N-30B-2 1 d434160dn30b2.htm NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNTS Northwestern Mutual Variable Life Accounts
Table of Contents

August 31, 2018

VIA EDGAR

Securities and Exchange Commission

Division of Investment Management

100 F Street, NE

Washington, DC 20549

 

  RE:

    Northwestern Mutual Variable Life Account

    EDGAR CIK No. 0000742277; File No. 811-3989

    Northwestern Mutual Variable Life Account II

    EDGAR CIK No. 0001359314; File No. 811-21933

Dear Sir or Madam:

On behalf of Northwestern Mutual Life Insurance Company and Northwestern Mutual Variable Life Account and Account II, (“Registrants” or the “Accounts”) we hereby submit, pursuant to Rule 30b2-1 under the Investment Company Act of 1940 (the “1940 Act”), that the Accounts’ semi-annual report for the period ending June 30, 2017 has been transmitted to policy owners as required by Rule 30e-2 under the 1940 Act.

The following annual reports were filed with the Commission via EDGAR on the date indicated below and are incorporated herein by reference:

 

Underlying Investment Company    CIK No.    Date Filed      

Registration

No.

Northwestern Mutual Series Fund, Inc.

   0000742212      08/30/2018       811-03990

Fidelity VIP Mid Cap Portfolio

   0000927384      08/21/2018       811-07205

Fidelity VIP Contrafund Portfolio

   0000831016      08/21/2018       811-05511

Neuberger Berman Socially Responsive Portfolio

   0000736913      08/22/2018       811-04255

Russell Investment Funds

   0000824036      08/22/2018       811-05371

Credit Suisse Trust Commodity Return Strategy Portfolio

   0000941568      08/24/2018       811-07261

Some of the investment companies above (or series thereof) may not be available under every policy offered by a Registrant.

This filing will also include any other materials required to be filed, if any.

Please direct any questions or comments regarding this filing to the undersigned at 414-665-2418.

Sincerely,

/s/ Barbara Courtney

Barbara Courtney

Director – Mutual Fund Accounting


Table of Contents

LOGO


Table of Contents

 

 

Power of Paperless

 

Less clutter, less waste, more options.

 

Papers piling up? Get your documents online — we’ll email you as soon as your eligible documents are available so you can instantly view, print, or save them anytime, from any device. Signing up is easy.

 

  
 

 

  Get started at

  NorthwesternMutual.com/Paperless

 

  

How to get more information

Information on the Internet: www.northwesternmutual.com

To obtain current performance information and information about Northwestern Mutual, visit us on our website. You can also visit us at our customer service section from our website for information on policy values and current fund performance. This site also allows you to view past confirmation and policy statements, as well as transfer funds online. To sign up for this service please call 1-866-424-2609 between 7:00 a.m. – 6:00 p.m. Central Time Monday – Friday. Your Northwestern Mutual Financial Representative is also available to answer any questions you have about your variable life insurance policy or any of our products.

For inforce policy service on Variable CompLife and Variable Whole Life, please call 1-866-424-2609, between 7:00 a.m. – 6:00 p.m. Central Time Monday – Friday.

For inforce policy service on Variable Executive Life, Variable Joint Life, Custom Variable Universal Life, Executive Variable Universal Life, and Survivorship Variable Universal Life, please call 1-866-464-3800, between 7:30 a.m. – 5:00 p.m. Central Time Monday – Friday.

 

 


Table of Contents

Contents

 

 

Northwestern Mutual Series Fund, Inc. - Semi-Annual Report

     217 pages  

Fidelity® VIP Mid Cap Portfolio - Semi-Annual Report

     24 pages  

(This report follows the end of the Northwestern Mutual Series Fund, Inc.)

  

Fidelity® VIP Contrafund® Portfolio - Semi-Annual Report

     22 pages  

(This report follows the end of the Fidelity® VIP Mid Cap Portfolio)

  

Neuberger Berman AMT Sustainable Equity
Portfolio - Semi-Annual Report

     22 pages  

(This report follows the end of the Fidelity® VIP Contrafund® Portfolio)

  

Russell Investment Funds - Semi-Annual Report

     172 pages  

(This report follows the end of the Neuberger Berman AMT Sustainable Equity Portfolio)

  

Russell Investment Funds - LifePoints® Variable Target Portfolio Series - Semi-Annual Report

     100 pages  

(This report follows the end of the Russell Investment Funds)

  

Credit Suisse Trust Commodity Return Strategy
Portfolio - Semi-Annual Report

     36 pages  

(This report follows the end of the Russell Investment Funds - LifePoints® Variable Target Portfolio Series)

  

Northwestern Mutual Variable Life Account Financial Statements

     35 pages  

Northwestern Mutual Variable Life Account II Financial Statements

     34 pages  

Prospectus Supplements and Shareholder Notices

     7 pages  

 

The performance data quoted represents past performance. Past performance is historical and does not guarantee future performance. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance data quoted. For the most recent month-end performance information visit www.northwesternmutual.com.



Table of Contents

Annual Report December 31, 2017

Northwestern Mutual Variable Life Account

Financial Statements


Table of Contents

Northwestern Mutual Variable Life Account

Financial Statements

Table of Contents

 

Statements of Assets and Liabilities

     1  

Statements of Operations

     9  

Statements of Changes in Net Assets

     13  

Notes to Financial Statements

     23  

Report of Independent Registered Public Accounting Firm

     32  


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

    
Growth Stock
Division
 
 
    

Focused
Appreciation
Division
 
 
 
    

Large Cap
Core Stock
Division
 
 
 
    

Large Cap
Blend
Division
 
 
 
    
Index 500
Stock Division
 
 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ 455,209      $ 191,957      $ 282,894      $ 12,486      $ 1,445,505  

Fidelity Variable Insurance Products Fund

     -        -        -        -        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        -  

Russell Investment Funds

     -        -        -        -        -  

Credit Suisse Trust

     -        -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

     9        4        -        -        111  
  

 

 

 

Total Assets

     455,218        191,961        282,894        12,486        1,445,616  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -        -        60        13        -  
  

 

 

 

Total Liabilities

     -        -        60        13        -  
  

 

 

 

Total Net Assets

   $ 455,218      $ 191,961      $ 282,834      $ 12,473      $ 1,445,616  
  

 

 

 

Net Assets:

              

Variable Life Policies Issued Before October 11,1995

              

Policyowners’ Equity

   $ 39,034      $ 11,983      $ 30,020      $ 551      $ 191,567  

Northwestern Mutual Equity

     375        92        345        6        1,541  

Variable CompLife Policies Issued Between October 11,1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     392,208        157,544        237,136        11,198        1,155,355  

Northwestern Mutual Equity

     6,230        2,784        3,874        162        17,100  

Variable Executive Life Policies Issued Between March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     7,862        5,118        5,620        376        26,088  

Variable Joint Life Policies Issued Between December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     9,509        14,440        5,839        180        53,965  
  

 

 

 

Total Net Assets

   $ 455,218      $ 191,961      $ 282,834      $ 12,473      $ 1,445,616  
  

 

 

 

(1)  Investments, at cost

   $ 339,716      $ 152,634      $ 184,417      $ 11,321      $ 863,229  

     Mutual Fund Shares Held

     150,036        70,807        144,555        10,361        293,384  

(2)  Accumulation Unit Value

   $ 5.259578      $ 4.983314      $ 3.831001      $ 2.060897      $ 6.124794  

     Units Outstanding

     75,757        32,173        62,915        5,512        191,428  

(3)  Accumulation Unit Value

   $ 73.551913      $ 53.438372      $ 53.073917      $ 17.855817      $ 142.286114  

     Units Outstanding

     107        96        106        21        183  

(4)  Accumulation Unit Value

   $ 73.551913      $ 53.438372      $ 53.073917      $ 17.855817      $ 142.286114  

     Units Outstanding

     129        270        110        10        379  

 

The Accompanying Notes are an Integral Part of the Financial Statements.   1


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

     Large
Company
Value Division
    

Domestic

Equity

Division

    

Equity

Income

Division

    

Mid Cap
Growth Stock

Division

    

Index 400

Stock

Division

 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ 13,498      $ 217,701      $ 135,813      $ 501,677      $ 358,196  

Fidelity Variable Insurance Products Fund

     -        -        -        -        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        -  

Russell Investment Funds

     -        -        -        -        -  

Credit Suisse Trust

     -        -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

     -        11        19        18        -  
  

 

 

 

Total Assets

     13,498        217,712        135,832        501,695        358,196  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     1        -        -        -        53  
  

 

 

 

Total Liabilities

     1        -        -        -        53  
  

 

 

 

Total Net Assets

   $ 13,497      $ 217,712      $ 135,832      $ 501,695      $ 358,143  
  

 

 

 

Net Assets:

              

Variable Life Policies Issued
Before October 11,1995

              

Policyowners’ Equity

   $ 946      $ 19,517      $ 11,622      $ 67,648      $ 17,977  

Northwestern Mutual Equity

     10        168        108        763        148  

Variable CompLife Policies Issued Between
October 11,1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     11,992        181,994        113,900        412,837        313,031  

Northwestern Mutual Equity

     171        3,286        1,899        6,694        4,875  

Variable Executive Life Policies Issued Between
March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     -        5,469        3,437        5,891        10,458  

Variable Joint Life Policies Issued Between
December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     378        7,278        4,866        7,862        11,654  
  

 

 

 

Total Net Assets

   $ 13,497      $ 217,712      $ 135,832      $ 501,695      $ 358,143  
  

 

 

 

(1)  Investments, at cost

   $ 13,230      $ 139,055      $ 100,218      $ 436,766      $ 267,764  

    Mutual Fund Shares Held

     12,711      129,816      72,822      145,119      169,841

(2)  Accumulation Unit Value

   $ 2.004205    $ 2.768059    $ 3.287847    $ 4.446849    $ 5.132177

    Units Outstanding

     6,069      66,937      35,221      94,345      61,949

(3)  Accumulation Unit Value

   $ 17.086312    $ 29.996128    $ 35.257091    $ 125.441587    $ 59.411237

    Units Outstanding

     -        182        97        47        176  

(4)  Accumulation Unit Value

   $ 17.086312    $ 29.996128    $ 35.257091    $ 125.441587    $ 59.411237

    Units Outstanding

     22        243        138        63        196  

 

2

  The Accompanying Notes are an Integral Part of these Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

     Mid Cap
Value
Division
     Small Cap
Growth Stock
Division
     Index 600
Stock
Division
     Small Cap
Value
Division
     International
Growth
Division
 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ 78,433      $ 305,358      $ 38,651      $ 211,612      $ 110,005  

Fidelity Variable Insurance Products Fund

     -        -        -        -        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        -  

Russell Investment Funds

     -        -        -        -        -  

Credit Suisse Trust

     -        -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

     7        -        8        25        -  
  

 

 

 

Total Assets

     78,440        305,358        38,659        211,637        110,005  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -        7        -        -        5  
  

 

 

 

Total Liabilities

     -        7        -        -        5  
  

 

 

 

Total Net Assets

   $ 78,440      $ 305,351      $ 38,659      $ 211,637      $ 110,000  
  

 

 

 

Net Assets:

              

Variable Life Policies Issued
Before October 11,1995

              

Policyowners’ Equity

   $ 5,665      $ 13,724      $ 3,244      $ 16,464      $ 5,392  

Northwestern Mutual Equity

     46        117        28        137        55  

Variable CompLife Policies Issued Between
October 11,1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     67,496        273,584        32,193        182,307        95,041  

Northwestern Mutual Equity

     1,154        4,616        469        3,221        1,789  

Variable Executive Life Policies Issued Between
March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     1,501        4,945        1,348        2,396        3,663  

Variable Joint Life Policies Issued Between
December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     2,578        8,365        1,377        7,112        4,060  
  

 

 

 

Total Net Assets

   $ 78,440      $ 305,351      $ 38,659      $ 211,637      $ 110,000  
  

 

 

 

(1)  Investments, at cost

   $ 62,094      $ 216,160      $ 33,924      $ 155,113      $ 90,771  

    Mutual Fund Shares Held

     42,789        106,175        26,656        83,476        69,055  

(2)  Accumulation Unit Value

   $ 4.080949      $ 4.909491      $ 2.178475      $ 4.400993      $ 2.232113  

    Units Outstanding

     16,827        56,670        14,993        42,159        43,382  

(3)  Accumulation Unit Value

   $ 43.762109      $ 65.129570      $ 24.532713      $ 47.690780      $ 24.188049  

    Units Outstanding

     34        76        55        50        151  

(4)  Accumulation Unit Value

   $ 43.762109      $ 65.129570      $ 24.532713      $ 47.690780      $ 24.188049  

    Units Outstanding

     59        128        56        149        168  

 

The Accompanying Notes are an Integral Part of the Financial Statements.   3


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

                        Government         
    Research
International
Core Division
    International
Equity
Division
     Emerging
Markets
Equity Division
     Money
Market
Division
     Short-Term
Bond
Division
 
 

 

 

 

Assets:

            

Investments, at fair value (1)

            

Northwestern Mutual Series Fund, Inc

  $ 39,038     $ 598,167      $ 62,865      $ 148,587      $ 22,481  

Fidelity Variable Insurance Products Fund

    -       -        -        -        -  

Neuberger Berman Advisers Management Trust

    -       -        -        -        -  

Russell Investment Funds

    -       -        -        -        -  

Credit Suisse Trust

    -       -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

    9       -        6        -        8  
 

 

 

 

Total Assets

    39,047       598,167        62,871        148,587        22,489  
 

 

 

 

Liabilities:

            

Due to Northwestern Mutual Life Insurance Company

    -       34        -        536        -  
 

 

 

 

Total Liabilities

    -       34        -        737        -  
 

 

 

 

Total Net Assets

  $ 39,047     $ 598,133      $ 62,871      $ 147,850      $ 22,489  
 

 

 

 

Net Assets:

            

Variable Life Policies Issued
Before October 11, 1995

            

Policyowners’ Equity

  $ 2,301     $ 69,659      $ 3,304      $ 11,570      $ 1,894  

Northwestern Mutual Equity

    32       820        37        180        13  

Variable CompLife Policies Issued Between
October 11, 1995 and December 31, 2008 (2)

            

Policyowners’ Equity

    33,028       491,844        53,481        114,064        16,183  

Northwestern Mutual Equity

    514       8,524        831        3,155        240  

Variable Executive Life Policies Issued Between
March 2, 1998 and December 31, 2008 (3)

            

Policyowners’ Equity

    1,710       11,053        1,865        11,090        885  

Variable Joint Life Policies Issued Between
December 10, 1998 and December 31, 2008 (4)

            

Policyowners’ Equity

    1,462       16,233        3,353        7,791        3,274  
 

 

 

 

Total Net Assets

  $ 39,047     $ 598,133      $ 62,871      $ 147,850      $ 22,489  
 

 

 

 

(1)  Investments, at cost

  $ 33,947     $ 545,649      $ 55,003      $ 148,587      $ 22,537  

    Mutual Fund Shares Held

    37,609       312,359        56,891        148,587        21,763  

(2)  Accumulation Unit Value

  $ 1.325886     $ 3.920448      $ 1.025080      $ 1.529296      $ 1.033965  

    Units Outstanding

    25,296       127,630        52,984        76,648        15,883  

(3)  Accumulation Unit Value

  $ 12.802534     $ 6.094491      $ 12.370178      $ 41.875417      $ 12.646732  

    Units Outstanding

    134       1,814        151        270        70  

(4)  Accumulation Unit Value

  $ 12.802534     $ 6.094491      $ 12.370178      $ 41.875417      $ 12.646732  

    Units Outstanding

    115       2,664        271        186        259  

 

4

  The Accompanying Notes are an Integral Part of these Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

     Select Bond
Division
     Long-Term U.S.
Government
Bond Division
    

Inflation

Protection
Division

     High Yield
Bond
Division
    

Multi-Sector

Bond
Division

 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ 251,713      $ 9,877      $ 10,493      $ 116,378      $ 40,377  

Fidelity Variable Insurance Products Fund

     -        -        -        -        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        -  

Russell Investment Funds

     -        -        -        -        -  

Credit Suisse Trust

     -        -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

     41        3        -        -        4  
  

 

 

 

Total Assets

     251,754        9,880        10,493        116,378        40,381  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -        -        -        11        -  
  

 

 

 

Total Liabilities

     -        -        -        11        -  
  

 

 

 

Total Net Assets

   $ 251,754      $ 9,880      $ 10,493      $ 116,367      $ 40,381  
  

 

 

 

Net Assets:

              

Variable Life Policies Issued
Before October 11,1995

              

Policyowners’ Equity

   $ 23,604      $ 681      $ 618      $ 8,246      $ 2,235  

Northwestern Mutual Equity

     333        8        6        87        21  

Variable CompLife Policies Issued Between
October 11, 1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     196,614        9,022        8,458        98,509        35,612  

Northwestern Mutual Equity

     3,684        149        133        1,653        599  

Variable Executive Life Policies Issued Between
March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     16,708        20        437        5,324        380  

Variable Joint Life Policies Issued Between
December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     10,811        -        841        2,548        1,534  
  

 

 

 

Total Net Assets

   $ 251,754      $ 9,880      $ 10,493      $ 116,367      $ 40,381  
  

 

 

 

(1)  Investments, at cost

   $ 254,002      $ 10,379      $ 10,353      $ 109,085      $ 39,850  

    Mutual Fund Shares Held

     200,249        9,163        9,420        156,002        36,908  

(2)  Accumulation Unit Value

   $ 2.828365      $ 1.459300      $ 1.114216      $ 3.976385      $ 1.358433  

    Units Outstanding

     70,817        6,283        7,712        25,188        26,657  

(3)  Accumulation Unit Value

   $ 226.897252      $ 20.685508      $ 14.738894      $ 53.128855      $ 18.780164  

    Units Outstanding

     74        1        30        100        20  

(4)  Accumulation Unit Value

   $ 226.897252      $ 20.685508      $ 14.738894      $ 53.128855      $ 18.780164  

    Units Outstanding

     48        -        57        48        82  

 

The Accompanying Notes are an Integral Part of the Financial Statements.   5


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

    

Balanced

Division

    

Asset

Allocation

Division

     Fidelity VIP
Mid Cap
Division
    

Fidelity VIP
Contrafund

Division

    

Neuberger
Berman AMT
Socially

Responsive

Division

 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ 375,040      $ 53,606      $ -      $ -      $ -  

Fidelity Variable Insurance Products Fund

     -        -        195,573        44,857        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        5,287  

Russell Investment Funds

     -        -        -        -        -  

Credit Suisse Trust

     -        -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

     33        -        -        1        -  
  

 

 

 

Total Assets

     375,073        53,606        195,573        44,858        5,287  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -        6        5        -        -  
  

 

 

 

Total Liabilities

     -        6        5        -        -  
  

 

 

 

Total Net Assets

   $ 375,073      $ 53,600      $ 195,568      $ 44,858      $ 5,287  
  

 

 

 

Net Assets:

              

Variable Life Policies Issued
Before October 11, 1995

              

Policyowners’ Equity

   $ 173,228      $ 7,757      $ 16,504      $ 3,213      $ 323  

Northwestern Mutual Equity

     1,453        77        141        26        3  

Variable CompLife Policies Issued Between
October 11, 1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     181,319        41,272        165,061        38,575        3,883  

Northwestern Mutual Equity

     3,485        776        2,961        583        70  

Variable Executive Life Policies Issued Between
March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     8,170        1,143        4,115        754        276  

Variable Joint Life Policies Issued Between
December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     7,418        2,575        6,786        1,707        732  
  

 

 

 

Total Net Assets

   $ 375,073      $ 53,600      $ 195,568      $ 44,858      $ 5,287  
  

 

 

 

(1)  Investments, at cost

   $ 359,686      $ 49,819      $ 156,574      $ 38,936      $ 4,530  

    Mutual Fund Shares Held

     254,265        44,412        5,175        1,211        206  

(2)  Accumulation Unit Value

   $ 3.916267      $ 2.331046      $ 5.301232      $ 2.008049      $ 1.933853  

    Units Outstanding

     47,189        18,039        31,699        19,501        2,044  

(3)  Accumulation Unit Value

   $ 216.761163      $ 25.259678      $ 56.847028      $ 22.036922      $ 21.076980  

    Units Outstanding

     38        45        72        34        13  

(4)  Accumulation Unit Value

   $ 216.761163      $ 25.259678      $ 56.847028      $ 22.036922      $ 21.076980  

    Units Outstanding

     34        102        119        77        35  

 

6

  The Accompanying Notes are an Integral Part of these Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

     U.S. Strategic
Equity
Division
     U.S. Small
Cap Equity
Division
     International
Developed
Markets
Division
     Strategic
Bond
Division
     Global Real
Estate
Division
 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ -      $ -      $ -      $ -      $ -  

Fidelity Variable Insurance Products Fund

     -        -        -        -        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        -  

Russell Investment Funds

     230,552        110,477        141,488        86,177        179,127  

Credit Suisse Trust

     -        -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

     -        -        -        3        -  
  

 

