ) | to | (1.36 | ) | ||||||||||||||||||||||
2014 |
27,230 | 3.335950 | to | 43.976216 | 106,154 | 5.04 | 0.00 to 0.55 | 0.62 | to | 1.18 |
(1) | Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. |
(2) | Ratio is less than 0.005%. |
26 |
Notes to Financial Statements
5. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets |
Dividend Income as a % of Average Net Assets |
Expense Ratio, Lowest to Highest (1) |
Total Return Lowest to Highest (1) |
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Multi-Sector Bond Division |
||||||||||||||||||||||||||||||||||||
2018 |
27,865 | $ | 1.334721 | to | $ | 18.535667 | $ | 41,877 | 3.12 | % | 0.00% to 0.55% | (1.84 | )% | to | (1.30 | )% | ||||||||||||||||||||
2017 |
26,759 | 1.358433 | to | 18.780164 | 40,381 | 3.85 | 0.00 to 0.55 | 7.79 | to | 8.38 | ||||||||||||||||||||||||||
2016 |
23,443 | 1.258995 | to | 17.327635 | 32,977 | 4.53 | 0.00 to 0.55 | 10.48 | to | 11.09 | ||||||||||||||||||||||||||
2015 |
21,624 | 1.138400 | to | 15.597729 | 27,546 | 5.58 | 0.00 to 0.55 | (2.76 | ) | to | (2.22 | ) | ||||||||||||||||||||||||
2014 |
20,081 | 1.169486 | to | 15.951947 | 26,344 | 2.65 | 0.00 to 0.55 | 2.68 | to | 3.25 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balanced Division |
||||||||||||||||||||||||||||||||||||
2018 |
45,928 | $ | 3.764026 | to | $ | 209.277798 | $ | 347,349 | 2.37 | % | 0.00% to 0.55% | (3.98 | )% | to | (3.45 | )% | ||||||||||||||||||||
2017 |
47,261 | 3.916267 | to | 216.761163 | 375,073 | 2.19 | 0.00 to 0.55 | 11.37 | to | 11.98 | ||||||||||||||||||||||||||
2016 |
48,762 | 3.512832 | to | 193.563662 | 347,403 | 2.26 | 0.00 to 0.55 | 6.00 | to | 6.58 | ||||||||||||||||||||||||||
2015 |
53,304 | 3.310708 | to | 181.609174 | 345,035 | 1.97 | 0.00 to 0.55 | (0.67 | ) | to | (0.12 | ) | ||||||||||||||||||||||||
2014 |
54,744 | 3.329658 | to | 181.830315 | 360,234 | 2.31 | 0.00 to 0.55 | 4.99 | to | 5.56 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Asset Allocation Division |
||||||||||||||||||||||||||||||||||||
2018 |
17,585 | $ | 2.207402 | to | $ | 24.028105 | $ | 48,341 | 1.99 | % | 0.00% to 0.55% | (5.40 | )% | to | (4.88 | )% | ||||||||||||||||||||
2017 |
18,186 | 2.331046 | to | 25.259678 | 53,600 | 2.07 | 0.00 to 0.55 | 14.25 | to | 14.87 | ||||||||||||||||||||||||||
2016 |
17,637 | 2.038314 | to | 21.988973 | 44,895 | 2.37 | 0.00 to 0.55 | 7.20 | to | 7.79 | ||||||||||||||||||||||||||
2015 |
18,489 | 1.899554 | to | 20.400265 | 44,291 | 1.92 | 0.00 to 0.55 | (0.97 | ) | to | (0.43 | ) | ||||||||||||||||||||||||
2014 |
19,933 | 1.916252 | to | 20.487411 | 47,339 | 2.15 | 0.00 to 0.55 | 4.57 | to | 5.15 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Fidelity VIP Mid Cap Division |
||||||||||||||||||||||||||||||||||||
2018 |
30,730 | $ | 4.497777 | to | $ | 48.449732 | $ | 159,036 | 0.40 | % | 0.00% to 0.55% | (15.24 | )% | to | (14.77 | )% | ||||||||||||||||||||
2017 |
31,890 | 5.301232 | to | 56.847028 | 195,568 | 0.49 | 0.00 to 0.55 | 19.88 | to | 20.54 | ||||||||||||||||||||||||||
2016 |
33,080 | 4.417776 | to | 47.161926 | 169,985 | 0.32 | 0.00 to 0.55 | 11.31 | to | 11.92 | ||||||||||||||||||||||||||
2015 |
34,908 | 3.964922 | to | 42.137819 | 162,700 | 0.25 | 0.00 to 0.55 | (2.17 | ) | to | (1.63 | ) | ||||||||||||||||||||||||
2014 |
36,665 | 4.048702 | to | 42.835362 | 175,314 | 0.02 | 0.00 to 0.55 | 5.45 | to | 6.03 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Fidelity VIP Contrafund Division |
|
|||||||||||||||||||||||||||||||||||
2018 |
19,649 | $ | 1.866274 | to | $ | 20.573795 | $ | 41,918 | 0.44 | % | 0.00% to 0.55% | (7.15 | )% | to | (6.64 | )% | ||||||||||||||||||||
2017 |
19,612 | 2.008049 | to | 22.036922 | 44,858 | 0.77 | 0.00 to 0.55 | 20.92 | to | 21.59 | ||||||||||||||||||||||||||
2016 |
20,138 | 1.658952 | to | 18.124509 | 38,211 | 0.62 | 0.00 to 0.55 | 7.14 | to | 7.73 | ||||||||||||||||||||||||||
2015 |
22,441 | 1.546836 | to | 16.824006 | 39,557 | 0.82 | 0.00 to 0.55 | (0.13 | ) | to | 0.42 | |||||||||||||||||||||||||
2014 |
21,021 | 1.547371 | to | 16.754369 | 37,757 | 0.78 | 0.00 to 0.55 | 11.04 | to | 11.65 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
AMT Sustainable Equity Division |
|
|||||||||||||||||||||||||||||||||||
2018 |
2,134 | $ | 1.815096 | to | $ | 19.872228 | $ | 5,073 | 0.51 | % | 0.00% to 0.55% | (6.23 | )% | to | (5.72 | )% | ||||||||||||||||||||
2017 |
2,092 | 1.933853 | to | 21.076980 | 5,287 | 0.51 | 0.00 to 0.55 | 17.78 | to | 18.43 | ||||||||||||||||||||||||||
2016 |
2,390 | 1.640254 | to | 17.797220 | 4,887 | 0.71 | 0.00 to 0.55 | 9.26 | to | 9.86 | ||||||||||||||||||||||||||
2015 |
2,413 | 1.499733 | to | 16.199640 | 4,514 | 0.57 | 0.00 to 0.55 | (1.01 | ) | to | (0.46 | ) | ||||||||||||||||||||||||
2014 |
2,395 | 1.513495 | to | 16.275087 | 4,590 | 0.37 | 0.00 to 0.55 | 9.78 | to | 10.38 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
U.S. Strategic Equity Division |
||||||||||||||||||||||||||||||||||||
2018 |
88,552 | $ | 1.943977 | to | $ | 22.064057 | $ | 195,830 | 1.15 | % | 0.00% to 0.55% | (10.14 | )% | to | (9.64 | )% | ||||||||||||||||||||
2017 |
92,817 | 2.161152 | to | 24.418364 | 230,509 | 1.02 | 0.00 to 0.55 | 20.14 | to | 20.80 | ||||||||||||||||||||||||||
2016 |
99,289 | 1.797106 | to | 20.214494 | 204,986 | 1.04 | 0.00 to 0.55 | 10.03 | to | 10.64 | ||||||||||||||||||||||||||
2015 |
108,402 | 1.631656 | to | 18.271298 | 203,098 | 0.82 | 0.00 to 0.55 | 0.55 | to | 1.11 | ||||||||||||||||||||||||||
2014 |
114,307 | 1.621079 | to | 18.071559 | 213,362 | 1.16 | 0.00 to 0.55 | 11.09 | to | 11.70 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
U.S. Small Cap Equity Division |
|
|||||||||||||||||||||||||||||||||||
2018 |
31,008 | $ | 2.610168 | to | $ | 30.385277 | $ | 91,320 | 0.47 | % | 0.00% to 0.55% | (12.45 | )% | to | (11.97 | )% | ||||||||||||||||||||
2017 |
32,697 | 2.978626 | to | 34.518205 | 110,459 | 0.18 | 0.00 to 0.55 | 14.85 | to | 15.48 | ||||||||||||||||||||||||||
2016 |
34,090 | 2.590944 | to | 29.891437 | 100,382 | 0.83 | 0.00 to 0.55 | 18.01 | to | 18.66 | ||||||||||||||||||||||||||
2015 |
36,650 | 2.193357 | to | 25.191084 | 91,739 | 0.67 | 0.00 to 0.55 | (7.69 | ) | to | (7.19 | ) | ||||||||||||||||||||||||
2014 |
38,597 | 2.373801 | to | 27.141282 | 104,705 | 0.25 | 0.00 to 0.55 | 1.00 | to | 1.56 |
(1) | Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year. |
27 |
Notes to Financial Statements
5. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets (000s) |
Dividend Income as a % of Average Net Assets |
Expense Ratio, Lowest to Highest (1) |
Total Return |
|||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
International Developed Markets Division |
|
|||||||||||||||||||||||||||||||||||||||
2018 |
58,409 | $ | 1.724712 | to | $ | 19.124827 | $ | 116,077 | 1.72 | % | 0.00% to 0.55% | (15.34 | )% | to | (14.87 | )% | ||||||||||||||||||||||||
2017 |
59,631 | 2.035246 | to | 22.466466 | 141,472 | 2.65 | 0.00 to 0.55 | 24.29 | to | 24.98 | ||||||||||||||||||||||||||||||
2016 |
60,682 | 1.635824 | to | 17.976751 | 116,151 | 3.23 | 0.00 to 0.55 | 1.80 | to | 2.36 | ||||||||||||||||||||||||||||||
2015 |
62,803 | 1.605290 | to | 17.562157 | 117,670 | 1.15 | 0.00 to 0.55 | (1.85 | ) | to | (1.31 | ) | ||||||||||||||||||||||||||||
2014 |
63,654 | 1.633987 | to | 17.795979 | 121,476 | 1.95 | 0.00 to 0.55 | (4.97 | ) | to | (4.45 | ) | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Strategic Bond Division |
||||||||||||||||||||||||||||||||||||||||
2018 |
28,147 | $ | 2.271363 | to | $ | 24.693685 | $ | 81,612 | 2.12 | % | 0.00% to 0.55% | (1.35 | )% | to | (0.81 | )% | ||||||||||||||||||||||||
2017 |
29,030 | 2.300337 | to | 24.895915 | 86,180 | 1.35 | 0.00 to 0.55 | 3.30 | to | 3.86 | ||||||||||||||||||||||||||||||
2016 |
29,943 | 2.224732 | to | 23.970161 | 86,313 | 1.59 | 0.00 to 0.55 | 2.54 | to | 3.10 | ||||||||||||||||||||||||||||||
2015 |
29,943 | 2.167486 | to | 23.248775 | 85,576 | 2.39 | 0.00 to 0.55 | (0.69 | ) | to | (0.14 | ) | ||||||||||||||||||||||||||||
2014 |
30,112 | 2.180310 | to | 23.281628 | 86,877 | 1.55 | 0.00 to 0.55 | 4.88 | to | 5.45 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Global Real Estate Securities Division |
|
|||||||||||||||||||||||||||||||||||||||
2018 |
32,010 | $ | 4.477782 | to | $ | 48.615288 | $ | 161,150 | 4.49 | % | 0.00% to 0.55% | (6.24 | )% | to | (5.73 | )% | ||||||||||||||||||||||||
2017 |
33,345 | 4.771257 | to | 51.568102 | 179,095 | 3.63 | 0.00 to 0.55 | 11.19 | to | 11.80 | ||||||||||||||||||||||||||||||
2016 |
34,924 | 4.286703 | to | 46.124107 | 168,647 | 4.49 | 0.00 to 0.55 | 2.46 | to | 3.02 | ||||||||||||||||||||||||||||||
2015 |
36,412 | 4.179747 | to | 44.771967 | 172,160 | 1.64 | 0.00 to 0.55 | (0.30 | ) | to | 0.25 | |||||||||||||||||||||||||||||
2014 |
36,715 | 4.188148 | to | 44.660949 | 175,388 | 3.26 | 0.00 to 0.55 | 14.12 | to | 14.75 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
LifePoints Moderate Strategy Division |
|
|||||||||||||||||||||||||||||||||||||||
2018 |
3,780 | $ | 1.281521 | to | $ | 15.741887 | $ | 6,714 | 4.57 | % | 0.00% to 0.55% | (5.44 | )% | to | (4.92 | )% | ||||||||||||||||||||||||
2017 |
4,399 | 1.353996 | to | 16.557145 | 6,960 | 2.27 | 0.00 to 0.55 | 9.29 | to | 9.88 | ||||||||||||||||||||||||||||||
2016 |
3,497 | 1.237730 | to | 15.067752 | 5,175 | 3.65 | 0.00 to 0.55 | 7.16 | to | 7.75 | ||||||||||||||||||||||||||||||
2015 |
2,175 | 1.153913 | to | 13.984420 | 3,256 | 2.55 | 0.00 to 0.55 | (2.24 | ) | to | (1.71 | ) | ||||||||||||||||||||||||||||
2014 |
1,929 | 1.179226 | to | 14.227181 | 3,327 | 3.33 | 0.00 to 0.55 | 4.28 | to | 4.85 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
LifePoints Balanced Strategy Division |
|
|||||||||||||||||||||||||||||||||||||||
2018 |
10,926 | $ | 1.335190 | to | $ | 15.421524 | $ | 19,333 | 5.36 | % | 0.00% to 0.55% | (7.31 | )% | to | (6.80 | )% | ||||||||||||||||||||||||
2017 |
11,492 | 1.439016 | to | 16.545882 | 22,495 | 2.36 | 0.00 to 0.55 | 11.39 | to | 12.00 | ||||||||||||||||||||||||||||||
2016 |
10,796 | 1.290626 | to | 14.773443 | 18,770 | 3.30 | 0.00 to 0.55 | 8.46 | to | 9.05 | ||||||||||||||||||||||||||||||
2015 |
11,511 | 1.188804 | to | 13.546956 | 17,506 | 2.20 | 0.00 to 0.55 | (2.84 | ) | to | (2.30 | ) | ||||||||||||||||||||||||||||
2014 |
11,655 | 1.222287 | to | 13.866173 | 17,117 | 2.98 | 0.00 to 0.55 | 4.04 | to | 4.61 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
LifePoints Growth Strategy Division |
|
|||||||||||||||||||||||||||||||||||||||
2018 |
11,759 | $ | 1.368685 | to | $ | 14.739598 | $ | 21,011 | 4.93 | % | 0.00% to 0.55% | (8.55 | )% | to | (8.05 | )% | ||||||||||||||||||||||||
2017 |
11,847 | 1.495208 | to | 16.029490 | 22,139 | 3.19 | 0.00 to 0.55 | 15.02 | to | 15.65 | ||||||||||||||||||||||||||||||
2016 |
12,307 | 1.298639 | to | 13.860030 | 19,559 | 2.92 | 0.00 to 0.55 | 9.13 | to | 9.73 | ||||||||||||||||||||||||||||||
2015 |
13,267 | 1.188862 | to | 12.631574 | 19,036 | 1.81 | 0.00 to 0.55 | (3.84 | ) | to | (3.31 | ) | ||||||||||||||||||||||||||||
2014 |
13,525 | 1.235139 | to | 13.064429 | 20,126 | 3.03 | 0.00 to 0.55 | 3.19 | to | 3.76 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
LifePoints Equity Growth Strategy Division |
|
|||||||||||||||||||||||||||||||||||||||
2018 |
6,734 | $ | 1.401615 | to | $ | 13.779890 | $ | 11,597 | 4.92 | % | 0.00% to 0.55% | (9.95 | )% | to | (9.45 | )% | ||||||||||||||||||||||||
2017 |
6,907 | 1.554985 | to | 15.218716 | 13,330 | 3.38 | 0.00 to 0.55 | 16.91 | to | 17.55 | ||||||||||||||||||||||||||||||
2016 |
6,850 | 1.328754 | to | 12.946453 | 10,823 | 2.95 | 0.00 to 0.55 | 10.24 | to | 10.85 | ||||||||||||||||||||||||||||||
2015 |
6,000 | 1.204105 | to | 11.679451 | 8,824 | 1.53 | 0.00 to 0.55 | (4.40 | ) | to | (3.87 | ) | ||||||||||||||||||||||||||||
2014 |
5,836 | 1.258221 | to | 12.149681 | 8,762 | 3.29 | 0.00 to 0.55 | 2.92 | to | 3.48 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Credit Suisse Trust Commodity Return Strategy Division |
|
|||||||||||||||||||||||||||||||||||||||
2018 |
4,165 | $ | 4.432602 | to | $ | 4.724979 | $ | 20,036 | 2.52 | % | 0.00% to 0.55% | (12.14 | )% | to | (11.66 | )% | ||||||||||||||||||||||||
2017 |
3,845 | 5.017461 | to | 5.372638 | 21,122 | 9.04 | 0.00 to 0.55 | 0.96 | to | 1.52 | ||||||||||||||||||||||||||||||
2016 |
3,494 | 4.942479 | to | 5.316102 | 18,978 | 0.00 | 0.00 to 0.55 | 11.41 | to | 12.02 | ||||||||||||||||||||||||||||||
2015 |
3,059 | 4.412123 | to | 4.767003 | 14,882 | 0.00 | 0.00 to 0.55 | (25.44 | ) | to | (25.03 | ) | ||||||||||||||||||||||||||||
2014 |
2,448 | 5.885213 | to | 6.387246 | 15,934 | 0.00 | 0.00 to 0.55 | (17.39 | ) | to | (16.94 | ) |
(1) | Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year. |
28 |
Report of Independent Registered Public Accounting Firm
To the Board of Trustees of The Northwestern Mutual Life Insurance Company and
the Policyowners of Northwestern Mutual Variable Life Account
Opinions on the Financial Statements
We have audited the accompanying statements of assets and liabilities of each of the Divisions of Northwestern Mutual Variable Life Account indicated in the table below as of December 31, 2018, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Divisions in the Northwestern Mutual Variable Life Account as of December 31, 2018, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below in conformity with accounting principles generally accepted in the United States of America.