 

 

Total Assets

     230,552        110,477        141,488        86,180        179,127  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     43        18        16        -        32  
  

 

 

 

Total Liabilities

     43        18        16        -        32  
  

 

 

 

Total Net Assets

   $ 230,509      $ 110,459      $ 141,472      $ 86,180      $ 179,095  
  

 

 

 

Net Assets:

              

Variable Life Policies Issued Before October 11, 1995

              

Policyowners’ Equity

   $ 10,969      $ 6,610      $ 8,933      $ 6,003      $ 9,771  

Northwestern Mutual Equity

     90        54        98        95        99  

Variable CompLife Policies Issued Between October 11, 1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     195,250        94,997        118,115        64,177        155,166  

Northwestern Mutual Equity

     3,489        1,794        2,135        1,248        2,892  

Variable Executive Life Policies Issued Between March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     11,049        3,932        7,377        11,152        4,929  

Variable Joint Life Policies Issued Between December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     9,662        3,072        4,814        3,505        6,238  
  

 

 

 

Total Net Assets

   $ 230,509      $ 110,459      $ 141,472      $ 86,180      $ 179,095  
  

 

 

 

(1)  Investments, at cost

   $ 195,159      $ 90,371      $ 123,426      $ 87,919      $ 176,827  

    Mutual Fund Shares Held

     12,442        6,736        10,784        8,310        12,095  

(2)  Accumulation Unit Value

   $ 2.161152      $ 2.978626      $ 2.035246      $ 2.300337      $ 4.771257  

    Units Outstanding

     91,969        32,494        59,089        28,442        33,128  

(3)  Accumulation Unit Value

   $ 24.418364      $ 34.518205      $ 22.466466      $ 24.895915      $ 51.568102  

    Units Outstanding

     452        114        328        448        96  

(4)  Accumulation Unit Value

   $ 24.418364      $ 34.518205      $ 22.466466      $ 24.895915      $ 51.568102  

    Units Outstanding

     396        89        214        140        121  

 

The Accompanying Notes are an Integral Part of the Financial Statements.   7


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

     LifePoints
Moderate
Strategy
Division
    

LifePoints

Balanced

Strategy

Division

    

LifePoints

Growth

Strategy

Division

    

LifePoints

Equity

Growth

Strategy

Division

    

Credit Suisse

Trust

Commodity

Return

Strategy

Division

 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ -      $ -      $ -      $ -      $ -  

Fidelity Variable Insurance Products Fund

     -        -        -        -        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        -  

Russell Investment Funds

     6,961        22,494        22,135        13,333        -  

Credit Suisse Trust

     -        -        -        -        21,115  

Due from Northwestern Mutual Life Insurance Company

     -        1        4        -        7  
  

 

 

 

Total Assets

     6,961        22,495        22,139        13,333        21,122  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     1        -        -        3        -  
  

 

 

 

Total Liabilities

     1        -        -        3        -  
  

 

 

 

Total Net Assets

   $ 6,960      $ 22,495      $ 22,139      $ 13,330      $ 21,122  
  

 

 

 

Net Assets:

              

Variable Life Policies Issued
Before October 11, 1995

              

Policyowners’ Equity

   $ 985      $ 5,575      $ 4,076      $ 1,758      $ 602  

Northwestern Mutual Equity

     8        58        38        15        6  

Variable CompLife Policies Issued Between
October 11, 1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     5,834        16,205        17,354        10,449        18,162  

Northwestern Mutual Equity

     121        303        328        199        330  

Variable Executive Life Policies Issued Between
March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     11        7        2        -        1,117  

Variable Joint Life Policies Issued Between
December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     1        347        341        909        905  
  

 

 

 

Total Net Assets

   $ 6,960      $ 22,495      $ 22,139      $ 13,330      $ 21,122  
  

 

 

 

(1)  Investments, at cost

   $ 6,752      $ 22,386      $ 20,825      $ 11,877      $ 25,654  

    Mutual Fund Shares Held

     676        2,212        2,116        1,339        5,239  

(2)  Accumulation Unit Value

   $ 1.353996      $ 1.439016      $ 1.495208      $ 1.554985      $ 5.372638  

    Units Outstanding

     4,398        11,471        11,826        6,847        3,441  

(3)  Accumulation Unit Value

   $ 16.557145      $ 16.545882      $ 16.029490      $ 15.218716      $ 5.017461  

    Units Outstanding

     1        -        -        -        223  

(4)  Accumulation Unit Value

   $ 16.557145      $ 16.545882      $ 16.029490      $ 15.218716      $ 5.017461  

    Units Outstanding

     -        21        21        60        181  

 

8

  The Accompanying Notes are an Integral Part of these Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Operations

For the Year Ended December 31, 2017

(in thousands)

 

    

Growth

Stock

Division

   

Focused

Appreciation

Division

    

Large Cap
Core Stock

Division

    

Large Cap
Blend

Division

   

Index 500

Stock

Division

 
  

 

 

 

Income:

            

Dividend income

   $ 3,684     $ 1,223      $ 4,615      $ 104     $ 23,539  

Expenses:

            

Mortality and expense risk charges

     1,840       690        1,129        48       5,718  

Taxes

     19       5        14        -       90  
  

 

 

 

Total expenses

     1,859       695        1,143        48       5,808  
  

 

 

 

Net investment income (loss)

     1,825       528        3,472        56       17,731  
  

 

 

 

Realized gain (loss) on investments:

            

Realized gain (loss) on sale of fund shares

     8,809       2,611        6,417        164       28,442  

Realized gain distribution

     19,362       3,088        -        564       13,845  
  

 

 

 

Realized gains (losses)

     28,171       5,699        6,417        728       42,287  
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     59,092       40,771        46,331        1,130       193,671  
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 89,088     $ 46,998      $ 56,220      $ 1,914     $ 253,689  
  

 

 

 
    

Large

Company

Value

Division

   

Domestic

Equity

Division

    

Equity

Income

Division

    

Mid Cap
Growth

Stock

Division

   

Index 400

Stock

Division

 
  

 

 

 

Income:

            

Dividend income

   $ 267     $ 3,359      $ 2,824      $ 1,159     $ 3,648  

Expenses:

            

Mortality and expense risk charges

     57       880        541        2,076       1,427  

Taxes

     -       9        5        32       9  
  

 

 

 

Total expenses

     57       889        546        2,108       1,436  
  

 

 

 

Net investment income (loss)

     210       2,470        2,278        (949     2,212  
  

 

 

 

Realized gain (loss) on investments:

            

Realized gain (loss) on sale of fund shares

     (114     4,475        3,052        6,637       6,615  

Realized gain distribution

     533       5,009        6,007        -       19,438  
  

 

 

 

Realized gains (losses)

     419       9,484        9,059        6,637       26,053  
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     696       14,099        7,487        78,700       20,618  
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 1,325     $ 26,053      $ 18,824      $ 84,388     $ 48,883  
  

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   9


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Operations

For the Year Ended December 31, 2017

(in thousands)

 

     Mid Cap
Value
Division
     Small Cap
Growth
Stock
Division
    Index 600
Stock
Division
     Small Cap
Value
Division
     International
Growth
Division
 
  

 

 

 

Income:

             

Dividend income

   $ 1,109      $ 301     $ 648      $ 1,569      $ 1,292  

Expenses:

             

Mortality and expense risk charges

     328        1,221       146        867        407  

Taxes

     3        6       2        8        2  
  

 

 

 

Total expenses

     331        1,227       148        875        409  
  

 

 

 

Net investment income (loss)

     778        (926     500        694        883  
  

 

 

 

Realized gain (loss) on investments:

             

Realized gain (loss) on sale of fund shares

     2,669        1,485       657        4,853        (834

Realized gain distribution

     2,681        3,111       1,195        10,551        -  
  

 

 

 

Realized gains (losses)

     5,350        4,596       1,852        15,404        (834
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     2,073        50,595       1,773        5,468        24,534  
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 8,201      $ 54,265     $ 4,125      $ 21,566      $ 24,583  
  

 

 

 
    

Research

International

Core

Division

    

International

Equity

Division

   

Emerging

Markets

Equity

Division

    

Government

Money

Market

Division

    

Short-Term

Bond

Division

 
  

 

 

 

Income:

             

Dividend income

   $ 566      $ 13,195     $ 485      $ 936      $ 287  

Expenses:

             

Mortality and expense risk charges

     134        2,417       213        617        85  

Taxes

     1        33       1        6        1  
  

 

 

 

Total expenses

     135        2,450       214        623        86  
  

 

 

 

Net investment income (loss)

     431        10,745       271        313        201  
  

 

 

 

Realized gain (loss) on investments:

             

Realized gain (loss) on sale of fund shares

     646        8,591       5        -        29  

Realized gain distribution

     -        -       -        1        -  
  

 

 

 

Realized gains (losses)

     646        8,591       5        1        29  
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     6,821        88,760       11,518        -        (26
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 7,898      $ 108,096     $ 11,794      $ 314      $ 204  
  

 

 

 

 

10

  The Accompanying Notes are an Integral Part of these Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Operations

For the Year Ended December 31, 2017

(in thousands)

 

    

Select Bond

Division

   

Long-Term

U.S.

Government

Bond

Division

   

Inflation

Protection

Division

   

High Yield
Bond

Division

    

Multi-Sector

Bond

Division

 
  

 

 

 

Income:

           

Dividend income

   $ 5,186     $ 177     $ 71     $ 6,272      $ 1,449  

Expenses:

           

Mortality and expense risk charges

     1,008       43       41       484        160  

Taxes

     12       -       -       4        1  
  

 

 

 

Total expenses

     1,020       43       41       488        161  
  

 

 

 

Net investment income (loss)

     4,166       134       30       5,784        1,288  
  

 

 

 

Realized gain (loss) on investments:

           

Realized gain (loss) on sale of fund shares

     455       (183     (15     610        (159

Realized gain distribution

     3,358       363       30       -        -  
  

 

 

 

Realized gains (losses)

     3,813       180       15       610        (159
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     (249     386       272       703        1,618  
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 7,730     $ 700     $ 317     $ 7,097      $ 2,747  
  

 

 

 
    

Balanced

Division

   

Asset

Allocation

Division

    Fidelity VIP
Mid Cap
Division
   

Fidelity VIP
Contrafund

Division

     Neuberger
Berman AMT
Socially
Responsive
Division
 
  

 

 

 

Income:

           

Dividend income

   $ 7,949     $ 1,038     $ 892     $ 326      $ 27  

Expenses:

           

Mortality and expense risk charges

     1,635       210       772       179        20  

Taxes

     84       4       8       1        -  
  

 

 

 

Total expenses

     1,719       214       780       180        20  
  

 

 

 

Net investment income (loss)

     6,230       824       112       146        7  
  

 

 

 

Realized gain (loss) on investments:

           

Realized gain (loss) on sale of fund shares

     (3,286     742       746       1,215        238  

Realized gain distribution

     13,278       2,170       8,325       2,233        191  
  

 

 

 

Realized gains (losses)

     9,992       2,912       9,071       3,448        429  
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     22,907       2,897       24,016       4,354        412  
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 39,129     $ 6,633     $ 33,199     $ 7,948      $ 848  
  

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   11


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Operations

For the Year Ended December 31, 2017

(in thousands)

 

    U.S. Strategic
Equity
Division
    U.S. Small
Cap Equity
Division
   

International

Developed

Markets

Division

   

Strategic

Bond

Division

    

Global Real

Estate

Division

 
 

 

 

 

Income:

          

Dividend income

  $ 2,215     $ 184     $ 3,455     $ 1,171      $ 6,282  

Expenses:

          

Mortality and expense risk charges

    886       436       533       325        730  

Taxes

    5       3       4       3        5  
 

 

 

 

Total expenses

    891       439       537       328        735  
 

 

 

 

Net investment income (loss)

    1,324       (255     2,918       843        5,547  
 

 

 

 

Realized gain (loss) on investments:

          

Realized gain (loss) on sale of fund shares

    5,129       965       (426     106        (3,435

Realized gain distribution

    21,347       7,195       4,699       -        3,283  
 

 

 

 

Realized gains (losses)

    26,476       8,160       4,273       106        (152
 

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

    12,183       6,712       20,702       2,024        13,204  
 

 

 

 

Net increase (decrease) in net assets resulting from operations

  $ 39,983     $ 14,617     $ 27,893     $ 2,973      $ 18,599  
 

 

 

 
    LifePoints
Moderate
Strategy
Division
    LifePoints
Balanced
Strategy
Division
    LifePoints
Growth
Strategy
Division
   

LifePoints

Equity
Growth
Strategy
Division

    

Credit

Suisse Trust
Commodity
Return
Strategy
Division

 
 

 

 

 

Income:

          

Dividend income

  $ 137     $ 505     $ 650     $ 412      $ 1,839  

Expenses:

          

Mortality and expense risk charges

    27       96       91       51        82  

Taxes

    -       2       2       1        -  
 

 

 

 

Total expenses

    27       98       93       52        82  
 

 

 

 

Net investment income (loss)

    110       407       557       360        1,757  
 

 

 

 

Realized gain (loss) on investments:

          

Realized gain (loss) on sale of fund shares

    (10     75       407       161        (1,637

Realized gain distribution

    69       974       447       230        -  
 

 

 

 

Realized gains (losses)

    59       1,049       854       391        (1,637
 

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

    351       814       1,449       1,127        106  
 

 

 

 

Net increase (decrease) in net assets resulting from operations

  $ 520     $ 2,270     $ 2,860     $ 1,878      $ 226  
 

 

 

 

 

12

  The Accompanying Notes are an Integral Part of these Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Growth Stock Division    

Focused Appreciation

Division

 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 1,825     $ 1,620     $ 528     $ (270

Net realized gains (losses)

     28,171       45,896       5,699       42,633  

Net change in unrealized appreciation/(depreciation)

     59,092       (40,014     40,771       (34,783
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      89,088       7,502       46,998       7,580  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     14,122       13,339       4,657       5,361  

Policy loans, surrenders and death benefits

     (19,169     (20,322     (8,218     (6,701

Mortality and other (net)

     (8,079     (7,996     (3,177     (2,967

Transfers from other divisions or sponsor

     52,007       37,564       31,248       24,168  

Transfers to other divisions or sponsor

     (54,330     (41,210     (25,934     (19,714
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      (15,449     (18,625     (1,424     147  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     73,639       (11,123     45,574       7,727  

Net Assets:

        

Beginning of period

     381,579       392,702       146,387       138,660  
  

 

 

   

 

 

 

End of period

   $ 455,218     $ 381,579     $ 191,961     $ 146,387  
  

 

 

   

 

 

 

Units issued during the period

     5,874       6,637       4,444       6,972  

Units redeemed during the period

     (8,613     (10,487     (5,605     (7,506
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (2,739     (3,850     (1,161     (534
  

 

 

   

 

 

 
    

Large Cap Core Stock

Division

    Large Cap Blend Division  
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 3,472     $ 3,943     $ 56     $ 58  

Net realized gains (losses)

     6,417       8,984       728       1,077  

Net change in unrealized appreciation/(depreciation)

     46,331       2,919       1,130       46  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      56,220       15,846       1,914       1,181  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     9,693       9,954       369       345  

Policy loans, surrenders and death benefits

     (11,940     (11,141     (527     (391

Mortality and other (net)

     (5,310     (5,363     (189     (178

Transfers from other divisions or sponsor

     17,187       20,931       2,987       2,340  

Transfers to other divisions or sponsor

     (17,449     (24,288     (1,663     (2,649
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      (7,819     (9,907     977       (533
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     48,401       5,939       2,891       648  

Net Assets:

        

Beginning of period

     234,433       228,494       9,582       8,934  
  

 

 

   

 

 

 

End of period

   $ 282,834     $ 234,433     $ 12,473     $ 9,582  
  

 

 

   

 

 

 

Units issued during the period

     4,939       6,930       1,486       1,262  

Units redeemed during the period

     (6,540     (9,324     (1,012     (1,607
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (1,601     (2,394     474       (345
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   13


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Index 500 Stock Division     Large Company Value
Division
 
    

Year Ended

December 31,

2017

   

Year Ended

December 31,

2016

   

Year Ended

December 31,

2017

   

Year Ended

December 31,

2016

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 17,731     $ 16,201     $ 210     $ 142  

Net realized gains (losses)

     42,287       39,325       419       958  

Net change in unrealized appreciation/(depreciation)

     193,671       68,263       696       477  
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     253,689       123,789       1,325       1,577  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     39,146       40,344       518       375  

Policy loans, surrenders and death benefits

     (56,230     (50,095     (661     (363

Mortality and other (net)

     (24,654     (23,150     (208     (199

Transfers from other divisions or sponsor

     158,572       112,605       2,869       2,778  

Transfers to other divisions or sponsor

     (147,117     (94,494     (3,155     (1,884
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      (30,283     (14,790     (637     707  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     223,406       108,999       688       2,284  

Net Assets:

        

Beginning of period

     1,222,210       1,113,211       12,809       10,525  
  

 

 

   

 

 

 

End of period

   $ 1,445,616     $ 1,222,210     $ 13,497     $ 12,809  
  

 

 

   

 

 

 

Units issued during the period

     16,264       19,194       1,382       1,729  

Units redeemed during the period

     (20,332     (21,574     (1,581     (1,316
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (4,068     (2,380     (199     413  
  

 

 

   

 

 

 
     Domestic Equity Division     Equity Income Division  
    

Year Ended

December 31,

2017

   

Year Ended

December 31,

2016

   

Year Ended

December 31,

2017

   

Year Ended

December 31,

2016

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 2,470     $ 2,756     $ 2,278     $ 1,792  

Net realized gains (losses)

     9,484       10,777       9,059       7,846  

Net change in unrealized appreciation/(depreciation)

     14,099       12,436       7,487       9,616  
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     26,053       25,969       18,824       19,254  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     6,730       6,334       4,353       4,211  

Policy loans, surrenders and death benefits

     (9,757     (8,607     (5,009     (5,023

Mortality and other (net)

     (3,780     (3,989     (2,334     (2,223

Transfers from other divisions or sponsor

     27,917       20,732       38,396       32,123  

Transfers to other divisions or sponsor

     (33,174     (20,380     (40,748     (35,200
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      (12,064     (5,910     (5,342     (6,112
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     13,989       20,059       13,482       13,142  

Net Assets:

        

Beginning of period

     203,723       183,664       122,350       109,208  
  

 

 

   

 

 

 

End of period

   $ 217,712     $ 203,723     $ 135,832     $ 122,350  
  

 

 

   

 

 

 

Units issued during the period

     6,339       10,501       4,806       5,663  

Units redeemed during the period

     (10,251     (13,180     (6,453     (7,532
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (3,912     (2,679     (1,647     (1,869
  

 

 

   

 

 

 

 

14

  The Accompanying Notes are an Integral Part of these Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

    

Mid Cap Growth Stock

Division

    Index 400 Stock Division  
  

 

 

   

 

 

 
    

Year Ended
December 31,

2017

   

Year Ended
December 31,

2016

   

Year Ended
December 31,

2017

    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ (949   $ (1,159   $ 2,212     $ 2,138  

Net realized gains (losses)

     6,637       37,735       26,053       26,650  

Net change in unrealized appreciation/(depreciation)

     78,700       (35,131     20,618       25,003  
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     84,388       1,445       48,883       53,791  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     17,576       18,624       9,483       8,562  

Policy loans, surrenders and death benefits

     (20,861     (23,207     (14,406     (13,600

Mortality and other (net)

     (9,273     (9,330     (5,811     (5,485

Transfers from other divisions or sponsor

     33,793       24,376       78,492       55,433  

Transfers to other divisions or sponsor

     (38,600     (28,172     (80,407     (52,209
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      (17,365     (17,709     (12,649     (7,299
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     67,023       (16,264     36,234       46,492  

Net Assets:

        

Beginning of period

     434,672       450,936       321,909       275,417  
  

 

 

   

 

 

 

End of period

   $ 501,695     $ 434,672     $ 358,143     $ 321,909  
  

 

 

   

 

 

 

Units issued during the period

     7,380       8,144       6,533       7,165  

Units redeemed during the period

     (10,834     (11,901     (8,817     (9,075
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (3,454     (3,757     (2,284     (1,910
  

 

 

   

 

 

 
     Mid Cap Value Division    

Small Cap Growth Stock

Division

 
  

 

 

   

 

 

 
    

Year Ended
December 31,

2017

   

Year Ended
December 31,

2016

   

Year Ended
December 31,

2017

    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 778     $ 814     $ (926   $ (483

Net realized gains (losses)

     5,350       5,890       4,596       26,234  

Net change in unrealized appreciation/(depreciation)

     2,073       6,614       50,595       1,743  
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     8,201       13,318       54,265       27,494  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     2,112       2,170       9,211       9,094  

Policy loans, surrenders and death benefits

     (3,530     (2,529     (13,306     (11,476

Mortality and other (net)

     (1,407     (1,345     (5,072     (4,708

Transfers from other divisions or sponsor

     14,442       13,090       34,943       31,343  

Transfers to other divisions or sponsor

     (15,864     (7,681     (37,523     (35,160
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      (4,247     3,705       (11,747     (10,907
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     3,954       17,023       42,518       16,587  

Net Assets:

        

Beginning of period

     74,486       57,463       262,833       246,246  
  

 

 

   

 

 

 

End of period

   $ 78,440     $ 74,486     $ 305,351     $ 262,833  
  

 

 

   

 

 

 

Units issued during the period

     2,539       3,487       4,953       6,249  

Units redeemed during the period

     (3,600     (2,583     (7,213     (8,945
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (1,061     904       (2,260     (2,696
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   15


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Index 600 Stock Division     Small Cap Value Division  
     Year Ended     Year Ended     Year Ended     Year Ended  
    

December 31,

2017

   

December 31,

2016

   

December 31,

2017

   

December 31,

2016

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 500     $ 37     $ 694     $ 855  

Net realized gains (losses)

     1,852       1,277       15,404       24,891  

Net change in unrealized appreciation/(depreciation)

     1,773       4,539       5,468       22,755  
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     4,125       5,853       21,566       48,501  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     1,177       784       6,134       6,519  

Policy loans, surrenders and death benefits

     (1,052     (979     (9,568     (7,329

Mortality and other (net)

     (587     (454     (3,527     (3,374

Transfers from other divisions or sponsor

     20,664       11,375       14,289       16,178  

Transfers to other divisions or sponsor

     (16,216     (6,862     (17,189     (17,444
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      3,986       3,864       (9,861     (5,450
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     8,111       9,717       11,705       43,051  

Net Assets:

        

Beginning of period

     30,548       20,831       199,932       156,881  
  

 

 

   

 

 

 

End of period

   $ 38,659     $ 30,548     $ 211,637     $ 199,932  
  

 

 

   

 

 

 

Units issued during the period

     5,491       4,422       4,279       5,511  

Units redeemed during the period

     (3,821     (2,613     (6,388     (6,473
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     1,670       1,809       (2,109     (962
  

 

 

   

 

 

 
     International Growth Division     Research International Core
Division
 
     Year Ended     Year Ended     Year Ended     Year Ended  
    

December 31,

2017

   

December 31,

2016

   

December 31,

2017

   

December 31,

2016

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 883     $ 630     $ 431     $ 347  

Net realized gains (losses)

     (834     (1,804     646       225  

Net change in unrealized appreciation/(depreciation)

     24,534       (2,196     6,821       (925
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     24,583       (3,370     7,898       (353
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     4,868       5,036       1,193       1,032  

Policy loans, surrenders and death benefits

     (5,220     (4,066     (1,709     (1,874

Mortality and other (net)

     (1,874     (1,638     (558     (402

Transfers from other divisions or sponsor

     32,206       17,106       28,660       12,781  

Transfers to other divisions or sponsor

     (28,132     (18,406     (22,992     (9,133
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      1,848       (1,968     4,594       2,404  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     26,431       (5,338     12,492       2,051  

Net Assets:

        

Beginning of period

     83,569       88,907       26,555       24,504  
  

 

 

   

 

 

 

End of period

   $ 110,000     $ 83,569     $ 39,047     $ 26,555  
  

 

 

   

 

 

 

Units issued during the period

     8,345       9,794       9,549       5,981  

Units redeemed during the period

     (7,295     (10,987     (5,621     (4,747
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     1,050       (1,193     3,928       1,234  
  

 

 

   

 

 

 

 

16

  The Accompanying Notes are an Integral Part of these Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     International Equity Division    

Emerging Markets Equity

Division

 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
   

Year Ended
December 31,

2016

    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 10,745     $ 8,216     $ 271     $ 117  

Net realized gains (losses)

     8,591       9,794       5       (993

Net change in unrealized appreciation/(depreciation)

     88,760       (6,228     11,518       3,939  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      108,096       11,782       11,794       3,063  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     22,619       24,636       1,988       1,803  

Policy loans, surrenders and death benefits

     (26,854     (22,332     (1,637     (1,938

Mortality and other (net)

     (10,810     (8,848     (843     (648

Transfers from other divisions or sponsor

     53,850       59,573       21,668       16,062  

Transfers to other divisions or sponsor

     (51,059     (65,166     (9,330     (13,867
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      (12,254     (12,137     11,846       1,412  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     95,842       (355     23,640       4,475  

Net Assets:

        

Beginning of period

     502,291       502,646       39,231       34,756  
  

 

 

   

 

 

 

End of period

   $ 598,133     $ 502,291     $ 62,871     $ 39,231  
  

 

 

   

 

 

 

Units issued during the period

     19,724       38,507       18,232       11,875  

Units redeemed during the period

     (22,314     (41,698     (7,276     (9,272
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (2,590     (3,191     10,956       2,603  
  

 

 

   

 

 

 
    

Government Money Market

Division

    Short-Term Bond Division  
  

 

 

   

 

 

 
    

Year Ended

December 31,
2017

   

Year Ended

December 31,
2016

   

Year Ended

December 31,
2017

   

Year Ended

December 31,
2016

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 313     $ (433   $ 201     $ 145  

Net realized gains (losses)

     1       13       29       48  

Net change in unrealized appreciation/(depreciation)

     -       -       (26     15  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      314       (420     204       208  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     50,425       54,758       813       78  

Policy loans, surrenders and death benefits

     (22,644     (31,362     (2,762     (1,687

Mortality and other (net)

     (4,595     (5,055     (366     (344

Transfers from other divisions or sponsor

     120,861       154,738       11,997       11,068  

Transfers to other divisions or sponsor

     (161,310     (179,008     (7,802     (4,660
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      (17,263     (5,929     1,880       4,455  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     (16,949     (6,349     2,084       4,663  

Net Assets:

        

Beginning of period

     164,799       171,148       20,405       15,742  
  

 

 

   

 

 

 

End of period

   $ 147,850     $ 164,799     $ 22,489     $ 20,405  
  

 

 

   

 

 

 

Units issued during the period

     60,150       77,734       6,683       9,899  

Units redeemed during the period

     (66,766     (73,697     (6,977     (5,931
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (6,616     4,037       (294     3,968  
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   17


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Select Bond Division    

Long-Term U.S. Government

Bond Division

 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
   

Year Ended
December 31,

2016

    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 4,166     $ 3,885     $ 134     $ 154  

Net realized gains (losses)

     3,813       2,133       180       558  

Net change in unrealized appreciation/(depreciation)

     (249     363       386       (813
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     7,730       6,381       700       (101
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     10,351       10,912       485       438  

Policy loans, surrenders and death benefits

     (13,959     (15,616     (542     (884

Mortality and other (net)

     (4,602     (5,078     (192     (220

Transfers from other divisions or sponsor

     142,616       182,005       3,781       6,064  

Transfers to other divisions or sponsor

     (139,500     (172,683     (3,946     (3,804
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      (5,094     (460     (414     1,594  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     2,636       5,921       286       1,493  

Net Assets:

        

Beginning of period

     249,118       243,197       9,594       8,101  
  

 

 

   

 

 

 

End of period

   $ 251,754     $ 249,118     $ 9,880     $ 9,594  
  

 

 

   

 

 

 

Units issued during the period

     10,246       12,286       2,897       4,016  

Units redeemed during the period

     (10,256     (11,924     (3,156     (3,144
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (10     362       (259     872  
  

 

 

   

 

 

 
     Inflation Protection Division     High Yield Bond Division  
  

 

 

   

 

 

 
    

Year Ended

December 31,

2017

    Year Ended
December 31,
2016
   

Year Ended
December 31,

2017

   

Year Ended
December 31,

2016

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 30     $ 71     $ 5,784     $ 5,264  

Net realized gains (losses)

     15       (262     610       153  

Net change in unrealized appreciation/(depreciation)

     272       513       703       8,628  
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     317       322       7,097       14,045  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     441       150       3,693       4,341  

Policy loans, surrenders and death benefits

     (573     (705     (5,620     (5,641

Mortality and other (net)

     (173     (172     (2,200     (2,257

Transfers from other divisions or sponsor

     6,417       5,144       26,064       23,577  

Transfers to other divisions or sponsor

     (4,923     (3,727     (23,509     (24,137
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      1,189       690       (1,572     (4,117
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     1,506       1,012       5,525       9,928  

Net Assets:

        

Beginning of period

     8,987       7,975       110,842       100,914  
  

 

 

   

 

 

 

End of period

   $ 10,493     $ 8,987     $ 116,367     $ 110,842  
  

 

 

   

 

 

 

Units issued during the period

     2,968       3,083       3,295       3,750  

Units redeemed during the period

     (2,079     (2,545     (3,700     (4,572
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     889       538       (405     (822
  

 

 

   

 

 

 

 

18

  The Accompanying Notes are an Integral Part of these Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Multi-Sector Bond Division     Balanced Division  
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 1,288     $ 1,267     $ 6,230     $ 6,076  

Net realized gains (losses)

     (159     (342     9,992       46  

Net change in unrealized appreciation/(depreciation)

     1,618       1,983       22,907       13,568  
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     2,747       2,908       39,129       19,690  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     1,422       1,216       12,816       4,356  

Policy loans, surrenders and death benefits

     (2,784     (1,364     (16,343     (15,351

Mortality and other (net)

     (674     (622     (8,474     (8,464

Transfers from other divisions or sponsor

     11,111       10,354       85,933       72,413  

Transfers to other divisions or sponsor

     (4,418     (7,061     (85,391     (70,276
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contract

transactions

     4,657       2,523       (11,459     (17,322
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     7,404       5,431       27,670       2,368  

Net Assets:

        

Beginning of period

     32,977       27,546       347,403       345,035  
  

 

 

   

 

 

 

End of period

   $ 40,381     $ 32,977     $ 375,073     $ 347,403  
  

 

 

   

 

 

 

Units issued during the period

     8,081       7,965       4,803       5,471  

Units redeemed during the period

     (4,765     (6,146     (6,304     (10,013
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     3,316       1,819       (1,501     (4,542
  

 

 

   

 

 

 
     Asset Allocation Division     Fidelity VIP Mid Cap Division  
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 824     $ 860     $ 112     $ (181

Net realized gains (losses)

     2,912       2,660       9,071       10,023  

Net change in unrealized appreciation/(depreciation)

     2,897       (399     24,016       7,801  
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     6,633       3,121       33,199       17,643  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     2,103       1,924       6,627       6,876  

Policy loans, surrenders and death benefits

     (1,595     (2,252     (7,622     (7,350

Mortality and other (net)

     (1,083     (1,030     (3,324     (3,267

Transfers from other divisions or sponsor

     4,161       2,560       18,461       19,500  

Transfers to other divisions or sponsor

     (1,514     (3,719     (21,758     (26,117
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contract

transactions

     2,072       (2,517     (7,616     (10,358
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     8,705       604       25,583       7,285  

Net Assets:

        

Beginning of period

     44,895       44,291       169,985       162,700  
  

 

 

   

 

 

 

End of period

   $ 53,600     $ 44,895     $ 195,568     $ 169,985  
  

 

 

   

 

 

 

Units issued during the period

     2,351       1,947       3,183       4,476  

Units issued during the period

     (1,802     (2,799     (4,373     (6,304
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     549       (852     (1,190     (1,828
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   19


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Fidelity VIP Contrafund
Division
    Neuberger Berman AMT
Socially Responsive Division
 
    

Year Ended

December 31,

2017

   

Year Ended

December 31,

2016

   

Year Ended

December 31,

2017

   

Year Ended

December 31,

2016

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 146     $ 71     $ 7     $ 15  

Net realized gains (losses)

     3,448       4,138       429       292  

Net change in unrealized appreciation/(depreciation)

     4,354       (1,716     412       114  
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     7,948       2,493       848       421  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     1,185       1,475       197       200  

Policy loans, surrenders and death benefits

     (1,923     (1,701     (127     (124

Mortality and other (net)

     (721     (680     (86     (80

Transfers from other divisions or sponsor

     7,393       8,026       1,543       1,270  

Transfers to other divisions or sponsor

     (7,235     (10,959     (1,975     (1,314
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contract

transactions

     (1,301     (3,839     (448     (48
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     6,647       (1,346     400       373  

Net Assets:

        

Beginning of period

     38,211       39,557       4,887       4,514  
  

 

 

   

 

 

 

End of period

   $ 44,858     $ 38,211     $ 5,287     $ 4,887  
  

 

 

   

 

 

 

Units issued during the period

     3,439       3,690       397       437  

Units redeemed during the period

     (3,965     (5,993     (695     (460
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (526     (2,303     (298     (23
  

 

 

   

 

 

 
     U.S. Strategic Equity Division     U.S. Small Cap Equity Division  
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 1,324     $ 1,257     $ (255   $ 371  

Net realized gains (losses)

     26,476       18,857       8,160       (542

Net change in unrealized appreciation/(depreciation)

     12,183       (789     6,712       15,792  
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     39,983       19,325       14,617       15,621  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     6,438       6,896       3,902       3,857  

Policy loans, surrenders and death benefits

     (12,624     (12,791     (5,175     (5,720

Mortality and other (net)

     (3,898     (3,830     (1,955     (1,906

Transfers from other divisions or sponsor

     11,013       10,247       10,586       10,569  

Transfers to other divisions or sponsor

     (15,389     (17,959     (11,898     (13,778
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contract

transactions

     (14,460     (17,437     (4,540     (6,978
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     25,523       1,888       10,077       8,643  

Net Assets:

        

Beginning of period

     204,986       203,098       100,382       91,739  
  

 

 

   

 

 

 

End of period

   $ 230,509     $ 204,986     $ 110,459     $ 100,382  
  

 

 

   

 

 

 

Units issued during the period

     6,824       8,644       3,090       3,574  

Units redeemed during the period

     (13,296     (17,757     (4,483     (6,134
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (6,472     (9,113     (1,393     (2,560
  

 

 

   

 

 

 

 

20

  The Accompanying Notes are an Integral Part of these Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     International Developed
Markets Division
    Strategic Bond Division  
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 2,918     $ 3,229     $ 843     $ 1,078  

Net realized gains (losses)

     4,273       (995     106       3,291  

Net change in unrealized appreciation/(depreciation)

     20,702       (62     2,024       (2,027
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     27,893       2,172       2,973       2,342  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     5,149       5,323       3,523       3,465  

Policy loans, surrenders and death benefits

     (6,448     (6,474     (5,976     (4,549

Mortality and other (net)

     (2,462     (2,267     (1,706     (1,877

Transfers from other divisions or sponsor

     20,376       16,995       29,681       42,958  

Transfers to other divisions or sponsor

     (19,187     (17,268     (28,628     (41,602
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contract

transactions

     (2,572     (3,691     (3,106     (1,605
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     25,321       (1,519     (133     737  

Net Assets:

        

Beginning of period

     116,151       117,670       86,313       85,576  
  

 

 

   

 

 

 

End of period

   $ 141,472     $ 116,151     $ 86,180     $ 86,313  
  

 

 

   

 

 

 

Units issued during the period

     8,086       8,155       5,623       9,358  

Units redeemed during the period

     (9,137     (10,276     (6,536     (9,358
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (1,051     (2,121     (913     —    
  

 

 

   

 

 

 
     Global Real Estate Division     LifePoints Moderate Strategy
Division
 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
   

Year Ended

December 31,
2016

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 5,547     $ 7,069     $ 110     $ 162  

Net realized gains (losses)

     (152     4,210       59       138  

Net change in unrealized appreciation/(depreciation)

     13,204       (6,864     351       90  
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     18,599       4,415       520       390  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     6,894       7,302       263       (714

Policy loans, surrenders and death benefits

     (8,987     (10,023     (178     (392

Mortality and other (net)

     (3,193     (3,457     (120     (108

Transfers from other divisions or sponsor

     22,200       25,224       1,327       2,870  

Transfers to other divisions or sponsor

     (25,065     (26,974     (27     (127
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contract

transactions

     (8,151     (7,928     1,265       1,529  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     10,448       (3,513     1,785       1,919  

Net Assets:

        

Beginning of period

     168,647       172,160       5,175       3,256  
  

 

 

   

 

 

 

End of period

   $ 179,095     $ 168,647     $ 6,960     $ 5,175  
  

 

 

   

 

 

 

Units issued during the period

     3,595       4,868       1,076       3,351  

Units redeemed during the period

     (5,174     (6,356     (174     (2,029
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (1,579     (1,488     902       1,322  
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   21


Table of Contents

Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     LifePoints Balanced Strategy
Division
    LifePoints Growth Strategy
Division
 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 407     $ 518     $ 557     $ 468  

Net realized gains (losses)

     1,049       319       854       207  

Net change in unrealized appreciation/(depreciation)

     814       692       1,449       1,021  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      2,270       1,529       2,860       1,696  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     907       889       763       948  

Policy loans, surrenders and death benefits

     (515     (904     (1,120     (971

Mortality and other (net)

     (478     (430     (394     (446

Transfers from other divisions or sponsor

     2,852       2,457       2,181       717  

Transfers to other divisions or sponsor

     (1,311     (2,277     (1,710     (1,421
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      1,455       (265     (280     (1,173
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     3,725       1,264       2,580       523  

Net Assets:

        

Beginning of period

     18,770       17,506       19,559       19,036  
  

 

 

   

 

 

 

End of period

   $ 22,495     $ 18,770     $ 22,139     $ 19,559  
  

 

 

   

 

 

 

Units issued during the period

     2,297       2,206       2,013       1,411  

Units redeemed during the period

     (1,601     (2,921     (2,473     (2,371
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     696       (715     (460     (960
  

 

 

   

 

 

 
     LifePoints Equity Growth
Strategy Division
   

Credit Suisse Trust

Commodity Return Strategy
Division

 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 360     $ 246     $ 1,757     $ (69

Net realized gains (losses)

     391       53       (1,637     (734

Net change in unrealized appreciation/(depreciation)

     1,127       678       106       2,669  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      1,878       977       226       1,866  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     498       106       1,149       1,168  

Policy loans, surrenders and death benefits

     (321     (87     (881     (1,014

Mortality and other (net)

     (204     (178     (339     (335

Transfers from other divisions or sponsor

     1,099       1,762       8,957       8,015  

Transfers to other divisions or sponsor

     (443     (581     (6,968     (5,604
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      629       1,022       1,918       2,230  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     2,507       1,999       2,144       4,096  

Net Assets:

        

Beginning of period

     10,823       8,824       18,978       14,882  
  

 

 

   

 

 

 

End of period

   $ 13,330     $ 10,823     $ 21,122     $ 18,978  
  

 

 

   

 

 

 

Units issued during the period

     762       1,865       2,110       2,278  

Units redeemed during the period

     (705     (1,015     (1,759     (1,843
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     57       850       351       435  
  

 

 

   

 

 

 

 

22

  The Accompanying Notes are an Integral Part of these Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2017

 

1.

Organization

Northwestern Mutual Variable Life Account (“the Account”) is registered as a unit investment trust under the Investment Company Act of 1940 and is a segregated asset account of The Northwestern Mutual Life Insurance Company (“Northwestern Mutual” or “sponsor”) used to fund variable life insurance policies (“the Policies”).

All assets of each Division of the Account are invested in shares of the corresponding Portfolio of Northwestern Mutual Series Fund, Inc., Fidelity Variable Insurance Products Fund, Neuberger Berman Advisers Management Trust, Russell Investment Funds and Credit Suisse Trust (collectively known as “the Funds”). The Funds are open-end investment companies registered under the Investment Company Act of 1940. The financial statements for the Portfolios should be read in conjunction with the financial statements of the Divisions. Each Division of the account indirectly bears exposure to the market credit and liquidity risks of the Portfolio in which it invests.

New sales of the Policies which invest in the Account were discontinued for Variable CompLife, Variable Executive Life, and Variable Joint Life policies in 2008; Variable Life was discontinued in 1995. However, premium payments made by policyowners existing at that date will continue to be recorded by the Account.

On May 1, 2017, the following Divisions were renamed.

 

Prior Name

Russell Multi-Style Equity Division

Russell Aggressive Equity Division

Russell Non-U.S. Division

Russell Core Bond Division

Russell Global Real Estate Securities Division

Russell LifePoints Moderate Strategy Division

Russell LifePoints Balanced Strategy Division

Russell LifePoints Growth Strategy Division

Russell LifePoints Equity Growth Strategy Division

New Name

U.S. Strategic Equity Division

U.S. Small Cap Equity Division

International Developed Markets Division

Strategic Bond Division

Global Real Estate Securities Division

LifePoints Moderate Strategy Division

LifePoints Balanced Strategy Division

LifePoints Growth Strategy Division

LifePoints Equity Growth Strategy Division

 

 

2.

Significant Accounting Policies

 

  A.

Use of Estimates – The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets for use in estimates. Actual results could differ from those estimates.

 

  B.