Growth Stock Division (1) | Mid Cap Value Division (1) | Select Bond Division (1) | U.S. Strategic Equity Division (1) | |||
Focused Appreciation Division (1) | Small Cap Growth Stock Division (1) | Long-Term U.S. Government Bond Division (1) | U.S. Small Cap Equity Division (1) | |||
Large Cap Core Stock Division (1) | Index 600 Stock Division (1) | Inflation Protection Division (1) | International Developed Markets Division (1) | |||
Large Cap Blend Division (1) | Small Cap Value Division (1) | High Yield Bond Division (1) | Strategic Bond Division (1) | |||
Index 500 Stock Division (1) | International Growth Division (1) | Multi-Sector Bond Division (4) | Global Real Estate Securities Division (1) | |||
Large Company Value Division (1) | Research International Core Division (1) | Balanced Division (1) | LifePoints Moderate Strategy Division (1) | |||
Domestic Equity Division (1) | International Equity Division (1) | Asset Allocation Division (1) | LifePoints Balanced Strategy Division (1) | |||
Equity Income Division (1) | Emerging Markets Equity Division (1) | Fidelity VIP Mid Cap Division (1) | LifePoints Growth Strategy Division (1) | |||
Mid Cap Growth Stock Division (1) | Government Money Market Division (1) | Fidelity VIP Contrafund Division (1) | LifePoints Equity Growth Strategy Division (1) | |||
Index 400 Stock Division (1) | Short-Term Bond Division (1) | AMT Sustainable Equity Division (1) | Credit Suisse Trust Commodity Return Strategy Division (1) | |||
(1) Statement of operations for the year ended December 31, 2018 and statement of changes in net assets for the years ended December 31, 2018 and 2017 |
Basis for Opinions
These financial statements are the responsibility of The Northwestern Mutual Life Insurance Company management. Our responsibility is to express an opinion on the financial statements of each of the Divisions in the Northwestern Mutual Variable Life Account based on our audits. We are a public
29 |
accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the Divisions in the Northwestern Mutual Variable Life Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2018 by correspondence with the underlying registered investment companies. We believe that our audits provide a reasonable basis for our opinions.
/s/ PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
April 26, 2019
We have served as the auditor of one or more of the Divisions in Northwestern Mutual Variable Life Account since 1984.
30 |
. |
Annual Report December 31, 2018
Northwestern Mutual Variable Life Account II
Financial Statements
Northwestern Mutual Variable Life Account II
1 | ||||
9 | ||||
12 | ||||
22 |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account II
December 31, 2018
(in thousands, except accumulation unit values)
|
Growth Stock Division |
|
|
Focused Appreciation Division |
|
|
Large Cap Core Stock Division |
|
|
Large Cap Blend Division |
|
|
Index 500 Stock Division |
| ||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | 9,427 | $ | 15,761 | $ | 6,137 | $ | 1,940 | $ | 76,276 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
1 | - | 1 | - | 21 | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
9,428 | 15,761 | 6,138 | 1,940 | 76,297 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | - | - | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 9,428 | $ | 15,761 | $ | 6,138 | $ | 1,940 | $ | 76,297 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Custom Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 4,344 | $ | 13,696 | $ | 3,250 | $ | 1,760 | $ | 60,558 | ||||||||||
Executive Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
4,893 | 1,252 | 2,387 | 2 | 9,935 | |||||||||||||||
Survivorship Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
191 | 813 | 501 | 178 | 5,804 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 9,428 | $ | 15,761 | $ | 6,138 | $ | 1,940 | $ | 76,297 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 9,897 | $ | 15,238 | $ | 7,691 | $ | 1,981 | $ | 74,163 | ||||||||||
Mutual Fund Shares Held |
3,423 | 6,140 | 4,674 | 1,773 | 16,622 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 74.477290 | $ | 52.188290 | $ | 49.869208 | $ | 17.140701 | $ | 135.776139 | ||||||||||
Units Outstanding |
58 | 262 | 65 | 103 | 446 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 74.477290 | $ | 52.188290 | $ | 49.869208 | $ | 17.140701 | $ | 135.776139 | ||||||||||
Units Outstanding |
66 | 24 | 48 | - | (1) | 73 | ||||||||||||||
(4) Accumulation Unit Value |
$ | 74.477290 | $ | 52.188290 | $ | 49.869208 | $ | 17.140701 | $ | 135.776139 | ||||||||||
Units Outstanding |
3 | 16 | 10 | 10 | 43 |
(1) | Amount is less than one thousand. |
The Accompanying Notes are an Integral Part of these Financial Statements. | 1 |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account II
December 31, 2018
(in thousands, except accumulation unit values)
|
Large Company |
|
|
Domestic Equity Division |
|
|
Equity Income Division |
|
|
Mid Cap Growth Stock Division |
|
|
Index 400 Stock Division |
| ||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | 1,408 | $ | 14,732 | $ | 11,142 | $ | 4,375 | $ | 20,237 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
1 | - | 1 | 1 | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
1,409 | 14,732 | 11,143 | 4,376 | 20,237 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | 2 | - | - | 11 | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
- | 2 | - | - | 11 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 1,409 | $ | 14,730 | $ | 11,143 | $ | 4,376 | $ | 20,226 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Custom Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 933 | $ | 11,326 | $ | 9,093 | $ | 3,063 | $ | 17,036 | ||||||||||
Executive Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
390 | 2,714 | 1,463 | 1,109 | 2,438 | |||||||||||||||
Survivorship Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
86 | 690 | 587 | 204 | 752 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 1,409 | $ | 14,730 | $ | 11,143 | $ | 4,376 | $ | 20,226 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 1,611 | $ | 14,161 | $ | 12,565 | $ | 5,149 | $ | 22,797 | ||||||||||
Mutual Fund Shares Held |
1,582 | 9,511 | 7,273 | 1,626 | 11,664 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 15.732361 | $ | 29.152607 | $ | 31.961107 | $ | 116.184426 | $ | 52.678316 | ||||||||||
Units Outstanding |
59 | 389 | 284 | 26 | 324 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 15.732361 | $ | 29.152607 | $ | 31.961107 | $ | 116.184426 | $ | 52.678316 | ||||||||||
Units Outstanding |
25 | 93 | 46 | 10 | 46 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 15.732361 | $ | 29.152607 | $ | 31.961107 | $ | 116.184426 | $ | 52.678316 | ||||||||||
Units Outstanding |
5 | 24 | 18 | 2 | 14 |
(1) | Amount is less than one thousand. |
2 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account II
December 31, 2018
(in thousands, except accumulation unit values)
Mid Cap Value Division |
Small Cap Growth Stock Division |
Index 600 Stock Division |
Small Cap Value Division |
International Growth Division |
||||||||||||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | 9,134 | $ | 8,319 | $ | 9,931 | $ | 7,315 | $ | 16,409 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
1 | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
9,135 | 8,319 | 9,931 | 7,315 | 16,409 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | 13 | - | 1 | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
- | - | 13 | - | 1 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 9,135 | $ | 8,319 | $ | 9,918 | $ | 7,315 | $ | 16,408 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Custom Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 6,747 | $ | 5,710 | $ | 7,561 | $ | 6,462 | $ | 15,188 | ||||||||||
Executive Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
1,682 | 2,191 | 2,131 | 493 | 427 | |||||||||||||||
Survivorship Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
706 | 418 | 226 | 360 | 793 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 9,135 | $ | 8,319 | $ | 9,918 | $ | 7,315 | $ | 16,408 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 10,882 | $ | 9,167 | $ | 10,671 | $ | 8,311 | $ | 16,568 | ||||||||||
Mutual Fund Shares Held |
6,397 | 3,546 | 7,900 | 3,579 | 11,771 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 38.138006 | $ | 57.505467 | $ | 22.378619 | $ | 41.620093 | $ | 21.459907 | ||||||||||
Units Outstanding |
177 | 99 | 338 | 155 | 708 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 38.138006 | $ | 57.505467 | $ | 22.378619 | $ | 41.620093 | $ | 21.459907 | ||||||||||
Units Outstanding |
44 | 38 | 95 | 12 | 20 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 38.138006 | $ | 57.505467 | $ | 22.378619 | $ | 41.620093 | $ | 21.459907 | ||||||||||
Units Outstanding |
19 | 7 | 10 | 9 | 37 |
(1) | Amount is less than one thousand. |
The Accompanying Notes are an Integral Part of these Financial Statements. | 3 |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account II
December 31, 2018
(in thousands, except accumulation unit values)
|
Research International Core Division |
|
|
International Equity Division |
|
|
Emerging Markets Equity Division |
|
|
Government Money Market Division |
|
|
Short- Term Bond Division |
|||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | 13,282 | $ | 31,147 | $ | 19,149 | $ | 15,941 | $ | 2,344 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | 1 | - | 22 | 48 | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
13,282 | 31,148 | 19,149 | 15,963 | 2,392 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
2 | - | 1 | - | - | |||||||||||||||
Due to Participants |
- | - | - | 13 | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
2 | - | 1 | 13 | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 13,280 | $ | 31,148 | $ | 19,148 | $ | 15,950 | $ | 2,392 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Custom Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 10,946 | $ | 25,512 | $ | 17,677 | $ | 9,078 | $ | 1,699 | ||||||||||
Executive Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
955 | 4,284 | 418 | 6,866 | 285 | |||||||||||||||
Survivorship Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
1,379 | 1,352 | 1,053 | 6 | 408 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 13,280 | $ | 31,148 | $ | 19,148 | $ | 15,950 | $ | 2,392 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 14,230 | $ | 35,021 | $ | 19,598 | $ | 15,941 | $ | 2,350 | ||||||||||
Mutual Fund Shares Held |
15,059 | 19,713 | 20,372 | 15,941 | 2,274 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 11.053328 | $ | 5.155553 | $ | 10.668771 | $ | 42.522150 | $ | 12.818134 | ||||||||||
Units Outstanding |
990 | 4,949 | 1,657 | 214 | 133 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 11.053328 | $ | 5.155553 | $ | 10.668771 | $ | 42.522150 | $ | 12.818134 | ||||||||||
Units Outstanding |
86 | 831 | 39 | 161 | 22 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 11.053328 | $ | 5.155553 | $ | 10.668771 | $ | 42.522150 | $ | 12.818134 | ||||||||||
Units Outstanding |
125 | 262 | 99 | - | (1) | 32 |
(1) | Amount is less than one thousand. |
4 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account II
December 31, 2018
(in thousands, except accumulation unit values)
Select Bond Division |
Long-Term U.S. Government Bond Division |
Inflation Protection Division |
High Yield Bond Division |
Multi- Sector Bond Division |
||||||||||||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | 23,676 | $ | 678 | $ | 3,726 | $ | 11,390 | $ | 12,522 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
1 | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
23,677 | 678 | 3,726 | 11,390 | 12,522 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | - | - | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 23,677 | $ | 678 | $ | 3,726 | $ | 11,390 | $ | 12,522 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Custom Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 17,276 | $ | 231 | $ | 2,755 | $ | 9,539 | $ | 11,490 | ||||||||||
Executive Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
5,846 | 26 | 866 | 1,682 | 730 | |||||||||||||||
Survivorship Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
555 | 421 | 105 | 169 | 302 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 23,677 | $ | 678 | $ | 3,726 | $ | 11,390 | $ | 12,522 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 24,284 | $ | 683 | $ | 3,832 | $ | 12,136 | $ | 12,765 | ||||||||||
Mutual Fund Shares Held |
19,312 | 673 | 3,505 | 16,578 | 11,960 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 226.413644 | $ | 20.262648 | $ | 14.354000 | $ | 51.690668 | $ | 18.535667 | ||||||||||
Units Outstanding |
76 | 11 | 192 | 185 | 620 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 226.413644 | $ | 20.262648 | $ | 14.354000 | $ | 51.690668 | $ | 18.535667 | ||||||||||
Units Outstanding |
26 | 1 | 60 | 33 | 39 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 226.413644 | $ | 20.262648 | $ | 14.354000 | $ | 51.690668 | $ | 18.535667 | ||||||||||
Units Outstanding |
2 | 21 | 7 | 3 | 16 |
(1) | Amount is less than one thousand. |
The Accompanying Notes are an Integral Part of these Financial Statements. | 5 |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account II
December 31, 2018
(in thousands, except accumulation unit values)
Balanced Division |
Asset Allocation Division |
Fidelity VIP Mid Cap Division |
Fidelity VIP Contrafund Division |
AMT Sustainable Equity Division |
||||||||||||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | 6,448 | $ | 1,011 | $ | - | $ | - | $ | - | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | 12,145 | 11,052 | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | 6,733 | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
6,448 | 1,011 | 12,145 | 11,052 | 6,733 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | 1 | 2 | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
- | - | - | 1 | 2 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 6,448 | $ | 1,011 | $ | 12,145 | $ | 11,051 | $ | 6,731 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Custom Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 2,529 | $ | 504 | $ | 8,933 | $ | 9,735 | $ | 6,149 | ||||||||||
Executive Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
3,374 | 406 | 2,502 | 269 | 186 | |||||||||||||||
Survivorship Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
545 | 101 | 710 | 1,047 | 396 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 6,448 | $ | 1,011 | $ | 12,145 | $ | 11,051 | $ | 6,731 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 6,791 | $ | 1,092 | $ | 13,811 | $ | 11,923 | $ | 7,094 | ||||||||||
Mutual Fund Shares Held |
4,741 | 922 | 416 | 353 | 297 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 209.277798 | $ | 24.028105 | $ | 48.449732 | $ | 20.573795 | $ | 19.872228 | ||||||||||