Investment Valuation – The shares are valued at the Funds’ offering and redemption prices per share. As of December 31, 2017, all of the Account’s investments are identified as Level 1 securities for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification. Level 1 securities fair value is determined by unadjusted quoted prices in active markets for identical securities or derivatives. Level 2 securities fair value is determined by other significant observable inputs (including quoted prices for similar securities). Level 3 fair value is determined by significant unobservable inputs (including the Account’s own assumptions in determining fair value). There were no transfers between levels during the year. All changes in fair value are recorded as change in unrealized appreciation/(depreciation) of investments during the period in the statements of operations of the applicable Division.

 

  23


Table of Contents

Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2017

 

  C.

Investment Income, Securities Transactions and Policy Dividends – Transactions in the Funds’ shares are accounted for on the trade date. The basis for determining cost on sale of the Funds’ shares is identified cost. Dividend income and distributions of net realized gains from the Funds are recorded on the ex–date of the dividends. Dividends and distributions received are reinvested in additional shares of the respective portfolios of the Funds. The Policies are eligible to receive policy dividends from Northwestern Mutual. Any dividends reinvested in the Account are reflected in Policyowners’ net payments in the accompanying financial statements.

 

  D.

Due to Participants – Upon notification of death of the policyowner, a liability is recorded and is included in Due to Participants in the accompanying financial statements. This liability is identified as Level 1 for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification.

 

  E.

Taxes – Northwestern Mutual is taxed as a “life insurance company” under the Internal Revenue Code. The Policies, which are funded in the Account, are taxed as part of the operations of Northwestern Mutual. The Policies provide that a charge for taxes may be made against the assets of the Account. Currently, for Variable Life policies issued before October 11, 1995, Northwestern Mutual charges the Account at an annual rate of 0.05% of the Account’s net assets and reserves the right to increase, decrease or eliminate the charge for taxes in the future. Currently, for Variable CompLife policies issued on or after October 11, 1995, Variable Executive Life policies issued on or after March 2, 1998, and Variable Joint Life policies issued on or after December 10, 1998, there is no charge being made against the assets of the Account for federal income taxes, but Northwestern Mutual reserves the right to charge for taxes in the future.

 

  F.

Premium Payments – For Variable Life and Variable CompLife policies, the Account is credited for the policyowners’ net annual premiums at the respective policy anniversary dates regardless of when policyowners actually pay their premiums. Northwestern Mutual’s equity represents any unpaid portion of net annual premiums.

 

3.

Purchases and Sales of Investments

Purchases and sales of the Funds’ shares for the year ended December 31, 2017 were as follows: (in thousands)

 

Division

  

Purchases

    

Sales

 

Growth Stock

   $ 36,899      $ 31,147  

Focused Appreciation

     21,369        19,179  

Large Cap Core Stock

     15,044        19,396  

Large Cap Blend

     3,236        1,626  

Index 500 Stock

     92,946        91,668  

Large Company Value

     3,796        3,688  

Domestic Equity

     16,623        21,183  

Equity Income

     16,636        13,699  

Mid Cap Growth Stock

     18,103        37,619  

Index 400 Stock

     38,924        29,853  

Mid Cap Value

     10,700        11,488  

Small Cap Growth Stock

     14,576        24,105  

Index 600 Stock

     11,483        5,801  

Small Cap Value

     22,543        21,194  

International Growth

     13,360        10,599  

Research International Core

     9,853        4,810  

International Equity

     42,666        44,122  

Emerging Markets Equity

     16,806        4,685  

Government Money Market

     48,183        65,046  

 

24

 


Table of Contents

Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2017

 

Division

   Purchases      Sales  

Short-Term Bond

     8,661        6,583  

Select Bond

     30,296        27,819  

Long-Term U.S. Government Bond

     4,259        4,175  

Inflation Protection

     3,167        1,916  

High Yield Bond

     14,619        10,401  

Multi-Sector Bond

     10,887        4,942  

Balanced

     35,791        27,734  

Asset Allocation

     8,584        3,510  

Fidelity VIP Mid Cap

     18,052        17,210  

Fidelity VIP Contrafund

     7,683        6,602  

Neuberger Berman AMT Socially Responsive

     804        1,054  

U.S. Strategic Equity

     31,061        22,875  

U.S. Small Cap Equity

     12,499        10,118  

International Developed Markets

     18,205        13,121  

Strategic Bond

     10,379        12,619  

Global Real Estate Securities

   $ 17,505      $ 16,799  

LifePoints Moderate Strategy

     1,741        297  

LifePoints Balanced Strategy

     5,159        2,323  

LifePoints Growth Strategy

     4,149        3,426  

LifePoints Equity Growth Strategy

     2,136        914  

Credit Suisse Trust Commodity Return Strategy

     7,456        3,789  

4.    Expenses and Related Party Transactions

A deduction for mortality and expense risks is paid to Northwestern Mutual. Mortality risk is the risk that insureds may not live as long as estimated. Expense risk is the risk that expenses of issuing and administering the Policies may exceed the estimated costs.

For Variable Life and Variable CompLife policies, the deduction is determined daily at an annual rate of 0.50% and 0.45%, respectively, of the net assets of the Account. These charges are reflected as a reduction in invested assets and are included in Mortality and other in the accompanying financial statements.

A deduction for the mortality and expense risks for Variable Executive Life policies is determined monthly at an annual rate of 0.48% of the amount invested in the Account for the Policy for the first ten Policy years, and 0.05% thereafter for policies with the Cash Value Amendment, or 0.03% thereafter for the policies without the Cash Value Amendment.

A deduction for the mortality and expense risks for Variable Joint Life policies is determined monthly at an annual rate of 0.00% of the amount invested in the Account. Additional Variable Joint Life mortality and expense risks deductions are determined annually and are paid to Northwestern Mutual for the first ten Policy years based on the age of the insured individuals at the time the policy was issued.

Additional mortality costs are deducted from the Policies annually for Variable Life and Variable CompLife policies, and monthly for Variable Executive Life and Variable Joint Life policies, and are paid to Northwestern Mutual to cover the cost of providing insurance protection. For Variable Life and Variable CompLife policies, this cost is actuarially calculated based upon the insured’s age, the 1980 Commissioners Standard Ordinary Mortality Table and the amount of insurance provided under the policy. For Variable Executive Life and Variable Joint Life policies, the cost reflects expected mortality costs based upon actual experience.

 

  25


Table of Contents

Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2017

 

Certain deductions are also made from the annual, single or other premiums before amounts are allocated to the Account. These deductions are for sales load, administrative expenses, taxes and a risk charge for the guaranteed minimum death benefit among other charges which are detailed in the Prospectus.

Mortality and expense risks deductions for Variable Executive Life and Variable Joint Life policies, as well as the noted additional mortality costs and other deductions for each of the products are reflected as a reduction in units and are included in Mortality and other in the accompanying financial statements.

 

5.

Subsequent Events

Effective May 1, 2018, the Neuberger Berman AMT Socially Responsive Division will be renamed to AMT Sustainable Equity Division.

 

26

 


Table of Contents

Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2017

 

6.

Financial Highlights

 

     As of the respective period end date:      For the respective period ended:  
  

 

 

    

 

 

 
Division    Units
Outstanding
(000’s)
    

Unit Value,

Lowest to Highest

    

Net

Assets
(000’s)

     Dividend
Income
as a % of
Average
Net
Assets
   

Expense
Ratio,
Lowest to 

Highest (1)

     Total Return
Lowest to Highest (1)
 

 

 

Growth Stock

                           

Year Ended 12/31/17

     75,993      $ 5.259578      to    $ 73.551913      $ 455,218        0.86     0.00% to 0.55%        23.59   to      24.27

Year Ended 12/31/16

     78,732        4.251519      to      59.189518        381,579        0.87       0.00 to 0.55        1.91     to      2.47  

Year Ended 12/31/15

     82,582        4.167790      to      57.763945        392,702        0.74       0.00 to 0.55        5.43     to      6.01  

Year Ended 12/31/14

     85,738        3.949121      to      54.488126        386,925        0.59       0.00 to 0.55        8.43     to      9.02  

Year Ended 12/31/13

     88,857        3.638539      to      49.977915        368,165        0.68       0.00 to 0.55        35.12     to      35.86  

 

 

Focused Appreciation

                           

Year Ended 12/31/17

     32,539      $ 4.983314      to    $ 53.438372      $ 191,961        0.72     0.00% to 0.55%        32.89   to      33.62

Year Ended 12/31/16

     33,700        3.746116      to      39.992151        146,387        0.24       0.00 to 0.55        5.30     to      5.87  

Year Ended 12/31/15

     34,234        3.554167      to      37.773111        138,660        0.00       0.00 to 0.55        13.02     to      13.64  

Year Ended 12/31/14

     34,391        3.141534      to      33.238141        122,795        0.02       0.00 to 0.55        8.84     to      9.43  

Year Ended 12/31/13

     35,292        2.883615      to      30.372615        116,386        0.48       0.00 to 0.55        28.30     to      29.01  

 

 

Large Cap Core Stock

                           

Year Ended 12/31/17

     63,131      $ 3.831001      to    $ 53.073917      $ 282,834        1.76     0.00% to 0.55%        24.19   to      24.87

Year Ended 12/31/16

     64,732        3.081784      to      42.503832        234,433        2.16       0.00 to 0.55        6.98     to      7.57  

Year Ended 12/31/15

     67,126        2.877770      to      39.512372        228,494        2.14       0.00 to 0.55        (3.59   to      (3.06

Year Ended 12/31/14

     69,294        2.981972      to      40.759702        244,043        1.49       0.00 to 0.55        7.97     to      8.56  

Year Ended 12/31/13

     71,653        2.759081      to      37.544148        233,882        1.15       0.00 to 0.55        27.88     to      28.58  

 

 

Large Cap Blend

                           

Year Ended 12/31/17

     5,549      $ 2.060897      to    $ 17.855817      $ 12,473        0.92     0.00% to 0.55%        18.38   to      19.02

Year Ended 12/31/16

     5,069        1.739254      to      15.001832        9,582        1.06       0.00 to 0.55        13.36     to      13.99  

Year Ended 12/31/15

     5,414        1.532727      to      13.161232        8,934        0.93       0.00 to 0.55        (2.95   to      (2.42

Year Ended 12/31/14

     4,680        1.577743      to      13.487127        8,192        0.04       0.00 to 0.55        11.96     to      12.58  

Year Ended 12/31/13

     3,877        1.407785      to      11.980322        6,157        0.99       0.00 to 0.55        30.14     to      30.86  

 

 

Index 500 Stock

                           

Year Ended 12/31/17

     191,990      $ 6.124794      to    $ 142.286114      $ 1,445,616        1.76     0.00% to 0.55%        20.85   to      21.52

Year Ended 12/31/16

     196,058        5.062909      to      117.092375        1,222,210        1.85       0.00 to 0.55        11.12     to      11.73  

Year Ended 12/31/15

     198,438        4.551560      to      104.794845        1,113,211        1.70       0.00 to 0.55        0.62     to      1.17  

Year Ended 12/31/14

     200,831        4.519180      to      103.583087        1,122,395        1.60       0.00 to 0.55        12.84     to      13.46  

Year Ended 12/31/13

     203,612        4.001083      to      91.297175        1,008,802        1.82       0.00 to 0.55        31.33     to      32.05  

 

 

Large Company Value

                           

Year Ended 12/31/17

     6,091      $ 2.004205      to    $ 17.086312      $ 13,497        2.00     0.00% to 0.55%        10.49   to      11.10

Year Ended 12/31/16

     6,290        1.812084      to      15.379433        12,809        1.71       0.00 to 0.55        14.73     to      15.36  

Year Ended 12/31/15

     5,877        1.577867      to      13.331635        10,525        1.62       0.00 to 0.55        (4.37   to      (3.85

Year Ended 12/31/14

     6,169        1.648404      to      13.865219        11,466        0.00       0.00 to 0.55        12.41     to      13.03  

Year Ended 12/31/13

     4,244        1.464939      to      12.266796        7,585        1.75       0.00 to 0.55        30.57     to      31.29  

 

 

Domestic Equity

                           

Year Ended 12/31/17

     67,362      $ 2.768059      to    $ 29.996128      $ 217,712        1.62     0.00% to 0.55%        13.16   to      13.78

Year Ended 12/31/16

     71,274        2.443831      to      26.364364        203,723        1.86       0.00 to 0.55        14.35     to      14.98  

Year Ended 12/31/15

     73,953        2.135000      to      22.929503        183,664        1.82       0.00 to 0.55        (0.64   to      (0.09

Year Ended 12/31/14

     76,044        2.146602      to      22.950784        190,774        1.70       0.00 to 0.55        13.25     to      13.87  

Year Ended 12/31/13

     77,733        1.893569      to      20.154766        172,457        1.68       0.00 to 0.55        33.29     to      34.03  

 

 

Equity Income

                           

Year Ended 12/31/17

     35,456      $ 3.287847      to    $ 35.257091      $ 135,832        2.20     0.00% to 0.55%        15.61   to      16.24

Year Ended 12/31/16

     37,103        2.841098      to      30.330455        122,350        2.03       0.00 to 0.55        18.52     to      19.17  

Year Ended 12/31/15

     38,972        2.394831      to      25.451821        109,208        1.69       0.00 to 0.55        (7.25   to      (6.74

Year Ended 12/31/14

     40,696        2.579506      to      27.291728        123,149        1.23       0.00 to 0.55        6.84     to      7.43  

Year Ended 12/31/13

     41,567        2.411872      to      25.403806        118,079        1.36       0.00 to 0.55        29.23     to      29.94  

 

 

 

 

  (1)

Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.

 

  27


Table of Contents

Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2017

 

     As of the respective period end date:      For the respective period ended:  
  

 

 

    

 

 

 
Division    Units
Outstanding
(000’s)
    

Unit Value,

Lowest to Highest

     Net
Assets
(000’s)
     Dividend
Income
as a % of
Average
Net
Assets
   

Expense
Ratio,
Lowest to 

Highest (1)

     Total Return
Lowest to Highest (1)
 

 

 

Mid Cap Growth Stock

                           

Year Ended 12/31/17

     94,455      $ 4.446849      to    $ 125.441587      $ 501,695        0.25     0.00% to 0.55%        19.63   to      20.29

Year Ended 12/31/16

     97,909        3.713373      to      104.283373        434,672        0.19       0.00 to 0.55        0.28     to      0.83  

Year Ended 12/31/15

     101,666        3.699378      to      103.425002        450,936        0.04       0.00 to 0.55        0.16     to      0.71  

Year Ended 12/31/14

     104,691        3.689747      to      102.693582        465,306        0.36       0.00 to 0.55        7.90     to      8.49  

Year Ended 12/31/13

     108,936        3.416219      to      94.654719        448,921        0.31       0.00 to 0.55        24.85     to      25.53  

 

 

Index 400 Stock

                           

Year Ended 12/31/17

     62,321      $ 5.132177      to    $ 59.411237      $ 358,143        1.07     0.00% to 0.55%        15.33   to      15.96

Year Ended 12/31/16

     64,605        4.445732      to      51.235085        321,909        1.15       0.00 to 0.55        19.72     to      20.38  

Year Ended 12/31/15

     66,515        3.709654      to      42.560713        275,417        1.08       0.00 to 0.55        (2.92   to      (2.38

Year Ended 12/31/14

     68,204        3.817251      to      43.598907        290,596        0.98       0.00 to 0.55        8.82     to      9.42  

Year Ended 12/31/13

     71,379        3.504450      to      39.846886        279,413        1.06       0.00 to 0.55        32.44     to      33.16  

 

 

Mid Cap Value

                           

Year Ended 12/31/17

     16,920      $ 4.080949      to    $ 43.762109      $ 78,440        1.44     0.00% to 0.55%        11.20   to      11.81

Year Ended 12/31/16

     17,981        3.666285      to      39.139970        74,486        1.68       0.00 to 0.55        22.56     to      23.23  

Year Ended 12/31/15

     17,077        2.988550      to      31.761925        57,463        1.64       0.00 to 0.55        (1.87   to      (1.33

Year Ended 12/31/14

     17,454        3.042400      to      32.189353        60,350        0.99       0.00 to 0.55        16.05     to      16.69  

Year Ended 12/31/13

     17,193        2.618947      to      27.585004        51,336        0.96       0.00 to 0.55        29.53     to      30.24  

 

 

Small Cap Growth Stock

                           

Year Ended 12/31/17

     56,874      $ 4.909491      to    $ 65.129570      $ 305,351        0.11     0.00% to 0.55%        20.94   to      21.61

Year Ended 12/31/16

     59,134        4.055279      to      53.557262        262,833        0.23       0.00 to 0.55        11.64     to      12.25  

Year Ended 12/31/15

     61,830        3.628992      to      47.712811        246,246        0.11       0.00 to 0.55        (0.23   to      0.32  

Year Ended 12/31/14

     63,835        3.633783      to      47.561777        255,403        0.00       0.00 to 0.55        8.06     to      8.66  

Year Ended 12/31/13

     66,550        3.359376      to      43.773190        246,636        0.49       0.00 to 0.55        37.84     to      38.60  

 

 

Index 600 Stock

                           

Year Ended 12/31/17

     15,104      $ 2.178475      to    $ 24.532713      $ 38,659        1.86     0.00% to 0.55%        12.31   to      12.93

Year Ended 12/31/16

     13,434        1.937744      to      21.724279        30,548        0.58       0.00 to 0.55        25.43     to      26.12  

Year Ended 12/31/15

     11,625        1.543293      to      17.224563        20,831        0.00       0.00 to 0.55        (2.88   to      (2.35

Year Ended 12/31/14

     10,776        1.587514      to      17.638780        20,248        1.53       0.00 to 0.55        4.76     to      5.34  

Year Ended 12/31/13

     9,373        1.513818      to      16.744685        16,819        4.29       0.00 to 0.55        39.90     to      40.67  

 

 

Small Cap Value

                           

Year Ended 12/31/17

     42,358      $ 4.400993      to    $ 47.690780      $ 211,637        0.77     0.00% to 0.55%        11.04   to      11.65

Year Ended 12/31/16

     44,467        3.959369      to      42.713658        199,932        0.93       0.00 to 0.55        31.67     to      32.39  

Year Ended 12/31/15

     45,429        3.004079      to      32.262868        156,881        0.68       0.00 to 0.55        (5.97   to      (5.45

Year Ended 12/31/14

     47,518        3.191481      to      34.121874        174,553        0.36       0.00 to 0.55        (0.33   to      0.22  

Year Ended 12/31/13

     49,966        3.198795      to      34.046809        184,787        1.14       0.00 to 0.55        31.04     to      31.76  

 

 

International Growth

                           

Year Ended 12/31/17

     43,701      $ 2.232113      to    $ 24.188049      $ 110,000        1.30     0.00% to 0.55%        29.32   to      30.03

Year Ended 12/31/16

     42,651        1.724317      to      18.601991        83,569        1.15       0.00 to 0.55        (3.93   to      (3.41

Year Ended 12/31/15

     43,844        1.793138      to      19.257803        88,907        1.68       0.00 to 0.55        (2.26   to      (1.73

Year Ended 12/31/14

     43,639        1.832844      to      19.596007        90,803        1.30       0.00 to 0.55        (5.04   to      (4.52

Year Ended 12/31/13

     44,659        1.928280      to      20.524033        98,031        1.40       0.00 to 0.55        19.15     to      19.81  

 

 

Research International Core

                           

Year Ended 12/31/17

     25,545      $ 1.325886      to    $ 12.802534      $ 39,047        1.68     0.00% to 0.55%        27.51   to      28.21

Year Ended 12/31/16

     21,617        1.038788      to      9.985604        26,555        1.77       0.00 to 0.55        (1.66   to      (1.12

Year Ended 12/31/15

     20,383        1.055308      to      10.098885        24,504        2.05       0.00 to 0.55        (1.65   to      (1.11

Year Ended 12/31/14

     16,529        1.071981      to      10.212438        20,860        1.45       0.00 to 0.55        (7.22   to      (6.71

Year Ended 12/31/13

     14,106        1.154295      to      10.947312        19,169        0.13       0.00 to 0.55        18.27     to      18.92  

 

 

 

 

  (1)

Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.

 

28

 


Table of Contents

Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2017

 

     As of the respective period end date:      For the respective period ended:  
  

 

 

    

 

 

 
Division    Units
Outstanding
(000’s)
    

Unit Value,

Lowest to Highest

     Net
Assets
(000’s)
     Dividend
Income
as a % of
Average
Net
Assets
   

Expense
Ratio,
Lowest to 

Highest (1)

     Total Return
Lowest to Highest (1)
 

 

 

International Equity

                           

Year Ended 12/31/17

     132,108      $ 3.920448      to    $ 6.094491      $ 598,133        2.35     0.00% to 0.55%        21.63   to      22.30

Year Ended 12/31/16

     134,698        3.220087      to      4.983406        502,291        2.14       0.00 to 0.55        2.33     to      2.89  

Year Ended 12/31/15

     137,889        3.143590      to      4.843231        502,646        2.95       0.00 to 0.55        (2.75   to      (2.21

Year Ended 12/31/14

     139,819        3.229216      to      4.952849        525,118        1.91       0.00 to 0.55        (9.30   to      (8.80

Year Ended 12/31/13

     143,163        3.556947      to      5.431053        593,256        2.19       0.00 to 0.55        20.71     to      21.38  

 

 

Emerging Markets Equity

                           

Year Ended 12/31/17

     53,406      $ 1.025080      to    $ 12.370178      $ 62,871        0.92     0.00% to 0.55%        27.14   to      27.84

Year Ended 12/31/16

     42,450        0.805449      to      9.676365        39,231        0.72       0.00 to 0.55        8.47     to      9.06  

Year Ended 12/31/15

     39,847        0.741823      to      8.872116        34,756        0.88       0.00 to 0.55        (12.72   to      (12.24

Year Ended 12/31/14

     34,924        0.849119      to      10.109813        34,843        0.63       0.00 to 0.55        (6.76   to      (6.25

Year Ended 12/31/13

     29,027        0.909813      to      10.783888        30,454        0.75       0.00 to 0.55        (5.67   to      (5.15

 

 

Government Money Market

                           

Year Ended 12/31/17

     77,104      $ 1.529296      to    $ 41.875417      $ 147,850        0.59     0.00% to 0.55%        0.05   to      0.60

Year Ended 12/31/16

     83,720        1.527011      to      41.625993        164,799        0.12       0.00 to 0.55        (0.42   to      0.13  

Year Ended 12/31/15

     79,683        1.531914      to      41.572750        171,148        0.01       0.00 to 0.55        (0.54   to      0.01  

Year Ended 12/31/14

     79,806        1.538686      to      41.568533        165,824        0.07       0.00 to 0.55        (0.48   to      0.07  

Year Ended 12/31/13

     82,246        1.544536      to      41.539003        170,166        0.10       0.00 to 0.55        (0.45   to      0.10  

 

 

Short-Term Bond

                           

Year Ended 12/31/17

     16,212      $ 1.033965      to    $ 12.646732      $ 22,488        1.28     0.00% to 0.55%        0.78   to      1.33

Year Ended 12/31/16

     16,506        1.025038      to      12.481062        20,405        1.19       0.00 to 0.55        1.12     to      1.67  

Year Ended 12/31/15

     12,538        1.012734      to      12.275717        15,742        0.71       0.00 to 0.55        0.17     to      0.72  

Year Ended 12/31/14

     11,155        1.010036      to      12.188479        13,392        0.60       0.00 to 0.55        0.00 (2   to      0.38  

Year Ended 12/31/13

     9,076        1.010673      to      12.142453        10,582        0.17       0.00 to 0.55        0.00 (2   to      0.55  

 

 

Select Bond

                           

Year Ended 12/31/17

     70,939      $ 2.828365      to    $ 226.897252      $ 251,754        2.07     0.00% to 0.55%        3.02   to      3.58

Year Ended 12/31/16

     70,949        2.742774      to      219.047810        249,118        1.94       0.00 to 0.55        2.49     to      3.06  

Year Ended 12/31/15

     70,587        2.673382      to      212.549665        243,197        1.50       0.00 to 0.55        (0.02   to      0.53  

Year Ended 12/31/14

     70,799        2.671248      to      211.428447        248,615        2.02       0.00 to 0.55        4.99     to      5.56  

Year Ended 12/31/13

     73,536        2.541856      to      200.286369        244,742        2.31       0.00 to 0.55        (2.69   to      (2.16

 

 

Long-Term U.S. Government Bond

 

                        

Year Ended 12/31/17

     6,284      $ 1.459300      to    $ 20.685508      $ 9,880        1.86     0.00% to 0.55%        7.69   to      8.28

Year Ended 12/31/16

     6,543        1.353810      to      19.104481        9,594        1.87       0.00 to 0.55        0.54     to      1.09  

Year Ended 12/31/15

     5,671        1.345254      to      18.898765        8,101        2.11       0.00 to 0.55        (2.01   to      (1.47

Year Ended 12/31/14

     4,722        1.371509      to      19.181310        6,944        2.01       0.00 to 0.55        23.05     to      23.73  

Year Ended 12/31/13

     3,977        1.113443      to      15.502339        4,876        0.02       0.00 to 0.55        (13.75   to      (13.27

 

 

Inflation Protection

                           

Year Ended 12/31/17

     7,799      $ 1.114216      to    $ 14.738894      $ 10,493        0.69     0.00% to 0.55%        3.01   to      3.58

Year Ended 12/31/16

     6,910        1.080563      to      14.229840        8,987        1.23       0.00 to 0.55        4.11     to      4.68  

Year Ended 12/31/15

     6,372        1.036853      to      13.593038        7,975        2.34       0.00 to 0.55        (2.74   to      (2.20

Year Ended 12/31/14

     6,336        1.065002      to      13.899486        8,559        0.52       0.00 to 0.55        2.57     to      3.14  

Year Ended 12/31/13

     6,697        1.037245      to      13.476716        8,588        1.08       0.00 to 0.55        (8.83   to      (8.33

 

 

High Yield Bond

                           

Year Ended 12/31/17

     25,336      $ 3.976385      to    $ 53.128855      $ 116,367        5.44     0.00% to 0.55%        6.30   to      6.88

Year Ended 12/31/16

     25,741        3.737039      to      49.707921        110,842        5.33       0.00 to 0.55        13.97     to      14.60  

Year Ended 12/31/15

     26,563        3.275752      to      43.377037        100,914        4.53       0.00 to 0.55        (1.90   to      (1.36

Year Ended 12/31/14

     27,230        3.335950      to      43.976216        106,154        5.04       0.00 to 0.55        0.62     to      1.18  

Year Ended 12/31/13

     27,674        3.312039      to      43.465300        107,038        5.57       0.00 to 0.55        5.26     to      5.84  

 

 

 

 

  (1)

Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.

  (2)

Ratio is less than 0.005%

 

  29


Table of Contents

Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2017

 

     As of the respective period end date:      For the respective period ended:  
  

 

 

    

 

 

 
Division    Units
Outstanding
(000’s)
    

Unit Value,

Lowest to Highest

     Net
Assets
(000’s)
     Dividend
Income
as a % of
Average
Net
Assets
   

Expense
Ratio,
Lowest to 

Highest (1)

     Total Return
Lowest to Highest (1)
 

 

 

Multi-Sector Bond

                           

Year Ended 12/31/17

     26,759      $ 1.358433      to    $ 18.780164      $ 40,381        3.85     0.00% to 0.55%        7.79   to      8.38

Year Ended 12/31/16

     23,443        1.258995      to      17.327635        32,977        4.53       0.00 to 0.55        10.48     to      11.09  

Year Ended 12/31/15

     21,624        1.138400      to      15.597729        27,546        5.58       0.00 to 0.55        (2.76   to      (2.22

Year Ended 12/31/14

     20,081        1.169486      to      15.951947        26,344        2.65       0.00 to 0.55        2.68     to      3.25  

Year Ended 12/31/13

     17,326        1.137785      to      15.449941        21,918        3.56       0.00 to 0.55        (2.12   to      (1.58

 

 

Balanced

                           

Year Ended 12/31/17

     47,261      $ 3.916267      to    $ 216.761163      $ 375,073        2.19     0.00% to 0.55%        11.37   to      11.98

Year Ended 12/31/16

     48,762        3.512832      to      193.563662        347,403        2.26       0.00 to 0.55        6.00     to      6.58  

Year Ended 12/31/15

     53,304        3.310708      to      181.609174        345,035        1.97       0.00 to 0.55        (0.67   to      (0.12

Year Ended 12/31/14

     54,744        3.329658      to      181.830315        360,234        2.31       0.00 to 0.55        4.99     to      5.56  

Year Ended 12/31/13

     55,407        3.168393      to      172.248875        354,026        3.38       0.00 to 0.55        11.47     to      12.08  

 

 

Asset Allocation

                           

Year Ended 12/31/17

     18,186      $ 2.331046      to    $ 25.259678      $ 53,600        2.07     0.00% to 0.55%        14.25   to      14.87

Year Ended 12/31/16

     17,637        2.038314      to      21.988973        44,895        2.37       0.00 to 0.55        7.20     to      7.79  

Year Ended 12/31/15

     18,489        1.899554      to      20.400265        44,291        1.92       0.00 to 0.55        (0.97   to      (0.43

Year Ended 12/31/14

     19,933        1.916252      to      20.487411        47,339        2.15       0.00 to 0.55        4.57     to      5.15  

Year Ended 12/31/13

     19,334        1.830603      to      19.484028        44,834        3.32       0.00 to 0.55        16.03     to      16.67  

 

 

Fidelity VIP Mid Cap

                           

Year Ended 12/31/17

     31,890      $ 5.301232      to    $ 56.847028      $ 195,568        0.49     0.00% to 0.55%        19.88   to      20.54

Year Ended 12/31/16

     33,080        4.417776      to      47.161926        169,985        0.32       0.00 to 0.55        11.31     to      11.92  

Year Ended 12/31/15

     34,908        3.964922      to      42.137819        162,700        0.25       0.00 to 0.55        (2.17   to      (1.63

Year Ended 12/31/14

     36,665        4.048702      to      42.835362        175,314        0.02       0.00 to 0.55        5.45     to      6.03  

Year Ended 12/31/13

     37,534        3.835558      to      40.398542        169,449        0.28       0.00 to 0.55        35.13     to      35.87  

 

 

Fidelity VIP Contrafund

                           

Year Ended 12/31/17

     19,612      $ 2.008049      to    $ 22.036922      $ 44,858        0.77     0.00% to 0.55%        20.92   to      21.59

Year Ended 12/31/16

     20,138        1.658952      to      18.124509        38,211        0.62       0.00 to 0.55        7.14     to      7.73  

Year Ended 12/31/15

     22,441        1.546836      to      16.824006        39,557        0.82       0.00 to 0.55        (0.13   to      0.42  

Year Ended 12/31/14

     21,021        1.547371      to      16.754369        37,757        0.78       0.00 to 0.55        11.04     to      11.65  

Year Ended 12/31/13

     19,719        1.392090      to      15.005573        31,545        0.90       0.00 to 0.55        30.24     to      30.95  

 

 

Neuberger Berman AMT Socially Responsive

 

                     

Year Ended 12/31/17

     2,092      $ 1.933853      to    $ 21.076980      $ 5,287        0.51     0.00% to 0.55%        17.78   to      18.43

Year Ended 12/31/16

     2,390        1.640254      to      17.797220        4,887        0.71       0.00 to 0.55        9.26     to      9.86  

Year Ended 12/31/15

     2,413        1.499733      to      16.199640        4,514        0.57       0.00 to 0.55        (1.01   to      (0.46

Year Ended 12/31/14

     2,395        1.513495      to      16.275087        4,590        0.37       0.00 to 0.55        9.78     to      10.38  

Year Ended 12/31/13

     2,403        1.377320      to      14.744385        4,648        0.79       0.00 to 0.55        36.85     to      37.60  

 

 

U.S. Strategic Equity

                           

Year Ended 12/31/17

     92,817      $ 2.161152      to    $ 24.418364      $ 230,509        1.02     0.00% to 0.55%        20.14   to      20.80

Year Ended 12/31/16

     99,289        1.797106      to      20.214494        204,986        1.04       0.00 to 0.55        10.03     to      10.64  

Year Ended 12/31/15

     108,402        1.631656      to      18.271298        203,098        0.82       0.00 to 0.55        0.55     to      1.11  

Year Ended 12/31/14

     114,307        1.621079      to      18.071559        213,362        1.16       0.00 to 0.55        11.09     to      11.70  

Year Ended 12/31/13

     119,343        1.457823      to      16.178812        201,588        1.21       0.00 to 0.55        32.19     to      32.92  

 

 

U.S. Small Cap Equity

                           

Year Ended 12/31/17

     32,697      $ 2.978626      to    $ 34.518205      $ 110,459        0.18     0.00% to 0.55%        14.85   to      15.48

Year Ended 12/31/16

     34,090        2.590944      to      29.891437        100,382        0.83       0.00 to 0.55        18.01     to      18.66  

Year Ended 12/31/15

     36,650        2.193357      to      25.191084        91,739        0.67       0.00 to 0.55        (7.69   to      (7.19

Year Ended 12/31/14

     38,597        2.373801      to      27.141282        104,705        0.25       0.00 to 0.55        1.00     to      1.56  

Year Ended 12/31/13

     40,543        2.347887      to      26.724835        109,257        0.43       0.00 to 0.55        39.24     to      40.00  

 

 

 

 

  (1)

Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.

 

30

 


Table of Contents

Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2017

 

     As of the respective period end date:      For the respective period ended:  
  

 

 

    

 

 

 
Division    Units
Outstanding
(000’s)
    

Unit Value,

Lowest to Highest

     Net
Assets
(000’s)
     Dividend
Income
as a % of
Average
Net
Assets
   

Expense
Ratio,
Lowest to 

Highest (1)

     Total Return
Lowest to Highest (1)
 

 

 

International Developed Markets

 

                        

Year Ended 12/31/17

     59,631      $ 2.035246      to    $ 22.466466      $ 141,472        2.65     0.00% to 0.55%        24.29   to      24.98

Year Ended 12/31/16

     60,682        1.635824      to      17.976751        116,151        3.23       0.00 to 0.55        1.80     to      2.36  

Year Ended 12/31/15

     62,803        1.605290      to      17.562157        117,670        1.15       0.00 to 0.55        (1.85   to      (1.31

Year Ended 12/31/14

     63,654        1.633987      to      17.795979        121,476        1.95       0.00 to 0.55        (4.97   to      (4.45

Year Ended 12/31/13

     65,876        1.717753      to      18.624500        134,161        2.00       0.00 to 0.55        21.24     to      21.91  

 

 

Strategic Bond

                           

Year Ended 12/31/17

     29,030      $ 2.300337      to    $ 24.895915      $ 86,180        1.35     0.00% to 0.55%        3.30   to      3.86

Year Ended 12/31/16

     29,943        2.224732      to      23.970161        86,313        1.59       0.00 to 0.55        2.54     to      3.10  

Year Ended 12/31/15

     29,943        2.167486      to      23.248775        85,576        2.39       0.00 to 0.55        (0.69   to      (0.14

Year Ended 12/31/14

     30,112        2.180310      to      23.281628        86,877        1.55       0.00 to 0.55        4.88     to      5.45  

Year Ended 12/31/13

     31,407        2.076847      to      22.077570        86,009        1.44       0.00 to 0.55        (1.99   to      (1.45

 

 

Global Real Estate Securities

 

                        

Year Ended 12/31/17

     33,345      $ 4.771257      to    $ 51.568102      $ 179,095        3.63     0.00% to 0.55%        11.19   to      11.80

Year Ended 12/31/16

     34,924        4.286703      to      46.124107        168,647        4.49       0.00 to 0.55        2.46     to      3.02  

Year Ended 12/31/15

     36,412        4.179747      to      44.771967        172,160        1.64       0.00 to 0.55        (0.30   to      0.25  

Year Ended 12/31/14

     36,715        4.188148      to      44.660949        175,388        3.26       0.00 to 0.55        14.12     to      14.75  

Year Ended 12/31/13

     37,321        3.666253      to      38.920595        157,271        4.00       0.00 to 0.55        3.08     to      3.65  

 

 

LifePoints Moderate Strategy

                           

Year Ended 12/31/17

     4,399      $ 1.353996      to    $ 16.557145      $ 6,960        2.27     0.00% to 0.55%        9.29   to      9.88

Year Ended 12/31/16

     3,497        1.237730      to      15.067752        5,175        3.65       0.00 to 0.55        7.16     to      7.75  

Year Ended 12/31/15

     2,175        1.153913      to      13.984420        3,256        2.55       0.00 to 0.55        (2.24   to      (1.71

Year Ended 12/31/14

     1,929        1.179226      to      14.227181        3,327        3.33       0.00 to 0.55        4.28     to      4.85  

Year Ended 12/31/13

     1,516        1.129701      to      13.568584        2,151        1.69       0.00 to 0.55        6.20     to      6.79  

 

 

LifePoints Balanced Strategy

                           

Year Ended 12/31/17

     11,492      $ 1.439016      to    $ 16.545882      $ 22,495        2.36     0.00% to 0.55%        11.39   to      12.00

Year Ended 12/31/16

     10,796        1.290626      to      14.773443        18,770        3.30       0.00 to 0.55        8.46     to      9.05  

Year Ended 12/31/15

     11,511        1.188804      to      13.546956        17,506        2.20       0.00 to 0.55        (2.84   to      (2.30

Year Ended 12/31/14

     11,655        1.222287      to      13.866173        17,117        2.98       0.00 to 0.55        4.04     to      4.61  

Year Ended 12/31/13

     9,944        1.173673      to      13.255096        14,726        2.18       0.00 to 0.55        11.81     to      12.43  

 

 

LifePoints Growth Strategy

                           

Year Ended 12/31/17

     11,847      $ 1.495208      to    $ 16.029490      $ 22,139        3.19     0.00% to 0.55%        15.02   to      15.65

Year Ended 12/31/16

     12,307        1.298639      to      13.860030        19,559        2.92       0.00 to 0.55        9.13     to      9.73  

Year Ended 12/31/15

     13,267        1.188862      to      12.631574        19,036        1.81       0.00 to 0.55        (3.84   to      (3.31

Year Ended 12/31/14

     13,525        1.235139      to      13.064429        20,126        3.03       0.00 to 0.55        3.19     to      3.76  

Year Ended 12/31/13

     11,741        1.195791      to      12.591524        16,736        2.32       0.00 to 0.55        15.92     to      16.56  

 

 

LifePoints Equity Growth Strategy

 

                        

Year Ended 12/31/17

     6,907      $ 1.554985      to    $ 15.218716      $ 13,330        3.38     0.00% to 0.55%        16.91   to      17.55

Year Ended 12/31/16

     6,850        1.328754      to      12.946453        10,823        2.95       0.00 to 0.55        10.24     to      10.85  

Year Ended 12/31/15

     6,000        1.204105      to      11.679451        8,824        1.53       0.00 to 0.55        (4.40   to      (3.87

Year Ended 12/31/14

     5,836        1.258221      to      12.149681        8,762        3.29       0.00 to 0.55        2.92     to      3.48  

Year Ended 12/31/13

     5,628        1.221337      to      11.740704        8,224        2.59       0.00 to 0.55        19.16     to      19.81  

 

 

Credit Suisse Trust Commodity Return Strategy

 

                     

Year Ended 12/31/17

     3,845      $ 5.017461      to    $ 5.372638      $ 21,122        9.04     0.00% to 0.55%        0.96   to      1.52

Year Ended 12/31/16

     3,494        4.942479      to      5.316102        18,978        0.00       0.00 to 0.55        11.41     to      12.02  

Year Ended 12/31/15

     3,059        4.412123      to      4.767003        14,882        0.00       0.00 to 0.55        (25.44   to      (25.03

Year Ended 12/31/14

     2,448        5.885213      to      6.387246        15,934        0.00       0.00 to 0.55        (17.39   to      (16.94

Period Ended 12/31/13 (3)

     1,964        7.085099      to      7.724122        15,565        0.00       0.00 to 0.55        1.72     to      1.79  

 

 

  (1)

Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year.

  (3)

Division commenced operations on November 15, 2013.

 

  31


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Trustees of The Northwestern Mutual Life Insurance Company and

Contract Owners of Northwestern Mutual Variable Life Account

Opinions on the Financial Statements

We have audited the accompanying statements of assets and liabilities of the Growth Stock Division, Focused Appreciation Division, Large Cap Core Stock Division, Large Cap Blend Division, Index 500 Stock Division, Large Company Value Division, Domestic Equity Division, Equity Income Division, Mid Cap Growth Stock Division, Index 400 Stock Division, Mid Cap Value Division, Small Cap Growth Stock Division, Index 600 Stock Division, Small Cap Value Division, International Growth Division, Research International Core Division, International Equity Division, Emerging Markets Equity Division, Government Money Market Division, Short-Term Bond Division, Select Bond Division, Long-Term U.S. Government Bond Division, Inflation Protection Division, High Yield Bond Division, Multi-Sector Bond Division, Balanced Division, Asset Allocation Division, Fidelity VIP Mid Cap Division, Fidelity VIP Contrafund Division, Neuberger Berman AMT Socially Responsive Division, U.S. Strategic Equity Division, U.S. Small Cap Equity Division, International Developed Markets Division, Strategic Bond Division, Global Real Estate Securities Division, LifePoints Moderate Strategy Division, LifePoints Balanced Strategy Division, LifePoints Growth Strategy Division, LifePoints Equity Growth Strategy Division and Credit Suisse Trust Commodity Return Strategy Division (constituting the Northwestern Mutual Variable Life Account, hereafter collectively referred to as the “Divisions”) as of December 31, 2017, the related statements of operations for the year ended December 31, 2017, and the statements of changes in net assets for each of the two years in the period ended December 31, 2017, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Divisions in the Northwestern Mutual Variable Life Account as of December 31, 2017, the results of each of their operations for the year then ended, and the changes in each of their net assets for each of the two years in the period ended December 31, 2017 in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinions

These financial statements are the responsibility of The Northwestern Mutual Life Insurance Company’s management. Our responsibility is to express an opinion on the financial statements of each of the Divisions in the Northwestern Mutual Variable Life Account based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to each of the Divisions in the Northwestern Mutual Variable Life Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant

 

32

 


Table of Contents

estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of securities owned as of December 31, 2017 by correspondence with the underlying registered investment companies. We believe that our audits provide a reasonable basis for our opinions.