Units Outstanding |
12 | 21 | 184 | 473 | 309 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 209.277798 | $ | 24.028105 | $ | 48.449732 | $ | 20.573795 | $ | 19.872228 | ||||||||||
Units Outstanding |
16 | 17 | 52 | 13 | 9 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 209.277798 | $ | 24.028105 | $ | 48.449732 | $ | 20.573795 | $ | 19.872228 | ||||||||||
Units Outstanding |
3 | 4 | 15 | 51 | 20 |
(1) | Amount is less than one thousand. |
6 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account II
December 31, 2018
(in thousands, except accumulation unit values)
U.S. Strategic Division |
U.S. Small Cap Equity Division |
International Division |
Strategic Bond |
Global Real Estate Securities |
||||||||||||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
3,548 | 2,200 | 6,264 | 7,082 | 16,200 | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
3,548 | 2,200 | 6,264 | 7,082 | 16,200 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | - | 1 | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
- | - | - | - | 1 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 3,548 | $ | 2,200 | $ | 6,264 | $ | 7,082 | $ | 16,199 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Custom Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 3,077 | $ | 1,662 | $ | 4,838 | $ | 5,503 | $ | 14,018 | ||||||||||
Executive Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
444 | 337 | 1,367 | 1,277 | 1,138 | |||||||||||||||
Survivorship Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
27 | 201 | 59 | 302 | 1,043 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 3,548 | $ | 2,200 | $ | 6,264 | $ | 7,082 | $ | 16,199 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 4,534 | $ | 2,777 | $ | 7,360 | $ | 7,262 | $ | 17,965 | ||||||||||
Mutual Fund Shares Held |
270 | 185 | 624 | 703 | 1,216 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 22.064057 | $ | 30.385277 | $ | 19.124827 | $ | 24.693685 | $ | 48.615288 | ||||||||||
Units Outstanding |
139 | 55 | 253 | 223 | 288 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 22.064057 | $ | 30.385277 | $ | 19.124827 | $ | 24.693685 | $ | 48.615288 | ||||||||||
Units Outstanding |
20 | 11 | 71 | 52 | 23 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 22.064057 | $ | 30.385277 | $ | 19.124827 | $ | 24.693685 | $ | 48.615288 | ||||||||||
Units Outstanding |
1 | 7 | 3 | 12 | 21 |
(1) | Amount is less than one thousand. |
The Accompanying Notes are an Integral Part of these Financial Statements. | 7 |
Statements of Assets and Liabilities
Northwestern Mutual Variable Life Account II
December 31, 2018
(in thousands, except accumulation unit values)
LifePoints Moderate Strategy Division |
LifePoints Balanced Strategy Division |
LifePoints Strategy |
LifePoints Growth Strategy |
Credit Suisse Trust Commodity Return Strategy Division |
||||||||||||||||
|
|
|||||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc |
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
94 | 1,621 | 2,256 | 423 | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | 7,663 | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
94 | 1,621 | 2,256 | 423 | 7,663 | |||||||||||||||
|
|
|||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | - | - | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 94 | $ | 1,621 | $ | 2,256 | $ | 423 | $ | 7,663 | ||||||||||
|
|
|||||||||||||||||||
Net Assets: |
||||||||||||||||||||
Custom Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
$ | 55 | $ | 1,036 | $ | 1,803 | $ | 423 | $ | 7,162 | ||||||||||
Executive Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
39 | 585 | 162 | - | 210 | |||||||||||||||
Survivorship Variable Universal Life Policies Issued |
||||||||||||||||||||
Policyowners Equity |
- | - | 291 | - | 291 | |||||||||||||||
|
|
|||||||||||||||||||
Total Net Assets |
$ | 94 | $ | 1,621 | $ | 2,256 | $ | 423 | $ | 7,663 | ||||||||||
|
|
|||||||||||||||||||
(1) Investments, at cost |
$ | 103 | $ | 1,838 | $ | 2,526 | $ | 480 | $ | 9,153 | ||||||||||
Mutual Fund Shares Held |
10 | 187 | 258 | 52 | 2,208 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 15.741887 | $ | 15.421524 | $ | 14.739598 | $ | 13.779890 | $ | 4.432602 | ||||||||||
Units Outstanding |
4 | 67 | 122 | 31 | 1,616 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 15.741887 | $ | 15.421524 | $ | 14.739598 | $ | 13.779890 | $ | 4.432602 | ||||||||||
Units Outstanding |
2 | 38 | 11 | - | 47 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 15.741887 | $ | 15.421524 | $ | 14.739598 | $ | 13.779890 | $ | 4.432602 | ||||||||||
Units Outstanding |
- | - | 20 | - | 66 |
(1) | Amount is less than one thousand. |
8 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Northwestern Mutual Variable Life Account II
For the Year Ended December 31, 2018
(in thousands)
Growth Stock Division |
Focused Appreciation Division |
Large Cap Core Stock |
Large Cap Blend Division |
Index 500 Stock Division |
||||||||||||||||
|
|
|||||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 72 | $ | 82 | $ | 101 | $ | 16 | $ | 1,216 | ||||||||||
|
|
|||||||||||||||||||
Net investment income (loss) |
72 | 82 | 101 | 16 | 1,216 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
167 | 276 | 103 | 55 | 2,095 | |||||||||||||||
Realized gain distribution |
1,097 | 455 | 1,937 | 99 | 720 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gains (losses) |
1,264 | 731 | 2,040 | 154 | 2,815 | |||||||||||||||
|
|
|||||||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(1,249 | ) | (1,215 | ) | (2,542 | ) | (255 | ) | (8,101 | ) | ||||||||||
|
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 87 | $ | (402 | ) | $ | (401 | ) | $ | (85 | ) | $ | (4,070 | ) | ||||||
|
|
|||||||||||||||||||
Large Company Value Division |
Domestic Equity Division |
Equity Income |
Mid Cap Growth Stock Division |
Index 400 Stock Division |
||||||||||||||||
|
|
|||||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 24 | $ | 258 | $ | 249 | $ | 7 | $ | 233 | ||||||||||
|
|
|||||||||||||||||||
Net investment income (loss) |
24 | 258 | 249 | 7 | 233 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
(14 | ) | 196 | 234 | 90 | 267 | ||||||||||||||
Realized gain distribution |
102 | 511 | 934 | 813 | 1,365 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gains (losses) |
88 | 707 | 1,168 | 903 | 1,632 | |||||||||||||||
|
|
|||||||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(238 | ) | (1,452 | ) | (2,587 | ) | (1,260 | ) | (4,450 | ) | ||||||||||
|
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (126 | ) | $ | (487 | ) | $ | (1,170 | ) | $ | (350 | ) | $ | (2,585 | ) | |||||
|
|
|||||||||||||||||||
Mid Cap Value Division |
Small Cap Growth Stock Division |
Index 600 Stock Division |
Small Cap Value Division |
International Growth Division |
||||||||||||||||
|
|
|||||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 153 | $ | - | $ | 141 | $ | 43 | $ | 237 | ||||||||||
|
|
|||||||||||||||||||
Net investment income (loss) |
153 | - | 141 | 43 | 237 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
56 | 296 | 194 | 129 | 233 | |||||||||||||||
Realized gain distribution |
885 | 804 | 422 | 612 | - | |||||||||||||||
|
|
|||||||||||||||||||
Realized gains (losses) |
941 | 1,100 | 616 | 741 | 233 | |||||||||||||||
|
|
|||||||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(2,395 | ) | (2,288 | ) | (1,875 | ) | (1,829 | ) | (2,441 | ) | ||||||||||
|
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (1,301 | ) | $ | (1,188 | ) | $ | (1,118 | ) | $ | (1,045 | ) | $ | (1,971 | ) | |||||
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 9 |
Statements of Operations
Northwestern Mutual Variable Life Account II
For the Year Ended December 31, 2018
(in thousands)
Research International Core Division |
International Division |
Emerging Markets Equity Division |
Government Market |
Short-Term Division |
||||||||||||||||
|
|
|||||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 215 | $ | 839 | $ | 245 | $ | 200 | $ | 38 | ||||||||||
|
|
|||||||||||||||||||
Net investment income (loss) |
215 | 839 | 245 | 200 | 38 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
82 | 266 | 65 | - | (3 | ) | ||||||||||||||
Realized gain distribution |
- | - | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Realized gains (losses) |
82 | 266 | 65 | - | (3 | ) | ||||||||||||||
|
|
|||||||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(2,228 | ) | (6,450 | ) | (2,866 | ) | - | (2 | ) | |||||||||||
|
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (1,931 | ) | $ | (5,345 | ) | $ | (2,556 | ) | $ | 200 | $ | 33 | |||||||
|
|
|||||||||||||||||||
Select Bond Division |
Long-Term U.S. Government Bond Division |
Inflation Protection Division |
High Yield Bond Division |
Multi-Sector Division |
||||||||||||||||
|
|
|||||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 534 | $ | 17 | $ | 71 | $ | 619 | $ | 356 | ||||||||||
|
|
|||||||||||||||||||
Net investment income (loss) |
534 | 17 | 71 | 619 | 356 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
(142 | ) | (17 | ) | (6 | ) | (39 | ) | (30 | ) | ||||||||||
Realized gain distribution |
- | 19 | - | - | - | |||||||||||||||
|
|
|||||||||||||||||||
Realized gains (losses) |
(142 | ) | 2 | (6 | ) | (39 | ) | (30 | ) | |||||||||||
|
|
|||||||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(404 | ) | (7 | ) | (153 | ) | (890 | ) | (459 | ) | ||||||||||
|
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (12 | ) | $ | 12 | $ | (88 | ) | $ | (310 | ) | $ | (133 | ) | ||||||
|
|
|||||||||||||||||||
Balanced Division |
Asset Allocation Division |
Fidelity VIP Mid Cap Division |
Fidelity VIP Contrafund Division |
AMT Sustainable Equity Division |
||||||||||||||||
|
|
|||||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 153 | $ | 22 | $ | 57 | $ | 50 | $ | 33 | ||||||||||
|
|
|||||||||||||||||||
Net investment income (loss) |
153 | 22 | 57 | 50 | 33 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
1 | 10 | 46 | 94 | 92 | |||||||||||||||
Realized gain distribution |
143 | 30 | 1,166 | 792 | 373 | |||||||||||||||
|
|
|||||||||||||||||||
Realized gains (losses) |
144 | 40 | 1,212 | 886 | 465 | |||||||||||||||
|
|
|||||||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(511 | ) | (121 | ) | (3,345 | ) | (1,772 | ) | (937 | ) | ||||||||||
|
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (214 | ) | $ | (59 | ) | $ | (2,076 | ) | $ | (836 | ) | $ | (439 | ) | |||||
|
|
10 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Operations
Northwestern Mutual Variable Life Account II
For the Year Ended December 31, 2018
(in thousands)
U.S. Strategic Equity Division |
U.S. Small Cap Equity Division |
International Developed Markets Division |
Strategic Bond Division |
|||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 47 | $ | 12 | $ | 117 | $ | 136 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income (loss) |
47 | 12 | 117 | 136 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Realized gain (loss) on investments: |
||||||||||||||||
Realized gain (loss) on sale of fund shares |
45 | 19 | 71 | (33 | ) | |||||||||||
Realized gain distribution |
740 | 418 | 530 | - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Realized gains (losses) |
785 | 437 | 601 | (33 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(1,205 | ) | (753 | ) | (1,776 | ) | (126 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (373 | ) | $ | (304 | ) | $ | (1.058 | ) | $ | (23 | ) | ||||
|
|
|
|
|
|
|
|
Global Real Estate Securities Division |
LifePoints Moderate Strategy Division |
LifePoints Balanced Strategy Division |
||||||||||
Income: |
||||||||||||
Dividend income |
$ | 699 | $ | 5 | $ | 90 | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
699 | 5 | 90 | |||||||||
|
|
|
|
|
|
|||||||
Realized gain (loss) on investments: |
||||||||||||
Realized gain (loss) on sale of fund shares |
17 | (2 | ) | (8 | ) | |||||||
Realized gain distribution |
19 | 1 | 29 | |||||||||
|
|
|
|
|
|
|||||||
Realized gains (losses) |
36 | (1 | ) | 21 | ||||||||
|
|
|
|
|
|
|||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(1,644 | ) | (10 | ) | (233 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets resulting from operations |
$ | (909 | ) | $ | (6 | ) | $ | (122 | ) | |||
|
|
|
|
|
|
LifePoints Growth Strategy Division |
LifePoints Equity Growth Strategy Division |
Credit Suisse Trust Commodity Return Strategy Division |
||||||||||
Income: |
||||||||||||
Dividend income |
$ | 122 | $ | 24 | $ | 191 | ||||||
|
|
|
|
|
|
|||||||
Net investment income (loss) |
122 | 24 | 191 | |||||||||
|
|
|
|
|
|
|||||||
Realized gain (loss) on investments: |
||||||||||||
Realized gain (loss) on sale of fund shares |
(2 | ) | 3 | (435 | ) | |||||||
Realized gain distribution |
88 | 21 | - | |||||||||
|
|
|
|
|
|
|||||||
Realized gains (losses) |
86 | 24 | (435 | ) | ||||||||
|
|
|
|
|
|
|||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(401 | ) | (100 | ) | (743 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets resulting from operations |
$ | (193 | ) | $ | (52 | ) | $ | (987 | ) | |||
|
|
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 11 |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account II
(in thousands)
Growth Stock Division | Focused Appreciation Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 72 | $ | 68 | $ | 82 | $ | 96 | ||||||||
Net realized gains (losses) |
1,264 | 322 | 731 | 317 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(1,249 | ) | 1,265 | (1,215 | ) | 3,296 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | 87 | 1,655 | (402 | ) | 3,709 | |||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
791 | 624 | 2,358 | 2,024 | ||||||||||||
Policy loans, surrenders and death benefits |
(344 | ) | (225 | ) | (640 | ) | (494 | ) | ||||||||
Mortality and other (net) |
(265 | ) | (247 | ) | (613 | ) | (568 | ) | ||||||||
Transfers from other divisions or sponsor |
49,870 | 41,365 | 29,722 | 24,354 | ||||||||||||
Transfers to other divisions or sponsor |
(49,627 | ) | (40,754 | ) | (29,635 | ) | (25,566 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 425 | 763 | 1,192 | (250 | ) | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
512 | 2,418 | 790 | 3,459 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
8,916 | 6,498 | 14,971 | 11,512 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 9,428 | $ | 8,916 | $ | 15,761 | $ | 14,971 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
648 | 698 | 592 | 596 | ||||||||||||
Units redeemed during the period |
(643 | ) | (686 | ) | (570 | ) | (604 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
5 | 12 | 22 | (8 | ) | |||||||||||
|
|
|
|
|||||||||||||
Large Cap Core Stock Division |
Large Cap Blend Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 101 | $ | 96 | $ | 16 | $ | 18 | ||||||||
Net realized gains (losses) |