/s/ PricewaterhouseCoopers LLP

Milwaukee, Wisconsin

April 26, 2018

We have served as the auditor of one or more of the Divisions in Northwestern Mutual Variable Life Account since 1984.

 

  33


Table of Contents

Annual Report December 31, 2017

Northwestern Mutual Variable Life Account II

Financial Statements


Table of Contents

Northwestern Mutual Variable Life Account II

Financial Statements

Table of Contents

 

Statements of Assets and Liabilities

     1  

Statements of Operations

     9  

Statements of Changes in Net Assets

     13  

Notes to Financial Statements

     23  

Report of Independent Registered Public Accounting Firm

     31  


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

    
Growth Stock
Division
 
 
    

Focused
Appreciation
Division
 
 
 
    

Large Cap
Core Stock
Division
 
 
 
    

Large Cap
Blend
Division
 
 
 
    
Index 500
Stock Division
 
 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ 8,923      $ 14,968      $ 6,275      $ 2,235      $ 60,191  

Fidelity Variable Insurance Products Fund

     -        -        -        -        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        -  

Russell Investment Funds

     -        -        -        -        -  

Credit Suisse Trust

     -        -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

     -        3        -        -        3  
  

 

 

 

Total Assets

     8,923        14,971        6,275        2,235        60,194  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     7        -        1        -        -  

Due to Participants

     -        -        -        -        -  
  

 

 

 

Total Liabilities

     7        -        1        -        -  
  

 

 

 

Total Net Assets

   $ 8,916      $ 14,971      $ 6,274      $ 2,235      $ 60,194  
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued
On or After January 31, 2007 (2)

              

Policyowners’ Equity

   $ 4,041      $ 12,933      $ 3,135      $ 2,049      $ 44,901  

Executive Variable Universal Life Policies Issued
On or After January 31, 2007 (3)

              

Policyowners’ Equity

     4,690        1,086        2,635        8        10,416  

Survivorship Variable Universal Life Policies Issued
On or After January 31, 2007 (4)

              

Policyowners’ Equity

     185        952        504        178        4,877  
  

 

 

 

Total Net Assets

   $ 8,916      $ 14,971      $ 6,274      $ 2,235      $ 60,194  
  

 

 

 

(1)     Investments, at cost

   $ 8,144      $ 13,230      $ 5,287      $ 2,021      $ 49,976  

  Mutual Fund Shares Held

     2,941        5,521        3,206        1,855        12,216  

(2)     Accumulation Unit Value

   $ 73.551913      $ 53.438372      $ 53.073917      $ 17.855817      $ 142.286114  

  Units Outstanding

     55        242        59        115        316  

(3)     Accumulation Unit Value

   $ 73.551913      $ 53.438372      $ 53.073917      $ 17.855817      $ 142.286114  

  Units Outstanding

     64        20        50        -        73  

(4)     Accumulation Unit Value

   $ 73.551913      $ 53.438372      $ 53.073917      $ 17.855817      $ 142.286114  

  Units Outstanding

     3        18        10        10        34  

 

The Accompanying Notes are an Integral Part of the Financial Statements.   1


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

    

Large
Company
Value Division
 
 
 
    

Domestic
Equity
Division
 
 
 
    

Equity
Income
Division
 
 
 
    

Mid Cap
Growth Stock
Division
 
 
 
    

Index 400
Stock
Division
 
 
 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ 1,092      $ 12,461      $ 11,036      $ 5,157      $ 17,676  

Fidelity Variable Insurance Products Fund

     -        -        -        -        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        -  

Russell Investment Funds

     -        -        -        -        -  

Credit Suisse Trust

     -        -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

     3        1        -        1        19  
  

 

 

 

Total Assets

     1,095        12,462        11,036        5,158        17,695  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -        -        -        -        -  

Due to Participants

     -        -        -        -        -  
  

 

 

 

Total Liabilities

     -        -        -        -        -  
  

 

 

 

Total Net Assets

   $ 1,095      $ 12,462      $ 11,036      $ 5,158      $ 17,695  
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued
On or After January 31, 2007 (2)

              

Policyowners’ Equity

   $ 715      $ 8,891      $ 9,412      $ 2,929      $ 14,525  

Executive Variable Universal Life Policies Issued
On or After January 31, 2007 (3)

              

Policyowners’ Equity

     350        2,863        971        2,045        2,439  

Survivorship Variable Universal Life Policies Issued
On or After January 31, 2007 (4)

              

Policyowners’ Equity

     30        708        653        184        731  
  

 

 

 

Total Net Assets

   $ 1,095      $ 12,462      $ 11,036      $ 5,158      $ 17,695  
  

 

 

 

(1)     Investments, at cost

   $ 1,057      $ 10,437      $ 9,872      $ 4,671      $ 15,786  

  Mutual Fund Shares Held

     1,029        7,430        5,918        1,492        8,381  

(2)     Accumulation Unit Value

   $ 17.086312      $ 29.996128      $ 35.257091      $ 125.441587      $ 59.411237  

  Units Outstanding

     42        296        267        23        244  

(3)     Accumulation Unit Value

   $ 17.086312      $ 29.996128      $ 35.257091      $ 125.441587      $ 59.411237  

  Units Outstanding

     20        95        28        16        41  

(4)     Accumulation Unit Value

   $ 17.086312      $ 29.996128      $ 35.257091      $ 125.441587      $ 59.411237  

  Units Outstanding

     2        24        19        1        12  

 

2

  The Accompanying Notes are an Integral Part of the Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

     Mid Cap
Value
Division
     Small Cap
Growth Stock
Division
     Index 600
Stock
Division
     Small Cap
Value
Division
     International
Growth
Division
 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ 8,415      $ 8,044      $ 8,003      $ 7,864      $ 14,606  

Fidelity Variable Insurance Products Fund

     -        -        -        -        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        -  

Russell Investment Funds

     -        -        -        -        -  

Credit Suisse Trust

     -        -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

     14        2        9        14        2  
  

 

 

 

Total Assets

     8,429        8,046        8,012        7,878        14,608  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -        -        -        -        -  

Due to Participants

     -        -        -        -        -  
  

 

 

 

Total Liabilities

     -        -        -        -        -  
  

 

 

 

Total Net Assets

   $ 8,429      $ 8,046      $ 8,012      $ 7,878      $ 14,608  
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued
On or After January 31, 2007 (2)

              

Policyowners’ Equity

   $ 5,751      $ 5,324      $ 5,445      $ 6,897      $ 13,306  

Executive Variable Universal Life Policies Issued
On or After January 31, 2007 (3)

              

Policyowners’ Equity

     1,949        2,274        2,351        617        471  

Survivorship Variable Universal Life Policies Issued
On or After January 31, 2007 (4)

              

Policyowners’ Equity

     729        448        216        364        831  
  

 

 

 

Total Net Assets

   $ 8,429      $ 8,046      $ 8,012      $ 7,878      $ 14,608  
  

 

 

 

(1)     Investments, at cost

   $ 7,767      $ 6,604      $ 6,868      $ 7,031      $ 12,324  

  Mutual Fund Shares Held

     4,591        2,797        5,519        3,103        9,168  

(2)     Accumulation Unit Value

   $ 43.762109      $ 65.129570      $ 24.532713      $ 47.690780      $ 24.188049  

  Units Outstanding

     131        82        222        144        550  

(3)     Accumulation Unit Value

   $ 43.762109      $ 65.129570      $ 24.532713      $ 47.690780      $ 24.188049  

  Units Outstanding

     45        35        96        13        19  

(4)     Accumulation Unit Value

   $ 43.762109      $ 65.129570      $ 24.532713      $ 47.690780      $ 24.188049  

  Units Outstanding

     17        7        9        8        34  

 

The Accompanying Notes are an Integral Part of the Financial Statements.   3


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

    

Research
International
Core Division
 
 
 
    

International
Equity
Division
 
 
 
    

Emerging
Markets Equity
Division
 
 
 
    



Government

Money
Market
Division

 

 
 
 

    

Short-Term
Bond
Division
 
 
 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ 10,233      $ 31,031      $ 15,898      $ 13,176      $ 1,419  

Fidelity Variable Insurance Products Fund

     -        -        -        -        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        -  

Russell Investment Funds

     -        -        -        -        -  

Credit Suisse Trust

     -        -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

     -        4        -        -        -  
  

 

 

 

Total Assets

     10,233        31,035        15,898        13,176        1,419  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -        -        -        47        -  

Due to Participants

     -        -        -        -        -  
  

 

 

 

Total Liabilities

     -        -        -        47        -  
  

 

 

 

Total Net Assets

   $ 10,233      $ 31,035      $ 15,898      $ 13,129      $ 1,419  
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued
On or After January 31, 2007 (2)

              

Policyowners’ Equity

   $ 8,800      $ 24,883      $ 14,873      $ 7,876      $ 1,355  

Executive Variable Universal Life Policies Issued
On or After January 31, 2007 (3)

              

Policyowners’ Equity

     995        4,860        181        3,970        57  

Survivorship Variable Universal Life Policies Issued
On or After January 31, 2007 (4)

              

Policyowners’ Equity

     438        1,292        844        1,283        7  
  

 

 

 

Total Net Assets

   $ 10,233      $ 31,035      $ 15,898      $ 13,129      $ 1,419  
  

 

 

 

(1)     Investments, at cost

   $ 8,953      $ 28,455      $ 13,481      $ 13,176      $ 1,423  

  Mutual Fund Shares Held

     9,858        16,204        14,387        13,176        1,373  

(2)     Accumulation Unit Value

   $ 12.802534      $ 6.094491      $ 12.370178      $ 41.875417      $ 12.646732  

  Units Outstanding

     687        4,083        1,202        188        107  

(3)     Accumulation Unit Value

   $ 12.802534      $ 6.094491      $ 12.370178      $ 41.875417      $ 12.646732  

  Units Outstanding

     78        797        15        95        4  

(4)     Accumulation Unit Value

   $ 12.802534      $ 6.094491      $ 12.370178      $ 41.875417      $ 12.646732  

  Units Outstanding

     34        212        68        31        1  

 

4

  The Accompanying Notes are an Integral Part of the Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

     Select Bond
Division
     Long-Term U.S.
Government
Bond Division
     Inflation
Protection
Division
     High Yield
Bond
Division
     Multi-Sector
Bond
Division
 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ 21,252      $ 264      $ 2,931      $ 11,181      $ 10,156  

Fidelity Variable Insurance Products Fund

     -        -        -        -        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        -  

Russell Investment Funds

     -        -        -        -        -  

Credit Suisse Trust

     -        -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

     40        2        -        11        20  
  

 

 

 

Total Assets

     21,292        266        2,931        11,192        10,176  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -        -        -        -        -  

Due to Participants

     -        -        -        -        -  
  

 

 

 

Total Liabilities

     -        -        -        -        -  
  

 

 

 

Total Net Assets

   $ 21,292      $ 266      $ 2,931      $ 11,192      $ 10,176  
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued
On or After January 31, 2007 (2)

              

Policyowners’ Equity

   $ 15,116      $ 223      $ 2,323      $ 8,931      $ 9,526  

Executive Variable Universal Life Policies Issued
On or After January 31, 2007 (3)

              

Policyowners’ Equity

     5,682        39        514        2,102        401  

Survivorship Variable Universal Life Policies Issued
On or After January 31, 2007 (4)

              

Policyowners’ Equity

     494        4        94        159        249  
  

 

 

 

Total Net Assets

   $ 21,292      $ 266      $ 2,931      $ 11,192      $ 10,176  
  

 

 

 

(1)     Investments, at cost

   $ 21,456      $ 262      $ 2,884      $ 11,038      $ 9,940  

    Mutual Fund Shares Held

     16,907        245        2,631        14,988        9,283  

(2)     Accumulation Unit Value

   $ 226.897252      $ 20.685508      $ 14.738894      $ 53.128855      $ 18.780164  

    Units Outstanding

     66        11        158        168        507  

(3)     Accumulation Unit Value

   $ 226.897252      $ 20.685508      $ 14.738894      $ 53.128855      $ 18.780164  

    Units Outstanding

     25        2        35        40        21  

(4)     Accumulation Unit Value

   $ 226.897252      $ 20.685508      $ 14.738894      $ 53.128855      $ 18.780164  

    Units Outstanding

     2        -        6        3        13  

 

The Accompanying Notes are an Integral Part of the Financial Statements.   5


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

    

Balanced

Division

    

Asset
Allocation

Division

     Fidelity VIP
Mid Cap
Division
    

Fidelity VIP
Contrafund

Division

     Neuberger
Berman AMT
Socially
Responsive
Division
 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ 5,889      $ 778      $ -      $ -      $ -  

Fidelity Variable Insurance Products Fund

     -        -        13,682        8,779        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        5,683  

Russell Investment Funds

     -        -        -        -        -  

Credit Suisse Trust

     -        -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

     -        -        2        9        8  
  

 

 

 

Total Assets

     5,889        778        13,684        8,788        5,691  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -        -        -        -        -  

Due to Participants

     -        -        -        -        -  
  

 

 

 

Total Liabilities

     -        -        -        -        -  
  

 

 

 

Total Net Assets

   $ 5,889      $ 778      $ 13,684      $ 8,788      $ 5,691  
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued
On or After January 31, 2007 (2)

              

Policyowners’ Equity

   $ 1,960      $ 425      $ 9,849      $ 7,622      $ 5,161  

Executive Variable Universal Life Policies Issued
On or After January 31, 2007 (3)

              

Policyowners’ Equity

     3,384        252        3,014        163        131  

Survivorship Variable Universal Life Policies Issued
On or After January 31, 2007 (4)

              

Policyowners’ Equity

     545        101        821        1,003        399  
  

 

 

 

Total Net Assets

   $ 5,889      $ 778      $ 13,684      $ 8,788      $ 5,691  
  

 

 

 

(1)     Investments, at cost

   $ 5,721      $ 738      $ 12,002      $ 7,878      $ 5,108  

    Mutual Fund Shares Held

     3,993        645        362        237        222  

(2)     Accumulation Unit Value

   $ 216.761163      $ 25.259678      $ 56.847028      $ 22.036922      $ 21.076980  

    Units Outstanding

     9        17        173        345        244  

(3)     Accumulation Unit Value

   $ 216.761163      $ 25.259678      $ 56.847028      $ 22.036922      $ 21.076980  

    Units Outstanding

     16        10        53        7        6  

(4)     Accumulation Unit Value

   $ 216.761163      $ 25.259678      $ 56.847028      $ 22.036922      $ 21.076980  

    Units Outstanding

     3        4        14        46        19  

 

6

  The Accompanying Notes are an Integral Part of the Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

     U.S. Strategic
Equity Division
     U.S. Small Cap
Equity Division
     International
Developed
Markets Division
     Strategic Bond
Division
     Global Real
Estate Division
 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ -      $ -      $ -      $ -      $ -  

Fidelity Variable Insurance Products Fund

     -        -        -        -        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        -  

Russell Investment Funds

     3,871        2,490        6,229        5,133        14,015  

Credit Suisse Trust

     -        -        -        -        -  

Due from Northwestern Mutual Life Insurance Company

     5        -        7        10        24  
  

 

 

 

Total Assets

     3,876        2,490        6,236        5,143        14,039  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -        -        -        -        -  

Due to Participants

     -        -        -        -        -  
  

 

 

 

Total Liabilities

     -        -        -        -        -  
  

 

 

 

Total Net Assets

   $ 3,876      $ 2,490      $ 6,236      $ 5,143      $ 14,039  
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued
On or After January 31, 2007 (2)

              

Policyowners’ Equity

   $ 3,367      $ 1,701      $ 4,914      $ 4,445      $ 12,304  

Executive Variable Universal Life Policies Issued
On or After January 31, 2007 (3)

              

Policyowners’ Equity

     477        556        1,266        375        1,109  

Survivorship Variable Universal Life Policies Issued
On or After January 31, 2007 (4)

              

Policyowners’ Equity

     32        233        56        323        626  
  

 

 

 

Total Net Assets

   $ 3,876      $ 2,490      $ 6,236      $ 5,143      $ 14,039  
  

 

 

 

(1)     Investments, at cost

   $ 3,653      $ 2,315      $ 5,549      $ 5,187      $ 14,136  

    Mutual Fund Shares Held

     209        152        475        495        946  

(2)     Accumulation Unit Value

   $ 24.418364      $ 34.518205      $ 22.466466      $ 24.895915      $ 51.568102  

    Units Outstanding

     138        49        218        178        238  

(3)     Accumulation Unit Value

   $ 24.418364      $ 34.518205      $ 22.466466      $ 24.895915      $ 51.568102  

    Units Outstanding

     20        16        56        15        22  

(4)     Accumulation Unit Value

   $ 24.418364      $ 34.518205      $ 22.466466      $ 24.895915      $ 51.568102  

    Units Outstanding

     1        7        3        13        12  

 

The Accompanying Notes are an Integral Part of the Financial Statements.   7


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2017

(in thousands, except accumulation unit values)

 

     LifePoints
Moderate
Strategy
Division
     LifePoints
Balanced
Strategy
Division
     LifePoints
Growth
Strategy
Division
    

LifePoints
Equity

Growth

Strategy
Division

     Credit Suisse
Trust
Commodity
Return
Strategy
Division
 
  

 

 

 

Assets:

              

Investments, at fair value (1)

              

Northwestern Mutual Series Fund, Inc

   $ -      $ -      $ -      $ -      $ -  

Fidelity Variable Insurance Products Fund

     -        -        -        -        -  

Neuberger Berman Advisers Management Trust

     -        -        -        -        -  

Russell Investment Funds

     157        986        2,284        571        -  

Credit Suisse Trust

     -        -        -        -        6,972  

Due from Northwestern Mutual Life Insurance Company

     -        -        -        -        20  
  

 

 

 

Total Assets

     157        986        2,284        571        6,992  
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -        -        -        -        -  

Due to Participants

     -        -        -        -        -  
  

 

 

 

Total Liabilities

     -        -        -        -        -  
  

 

 

 

Total Net Assets

   $ 157      $ 986      $ 2,284      $ 571      $ 6,992  
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued
On or After January 31, 2007 (2)

              

Policyowners’ Equity

   $ 50      $ 976      $ 1,856      $ 571      $ 6,607  

Executive Variable Universal Life Policies Issued
On or After January 31, 2007 (3)

              

Policyowners’ Equity

     107        10        218        -        115  

Survivorship Variable Universal Life Policies Issued
On or After January 31, 2007 (4)

              

Policyowners’ Equity

     -        -        210        -        270  
  

 

 

 

Total Net Assets

   $ 157      $ 986      $ 2,284      $ 571      $ 6,992  
  

 

 

 

(1)     Investments, at cost

   $ 156      $ 969      $ 2,153      $ 528      $ 7,720  

    Mutual Fund Shares Held

     15        97        218        57        1,730  

(2)     Accumulation Unit Value

   $ 16.557145      $ 16.545882      $ 16.029490      $ 15.218716      $ 5.017461  

    Units Outstanding

     3        59        116        38        1,315  

(3)     Accumulation Unit Value

   $ 16.557145      $ 16.545882      $ 16.029490      $ 15.218716      $ 5.017461  

    Units Outstanding

     6        1        14        -        23  

(4)     Accumulation Unit Value

   $ 16.557145      $ 16.545882      $ 16.029490      $ 15.218716      $ 5.017461  

    Units Outstanding

     -        -        13        -        54  

 

8

  The Accompanying Notes are an Integral Part of the Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Operations

For the Year Ended December 31, 2017

(in thousands)

 

    

Growth

Stock

Division

   

Focused

Appreciation

Division

    

Large Cap
Core Stock

Division

    

Large Cap
Blend

Division

   

Index 500

Stock

Division

 
  

 

 

 

Income:

            

Dividend income

   $ 68     $ 96      $ 96      $ 18     $ 874  
  

 

 

 

Net investment income (loss)

     68       96        96        18       874  
  

 

 

 

Realized gain (loss) on investments:

            

Realized gain (loss) on sale of fund shares

     (37     74        137        51       1,492  

Realized gain distribution

     359       243        -        100       514  
  

 

 

 

Realized gains (losses)

     322       317        137        151       2,006  
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     1,265       3,296        905        179       6,772  
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 1,655     $ 3,709      $ 1,138      $ 348     $ 9,652  
  

 

 

 
     Large
Company
Value
Division
    Domestic
Equity
Division
     Equity
Income
Division
     Mid Cap
Growth
Stock
Division
    Index 400
Stock
Division
 
  

 

 

 

Income:

            

Dividend income

   $ 20     $ 167      $ 219      $ 11     $ 167  
  

 

 

 

Net investment income (loss)

     20       167        219        11       167  
  

 

 

 

Realized gain (loss) on investments:

            

Realized gain (loss) on sale of fund shares

     (6     171        207        (50     460  

Realized gain distribution

     40       249        467        -       890  
  

 

 

 

Realized gains (losses)

     34       420        674        (50     1,350  
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     43       784        611        850       796  
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 97     $ 1,371      $ 1,504      $ 811     $ 2,313  
  

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   9


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Operations

For the Year Ended December 31, 2017

(in thousands)

 

    

Mid Cap
Value

Division

    

Small Cap
Growth

Stock

Division

    

Index 600

Stock

Division

    

Small Cap
Value

Division

    

International

Growth

Division

 
  

 

 

 

Income:

              

Dividend income

   $ 106      $ 7      $ 131      $ 54      $ 157  
  

 

 

 

Net investment income (loss)

     106        7        131        54        157  
  

 

 

 

Realized gain (loss) on investments:

              

Realized gain (loss) on sale of fund shares

     96        91        96        152        174  

Realized gain distribution

     255        75        242        365        -  
  

 

 

 

Realized gains (losses)

     351        166        338        517        174  
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     364        1,139        413        222        2,605  
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 821      $ 1,312      $ 882      $ 793      $ 2,936  
  

 

 

 
    

Research

International

Core

Division

    

International

Equity

Division

    

Emerging

Markets

Equity

Division

    

Government

Money

Market

Division

    

Short-Term

Bond

Division

 
  

 

 

 

Income:

              

Dividend income

   $ 143      $ 619      $ 116      $ 83      $ 16  
  

 

 

 

Net investment income (loss)

     143        619        116        83        16  
  

 

 

 

Realized gain (loss) on investments:

              

Realized gain (loss) on sale of fund shares

     146        28        6        -        -  

Realized gain distribution

     -        -        -        -        -  
  

 

 

 

Realized gains (losses)

     146        28        6        -        -  
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     1,739        4,187        2,723        -        (3
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 2,028      $ 4,834      $ 2,845      $ 83      $ 13  
  

 

 

 

 

10

  The Accompanying Notes are an Integral Part of the Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Operations

For the Year Ended December 31, 2017

(in thousands)

 

     Select Bond
Division
    Long-Term
U.S.
Government
Bond
Division
    Inflation
Protection
Division
     High Yield
Bond
Division
     Multi-Sector
Bond
Division
 
  

 

 

 

Income:

            

Dividend income

   $ 402     $ 5     $ 18      $ 574      $ 344  
  

 

 

 

Net investment income (loss)

     402       5       18        574        344  
  

 

 

 

Realized gain (loss) on investments:

            

Realized gain (loss) on sale of fund shares

     (34     (18     -        31        14  

Realized gain distribution

     260       9       7        -        -  
  

 

 

 

Realized gains (losses)

     226       (9     7        31        14  
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     (9     25       61        67        290  
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 619     $ 21     $ 86      $ 672      $ 648  
  

 

 

 
     Balanced
Division
    Asset
Allocation
Division
    Fidelity VIP
Mid Cap
Division
     Fidelity VIP
Contrafund
Division
     Neuberger
Berman AMT
Socially
Responsive
Division
 
  

 

 

 

Income:

            

Dividend income

   $ 118     $ 14     $ 63      $ 59      $ 26  
  

 

 

 

Net investment income (loss)

     118       14       63        59        26  
  

 

 

 

Realized gain (loss) on investments:

            

Realized gain (loss) on sale of fund shares

     (44     1       183        76        67  

Realized gain distribution

     198       30       570        353        188  
  

 

 

 

Realized gains (losses)

     154       31       753        429        255  
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     336       48       1,583        802        477  
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 608     $ 93     $ 2,399      $ 1,290      $ 758  
  

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   11


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Operations

For the Year Ended December 31, 2017

(in thousands)

 

     U.S. Strategic
Equity
Division
     U.S. Small
Cap Equity
Division
   

International

Developed

Markets

Division

    

Strategic

Bond

Division

   

Global Real

Estate

Division

 
  

 

 

 

Income:

            

Dividend income

   $ 34      $ 4     $ 146      $ 64     $ 465  
  

 

 

 

Net investment income (loss)

     34        4       146        64       465  
  

 

 

 

Realized gain (loss) on investments:

            

Realized gain (loss) on sale of fund shares

     97        95       59        (38     9  

Realized gain distribution

     348        161       206        -       256  
  

 

 

 

Realized gains (losses)

     445        256       265        (38     265  
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     157        56       743        153       598  
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 636      $ 316     $ 1,154      $ 179     $ 1,328  
  

 

 

 
     LifePoints
Moderate
Strategy
Division
     LifePoints
Balanced
Strategy
Division
   

LifePoints
Growth

Strategy
Division

    

LifePoints
Equity

Growth
Strategy
Division

    Credit
Suisse Trust
Commodity
Return
Strategy
Division
 
  

 

 

 

Income:

            

Dividend income

   $ 4      $ 21     $ 64      $ 17     $ 517  
  

 

 

 

Net investment income (loss)

     4        21       64        17       517  
  

 

 

 

Realized gain (loss) on investments:

            

Realized gain (loss) on sale of fund shares

     8        (2     14        1       (188

Realized gain distribution

     2        42       38        9       -  
  

 

 

 

Realized gains (losses)

     10        40       52        10       (188
  

 

 

 

Change in unrealized appreciation/(depreciation) of investments during the period

     4        36       158        50       (184
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 18      $ 97     $ 274      $ 77     $ 145  
  

 

 

 

 

12

  The Accompanying Notes are an Integral Part of the Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

 

     Growth Stock Division     Focused Appreciation
Division
 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 68     $ 55     $ 96     $ 26  

Net realized gains (losses)

     322       678       317       3,396  

Net change in unrealized appreciation/(depreciation)

     1,265       (566     3,296       (2,810
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      1,655       167       3,709       612  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     624       633       2,024       2,096  

Policy loans, surrenders and death benefits

     (225     (151     (494     (379

Mortality and other (net)

     (247     (238     (568     (535

Transfers from other divisions or sponsor

     41,365       30,874       24,354       19,853  

Transfers to other divisions or sponsor

     (40,754     (30,654     (25,566     (20,001
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      763       464       (250     1,034  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     2,418       631       3,459       1,646  

Net Assets:

        

Beginning of period

     6,498       5,867       11,512       9,866  
  

 

 

   

 

 

 

End of period

   $ 8,916     $ 6,498     $ 14,971     $ 11,512  
  

 

 

   

 

 

 

Units issued during the period

     698       557       596       620  

Units redeemed during the period

     (686     (549     (604     (592
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     12       8       (8     28  
  

 

 

   

 

 

 
    

Large Cap Core Stock

Division

    Large Cap Blend Division  
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 96     $ 71     $ 18     $ 17  

Net realized gains (losses)

     137       197       151       153  

Net change in unrealized appreciation/(depreciation)

     905       (29     179       42  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      1,138       239       348       212  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     585       502       265       218  

Policy loans, surrenders and death benefits

     (92     (147     (108     87  

Mortality and other (net)

     (177     (175     (62     (60

Transfers from other divisions or sponsor

     13,528       13,549       2,101       1,530  

Transfers to other divisions or sponsor

     (12,159     (13,863     (2,049     (1,616
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      1,685       (134     147       159  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     2,823       105       495       371  

Net Assets:

        

Beginning of period

     3,451       3,346       1,740       1,369  
  

 

 

   

 

 

 

End of period

   $ 6,274     $ 3,451     $ 2,235     $ 1,740  
  

 

 

   

 

 

 

Units issued during the period

     297       351       169       138  

Units redeemed during the period

     (259     (355     (160     (126
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     38       (4     9       12  
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   13


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Index 500 Stock Division    

Large Company Value

Division

 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 874     $ 618     $ 20     $ 13  

Net realized gains (losses)

     2,006       2,484       34       56  

Net change in unrealized appreciation/(depreciation)

     6,772       868       43       30  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      9,652       3,970       97       99  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     8,450       5,810       185       150  

Policy loans, surrenders and death benefits

     (1,332     (586     (31     (2

Mortality and other (net)

     (1,900     (1,332     (45     (30

Transfers from other divisions or sponsor

     132,031       85,962       1,987       1,817  

Transfers to other divisions or sponsor

     (126,137     (84,808     (1,867     (1,608
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      11,112       5,046       229       327  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     20,764       9,016       326       426  

Net Assets:

        

Beginning of period

     39,430       30,414       769       343  
  

 

 

   

 

 

 

End of period

   $ 60,194     $ 39,430     $ 1,095     $ 769  
  

 

 

   

 

 

 

Units issued during the period

     1,181       904       139       184  

Units redeemed during the period

     (1,095     (858     (125     (160
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     86       46       14       24  
  

 

 

   

 

 

 
     Domestic Equity Division     Equity Income Division  
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 167     $ 132     $ 219     $ 170  

Net realized gains (losses)

     420       525       674       536  

Net change in unrealized appreciation/(depreciation)

     784       295       611       841  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      1,371       952       1,504       1,547  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     1,691       1,128       1,474       1,591  

Policy loans, surrenders and death benefits

     (337     (308     (198     (276

Mortality and other (net)

     (459     (368     (416     (411

Transfers from other divisions or sponsor

     31,492       17,989       28,726       23,935  

Transfers to other divisions or sponsor

     (29,230     (16,592     (29,524     (25,215
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      3,157       1,849       62       (376
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     4,528       2,801       1,566       1,171  

Net Assets:

        

Beginning of period

     7,934       5,133       9,470       8,299  
  

 

 

   

 

 

 

End of period

   $ 12,462     $ 7,934     $ 11,036     $ 9,470  
  

 

 

   

 

 

 

Units issued during the period

     1,392       812       971       987  

Units redeemed during the period

     (1,278     (733     (969     (1,001
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     114       79       2       (14
  

 

 

   

 

 

 

 

14

  The Accompanying Notes are an Integral Part of the Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Mid Cap Growth Stock
Division
   

Index 400 Stock Division

 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 11     $ 8     $ 167     $ 125  

Net realized gains (losses)

     (50     161       1,350       1,052  

Net change in unrealized appreciation/(depreciation)

     850       (147     796       939  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      811       22       2,313       2,116  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     483       436       2,504       1,622  

Policy loans, surrenders and death benefits

     (229     (91     (492     (104

Mortality and other (net)

     (162     (150     (584     (446

Transfers from other divisions or sponsor

     20,275       13,377       51,585       36,523  

Transfers to other divisions or sponsor

     (19,850     (12,533     (50,938     (35,789
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      517       1,039       2,075       1,806  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     1,328       1,061       4,388       3,922  

Net Assets:

        

Beginning of period

     3,830       2,769       13,307       9,385  
  

 

 

   

 

 

 

End of period

   $ 5,158     $ 3,830     $ 17,695     $ 13,307  
  

 

 

   

 

 

 

Units issued during the period

     185       153       1,031       860  

Units redeemed during the period

     (182     (142     (994     (821
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     3       11       37       39  
  

 

 

   

 

 

 
     Mid Cap Value Division     Small Cap Growth Stock
Division
 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 106     $ 105     $ 7     $ 11  

Net realized gains (losses)

     351       709       166       571  

Net change in unrealized appreciation/(depreciation)

     364       365       1,139       37  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      821       1,179       1,312       619  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     1,287       1,031       992       719  

Policy loans, surrenders and death benefits

     (221     (160     (235     (252

Mortality and other (net)

     (348     (267     (283     (208

Transfers from other divisions or sponsor

     23,122       17,697       22,459       17,679  

Transfers to other divisions or sponsor

     (22,572     (17,674     (21,619     (17,208
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      1,268       627       1,314       730  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     2,089       1,806       2,626       1,349  

Net Assets:

        

Beginning of period

     6,340       4,534       5,420       4,071  
  

 

 

   

 

 

 

End of period

   $ 8,429     $ 6,340     $ 8,046     $ 5,420  
  

 

 

   

 

 

 

Units issued during the period

     683       608       413       401  

Units redeemed during the period

     (652     (589     (390     (385
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     31       19       23       16  
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   15


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Index 600 Stock Division     Small Cap Value Division  
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 131     $ 29     $ 54     $ 53  

Net realized gains (losses)

     338       279       517       1,034  

Net change in unrealized appreciation/(depreciation)

     413       893       222       675  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      882       1,201       793       1,762  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     988       654       1,067       1,032  

Policy loans, surrenders and death benefits

     (183     (35     (230     (211

Mortality and other (net)

     (252     (191     (278     (272

Transfers from other divisions or sponsor

     24,919       13,048       12,079       13,305  

Transfers to other divisions or sponsor

     (24,472     (11,354     (12,237     (15,479
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      1,000       2,122       401       (1,625
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     1,882       3,323       1,194       137  

Net Assets:

        

Beginning of period

     6,130       2,807       6,684       6,547  
  

 

 

   

 

 

 

End of period

   $ 8,012     $ 6,130     $ 7,878     $ 6,684  
  

 

 

   

 

 

 

Units issued during the period

     1,346       767       315       436  

Units redeemed during the period

     (1,300     (650     (307     (481
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     46       117       8       (45
  

 

 

   

 

 

 
     International Growth Division     Research International Core
Division
 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 157     $ 94     $ 143     $ 107  

Net realized gains (losses)

     174       23       146       23  

Net change in unrealized appreciation/(depreciation)

     2,605       (381     1,739       (117
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      2,936       (264     2,028       13  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     2,238       1,805       1,970       1,444  

Policy loans, surrenders and death benefits

     (559     (321     (440     (103

Mortality and other (net)

     (592     (466     (491     (363

Transfers from other divisions or sponsor

     30,655       17,177       30,378       16,344  

Transfers to other divisions or sponsor

     (28,980     (15,828     (29,760     (15,046
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      2,762       2,367       1,657       2,276  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     5,698       2,103       3,685       2,289  

Net Assets:

        

Beginning of period

     8,910       6,807       6,548       4,259  
  

 

 

   

 

 

 

End of period

   $ 14,608     $ 8,910     $ 10,233     $ 6,548  
  

 

 

   

 

 

 

Units issued during the period

     1,709       1,056       3,227       1,883  

Units redeemed during the period

     (1,585     (930     (3,084     (1,649
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     124       126       143       234  
  

 

 

   

 

 

 

 

16

  The Accompanying Notes are an Integral Part of the Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     International Equity Division     Emerging Markets Equity
Division
 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 619     $ 396     $ 116     $ 55  

Net realized gains (losses)

     28       (230     6       (167

Net change in unrealized appreciation/(depreciation)

     4,187       507       2,723       809  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      4,834       673       2,845       697  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     3,881       3,271       2,706       2,106  

Policy loans, surrenders and death benefits

     (704     (801     (323     (104

Mortality and other (net)

     (1,002     (883     (616     (464

Transfers from other divisions or sponsor

     64,309       52,587       22,716       16,755  

Transfers to other divisions or sponsor

     (59,803     (52,262     (20,303     (16,461
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      6,681       1,912       4,180       1,832  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     11,515       2,585       7,025       2,529  

Net Assets:

        

Beginning of period

     19,520       16,935       8,873       6,344  
  

 

 

   

 

 

 

End of period

   $ 31,035     $ 19,520     $ 15,898     $ 8,873  
  

 

 

   

 

 

 

Units issued during the period

     12,891       12,507       2,419       2,212  

Units redeemed during the period

     (11,716     (12,087     (2,051     (2,012
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     1,175       420       368       200  
  

 

 

   

 

 

 
     Government Money Market
Division
    Short-Term Bond Division  
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 83     $ 14     $ 16     $ 9  

Net realized gains (losses)

     -       1       -       2  

Net change in unrealized appreciation/(depreciation)

     -       -       (3     2  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      83       15       13       13  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     32,394       19,966       201       178  

Policy loans, surrenders and death benefits

     (2,801     (79     (52     (11

Mortality and other (net)

     (711     (581     (55     (49

Transfers from other divisions or sponsor

     55,032       54,360       2,276       1,545  

Transfers to other divisions or sponsor

     (84,695     (68,070     (1,776     (1,567
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      (781     5,596       594       96  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     (698     5,611       607       109  

Net Assets:

        

Beginning of period

     13,827       8,216       812       703  
  

 

 

   

 

 

 

End of period

   $ 13,129     $ 13,827     $ 1,419     $ 812  
  

 

 

   

 

 

 

Units issued during the period

     2,526       1,913       211       144  

Units redeemed during the period

     (2,545     (1,781     (164     (136
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (19     132       47       8  
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   17


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Select Bond Division     Long-Term U.S. Government
Bond Division
 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 402     $ 327     $ 5     $ 5  

Net realized gains (losses)

     226       80       (9     9  

Net change in unrealized appreciation/(depreciation)

     (9     (17     25       (20
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      619       390       21       (6
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     2,383       2,109       90       76  

Policy loans, surrenders and death benefits

     (855     (404     (209     (6

Mortality and other (net)

     (789     (749     (20     (22

Transfers from other divisions or sponsor

     101,102       95,068       842       260  

Transfers to other divisions or sponsor

     (98,222     (91,205     (711     (251
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      3,619       4,819       (8     57  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     4,238       5,209       13       51  

Net Assets:

        

Beginning of period

     17,054       11,845       253       202  
  

 

 

   

 

 

 

End of period

   $ 21,292     $ 17,054     $ 266     $ 253  
  

 

 

   

 

 

 

Units issued during the period

     506       447       50       17  

Units redeemed during the period

     (491     (425     (50     (14
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     15       22       -       3  
  

 

 

   

 

 

 
     Inflation Protection Division     High Yield Bond Division  
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 18     $ 17     $ 574     $ 461  

Net realized gains (losses)

     7       (2     31       (110

Net change in unrealized appreciation/(depreciation)

     61       53       67       760  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      86       68       672       1,111  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     479       358       1,511       1,376  

Policy loans, surrenders and death benefits

     (62     (49     (300     (133

Mortality and other (net)

     (111     (85     (349     (328

Transfers from other divisions or sponsor

     7,480       4,574       28,851       27,725  

Transfers to other divisions or sponsor

     (6,728     (4,395     (28,524     (27,796
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      1,058       403       1,189       844  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     1,144       471       1,861       1,955  

Net Assets:

        

Beginning of period

     1,787       1,316       9,331       7,376  
  

 

 

   

 

 

 

End of period

   $ 2,931     $ 1,787     $ 11,192     $ 9,331  
  

 

 

   

 

 

 

Units issued during the period

     609       375       651       638  

Units redeemed during the period

     (536     (345     (628     (620
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     73       30       23       18  
  

 

 

   

 

 

 

 

18

  The Accompanying Notes are an Integral Part of the Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Multi-Sector Bond Division     Balanced Division  
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 344     $ 284     $ 118     $ 88  

Net realized gains (losses)

     14       (114     154       68  

Net change in unrealized appreciation/(depreciation)

     290       357       336       106  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      648       527       608       262  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     1,689       1,404       392       353  

Policy loans, surrenders and death benefits

     (304     (108     (63     23  

Mortality and other (net)

     (351     (272     (152     (141

Transfers from other divisions or sponsor

     14,803       13,958       45,827       33,338  

Transfers to other divisions or sponsor

     (13,072     (12,622     (44,987     (32,686
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      2,765       2,360       1,017       887  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     3,413       2,887       1,625       1,149  

Net Assets:

        

Beginning of period

     6,763       3,876       4,264       3,115  
  

 

 

   

 

 

 

End of period

   $ 10,176     $ 6,763     $ 5,889     $ 4,264  
  

 

 

   

 

 

 

Units issued during the period

     953       993       230       181  

Units redeemed during the period

     (802     (853     (223     (176
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     151       140       7       5  
  

 

 

   

 

 

 
     Asset Allocation Division     Fidelity VIP Mid Cap Division  
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 14     $ 14     $ 63     $ 36  

Net realized gains (losses)

     31       (4     753       661  

Net change in unrealized appreciation/(depreciation)

     48       31       1,583       642  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      93       41       2,399       1,339  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     96       76       1,525       1,567  

Policy loans, surrenders and death benefits

     (6     (5     (356     (494

Mortality and other (net)

     (27     (25     (449     (462

Transfers from other divisions or sponsor

     1,198       1,764       35,195       28,805  

Transfers to other divisions or sponsor

     (1,165     (1,756     (36,678     (29,055
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      96       54       (763     361  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     189       95       1,636       1,700  

Net Assets:

        

Beginning of period

     589       494       12,048       10,348  
  

 

 

   

 

 

 

End of period

   $ 778     $ 589     $ 13,684     $ 12,048  
  

 

 

   

 

 

 

Units issued during the period

     57       119       826       724  

Units redeemed during the period

     (53     (116     (841     (715
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     4       3       (15     9  
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   19