2,040 | 137 | 154 | 151 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(2,542 | ) | 905 | (255 | ) | 179 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (401 | ) | 1,138 | (85 | ) | 348 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
658 | 585 | 189 | 265 | ||||||||||||
Policy loans, surrenders and death benefits |
(280 | ) | (92 | ) | (45 | ) | (108 | ) | ||||||||
Mortality and other (net) |
(196 | ) | (177 | ) | (62 | ) | (62 | ) | ||||||||
Transfers from other divisions or sponsor |
17,082 | 13,528 | 2,062 | 2,101 | ||||||||||||
Transfers to other divisions or sponsor |
(16,999 | ) | (12,159 | ) | (2,354 | ) | (2,049 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 265 | 1,685 | (210 | ) | 147 | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(136 | ) | 2,823 | (295 | ) | 495 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
6,274 | 3,451 | 2,235 | 1,740 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 6,138 | $ | 6,274 | $ | 1,940 | $ | 2,235 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
334 | 297 | 127 | 169 | ||||||||||||
Units redeemed during the period |
(330 | ) | (259 | ) | (139 | ) | (160 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
4 | 38 | (12 | ) | 9 | |||||||||||
|
|
|
|
12 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account II
(in thousands)
Index 500 Stock Division | Large Company Value Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 1,216 | $ | 874 | $ | 24 | $ | 20 | ||||||||
Net realized gains (losses) |
2,815 | 2,006 | 88 | 34 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(8,101 | ) | 6,772 | (238 | ) | 43 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (4,070 | ) | 9,652 | (126 | ) | 97 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
15,249 | 8,450 | 303 | 185 | ||||||||||||
Policy loans, surrenders and death benefits |
(1,568 | ) | (1,332 | ) | (43 | ) | (31 | ) | ||||||||
Mortality and other (net) |
(3,071 | ) | (1,900 | ) | (68 | ) | (45 | ) | ||||||||
Transfers from other divisions or sponsor |
174,565 | 132,031 | 2,068 | 1,987 | ||||||||||||
Transfers to other divisions or sponsor |
(165,002 | ) | (126,137 | ) | (1,820 | ) | (1,867 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 20,173 | 11,112 | 440 | 229 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
16,103 | 20,764 | 314 | 326 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
60,194 | 39,430 | 1,095 | 769 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 76,297 | $ | 60,194 | $ | 1,409 | $ | 1,095 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
1,334 | 1,181 | 146 | 139 | ||||||||||||
Units redeemed during the period |
(1,195 | ) | (1,095 | ) | (121 | ) | (125 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
139 | 86 | 25 | 14 | ||||||||||||
|
|
|
|
|||||||||||||
Domestic Equity Division | Equity Income Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 258 | $ | 167 | $ | 249 | $ | 219 | ||||||||
Net realized gains (losses) |
707 | 420 | 1,168 | 674 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(1,452 | ) | 784 | (2,587 | ) | 611 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (487 | ) | 1,371 | (1,170 | ) | 1,504 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
2,772 | 1,691 | 1,497 | 1,474 | ||||||||||||
Policy loans, surrenders and death benefits |
(576 | ) | (337 | ) | (518 | ) | (198 | ) | ||||||||
Mortality and other (net) |
(685 | ) | (459 | ) | (414 | ) | (416 | ) | ||||||||
Transfers from other divisions or sponsor |
37,070 | 31,492 | 31,165 | 28,726 | ||||||||||||
Transfers to other divisions or sponsor |
(35,826 | ) | (29,230 | ) | (30,453 | ) | (29,524 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 2,755 | 3,157 | 1,277 | 62 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
2,268 | 4,528 | 107 | 1,566 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
12,462 | 7,934 | 11,036 | 9,470 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 14,730 | $ | 12,462 | $ | 11,143 | $ | 11,036 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
1,316 | 1,392 | 988 | 971 | ||||||||||||
Units redeemed during the period |
(1,225 | ) | (1,278 | ) | (954 | ) | (969 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
91 | 114 | 34 | 2 | ||||||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 13 |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account II
(in thousands)
Mid Cap Growth Stock Division |
Index 400 Stock Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 7 | $ | 11 | $ | 233 | $ | 167 | ||||||||
Net realized gains (losses) |
903 | (50 | ) | 1,632 | 1,350 | |||||||||||
Net change in unrealized appreciation/(depreciation) |
(1,260 | ) | 850 | (4,450 | ) | 796 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (350 | ) | 811 | (2,585 | ) | 2,313 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
556 | 483 | 3,921 | 2,504 | ||||||||||||
Policy loans, surrenders and death benefits |
(118 | ) | (229 | ) | (1,074 | ) | (492 | ) | ||||||||
Mortality and other (net) |
(167 | ) | (162 | ) | (857 | ) | (584 | ) | ||||||||
Transfers from other divisions or sponsor |
17,934 | 20,275 | 62,443 | 51,585 | ||||||||||||
Transfers to other divisions or sponsor |
(18,637 | ) | (19,850 | ) | (59,317 | ) | (50,938 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (432 | ) | 517 | 5,116 | 2,075 | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(782 | ) | 1,328 | 2,531 | 4,388 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
5,158 | 3,830 | 17,695 | 13,307 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 4,376 | $ | 5,158 | $ | 20,226 | $ | 17,695 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
146 | 185 | 1,177 | 1,031 | ||||||||||||
Units redeemed during the period |
(148 | ) | (182 | ) | (1,090 | ) | (994 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(2 | ) | 3 | 87 | 37 | |||||||||||
|
|
|
|
|||||||||||||
Mid Cap Value Division | Small Cap Growth Stock Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 153 | $ | 106 | $ | - | $ | 7 | ||||||||
Net realized gains (losses) |
941 | 351 | 1,100 | 166 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(2,395 | ) | 364 | (2,288 | ) | 1,139 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (1,301 | ) | 821 | (1,188 | ) | 1,312 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
1,927 | 1,287 | 1,534 | 992 | ||||||||||||
Policy loans, surrenders and death benefits |
(410 | ) | (221 | ) | (397 | ) | (235 | ) | ||||||||
Mortality and other (net) |
(470 | ) | (348 | ) | (394 | ) | (283 | ) | ||||||||
Transfers from other divisions or sponsor |
28,842 | 23,122 | 30,281 | 22,459 | ||||||||||||
Transfers to other divisions or sponsor |
(27,882 | ) | (22,572 | ) | (29,563 | ) | (21,619 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 2,007 | 1,268 | 1,461 | 1,314 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
706 | 2,089 | 273 | 2,626 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
8,429 | 6,340 | 8,046 | 5,420 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 9,135 | $ | 8,429 | $ | 8,319 | $ | 8,046 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
719 | 683 | 485 | 413 | ||||||||||||
Units redeemed during the period |
(672 | ) | (652 | ) | (465 | ) | (390 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
47 | 31 | 20 | 23 | ||||||||||||
|
|
|
|
14 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account II
(in thousands)
Index 600 Stock Division | Small Cap Value Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 141 | $ | 131 | $ | 43 | $ | 54 | ||||||||
Net realized gains (losses) |
616 | 338 | 741 | 517 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(1,875 | ) | 413 | (1,829 | ) | 222 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (1,118 | ) | 882 | (1,045 | ) | 793 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
1,856 | 988 | 1,094 | 1,067 | ||||||||||||
Policy loans, surrenders and death benefits |
(242 | ) | (183 | ) | (424 | ) | (230 | ) | ||||||||
Mortality and other (net) |
(400 | ) | (252 | ) | (311 | ) | (278 | ) | ||||||||
Transfers from other divisions or sponsor |
32,992 | 24,919 | 14,454 | 12,079 | ||||||||||||
Transfers to other divisions or sponsor |
(31,182 | ) | (24,472 | ) | (14,331 | ) | (12,237 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 3,024 | 1,000 | 482 | 401 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
1,906 | 1,882 | (563 | ) | 1,194 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
8,012 | 6,130 | 7,878 | 6,684 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 9,918 | $ | 8,012 | $ | 7,315 | $ | 7,878 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
1,399 | 1,346 | 336 | 315 | ||||||||||||
Units redeemed during the period |
(1,283 | ) | (1,300 | ) | (325 | ) | (307 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
116 | 46 | 11 | 8 | ||||||||||||
|
|
|
|
|||||||||||||
International Growth Division | Research International Core Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 237 | $ | 157 | $ | 215 | $ | 143 | ||||||||
Net realized gains (losses) |
233 | 174 | 82 | 146 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(2,441 | ) | 2,605 | (2,228 | ) | 1,739 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (1,971 | ) | 2,936 | (1,931 | ) | 2,028 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
3,452 | 2,238 | 2,994 | 1,970 | ||||||||||||
Policy loans, surrenders and death benefits |
(689 | ) | (559 | ) | (405 | ) | (440 | ) | ||||||||
Mortality and other (net) |
(773 | ) | (592 | ) | (703 | ) | (491 | ) | ||||||||
Transfers from other divisions or sponsor |
32,159 | 30,655 | 33,864 | 30,378 | ||||||||||||
Transfers to other divisions or sponsor |
(30,378 | ) | (28,980 | ) | (30,772 | ) | (29,760 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 3,771 | 2,762 | 4,978 | 1,657 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
1,800 | 5,698 | 3,047 | 3,685 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
14,608 | 8,910 | 10,233 | 6,548 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 16,408 | $ | 14,608 | $ | 13,280 | $ | 10,233 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
1,550 | 1,709 | 3,053 | 3,227 | ||||||||||||
Units redeemed during the period |
(1,388 | ) | (1,585 | ) | (2,651 | ) | (3,084 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
162 | 124 | 402 | 143 | ||||||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 15 |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account II
(in thousands)
International Equity Division | Emerging Markets Equity Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 839 | $ | 619 | $ | 245 | $ | 116 | ||||||||
Net realized gains (losses) |
266 | 28 | 65 | 6 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(6,450 | ) | 4,187 | (2,866 | ) | 2,723 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (5,345 | ) | 4,834 | (2,556 | ) | 2,845 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
6,197 | 3,881 | 4,378 | 2,706 | ||||||||||||
Policy loans, surrenders and death benefits |
(1,291 | ) | (704 | ) | (765 | ) | (323 | ) | ||||||||
Mortality and other (net) |
(1,265 | ) | (1,002 | ) | (893 | ) | (616 | ) | ||||||||
Transfers from other divisions or sponsor |
76,709 | 64,309 | 32,578 | 22,716 | ||||||||||||
Transfers to other divisions or sponsor |
(74,892 | ) | (59,803 | ) | (29,492 | ) | (20,303 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 5,458 | 6,681 | 5,806 | 4,180 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
113 | 11,515 | 3,250 | 7,025 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
31,035 | 19,520 | 15,898 | 8,873 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 31,148 | $ | 31,035 | $ | 19,148 | $ | 15,898 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
14,408 | 12,891 | 3,332 | 2,419 | ||||||||||||
Units redeemed during the period |
(13,458 | ) | (11,716 | ) | (2,822 | ) | (2,051 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
950 | 1,175 | 510 | 368 | ||||||||||||
|
|
|
|
|||||||||||||
Government Money Market Division |
Short-Term Bond Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 200 | $ | 83 | $ | 38 | $ | 16 | ||||||||
Net realized gains (losses) |
- | - | (3 | ) | - | |||||||||||
Net change in unrealized appreciation/(depreciation) |
- | - | (2 | ) | (3 | ) | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | 200 | 83 | 33 | 13 | ||||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
42,716 | 32,394 | 233 | 201 | ||||||||||||
Policy loans, surrenders and death benefits |
(693 | ) | (2,801 | ) | (109 | ) | (52 | ) | ||||||||
Mortality and other (net) |
(812 | ) | (711 | ) | (74 | ) | (55 | ) | ||||||||
Transfers from other divisions or sponsor |
70,301 | 55,032 | 3,564 | 2,276 | ||||||||||||
Transfers to other divisions or sponsor |
(108,891 | ) | (84,695 | ) | (2,674 | ) | (1,776 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 2,621 | (781 | ) | 940 | 594 | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
2,821 | (698 | ) | 973 | 607 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
13,129 | 13,827 | 1,419 | 812 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 15,950 | $ | 13,129 | $ | 2,392 | $ | 1,419 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
2,936 | 2,526 | 306 | 211 | ||||||||||||
Units redeemed during the period |
(2,875 | ) | (2,545 | ) | (231 | ) | (164 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
61 | (19 | ) | 75 | 47 | |||||||||||
|
|
|
|
16 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account II
(in thousands)
Select Bond Division | Long-Term U.S. Government Bond Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 534 | $ | 402 | $ | 17 | $ | 5 | ||||||||
Net realized gains (losses) |
(142 | ) | 226 | 2 | (9 | ) | ||||||||||
Net change in unrealized appreciation/(depreciation) |
(404 | ) | (9 | ) | (7 | ) | 25 | |||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (12 | ) | 619 | 12 | 21 | |||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
3,473 | 2,383 | 74 | 90 | ||||||||||||
Policy loans, surrenders and death benefits |
(993 | ) | (855 | ) | (154 | ) | (209 | ) | ||||||||
Mortality and other (net) |
(907 | ) | (789 | ) | (18 | ) | (20 | ) | ||||||||
Transfers from other divisions or sponsor |
95,211 | 101,102 | 870 | 842 | ||||||||||||
Transfers to other divisions or sponsor |
(94,387 | ) | (98,222 | ) | (372 | ) | (711 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 2,397 | 3,619 | 400 | (8 | ) | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
2,385 | 4,238 | 412 | 13 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
21,292 | 17,054 | 266 | 253 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 23,677 | $ | 21,292 | $ | 678 | $ | 266 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
460 | 506 | 55 | 50 | ||||||||||||
Units redeemed during the period |
(449 | ) | (491 | ) | (35 | ) | (50 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
11 | 15 | 20 | - | ||||||||||||
|
|
|
|
|||||||||||||
Inflation Protection Division | High Yield Bond Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 71 | $ | 18 | $ | 619 | $ | 574 | ||||||||
Net realized gains (losses) |
(6 | ) | 7 | (39 | ) | 31 | ||||||||||
Net change in unrealized appreciation/(depreciation) |
(153 | ) | 61 | (890 | ) | 67 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (88 | ) | 86 | (310 | ) | 672 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
605 | 479 | 1,579 | 1,511 | ||||||||||||
Policy loans, surrenders and death benefits |
(373 | ) | (62 | ) | (650 | ) | (300 | ) | ||||||||
Mortality and other (net) |
(63 | ) | (111 | ) | (375 | ) | (349 | ) | ||||||||
Transfers from other divisions or sponsor |
9,949 | 7,480 | 30,072 | 28,851 | ||||||||||||
Transfers to other divisions or sponsor |
(9,235 | ) | (6,728 | ) | (30,118 | ) | (28,524 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 883 | 1,058 | 508 | 1,189 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
795 | 1,144 | 198 | 1,861 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
2,931 | 1,787 | 11,192 | 9,331 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 3,726 | $ | 2,931 | $ | 11,390 | $ | 11,192 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
747 | 609 | 607 | 651 | ||||||||||||
Units redeemed during the period |
(687 | ) | (536 | ) | (597 | ) | (628 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
60 | 73 | 10 | 23 | ||||||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 17 |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account II
(in thousands)
Multi-Sector Bond Division | Balanced Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 356 | $ | 344 | $ | 153 | $ | 118 | ||||||||
Net realized gains (losses) |
(30 | ) | 14 | 144 | 154 | |||||||||||
Net change in unrealized appreciation/(depreciation) |
(459 | ) | 290 | (511 | ) | 336 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (133 | ) | 648 | (214 | ) | 608 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
2,290 | 1,689 | 580 | 392 | ||||||||||||
Policy loans, surrenders and death benefits |
(479 | ) | (304 | ) | (152 | ) | (63 | ) | ||||||||
Mortality and other (net) |
(481 | ) | (351 | ) | (163 | ) | (152 | ) | ||||||||
Transfers from other divisions or sponsor |
19,749 | 14,803 | 46,011 | 45,827 | ||||||||||||
Transfers to other divisions or sponsor |
(18,600 | ) | (13,072 | ) | (45,503 | ) | (44,987 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 2,479 | 2,765 | 773 | 1,017 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
2,346 | 3,413 | 559 | 1,625 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
10,176 | 6,763 | 5,889 | 4,264 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 12,522 | $ | 10,176 | $ | 6,448 | $ | 5,889 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
1,227 | 953 | 234 | 230 | ||||||||||||
Units redeemed during the period |
(1,093 | ) | (802 | ) | (231 | ) | (223 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
134 | 151 | 3 | 7 | ||||||||||||
|
|
|
|
|||||||||||||
Asset Allocation Division | Fidelity VIP Mid Cap Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 22 | $ | 14 | $ | 57 | $ | 63 | ||||||||
Net realized gains (losses) |
40 | 31 | 1,212 | 753 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(121 | ) | 48 | (3,345 | ) | 1,583 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (59 | ) | 93 | (2,076 | ) | 2,399 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
218 | 96 | 1,518 | 1,525 | ||||||||||||
Policy loans, surrenders and death benefits |
(45 | ) | (6 | ) | (477 | ) | (356 | ) | ||||||||
Mortality and other (net) |
(34 | ) | (27 | ) | (467 | ) | (449 | ) | ||||||||
Transfers from other divisions or sponsor |
1,288 | 1,198 | 41,682 | 35,195 | ||||||||||||
Transfers to other divisions or sponsor |
(1,135 | ) | (1,165 | ) | (41,719 | ) | (36,678 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 292 | 96 | 537 | (763 | ) | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
233 | 189 | (1,539 | ) | 1,636 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
778 | 589 | 13,684 | 12,048 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 1,011 | $ | 778 | $ | 12,145 | $ | 13,684 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
59 | 57 | 750 | 826 | ||||||||||||
Units redeemed during the period |
(48 | ) | (53 | ) | (739 | ) | (841 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
11 | 4 | 11 | (15 | ) | |||||||||||
|
|
|
|
18 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account II
(in thousands)
Fidelity VIP Contrafund Division |
AMT Sustainable Equity Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 50 | $ | 59 | $ | 33 | $ | 26 | ||||||||
Net realized gains (losses) |
886 | 429 | 465 | 255 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(1,772 | ) | 802 | (937 | ) | 477 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (836 | ) | 1,290 | (439 | ) | 758 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
2,668 | 1,764 | 1,833 | 1,432 | ||||||||||||
Policy loans, surrenders and death benefits |
(341 | ) | (172 | ) | (420 | ) | (127 | ) | ||||||||
Mortality and other (net) |
(619 | ) | (413 | ) | (418 | ) | (303 | ) | ||||||||
Transfers from other divisions or sponsor |
21,723 | 14,819 | 15,667 | 10,759 | ||||||||||||
Transfers to other divisions or sponsor |
(20,332 | ) | (13,768 | ) | (15,183 | ) | (10,387 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 3,099 | 2,230 | 1,479 | 1,374 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
2,263 | 3,520 | 1,040 | 2,132 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
8,788 | 5,268 | 5,691 | 3,559 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 11,051 | $ | 8,788 | $ | 6,731 | $ | 5,691 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
1,116 | 884 | 892 | 674 | ||||||||||||
Units redeemed during the period |
(977 | ) | (776 | ) | (823 | ) | (605 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
139 | 108 | 69 | 69 | ||||||||||||
|
|
|
|
|||||||||||||
U.S. Strategic Equity Division | U.S. Small Cap Equity Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 47 | $ | 34 | $ | 12 | $ | 4 | ||||||||
Net realized gains (losses) |
785 | 445 | 437 | 256 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(1,205 | ) | 157 | (753 | ) | 56 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (373 | ) | 636 | (304 | ) | 316 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
291 | 251 | 194 | 176 | ||||||||||||
Policy loans, surrenders and death benefits |
(132 | ) | (54 | ) | (46 | ) | (92 | ) | ||||||||
Mortality and other (net) |
(106 | ) | (104 | ) | (79 | ) | (78 | ) | ||||||||
Transfers from other divisions or sponsor |
10,157 | 7,613 | 7,305 | 6,458 | ||||||||||||
Transfers to other divisions or sponsor |
(10,165 | ) | (7,522 | ) | (7,360 | ) | (6,252 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 45 | 184 | 14 | 212 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(328 | ) | 820 | (290 | ) | 528 | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
3,876 | 3,056 | 2,490 | 1,962 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 3,548 | $ | 3,876 | $ | 2,200 | $ | 2,490 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
424 | 357 | 217 | 212 | ||||||||||||
Units redeemed during the period |
(423 | ) | (349 | ) | (216 | ) | (206 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
1 | 8 | 1 | 6 | ||||||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 19 |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account II
(in thousands)
International Developed Markets Division |
Strategic Bond Division | |||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 117 | $ | 146 | $ | 136 | $ | 64 | ||||||||
Net realized gains (losses) |
601 | 265 | (33 | ) | (38 | ) | ||||||||||
Net change in unrealized appreciation/(depreciation) |
(1,776 | ) | 743 | (126 | ) | 153 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (1,058 | ) | 1,154 | (23 | ) | 179 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
970 | 633 | 1,066 | 874 | ||||||||||||
Policy loans, surrenders and death benefits |
(187 | ) | (155 | ) | (321 | ) | (121 | ) | ||||||||
Mortality and other (net) |
(229 | ) | (183 | ) | (284 | ) | (236 | ) | ||||||||
Transfers from other divisions or sponsor |
14,228 | 11,082 | 19,936 | 12,605 | ||||||||||||
Transfers to other divisions or sponsor |
(13,696 | ) | (11,187 | ) | (18,435 | ) | (12,782 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 1,086 | 190 | 1,962 | 340 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
28 | 1,344 | 1,939 | 519 | ||||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
6,236 | 4,892 | 5,143 | 4,624 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 6,264 | $ | 6,236 | $ | 7,082 | $ | 5,143 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
713 | 600 | 877 | 565 | ||||||||||||
Units redeemed during the period |
(663 | ) | (594 | ) | (796 | ) | (551 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
50 | 6 | 81 | 14 | ||||||||||||
|
|
|
|
|||||||||||||
Global Real Estate Securities Division |
LifePoints Moderate Strategy Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 699 | $ | 465 | $ | 5 | $ | 4 | ||||||||
Net realized gains (losses) |
36 | 265 | (1 | ) | 10 | |||||||||||
Net change in unrealized appreciation/(depreciation) |
(1,644 | ) | 598 | (10 | ) | 4 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (909 | ) | 1,328 | (6 | ) | 18 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
2,993 | 2,210 | 25 | 36 | ||||||||||||
Policy loans, surrenders and death benefits |
(600 | ) | (316 | ) | (72 | ) | (42 | ) | ||||||||
Mortality and other (net) |
(710 | ) | (541 | ) | (11 | ) | (18 | ) | ||||||||
Transfers from other divisions or sponsor |
34,264 | 25,998 | 130 | 248 | ||||||||||||
Transfers to other divisions or sponsor |
(32,878 | ) | (24,461 | ) | (129 | ) | (269 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 3,069 | 2,890 | (57 | ) | (45 | ) | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
2,160 | 4,218 | (63 | ) | (27 | ) | ||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
14,039 | 9,821 | 157 | 184 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 16,199 | $ | 14,039 | $ | 94 | $ | 157 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
759 | 615 | 10 | 18 | ||||||||||||
Units redeemed during the period |
(699 | ) | (556 | ) | (13 | ) | (21 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
60 | 59 | (3 | ) | (3 | ) | ||||||||||
|
|
|
|
20 |
The Accompanying Notes are an Integral Part of these Financial Statements. |
Statements of Changes in Net Assets
Northwestern Mutual Variable Life Account II
(in thousands)
LifePoints Balanced Strategy Division |
LifePoints Growth Strategy Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 90 | $ | 21 | $ | 122 | $ | 64 | ||||||||
Net realized gains (losses) |
21 | 40 | 86 | 52 | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(233 | ) | 36 | (401 | ) | 158 | ||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (122 | ) | 97 | (193 | ) | 274 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
140 | 115 | 270 | 730 | ||||||||||||
Policy loans, surrenders and death benefits |
- | (7 | ) | (9 | ) | (6 | ) | |||||||||
Mortality and other (net) |
(33 | ) | (28 | ) | (67 | ) | (67 | ) | ||||||||
Transfers from other divisions or sponsor |
2,287 | 1,253 | 3,291 | 3,197 | ||||||||||||
Transfers to other divisions or sponsor |
(1,637 | ) | (1,191 | ) | (3,320 | ) | (3,360 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 757 | 142 | 165 | 494 | ||||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
635 | 239 | (28 | ) | 768 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
986 | 747 | 2,284 | 1,516 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 1,621 | $ | 986 | $ | 2,256 | $ | 2,284 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
151 | 87 | 227 | 526 | ||||||||||||
Units redeemed during the period |
(106 | ) | (78 | ) | (217 | ) | (493 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
45 | 9 | 10 | 33 | ||||||||||||
|
|
|
|
|||||||||||||
LifePoints Equity Growth Strategy Division |
Credit Suisse Trust Commodity Return Strategy Division |
|||||||||||||||
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||||||||
|
|
|
|
|||||||||||||
Operations: |
||||||||||||||||
Net investment income (loss) |
$ | 24 | $ | 17 | $ | 191 | $ | 517 | ||||||||
Net realized gains (losses) |
24 | 10 | (435 | ) | (188 | ) | ||||||||||
Net change in unrealized appreciation/(depreciation) |
(100 | ) | 50 | (743 | ) | (184 | ) | |||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from operations | (52 | ) | 77 | (987 | ) | 145 | ||||||||||
|
|
|
|
|||||||||||||
Policy Transactions: |
||||||||||||||||
Policy owners net payments |
93 | 112 | 1,890 | 1,398 | ||||||||||||
Policy loans, surrenders and death benefits |
- | - | (329 | ) | (146 | ) | ||||||||||
Mortality and other (net) |
(26 | ) | (35 | ) | (410 | ) | (293 | ) | ||||||||
Transfers from other divisions or sponsor |
177 | 329 | 15,426 | 11,161 | ||||||||||||
Transfers to other divisions or sponsor |
(340 | ) | (315 | ) | (14,919 | ) | (10,270 | ) | ||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (96 | ) | 91 | 1,658 | 1,850 | |||||||||||
|
|
|
|
|||||||||||||
Net increase (decrease) in net assets |
(148 | ) | 168 | 671 | 1,995 | |||||||||||
Net Assets: |
||||||||||||||||
Beginning of period |
571 | 403 | 6,992 | 4,997 | ||||||||||||
|
|
|
|
|||||||||||||
End of period |
$ | 423 | $ | 571 | $ | 7,663 | $ | 6,992 | ||||||||
|
|
|
|
|||||||||||||
Units issued during the period |
38 | 32 | 3,654 | 2,771 | ||||||||||||
Units redeemed during the period |
(45 | ) | (25 | ) | (3,317 | ) | (2,389 | ) | ||||||||
|
|
|
|
|||||||||||||
Net units issued (redeemed) during period |
(7 | ) | 7 | 337 | 382 | |||||||||||
|
|
|
|
The Accompanying Notes are an Integral Part of these Financial Statements. | 21 |
1. | Organization |
Northwestern Mutual Variable Life Account II (the Account) is registered as a unit investment trust under the Investment Company Act of 1940 and is a segregated asset account of The Northwestern Mutual Life Insurance Company (Northwestern Mutual or sponsor) used to fund variable life insurance policies (the Policies).
All assets of each Division of the Account are invested in shares of the corresponding Portfolio of Northwestern Mutual Series Fund, Inc., Fidelity Variable Insurance Products Fund, Neuberger Berman Advisers Management Trust, Russell Investment Funds and Credit Suisse Trust (collectively known as the Funds). The Funds are open-end investment companies registered under the Investment Company Act of 1940. The financial statements for the Funds should be read in conjunction with the financial statements of the Divisions. Each Division of the account indirectly bears exposure to the market, credit and liquidity risks of the Funds in which it invests.
On May 1,2018, the Neuberger Berman AMT Socially Responsive Division was renamed the AMT Sustainable Equity Division.
2. | Significant Accounting Policies |
A. | Use of Estimates The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets for use in estimates. Actual results could differ from those estimates. |
B. | Investment Valuation The shares are valued at the Funds offering and redemption prices per share. As of December 31, 2018, all of the Accounts investments are identified as Level 1 securities for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification. Level 1 fair value is determined by unadjusted quoted prices in active markets for identical securities or derivatives. Level 2 fair value is determined by other significant observable inputs (including quoted prices for similar securities). Level 3 fair value is determined by significant unobservable inputs (including the Accounts own assumptions in determining fair value). There were no transfers between levels during the year. All changes in fair value are recorded as change in unrealized appreciation/(depreciation) of investments during the period in the statements of operations of the applicable Division. |
C. | Investment Income, Securities Transactions and Policy Dividends Transactions in the Funds shares are accounted for on the trade date. The basis for determining cost on sale of the Funds shares is identified cost. Dividend income and distributions of net realized gains from the Funds are recorded on the ex-date of the dividends. Dividends and distributions received are reinvested in additional shares of the respective portfolios of the Funds. The Policies are eligible to receive policy dividends from Northwestern Mutual. Any policy dividends reinvested in the Account are reflected in Policyowners net payments in the accompanying financial statements. |
D. | Due to Participants Upon notification of death of the policyowner, a liability is recorded and is included in Due to Participants in the accompanying financial statements. This liability is identified as Level 1 for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification. |
E. | Taxes Northwestern Mutual is taxed as a life insurance company under the Internal Revenue Code. The Policies, which are funded in the Account, are taxed as part of the operations of Northwestern Mutual. Currently, there is no charge being made against the assets of the Account for federal income taxes, but Northwestern Mutual reserves the right to charge for taxes in the future. |
3. | Purchases and Sales of Investments |
Purchases and sales of the Funds shares for the year ended December 31, 2018 were as follows (amounts in thousands):
Fund Name |
Purchases |
Sales |
||||||
Growth Stock Division |
$ | 3,294 | $ | 1,708 | ||||
Focused Appreciation Division |
4,486 | 2,753 | ||||||
Large Cap Core Stock Division |
3,185 | 884 | ||||||
Large Cap Blend Division |
434 | 529 | ||||||
Index 500 Stock Division |
35,576 | 13,484 | ||||||
Large Company Value Division |
834 | 266 | ||||||
Domestic Equity Division |
5,660 | 2,132 | ||||||
Equity Income Division |
4,611 | 2,153 | ||||||
Mid Cap Growth Stock Division |
1,945 | 1,556 | ||||||
Index 400 Stock Division |
10,013 | 3,269 | ||||||
Mid Cap Value Division |
4,782 | 1,723 | ||||||
Small Cap Growth Stock Division |
4,414 | 2,147 | ||||||
Index 600 Stock Division |
5,358 | 1,750 | ||||||
Small Cap Value Division |
2,662 | 1,512 | ||||||
International Growth Division |
6,794 | 2,783 | ||||||
Research International Core Division |
7,031 | 1,836 | ||||||
International Equity Division |
11,879 | 5,578 | ||||||
Emerging Markets Equity Division |
8,888 | 2,836 | ||||||
Government Money Market Division |
55,062 | 52,297 | ||||||
Short-Term Bond Division |
1,450 | 519 | ||||||
Select Bond Division |
8,421 | 5,451 | ||||||
Long-Term U.S. Government Bond Division |
685 | 247 | ||||||
Inflation Protection Bond Division |
1,760 | 806 | ||||||
High Yield Bond Division |
3,834 | 2,696 | ||||||
Multi-Sector Bond Division |
4,823 | 1,968 |
22 |
Notes to Financial Statements
Fund Name |
Purchases |
Sales |
||||||
Balanced Division |
$ | 2,272 | $ | 1,203 | ||||
Asset Allocation Division |
596 | 252 | ||||||
Fidelity VIP Mid Cap Division |
3,822 | 2,058 | ||||||
Fidelity VIP Contrafund Division |
5,671 | 1,720 | ||||||
AMT Sustainable Equity Division |
3,390 | 1,496 | ||||||
U.S. Strategic Equity Division |
1,257 | 420 | ||||||
U.S. Small Cap Equity Division |
854 | 412 | ||||||
International Developed Markets Division |
2,841 | 1,100 | ||||||
Strategic Bond Division |
3,541 | 1,434 | ||||||
Global Real Estate Securities Division |
6,526 | 2,714 | ||||||
LifePoints Moderate Strategy Division |
40 | 90 | ||||||
LifePoints Balanced Strategy Division |
1,019 | 142 | ||||||
LifePoints Growth Strategy Division |
724 | 349 | ||||||
LifePoints Equity Growth Strategy Division |
274 | 326 | ||||||
Credit Suisse Trust Commodity Return Strategy Division |
3,470 | 1,602 |
4. | Expenses and Related Party Transactions |
A deduction for mortality and expense risks is paid to Northwestern Mutual. Mortality risk is the risk that insureds may not live as long as estimated. Expense risk is the risk that expenses of issuing and administering the Policies may exceed the estimated costs.
A deduction for the mortality and expense risks for Custom Variable Universal Life policies is determined monthly at an annual rate of 0.22% of the amount invested in the Account for the Policy for the first ten Policy years, 0.07% for the next ten Policy years and 0.00% thereafter. A deduction for the mortality and expense risks for Executive Variable Universal Life policies is determined monthly at an annual rate of 0.10% of the amounts invested in the Account for the Policy for the first ten Policy years, and 0.00% thereafter. For Policies without the Surrender of Policy Endorsement, the current charge is assessed monthly at an annual rate of 0.00% of the amount invested in the Account for the Policy. A deduction for the mortality and expense risks for Survivorship Variable Universal Life Policies is determined monthly at an annual rate of 0.00% of the amount invested in the Account for the Policy.
Additional mortality and expense risks deductions are determined annually and are paid to Northwestern Mutual for the first ten Policy years on all Survivorship Variable Universal Life policies based on the age of the insured individuals at the time the policy was issued.
Additional mortality costs are determined monthly and are paid for Northwestern Mutual to cover the cost of providing insurance protection. This cost reflects expected mortality costs based upon actual experience.
Certain deductions are also made from the annual, single or other premiums before amounts are allocated to the Account. These deductions are for sales load, administrative expenses, taxes and a risk charge for the guaranteed death benefit among other charges which are detailed in the Prospectus.
The charges noted are reflected as a reduction in units and are included in Mortality and other in the accompanying financial statements. There were no deductions for the mortality and expense risks in the Northwestern Mutual Variable Life Account II during the 2018 calendar year.
23 |
Notes to Financial Statements
5. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets (000s) |
Dividend Income as a % of Average Net Assets |
Expense Ratio(1) |
Total Return(1) |
|||||||||||||||||||
|
||||||||||||||||||||||||
Growth Stock Division |
||||||||||||||||||||||||
2018 |
127 | $ | 74.477290 | $ | 9,428 | 0.72 | % | 0.00 | % | 1.26 | % | |||||||||||||
2017 |
122 | 73.551913 | 8,916 | 0.87 | 0.00 | 24.27 | ||||||||||||||||||
2016 |
110 | 59.189518 | 6,498 | 0.89 | 0.00 | 2.47 | ||||||||||||||||||
2015 |
102 | 57.763945 | 5,867 | 0.74 | 0.00 | 6.01 | ||||||||||||||||||
2014 |
101 | 54.488126 | 5,570 | 0.61 | 0.00 | 9.02 | ||||||||||||||||||
|
||||||||||||||||||||||||
Focused Appreciation Division |
||||||||||||||||||||||||
2018 |
302 | $ | 52.188290 | $ | 15,761 | 0.51 | % | 0.00 | % | (2.34 | )% | |||||||||||||
2017 |
280 | 53.438372 | 14,971 | 0.73 | 0.00 | 33.62 | ||||||||||||||||||
2016 |
288 | 39.992151 | 11,512 | 0.24 | 0.00 | 5.87 | ||||||||||||||||||
2015 |
260 | 37.773111 | 9,866 | 0.00 | 0.00 | 13.64 | ||||||||||||||||||
2014 |
239 | 33.238141 | 7,919 | 0.02 | 0.00 | 9.43 | ||||||||||||||||||
|
||||||||||||||||||||||||
Large Cap Core Stock Division |
||||||||||||||||||||||||
2018 |
123 | $ | 49.869208 | $ | 6,138 | 1.54 | % | 0.00 | % | (6.04 | )% | |||||||||||||
2017 |
119 | 53.073917 | 6,274 | 1.80 | 0.00 | 24.87 | ||||||||||||||||||
2016 |
81 | 42.503832 | 3,451 | 2.16 | 0.00 | 7.57 | ||||||||||||||||||
2015 |
85 | 39.512372 | 3,346 | 2.16 | 0.00 | (3.06 | ) | |||||||||||||||||
2014 |
69 | 37.544148 | 2,627 | 1.14 | 0.00 | 28.58 | ||||||||||||||||||
|
||||||||||||||||||||||||
Large Cap Blend Division |
||||||||||||||||||||||||
2018 |
113 | $ | 17.140701 | $ | 1,940 | 0.79 | % | 0.00 | % | (4.00 | )% | |||||||||||||
2017 |
125 | 17.855817 | 2,235 | 0.91 | 0.00 | 19.02 | ||||||||||||||||||
2016 |
116 | 15.001832 | 1,740 | 1.09 | 0.00 | 13.99 | ||||||||||||||||||
2015 |
104 | 13.161232 | 1,369 | 0.88 | 0.00 | (2.42 | ) | |||||||||||||||||
2014 |
104 | 13.487127 | 1,395 | 0.04 | 0.00 | 12.58 | ||||||||||||||||||
|
||||||||||||||||||||||||
Index 500 Stock Division |
||||||||||||||||||||||||
2018 |
562 | $ | 135.776139 | $ | 76,297 | 1.66 | % | 0.00 | % | (4.58 | )% | |||||||||||||
2017 |
423 | 142.286114 | 60,194 | 1.74 | 0.00 | 21.52 | ||||||||||||||||||
2016 |
337 | 117.092375 | 39,430 | 1.82 | 0.00 | 11.73 | ||||||||||||||||||
2015 |
291 | 104.794845 | 30,414 | 1.71 | 0.00 | 1.17 | ||||||||||||||||||
2014 |
247 | 103.583087 | 25,625 | 1.58 | 0.00 | 13.46 | ||||||||||||||||||
|
||||||||||||||||||||||||
Large Company Value Division |
||||||||||||||||||||||||
2018 |
89 | $ | 15.732361 | $ | 1,409 | 1.78 | % | 0.00 | % | (7.92 | )% | |||||||||||||
2017 |
64 | 17.086312 | 1,095 | 2.09 | 0.00 | 11.10 | ||||||||||||||||||
2016 |
50 | 15.379433 | 769 | 2.06 | 0.00 | 15.36 | ||||||||||||||||||
2015 |
26 | 13.331635 | 343 | 1.71 | 0.00 | (3.85 | ) | |||||||||||||||||
2014 |
21 | 13.865219 | 284 | 0.00 | 0.00 | 13.03 | ||||||||||||||||||
|
||||||||||||||||||||||||
Domestic Equity Division |
||||||||||||||||||||||||
2018 |
506 | $ | 29.152607 | $ | 14,730 | 1.81 | % | 0.00 | % | (2.81 | )% | |||||||||||||
2017 |
415 | 29.996128 | 12,462 | 1.65 | 0.00 | 13.78 | ||||||||||||||||||
2016 |
301 | 26.364364 | 7,934 | 1.97 | 0.00 | 14.98 | ||||||||||||||||||
2015 |
222 | 22.929503 | 5,133 | 1.85 | 0.00 | (0.09 | ) | |||||||||||||||||
2014 |
201 | 22.950784 | 4,623 | 1.73 | 0.00 | 13.87 | ||||||||||||||||||
|
||||||||||||||||||||||||
Equity Income Division |
||||||||||||||||||||||||
2018 |
348 | $ | 31.961107 | $ | 11,143 | 2.10 | % | 0.00 | % | (9.35 | )% | |||||||||||||
2017 |
314 | 35.257091 | 11,036 | 2.23 | 0.00 | 16.24 | ||||||||||||||||||
2016 |
312 | 30.330455 | 9,470 | 1.97 | 0.00 | 19.17 | ||||||||||||||||||
2015 |
326 | 25.451821 | 8,299 | 1.79 | 0.00 | (6.74 | ) | |||||||||||||||||
2014 |
226 | 27.291728 | 6,156 | 1.26 | 0.00 | 7.43 |
(1) | Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. |
24 |
Notes to Financial Statements
5. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets (000s) |
Dividend Income as a % of Average Net Assets |
Expense Ratio(1) |
Total Return(1) |
|||||||||||||||||||
|
||||||||||||||||||||||||
Mid Cap Growth Stock Division |
||||||||||||||||||||||||
2018 |
38 | $ | 116.184426 | $ | 4,376 | 0.13 | % | 0.00 | % | (7.38 | )% | |||||||||||||
2017 |
40 | 125.441587 | 5,158 | 0.24 | 0.00 | 20.29 | ||||||||||||||||||
2016 |
36 | 104.283373 | 3,830 | 0.26 | 0.00 | 0.83 | ||||||||||||||||||
2015 |
26 | 103.425002 | 2,769 | 0.04 | 0.00 | 0.71 | ||||||||||||||||||
2014 |
25 | 102.693582 | 2,546 | 0.35 | 0.00 | 8.49 | ||||||||||||||||||
|
||||||||||||||||||||||||
Index 400 Stock Division |
||||||||||||||||||||||||
2018 |
384 | $ | 52.678316 | $ | 20,226 | 1.15 | % | 0.00 | % | (11.33 | )% | |||||||||||||
2017 |
297 | 59.411237 | 17,695 | 1.07 | 0.00 | 15.96 | ||||||||||||||||||
2016 |
260 | 51.235085 | 13,307 | 1.14 | 0.00 | 20.38 | ||||||||||||||||||
2015 |
221 | 42.560713 | 9,385 | 1.08 | 0.00 | (2.38 | ) | |||||||||||||||||
2014 |
187 | 43.598907 | 8,127 | 1.05 | 0.00 | 9.42 | ||||||||||||||||||
|
||||||||||||||||||||||||
Mid Cap Value Division |
||||||||||||||||||||||||
2018 |
240 | $ | 38.138006 | $ | 9,135 | 1.65 | % | 0.00 | % | (12.85 | )% | |||||||||||||
2017 |
193 | 43.762109 | 8,429 | 1.46 | 0.00 | 11.81 | ||||||||||||||||||
2016 |
162 | 39.139970 | 6,340 | 1.91 | 0.00 | 23.23 | ||||||||||||||||||
2015 |
143 | 31.761925 | 4,534 | 1.58 | 0.00 | (1.33 | ) | |||||||||||||||||
2014 |
144 | 32.189353 | 4,616 | 1.01 | 0.00 | 16.69 | ||||||||||||||||||
|
||||||||||||||||||||||||
Small Cap Growth Stock Division |
||||||||||||||||||||||||
2018 |
144 | $ | 57.505467 | $ | 8,319 | 0.00 | % | 0.00 | % | (11.71 | )% | |||||||||||||
2017 |
124 | 65.129570 | 8,046 | 0.11 | 0.00 | 21.61 | ||||||||||||||||||
2016 |
101 | 53.557262 | 5,420 | 0.24 | 0.00 | 12.25 | ||||||||||||||||||
2015 |
85 | 47.712811 | 4,071 | 0.11 | 0.00 | 0.32 | ||||||||||||||||||
2014 |
81 | 47.561777 | 3,833 | 0.00 | 0.00 | 8.66 | ||||||||||||||||||
|
||||||||||||||||||||||||
Index 600 Stock Division |
||||||||||||||||||||||||
2018 |
443 | $ | 22.378619 | $ | 9,918 | 1.43 | % | 0.00 | % | (8.78 | )% | |||||||||||||
2017 |
327 | 24.532713 | 8,012 | 1.89 | 0.00 | 12.93 | ||||||||||||||||||
2016 |
281 | 21.724279 | 6,130 | 0.63 | 0.00 | 26.12 | ||||||||||||||||||
2015 |
164 | 17.224563 | 2,807 | 0.00 | 0.00 | (2.35 | ) | |||||||||||||||||
2014 |
118 | 17.638780 | 2,081 | 1.71 | 0.00 | 5.34 | ||||||||||||||||||
|
||||||||||||||||||||||||
Small Cap Value Division |
||||||||||||||||||||||||
2018 |
176 | $ | 41.620093 | $ | 7,315 | 0.52 | % | 0.00 | % | (12.73 | )% | |||||||||||||
2017 |
165 | 47.690780 | 7,878 | 0.78 | 0.00 | 11.65 | ||||||||||||||||||
2016 |
157 | 42.713658 | 6,684 | 0.84 | 0.00 | 32.39 | ||||||||||||||||||
2015 |
202 | 32.262868 | 6,547 | 0.69 | 0.00 | (5.45 | ) | |||||||||||||||||
2014 |
188 | 34.121874 | 6,405 | 0.37 | 0.00 | 0.22 | ||||||||||||||||||
|
||||||||||||||||||||||||
International Growth Division |
||||||||||||||||||||||||
2018 |
765 | $ | 21.459907 | $ | 16,408 | 1.45 | % | 0.00 | % | (11.28 | )% | |||||||||||||
2017 |
603 | 24.188049 | 14,608 | 1.30 | 0.00 | 30.03 | ||||||||||||||||||
2016 |
479 | 18.601991 | 8,910 | 1.19 | 0.00 | (3.41 | ) | |||||||||||||||||
2015 |
262 | 19.596007 | 5,142 | 1.30 | 0.00 | (4.52 | ) | |||||||||||||||||
2014 |
201 | 20.524033 | 4,123 | 1.41 | 0.00 | 19.81 | ||||||||||||||||||
|
||||||||||||||||||||||||
Research International Core Division |
||||||||||||||||||||||||
2018 |
1,201 | $ | 11.053328 | $ | 13,280 | 1.73 | % | 0.00 | % | (13.66 | )% | |||||||||||||
2017 |
799 | 12.802534 | 10,233 | 1.67 | 0.00 | 28.21 | ||||||||||||||||||
2016 |
656 | 9.985604 | 6,548 | 1.92 | 0.00 | (1.12 | ) | |||||||||||||||||
2015 |
422 | 10.098885 | 4,259 | 2.15 | 0.00 | (1.11 | ) | |||||||||||||||||
2014 |
280 | 10.212438 | 2,856 | 1.52 | 0.00 | (6.71 | ) |
(1) | Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. |
25 |
Notes to Financial Statements
5. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets (000s) |
Dividend Income as a % of Average Net Assets |
Expense Ratio(1) |
Total Return(1) |
|||||||||||||||||||
|
||||||||||||||||||||||||
International Equity Division |
||||||||||||||||||||||||
2018 |
6,042 | $ | 5.155553 | $ | 31,148 | 2.58 | % | 0.00 | % | (15.41 | )% | |||||||||||||
2017 |
5,092 | 6.094491 | 31,035 | 2.43 | 0.00 | 22.30 | ||||||||||||||||||
2016 |
3,917 | 4.983406 | 19,520 | 1.19 | 0.00 | (3.41 | ) | |||||||||||||||||
2015 |
3,497 | 4.843231 | 16,935 | 2.98 | 0.00 | (2.21 | ) | |||||||||||||||||
2014 |
2,845 | 4.952849 | 14,084 | 1.94 | 0.00 | (8.80 | ) | |||||||||||||||||
|
||||||||||||||||||||||||
Emerging Markets Equity Division |
||||||||||||||||||||||||
2018 |
1,795 | $ | 10.668771 | $ | 19,148 | 1.40 | % | 0.00 | % | (13.75 | )% | |||||||||||||
2017 |
1,285 | 12.370178 | 15,898 | 0.92 | 0.00 | 27.84 | ||||||||||||||||||
2016 |
919 | 9.676365 | 8,873 | 0.72 | 0.00 | 9.06 | ||||||||||||||||||
2015 |
717 | 8.872116 | 6,344 | 0.90 | 0.00 | (12.24 | ) | |||||||||||||||||
2014 |
456 | 10.109813 | 4,611 | 0.66 | 0.00 | (6.25 | ) | |||||||||||||||||
|
||||||||||||||||||||||||
Government Money Market Division |
||||||||||||||||||||||||
2018 |
375 | $ | 42.522150 | $ | 15,950 | 1.55 | % | 0.00 | % | 1.53 | % | |||||||||||||
2017 |
314 | 41.875417 | 13,129 | 0.59 | 0.00 | 0.60 | ||||||||||||||||||
2016 |
333 | 41.625993 | 13,827 | 0.12 | 0.00 | 0.13 | ||||||||||||||||||
2015 |
201 | 41.572750 | 8,216 | 0.01 | 0.00 | 0.01 | ||||||||||||||||||
2014 |
142 | 41.568533 | 5,866 | 0.07 | 0.00 | 0.07 | ||||||||||||||||||
|
||||||||||||||||||||||||
Short-Term Bond Division |
||||||||||||||||||||||||
2018 |
187 | $ | 12.818134 | $ | 2,392 | 1.79 | % | 0.00 | % | 1.36 | % | |||||||||||||
2017 |
112 | 12.646732 | 1,419 | 1.33 | 0.00 | 1.33 | ||||||||||||||||||
2016 |
66 | 12.481062 | 812 | 1.18 | 0.00 | 1.67 | ||||||||||||||||||
2015 |
57 | 12.275717 | 703 | 0.79 | 0.00 | 0.72 | ||||||||||||||||||
2014 |
21 | 12.188479 | 256 | 0.77 | 0.00 | 0.38 | ||||||||||||||||||
|
||||||||||||||||||||||||
Select Bond Division |
||||||||||||||||||||||||
2018 |
104 | $ | 226.413644 | $ | 23,677 | 2.34 | % | 0.00 | % | (0.21 | )% | |||||||||||||
2017 |
93 | 226.897252 | 21,292 | 2.11 | 0.00 | 3.58 | ||||||||||||||||||
2016 |
78 | 219.047810 | 17,054 | 2.05 | 0.00 | 3.06 | ||||||||||||||||||
2015 |
56 | 212.549665 | 11,845 | 1.54 | 0.00 | 0.53 | ||||||||||||||||||
2014 |
51 | 211.428447 | 10,700 | 2.08 | 0.00 | 5.56 | ||||||||||||||||||
|
||||||||||||||||||||||||
Long-Term U.S Government Bond Division |
||||||||||||||||||||||||
2018 |
33 | $ | 20.262648 | $ | 678 | 2.58 | % | 0.00 | % | (2.04 | )% | |||||||||||||
2017 |
13 | 20.685508 | 266 | 1.72 | 0.00 | 8.28 | ||||||||||||||||||
2016 |
12 | 19.104481 | 253 | 1.95 | 0.00 | 1.09 | ||||||||||||||||||
2015 |
10 | 18.898765 | 202 | 2.38 | 0.00 | (1.47 | ) | |||||||||||||||||
2014 |
9 | 19.181310 | 174 | 1.75 | 0.00 | 23.73 | ||||||||||||||||||
|
||||||||||||||||||||||||
Inflation Protection Division |
||||||||||||||||||||||||
2018 |
259 | $ | 14.354000 | $ | 3,726 | 2.21 | % | 0.00 | % | (2.61 | )% | |||||||||||||
2017 |
199 | 14.738894 | 2,931 | 0.72 | 0.00 | 3.58 | ||||||||||||||||||
2016 |
125 | 14.229840 | 1,787 | 1.15 | 0.00 | 4.68 | ||||||||||||||||||
2015 |
96 | 13.593038 | 1,316 | 2.32 | 0.00 | (2.20 | ) | |||||||||||||||||
2014 |
87 | 13.899486 | 1,226 | 0.56 | 0.00 | 3.14 | ||||||||||||||||||
|
||||||||||||||||||||||||
High Yield Bond Division |
||||||||||||||||||||||||
2018 |
221 | $ | 51.690668 | $ | 11,390 | 5.46 | % | 0.00 | % | (2.71 | )% | |||||||||||||
2017 |
211 | 53.128855 | 11,192 | 5.51 | 0.00 | 6.88 | ||||||||||||||||||
2016 |
187 | 49.707921 | 9,331 | 5.50 | 0.00 | 14.60 | ||||||||||||||||||
2015 |
170 | 43.377037 | 7,376 | 4.80 | 0.00 | (1.36 | ) | |||||||||||||||||
2014 |
134 | 43.976216 | 5,885 | 4.74 | 0.00 | 1.18 |
(1) | Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. |
26 |
Notes to Financial Statements
5. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets (000s) |
Dividend Income as a % of Average Net Assets |
Expense Ratio(1) |
Total Return(1) |
|||||||||||||||||||
|
||||||||||||||||||||||||
Multi-Sector Bond Division |
||||||||||||||||||||||||
2018 |
675 | $ | 18.535667 | $ | 12,522 | 3.14 | % | 0.00 | % | (1.30 | )% | |||||||||||||
2017 |
541 | 18.780164 | 10,176 | 3.98 | 0.00 | 8.38 | ||||||||||||||||||
2016 |
392 | 17.327635 | 6,763 | 4.89 | 0.00 | 11.09 | ||||||||||||||||||
2015 |
250 | 15.597729 | 3,876 | 5.61 | 0.00 | (2.22 | ) | |||||||||||||||||
2014 |
187 | 15.951947 | 3,000 | 2.74 | 0.00 | 3.25 | ||||||||||||||||||
|
||||||||||||||||||||||||
Balanced Division |
||||||||||||||||||||||||
2018 |
31 | $ | 209.277798 | $ | 6,448 | 2.36 | % | 0.00 | % | (3.45 | )% | |||||||||||||
2017 |
28 | 216.761163 | 5,889 | 2.16 | 0.00 | 11.98 | ||||||||||||||||||
2016 |
20 | 193.563662 | 4,264 | 2.25 | 0.00 | 6.58 | ||||||||||||||||||
2015 |
16 | 181.609174 | 3,115 | 2.00 | 0.00 | (0.12 | ) | |||||||||||||||||
2014 |
15 | 181.830315 | 2,819 | 2.30 | 0.00 | 5.56 | ||||||||||||||||||
|
||||||||||||||||||||||||
Asset Allocation Division |
||||||||||||||||||||||||
2018 |
42 | $ | 24.028105 | $ | 1,011 | 2.35 | % | 0.00 | % | (4.88 | )% | |||||||||||||
2017 |
31 | 25.259678 | 778 | 2.08 | 0.00 | 14.87 | ||||||||||||||||||
2016 |
27 | 21.988973 | 589 | 2.50 | 0.00 | 7.79 | ||||||||||||||||||
2015 |
24 | 20.400265 | 494 | 1.72 | 0.00 | (0.43 | ) | |||||||||||||||||
2014 |
22 | 20.487411 | 470 | 2.40 | 0.00 | 5.15 | ||||||||||||||||||
|
||||||||||||||||||||||||
Fidelity VIP Mid Cap Division |
||||||||||||||||||||||||
2018 |
251 | $ | 48.449732 | $ | 12,145 | 0.41 | % | 0.00 | % | (14.77 | )% | |||||||||||||
2017 |
240 | 56.847028 | 13,684 | 0.50 | 0.00 | 20.54 | ||||||||||||||||||
2016 |
256 | 47.161926 | 12,048 | 0.32 | 0.00 | 11.92 | ||||||||||||||||||
2015 |
246 | 42.137819 | 10,348 | 0.27 | 0.00 | (1.63 | ) | |||||||||||||||||
2014 |
225 | 42.835362 | 9,641 | 0.02 | 0.00 | 6.03 | ||||||||||||||||||
|
||||||||||||||||||||||||
Fidelity VIP Contrafund Division |
||||||||||||||||||||||||
2018 |
537 | $ | 20.573795 | $ | 11,051 | 0.47 | % | 0.00 | % | (6.64 | )% | |||||||||||||
2017 |
398 | 22.036922 | 8,788 | 0.84 | 0.00 | 21.59 | ||||||||||||||||||
2016 |
291 | 18.124509 | 5,268 | 0.68 | 0.00 | 7.73 | ||||||||||||||||||
2015 |
236 | 16.824006 | 3,957 | 0.97 | 0.00 | 0.42 | ||||||||||||||||||
2014 |
145 | 16.754369 | 2,432 | 0.90 | 0.00 | 11.65 | ||||||||||||||||||
|
||||||||||||||||||||||||
AMT Sustainable Equity Division |
||||||||||||||||||||||||
2018 |
338 | $ | 19.872228 | $ | 6,731 | 0.50 | % | 0.00 | % | (5.72 | )% | |||||||||||||
2017 |
269 | 21.076980 | 5,691 | 0.57 | 0.00 | 18.43 | ||||||||||||||||||
2016 |
199 | 17.797220 | 3,559 | 0.76 | 0.00 | 9.86 | ||||||||||||||||||
2015 |
146 | 16.199640 | 2,376 | 0.64 | 0.00 | (0.46 | ) | |||||||||||||||||
2014 |
97 | 16.275087 | 1,573 | 0.43 | 0.00 | 10.38 | ||||||||||||||||||
|
||||||||||||||||||||||||
U.S. Strategic Equity Division |
||||||||||||||||||||||||
2018 |
160 | $ | 22.064057 | $ | 3,548 | 1.15 | % | 0.00 | % | (9.64 | )% | |||||||||||||
2017 |
159 | 24.418364 | 3,876 | 1.01 | 0.00 | 20.80 | ||||||||||||||||||
2016 |
151 | 20.214494 | 3,056 | 1.03 | 0.00 | 10.64 | ||||||||||||||||||
2015 |
156 | 18.271298 | 2,862 | 0.81 | 0.00 | 1.11 | ||||||||||||||||||
2014 |
165 | 18.071559 | 2,989 | 1.14 | 0.00 | 11.70 | ||||||||||||||||||
|
||||||||||||||||||||||||
U.S. Small Cap Equity Division |
||||||||||||||||||||||||
2018 |
73 | $ | 30.385277 | $ | 2,200 | 0.47 | % | 0.00 | % | (11.97 | )% | |||||||||||||
2017 |
72 | 34.518205 | 2,490 | 0.17 | 0.00 | 15.48 | ||||||||||||||||||
2016 |
65 | 29.891437 | 1,962 | 0.83 | 0.00 | 18.66 | ||||||||||||||||||
2015 |
72 | 25.191084 | 1,827 | 0.67 | 0.00 | (7.19 | ) | |||||||||||||||||
2014 |
70 | 27.141282 | 1,902 | 0.25 | 0.00 | 1.56 |
(1) | Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. |
27 |
Notes to Financial Statements
5. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Units Outstanding (000s) |
Unit Value, Lowest to Highest |
Net Assets (000s) |
Dividend Income as a % of Average Net Assets |
Expense Ratio(1) |
Total Return(1) |
|||||||||||||||||||
|
||||||||||||||||||||||||
International Developed Markets Division |
||||||||||||||||||||||||
2018 |
327 | $ | 19.124827 | $ | 6,264 | 1.77 | % | 0.00 | % | (14.87 | )% | |||||||||||||
2017 |
277 | 22.466466 | 6,236 | 2.75 | 0.00 | 24.98 | ||||||||||||||||||
2016 |
272 | 17.976751 | 4,892 | 3.17 | 0.00 | 2.36 | ||||||||||||||||||
2015 |
234 | 17.562157 | 4,106 | 1.06 | 0.00 | (1.31 | ) | |||||||||||||||||
2014 |
196 | 17.795979 | 3,482 | 1.91 | 0.00 | (4.45 | ) | |||||||||||||||||
|
||||||||||||||||||||||||
Strategic Bond Division |
||||||||||||||||||||||||
2018 |
287 | $ | 24.693685 | $ | 7,082 | 2.15 | % | 0.00 | % | (0.81 | )% | |||||||||||||
2017 |
206 | 24.895915 | 5,143 | 1.34 | 0.00 | 3.86 | ||||||||||||||||||
2016 |
193 | 23.970161 | 4,624 | 1.60 | 0.00 | 3.10 | ||||||||||||||||||
2015 |
195 | 23.248775 | 4,526 | 2.44 | 0.00 | (0.14 | ) | |||||||||||||||||
2014 |
166 | 23.281628 | 3,851 | 1.47 | 0.00 | 5.45 | ||||||||||||||||||
|
||||||||||||||||||||||||
Global Real Estate Securities Division |
||||||||||||||||||||||||
2018 |
332 | $ | 48.615288 | $ | 16,199 | 4.49 | % | 0.00 | % | (5.73 | )% | |||||||||||||
2017 |
272 | 51.568102 | 14,039 | 3.91 | 0.00 | 11.80 | ||||||||||||||||||
2016 |
213 | 46.124107 | 9,821 | 4.73 | 0.00 | 3.02 | ||||||||||||||||||
2015 |
179 | 44.771967 | 8,027 | 1.65 | 0.00 | 0.25 | ||||||||||||||||||
2014 |
149 | 44.660949 | 6,654 | 3.39 | 0.00 | 14.75 | ||||||||||||||||||
|
||||||||||||||||||||||||
LifePoints Moderate Strategy Division |
||||||||||||||||||||||||
2018 |
6 | $ | 15.741887 | $ | 94 | 3.80 | % | 0.00 | % | (4.92 | )% | |||||||||||||
2017 |
9 | 16.557145 | 157 | 2.12 | 0.00 | 9.88 | ||||||||||||||||||
2016 |
12 | 15.067752 | 184 | 3.95 | 0.00 | 7.75 | ||||||||||||||||||
2015 |
10 | 13.984420 | 144 | 3.14 | 0.00 | (1.71 | ) | |||||||||||||||||
2014 |
7 | 14.227181 | 103 | 2.98 | 0.00 | 4.85 | ||||||||||||||||||
|
||||||||||||||||||||||||
LifePoints Balanced Strategy Division |
||||||||||||||||||||||||
2018 |
105 | $ | 15.421524 | $ | 1,621 | 6.44 | % | 0.00 | % | (6.80 | )% | |||||||||||||
2017 |
60 | 16.545882 | 986 | 2.46 | 0.00 | 12.00 | ||||||||||||||||||
2016 |
50 | 14.773443 | 747 | 3.41 | 0.00 | 9.05 | ||||||||||||||||||
2015 |
48 | 13.546956 | 650 | 2.32 | 0.00 | (2.30 | ) | |||||||||||||||||
2014 |
30 | 13.866173 | 420 | 2.93 | 0.00 | 4.61 | ||||||||||||||||||
|
||||||||||||||||||||||||
LifePoints Growth Strategy Division |
|
|||||||||||||||||||||||
2018 |
153 | $ | 14.739598 | $ | 2,256 | 5.28 | % | 0.00 | % | (8.05 | )% | |||||||||||||
2017 |
143 | 16.029490 | 2,284 | 3.26 | 0.00 | 15.65 | ||||||||||||||||||
2016 |
110 | 13.860030 | 1,516 | 3.41 | 0.00 | 9.73 | ||||||||||||||||||
2015 |
60 | 12.631574 | 751 | 1.94 | 0.00 | (3.31 | ) | |||||||||||||||||
2014 |
48 | 13.064429 | 617 | 3.44 | 0.00 | 3.76 | ||||||||||||||||||
|
||||||||||||||||||||||||
LifePoints Equity Growth Strategy Division |
||||||||||||||||||||||||
2018 |
31 | $ | 13.779890 | $ | 423 | 4.51 | % | 0.00 | % | (9.45 | )% | |||||||||||||
2017 |
38 | 15.218716 | 571 | 3.51 | 0.00 | 17.55 | ||||||||||||||||||
2016 |
31 | 12.946453 | 403 | 3.01 | 0.00 | 10.85 | ||||||||||||||||||
2015 |
25 | 11.679451 | 290 | 1.57 | 0.00 | (3.87 | ) | |||||||||||||||||
2014 |
17 | 12.149681 | 214 | 3.73 | 0.00 | 3.48 | ||||||||||||||||||
|
||||||||||||||||||||||||
Credit Suisse Trust Commodity Return Strategy Division |
|
|||||||||||||||||||||||
2018 |
1,729 | $ | 4.432602 | $ | 7,663 | 2.47 | % | 0.00 | % | (11.66 | )% | |||||||||||||
2017 |
1,392 | 5.017461 | 6,992 | 8.90 | 0.00 | 1.52 | ||||||||||||||||||
2016 |
1,013 | 4.942479 | 4,997 | 0.00 | 0.00 | 12.02 | ||||||||||||||||||
2015 |
624 | 4.412123 | 2,742 | 0.00 | 0.00 | (25.03 | ) | |||||||||||||||||
2014 |
346 | 5.885213 | 2,040 | 0.00 | 0.00 | (16.94 | ) |
(1) | Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. |
28 |
Report of Independent Registered Public Accounting Firm
To the Board of Trustees of The Northwestern Mutual Life Insurance Company and the Policyowners of Northwestern Mutual Variable Life Account II
Opinions on the Financial Statements
We have audited the accompanying statements of assets and liabilities of each of the Divisions of Northwestern Mutual Variable Life Account II indicated in the table below as of December 31, 2018, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Divisions in the Northwestern Mutual Variable Life Account II as of December 31, 2018, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below in conformity with accounting principles generally accepted in the United States of America.
Growth Stock Division (1) | Mid Cap Value Division (1) | Select Bond Division (1) | U.S. Strategic Equity Division (1) | |||
Focused Appreciation Division (1) | Small Cap Growth Stock Division (1) | Long-Term U.S. Government Bond Division (1) | U.S. Small Cap Equity Division (1) | |||
Large Cap Core Stock Division (1) | Index 600 Stock Division (1) | Inflation Protection Division (1) | International Developed Markets Division (1) | |||
Large Cap Blend Division (1) | Small Cap Value Division (1) | High Yield Bond Division (1) | Strategic Bond Division (1) | |||
Index 500 Stock Division (1) | International Growth Division (1) | Multi-Sector Bond Division (4) | Global Real Estate Securities Division (1) | |||
Large Company Value Division (1) | Research International Core Division (1) | Balanced Division (1) | LifePoints Moderate Strategy Division (1) | |||
Domestic Equity Division (1) | International Equity Division (1) | Asset Allocation Division (1) | LifePoints Balanced Strategy Division (1) | |||
Equity Income Division (1) | Emerging Markets Equity Division (1) | Fidelity VIP Mid Cap Division (1) | LifePoints Growth Strategy Division (1) | |||
Mid Cap Growth Stock Division (1) | Government Money Market Division (1) | Fidelity VIP Contrafund Division (1) | LifePoints Equity Growth Strategy Division (1) | |||
Index 400 Stock Division (1) | Short-Term Bond Division (1) | AMT Sustainable Equity Division (1) | Credit Suisse Trust Commodity Return Strategy Division (1) | |||
(1) Statement of operations for the year ended December 31, 2018 and statement of changes in net assets for the years ended December 31, 2018 and 2017 |
Basis for Opinions
These financial statements are the responsibility of The Northwestern Mutual Life Insurance Company management. Our responsibility is to express an opinion on the financial statements of each of the
29 |
Divisions in the Northwestern Mutual Variable Life Account II based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the Divisions in the Northwestern Mutual Variable Life Account II in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2018 by correspondence with the underlying registered investment companies. We believe that our audits provide a reasonable basis for our opinions.
/s/ PricewaterhouseCoopers LLP |
Milwaukee, Wisconsin |
April 26, 2019 |
We have served as the auditor of one or more of the Divisions in Northwestern Mutual Variable Life Account II since 2007.
30 |
|
PRSRT BPM US POSTAGE PAID NORTHWESTERN MUTUAL
| |
PO BOX 3095 MILWAUKEE WI 53201-3095 |
This booklet contains information about the Northwestern Mutual variable insurance products and the variable investment options identified on the front cover. The variable investment options correspond with the investment divisions available under the variable insurance product (Product). The information is prepared for Product owners and does not represent an offer of the Product, nor should it be used in connection with any offer, except when accompanied or preceded by the current Product prospectus and the variable investment option prospectuses, which contain detailed information about variable investment option investment objectives and operations, applicable fees, expenses and sales charges. Prospectuses may be obtained by calling the telephone number or visiting the website address listed on the inside of the front cover. You should read and carefully consider this information before you invest or send money. The variable investment option reports are prepared from the books and records of the options. Discussions of investment performance in the reports represent the views of the options portfolio managers as of the dates of the reports. They are not guarantees of investment results, nor should they be relied upon as investment advice or indications of current or future trading strategies of the portfolio managers. Portfolio manager views and security holdings are subject to change at any time.
NMIS is a member of Financial Industry Regulatory Authority (FINRA) and in accordance with the Investor Education and Protection Rule, we are providing our clients information regarding FINRA BrokerCheck, a free resource available to investors. An investor brochure describing FINRA BrokerCheck may be obtained online from FINRAs website at FINRA.org or by contacting the FINRA BrokerCheck Help Line at 800-289-9999.
Northwestern Mutual is the marketing name for The Northwestern Mutual Life Insurance Company (NM), Milwaukee, WI (life and disability insurance, annuities, and life insurance with long-term care benefits) and its subsidiaries. Northwestern Long Term Care Insurance Company, Milwaukee, WI (long-term care insurance) is a subsidiary of NM.
Product Distributor: Northwestern Mutual Investment Services, LLC (NMIS),
720 East Wisconsin Avenue, Milwaukee, WI 53202-4797, 1-866-664-7737, member FINRA and SIPC.
NorthwesternMutual.com
90-1899 (0786) (REV 0819)
D!
M\@'Z @,"# (4 AT")@(O C@"00)+ E0"70)G G$">@*$ HX"F *B JP"M@+!
M LL"U0+@ NL"]0, PL#%@,A RT#. -# T\#6@-F W(#?@.* Y8#H@.N [H#
MQP/3 ^ #[ /Y! 8$$P0@!"T$.P1(!%4$8P1Q!'X$C 2:!*@$M@3$!-,$X03P
M!/X%#044%]@8&!A8&)P8W!D@&
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M',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?ZB 5($$@
M;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EYYWI&
M>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$> J($*@6N!S8(P@I*"
M](-7@[J$'82 A..%1X6KA@Z&Q7GPC\(?#FSTY?B1XDU2SUZ^@6Z_L'0+1)IK2
M)ON&>20[0QY^4<\=^M CQVBNB\;V'A:POK=O">L7^K:?+$7D_M.T%O/;N&(V
M-@E6XP=P]:QIM,O;>SCNYK*ZAM)>([B2!UC?Z,1@_@:!E:BNHN/AUJ]O\/K#
MQ@4#Z=>7\FGQPHCF8,B;BY&W&PCH
C1V)7PZYK6MSQ)J4]DPE@TZS5P\DDLBY4$[0 N
M<\GVR 1_&[49-8M_@#?S',UUXCT^=S_M-%N/ZFJGQ4\6RZ?^U=X>9O#VK>*(
MM"\/R75OI^DPK-(DTTA1IMK, % 7/7)%;/[1UG#I>J_!.SA&V&W\66<,8/]
MU5( _(5)\;C=_"_XM>%OBLMG/>^'X;.31==%JA>2W@=M\<^T
B_:>^*'B*-;[P[
M\%]2GTIAN2:ZE=6D7U'R#],USO[.>@)^T)\6O%/Q2\30_;K.QNA;:19W W1Q
MX^9.#Q\B%3C^](S=:^PJ!'SWX!_; TK6?%$?AGQGH%]X#UV1UCC74,F%G)P
M6*J4R> 2,'UKZ$KQ']KGX7Z?X^^$>KZ@ULIUG1('OK2X4?.%0;I(R>ZL@;CU
M /:M;]EOQU$#X)>'[^]E:>_ME:PN)6ZNT3% Q]25"D^Y- '%:#^V]X0NK#
M7KC7+&XT2;3KH6EM91R"YN+]LL"8T & -HY)Q\PYK.G_ &I/B1K:BX\,_!;6
M9[!N4GOO,4N/7 CQ^1-:?H\X
M>]D>XCC,8\^)^ Q!;Y48\>E?1=% %35M+MM
:?&CX3W'Q'L;*?2+V'3-:MI$B:>8'9
M<6C2H\T#X!.#Y:LI[,@]36A>>&O$?AWQ9JNL^&O[.OK36/+DO--U*9X/+N$0
M1B6*1$?AD5 RE?X 0>2*[NB@#RZZ^%NKZII.I7-_?6
:C:W$;'
MPY
;&0IM&F-R.
MO.S''S9
M(Z$'I4FJZ'I__"K_ !M>_P!GVWVS^U[^7[1Y*^9O6\;:V[&