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Fidelity VIP Contrafund
Division
    Neuberger Berman AMT
Socially Responsive Division
 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 59     $ 32     $ 26     $ 23  

Net realized gains (losses)

     429       299       255       157  

Net change in unrealized appreciation/(depreciation)

     802       57       477       139  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      1,290       388       758       319  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     1,764       1,373       1,432       1,008  

Policy loans, surrenders and death benefits

     (172     (219     (127     (123

Mortality and other (net)

     (413     (316     (303     (231

Transfers from other divisions or sponsor

     14,819       9,791       10,759       6,590  

Transfers to other divisions or sponsor

     (13,768     (9,706     (10,387     (6,380
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      2,230       923       1,374       864  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     3,520       1,311       2,132       1,183  

Net Assets:

        

Beginning of period

     5,268       3,957       3,559       2,376  
  

 

 

   

 

 

 

End of period

   $ 8,788     $ 5,268     $ 5,691     $ 3,559  
  

 

 

   

 

 

 

Units issued during the period

     884       707       674       490  

Units redeemed during the period

     (776     (653     (605     (436
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     108       54       69       54  
  

 

 

   

 

 

 
     U.S. Strategic Equity Division     U.S. Small Cap Equity Division  
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 34     $ 29     $ 4     $ 15  

Net realized gains (losses)

     445       213       256       (21

Net change in unrealized appreciation/(depreciation)

     157       48       56       318  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      636       290       316       312  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     251       261       176       188  

Policy loans, surrenders and death benefits

     (54     (143     (92     (224

Mortality and other (net)

     (104     (114     (78     (81

Transfers from other divisions or sponsor

     7,613       6,583       6,458       5,498  

Transfers to other divisions or sponsor

     (7,522     (6,683     (6,252     (5,558
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      184       (96     212       (177
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     820       194       528       135  

Net Assets:

        

Beginning of period

     3,056       2,862       1,962       1,827  
  

 

 

   

 

 

 

End of period

   $ 3,876     $ 3,056     $ 2,490     $ 1,962  
  

 

 

   

 

 

 

Units issued during the period

     357       378       212       224  

Units redeemed during the period

     (349     (383     (206     (230
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     8       (5     6       (6
  

 

 

   

 

 

 

 

20

  The Accompanying Notes are an Integral Part of the Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     International Developed
Markets Division
    Strategic Bond Division  
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 146     $ 144     $ 64     $ 80  

Net realized gains (losses)

     265       129       (38     114  

Net change in unrealized appreciation/(depreciation)

     743       (129     153       (28
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      1,154       144       179       166  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     633       585       874       872  

Policy loans, surrenders and death benefits

     (155     (193     (121     (199

Mortality and other (net)

     (183     (168     (236     (277

Transfers from other divisions or sponsor

     11,082       10,355       12,605       21,411  

Transfers to other divisions or sponsor

     (11,187     (9,937     (12,782     (21,875
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      190       642       340       (68
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     1,344       786       519       98  

Net Assets:

        

Beginning of period

     4,892       4,106       4,624       4,526  
  

 

 

   

 

 

 

End of period

   $ 6,236     $ 4,892     $ 5,143     $ 4,624  
  

 

 

   

 

 

 

Units issued during the period

     600       685       565       937  

Units redeemed during the period

     (594     (648     (551     (940
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     6       37       14       (3
  

 

 

   

 

 

 
     Global Real Estate Division     LifePoints Moderate Strategy
Division
 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 465     $ 429     $ 4     $ 6  

Net realized gains (losses)

     265       388       10       3  

Net change in unrealized appreciation/(depreciation)

     598       (557     4       3  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      1,328       260       18       12  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     2,210       1,826       36       53  

Policy loans, surrenders and death benefits

     (316     (299     (42     -  

Mortality and other (net)

     (541     (473     (18     (17

Transfers from other divisions or sponsor

     25,998       21,073       248       1,262  

Transfers to other divisions or sponsor

     (24,461     (20,593     (269     (1,270
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      2,890       1,534       (45     28  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     4,218       1,794       (27     40  

Net Assets:

        

Beginning of period

     9,821       8,027       184       144  
  

 

 

   

 

 

 

End of period

   $ 14,039     $ 9,821     $ 157     $ 184  
  

 

 

   

 

 

 

Units issued during the period

     615       535       18       120  

Units redeemed during the period

     (556     (501     (21     (118
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     59       34       (3     2  
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.   21


Table of Contents

Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     LifePoints Balanced Strategy
Division
    LifePoints Growth Strategy
Division
 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 21     $ 23     $ 64     $ 38  

Net realized gains (losses)

     40       5       52       13  

Net change in unrealized appreciation/(depreciation)

     36       33       158       60  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      97       61       274       111  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     115       144       730       265  

Policy loans, surrenders and death benefits

     (7     (21     (6     (4

Mortality and other (net)

     (28     (33     (67     (53

Transfers from other divisions or sponsor

     1,253       1,008       3,197       1,827  

Transfers to other divisions or sponsor

     (1,191     (1,062     (3,360     (1,381
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      142       36       494       654  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     239       97       768       765  

Net Assets:

        

Beginning of period

     747       650       1,516       751  
  

 

 

   

 

 

 

End of period

   $ 986     $ 747     $ 2,284     $ 1,516  
  

 

 

   

 

 

 

Units issued during the period

     87       90       526       177  

Units redeemed during the period

     (78     (87     (493     (127
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     9       3       33       50  
  

 

 

   

 

 

 
     LifePoints Equity Growth
Strategy Division
   

Credit Suisse Trust

Commodity Return Strategy
Division

 
  

 

 

   

 

 

 
     Year Ended
December 31,
2017
    Year Ended
December 31,
2016
    Year Ended
December 31,
2017
    Year Ended
December 31,
2016
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

   $ 17     $ 11     $ 517     $ -  

Net realized gains (losses)

     10       3       (188     (71

Net change in unrealized appreciation/(depreciation)

     50       30       (184     508  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      77       44       145       437  
  

 

 

   

 

 

 

Policy Transactions:

        

Policy owners’ net payments

     112       104       1,398       1,086  

Policy loans, surrenders and death benefits

     -       -       (146     (78

Mortality and other (net)

     (35     (36     (293     (226

Transfers from other divisions or sponsor

     329       351       11,161       7,585  

Transfers to other divisions or sponsor

     (315     (350     (10,270     (6,549
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from contract transactions      91       69       1,850       1,818  
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     168       113       1,995       2,255  

Net Assets:

        

Beginning of period

     403       290       4,997       2,742  
  

 

 

   

 

 

 

End of period

   $ 571     $ 403     $ 6,992     $ 4,997  
  

 

 

   

 

 

 

Units issued during the period

     32       54       2,771       1,973  

Units redeemed during the period

     (25     (48     (2,389     (1,587
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     7       6       382       386  
  

 

 

   

 

 

 

 

22

  The Accompanying Notes are an Integral Part of the Financial Statements.


Table of Contents

Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2017

 

1.

Organization

Northwestern Mutual Variable Life Account II (“the Account”) is registered as a unit investment trust under the Investment Company Act of 1940 and is a segregated asset account of The Northwestern Mutual Life Insurance Company (“Northwestern Mutual” or “sponsor”) used to fund variable life insurance policies (“the Policies”).

All assets of each Division of the Account are invested in shares of the corresponding Portfolio of Northwestern Mutual Series Fund, Inc., Fidelity Variable Insurance Products Fund, Neuberger Berman Advisers Management Trust, Russell Investment Funds and Credit Suisse Trust (collectively known as “the Funds”). The Funds are open-end investment companies registered under the Investment Company Act of 1940. The financial statements for the Portfolios should be read in conjunction with the financial statements of the Divisions. Each Division of the account indirectly bears exposure to the market, credit and liquidity risks of the Portfolio in which it invests.

On May 1, 2017, the following Divisions were renamed.

 

Prior Name

  

New Name

Russell Multi-Style Equity Division    U.S. Strategic Equity Division
Russell Aggressive Equity Division    U.S. Small Cap Equity Division
Russell Non-U.S. Division    International Developed Markets Division
Russell Core Bond Division    Strategic Bond Division
Russell Global Real Estate Securities Division    Global Real Estate Securities Division
Russell LifePoints Moderate Strategy Division    LifePoints Moderate Strategy Division
Russell LifePoints Balanced Strategy Division    LifePoints Balanced Strategy Division
Russell LifePoints Growth Strategy Division    LifePoints Growth Strategy Division
Russell LifePoints Equity Growth Strategy Division    LifePoints Equity Growth Strategy Division

 

2.

Significant Accounting Policies

 

  A.

Use of Estimates – The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets for use in estimates. Actual results could differ from those estimates.

 

  B.

Investment Valuation – The shares are valued at the Funds’ offering and redemption prices per share. As of December 31, 2017, all of the Account’s investments are identified as Level 1 securities for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification. Level 1 securities fair value is determined by unadjusted quoted prices in active markets for identical securities or derivatives. Level 2 securities fair value is determined by other significant observable inputs (including quoted prices for similar securities). Level 3 fair value is determined by significant unobservable inputs (including the Account’s own assumptions in determining fair value). There were no transfers between levels during the year. All changes in fair value are recorded as change in unrealized appreciation/(depreciation) of investments during the period in the statements of operations of the applicable Division.

 

  C.

Investment Income, Securities Transactions and Policy Dividends – Transactions in the Funds’ shares are accounted for on the trade date. The basis for determining cost on sale of the Funds’ shares is identified cost. Dividend income and distributions of net realized gains from the Funds are recorded on the ex-date of the dividends. Dividends and distributions received are reinvested in additional shares of the respective portfolios of the Funds. The Policies are eligible to receive policy dividends from Northwestern Mutual. Any dividends reinvested in the Account are reflected in Policyowners’ net payments in the accompanying financial statements.

 

  D.

Due to Participants – Upon notification of death of the policyowner, a liability is recorded and is included in Due to Participants in the accompanying financial statements. This liability is identified as Level 1 for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification.

 

  E.

Taxes – Northwestern Mutual is taxed as a “life insurance company” under the Internal Revenue Code. The Policies, which are funded in the Account, are taxed as part of the operations of Northwestern Mutual. Currently, there is no charge being made against the assets of the Account for federal income taxes, but Northwestern Mutual reserves the right to charge for taxes in the future.

 

  23


Table of Contents

Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2017

 

3.

Purchases and Sales of Investments

Purchases and sales of the Funds’ shares for the year ended December 31, 2017 were as follows: (in thousands)

 

Division

  

Purchases

    

Sales

 

Growth Stock

   $ 2,296      $ 1,098  

Focused Appreciation

     3,307        3,228  

Large Cap Core Stock

     2,499        717  

Large Cap Blend

     733        467  

Index 500 Stock

     21,424        8,925  

Large Company Value

     540        253  

Domestic Equity

     5,273        1,690  

Equity Income

     3,338        2,615  

Mid Cap Growth Stock

     1,133        603  

Index 400 Stock

     6,240        3,127  

Mid Cap Value

     3,098        1,493  

Small Cap Growth Stock

     2,320        926  

Index 600 Stock

     2,590        1,230  

Small Cap Value

     2,325        1,538  

International Growth

     5,290        2,359  

Research International Core

     4,239        2,433  

International Equity

     11,834        4,511  

Emerging Markets Equity

     5,944        1,651  

Government Money Market

     47,547        48,205  

Short-Term Bond

     996        384  

Select Bond

     11,124        6,864  

Long-Term U.S. Government Bond

     401        396  

Inflation Protection Bond

     1,571        489  

High Yield Bond

     3,243        1,490  

Multi-Sector Bond

     4,187        1,097  

Balanced

     2,212        880  

Asset Allocation

     248        108  

Fidelity VIP Mid Cap

     3,182        3,320  

Fidelity VIP Contrafund

     3,801        1,174  

Neuberger Berman AMT Socially Responsive

     2,582        1,002  

U.S. Strategic Equity

     1,118        556  

U.S. Small Cap Equity

     891        514  

International Developed Markets

     1,908        1,376  

Strategic Bond

     2,025        1,632  

Global Real Estate Securities

     5,186        1,584  

LifePoints Moderate Strategy

     182        221  

LifePoints Balanced Strategy

     310        104  

LifePoints Growth Strategy

     1,564        966  

LifePoints Equity Growth Strategy

     167        53  

Credit Suisse Trust Commodity Return Strategy

     3,330        973  

 

4.

Expenses and Related Party Transactions

A deduction for mortality and expense risks is paid to Northwestern Mutual. Mortality risk is the risk that insureds may not live as long as estimated. Expense risk is the risk that expenses of issuing and administering the Policies may exceed the estimated costs.

 

24

 


Table of Contents

Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2017

 

A deduction for the mortality and expense risks for Custom Variable Universal Life policies is determined monthly at an annual rate of 0.22% of the amount invested in the Account for the Policy for the first ten Policy years, 0.07% for the next ten Policy years and 0.00% thereafter. A deduction for the mortality and expense risks for Executive Variable Universal Life policies is determined monthly at an annual rate of 0.10% of the amounts invested in the Account for the Policy for the first ten Policy years, and 0.00% thereafter. For Policies without the Surrender of Policy Endorsement, the current charge is assessed monthly at an annual rate of 0.00% of the amount invested in the Account for the Policy. A deduction for the mortality and expense risks for Survivorship Variable Universal Life Policies is determined monthly at an annual rate of 0.00% of the amount invested in the Account for the Policy.

Additional mortality and expense risks deductions are determined annually and are paid to Northwestern Mutual for the first ten Policy years on all Survivorship Variable Universal Life policies based on the age of the insured individuals at the time the policy was issued.

Additional mortality costs are determined monthly and are paid for Northwestern Mutual to cover the cost of providing insurance protection. This cost reflects expected mortality costs based upon actual experience.

Certain deductions are also made from the annual, single or other premiums before amounts are allocated to the Account. These deductions are for sales load, administrative expenses, taxes and a risk charge for the guaranteed death benefit among other charges which are detailed in the Prospectus.

The charges noted are reflected as a reduction in units and are included in Mortality and other in the accompanying financial statements.

 

5.

Subsequent Events

Effective May 1, 2018, the Neuberger Berman AMT Socially Responsive Division will be renamed to AMT Sustainable Equity Division.

 

  25


Table of Contents

Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2017

 

6.

Financial Highlights

 

       As of the respective period end date:        For the respective period ended:  
    

 

 

      

 

 

 
Division      Units
Outstanding
(000’s)
       Unit Value        Net Assets
(000’s)
       Dividend
Income as
a % of
Average
Net Assets
     Expense
Ratio(1)
    

Total

Return(1)

 

 

 

Growth Stock

                         

Year Ended 12/31/17

       122          $73.551913          $8,916          0.87      0.00      24.27

Year Ended 12/31/16

       110          59.189518          6,498          0.89        0.00        2.47  

Year Ended 12/31/15

       102          57.763945          5,867          0.74        0.00        6.01  

Year Ended 12/31/14

       101          54.488126          5,570          0.61        0.00        9.02  

Year Ended 12/31/13

       84          49.977915          4,259          0.67        0.00        35.86  

 

 

Focused Appreciation

                         

Year Ended 12/31/17

       280          $53.438372          $14,971          0.73      0.00      33.62

Year Ended 12/31/16

       288          39.992151          11,512          0.24        0.00        5.87  

Year Ended 12/31/15

       260          37.773111          9,866          0.00        0.00        13.64  

Year Ended 12/31/14

       239          33.238141          7,919          0.02        0.00        9.43  

Year Ended 12/31/13

       195          30.372615          5,911          0.49        0.00        29.01  

 

 

Large Cap Core Stock

                         

Year Ended 12/31/17

       119          $53.073917          $6,274          1.80      0.00      24.87

Year Ended 12/31/16

       81          42.503832          3,451          2.16        0.00        7.57  

Year Ended 12/31/15

       85          39.512372          3,346          2.16        0.00        (3.06

Year Ended 12/31/14

       79          40.759702          3,209          1.50        0.00        8.56  

Year Ended 12/31/13

       69          37.544148          2,627          1.14        0.00        28.58  

 

 

Large Cap Blend

                         

Year Ended 12/31/17

       125          $17.855817          $2,235          0.91      0.00      19.02

Year Ended 12/31/16

       116          15.001832          1,740          1.09        0.00        13.99  

Year Ended 12/31/15

       104          13.161232          1,369          0.88        0.00        (2.42

Year Ended 12/31/14

       104          13.487127          1,395          0.04        0.00        12.58  

Year Ended 12/31/13

       88          11.980322          1,058          1.08        0.00        30.86  

 

 

Index 500 Stock

                         

Year Ended 12/31/17

       423          $142.286114          $60,194          1.74      0.00      21.52

Year Ended 12/31/16

       337          117.092375          39,430          1.82        0.00        11.73  

Year Ended 12/31/15

       291          104.794845          30,414          1.71        0.00        1.17  

Year Ended 12/31/14

       247          103.583087          25,625          1.58        0.00        13.46  

Year Ended 12/31/13

       199          91.297175          18,236          1.84        0.00        32.05  

 

 

Large Company Value

                         

Year Ended 12/31/17

       64          $17.086312          $1,095          2.09      0.00      11.10

Year Ended 12/31/16

       50          15.379433          769          2.06        0.00        15.36  

Year Ended 12/31/15

       26          13.331635          343          1.71        0.00        (3.85

Year Ended 12/31/14

       21          13.865219          284          0.00        0.00        13.03  

Year Ended 12/31/13

       16          12.266796          192          2.04        0.00        31.29  

 

 

Domestic Equity

                         

Year Ended 12/31/17

       415          $29.996128          $12,462          1.65      0.00      13.78

Year Ended 12/31/16

       301          26.364364          7,934          1.97        0.00        14.98  

Year Ended 12/31/15

       222          22.929503          5,133          1.85        0.00        (0.09

Year Ended 12/31/14

       201          22.950784          4,623          1.73        0.00        13.87  

Year Ended 12/31/13

       197          20.154766          3,970          1.65        0.00        34.03  

 

 

Equity Income

                         

Year Ended 12/31/17

       314          $35.257091          $11,036          2.23      0.00      16.24

Year Ended 12/31/16

       312          30.330455          9,470          1.97        0.00        19.17  

Year Ended 12/31/15

       326          25.451821          8,299          1.79        0.00        (6.74

Year Ended 12/31/14

       226          27.291728          6,156          1.26        0.00        7.43  

Year Ended 12/31/13

       196          25.403806          4,988          1.37        0.00        29.94  

 

 

  (1)

Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.

 

26

 


Table of Contents

Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2017

 

       As of the respective period end date:        For the respective period ended:  
    

 

 

      

 

 

 
Division      Units
Outstanding
(000’s)
       Unit Value        Net Assets
(000’s)
       Dividend
Income as
a % of
Average
Net Assets
     Expense
Ratio(1)
    

Total

Return(1)

 

 

 

Mid Cap Growth Stock

                         

Year Ended 12/31/17

       40          $125.441587          $5,158          0.24      0.00      20.29

Year Ended 12/31/16

       36          104.283373          3,830          0.26        0.00        0.83  

Year Ended 12/31/15

       26          103.425002          2,769          0.04        0.00        0.71  

Year Ended 12/31/14

       25          102.693582          2,546          0.35        0.00        8.49  

Year Ended 12/31/13

       27          94.654719          2,544          0.32        0.00        25.53  

 

 

Index 400 Stock

                         

Year Ended 12/31/17

       297          $59.411237          $17,695          1.07      0.00      15.96

Year Ended 12/31/16

       260          51.235085          13,307          1.14        0.00        20.38  

Year Ended 12/31/15

       221          42.560713          9,385          1.08        0.00        (2.38

Year Ended 12/31/14

       187          43.598907          8,127          1.05        0.00        9.42  

Year Ended 12/31/13

       150          39.846886          5,951          1.08        0.00        33.16  

 

 

Mid Cap Value

                         

Year Ended 12/31/17

       193          $43.762109          $8,429          1.46      0.00      11.81

Year Ended 12/31/16

       162          39.139970          6,340          1.91        0.00        23.23  

Year Ended 12/31/15

       143          31.761925          4,534          1.58        0.00        (1.33

Year Ended 12/31/14

       144          32.189353          4,616          1.01        0.00        16.69  

Year Ended 12/31/13

       113          27.585004          3,117          0.97        0.00        30.24  

 

 

Small Cap Growth Stock

                         

Year Ended 12/31/17

       124          $65.129570          $8,046          0.11      0.00      21.61

Year Ended 12/31/16

       101          53.557262          5,420          0.24        0.00        12.25  

Year Ended 12/31/15

       85          47.712811          4,071          0.11        0.00        0.32  

Year Ended 12/31/14

       81          47.561777          3,833          0.00        0.00        8.66  

Year Ended 12/31/13

       72          43.773190          3,151          0.49        0.00        38.60  

 

 

Index 600 Stock

                         

Year Ended 12/31/17

       327          $24.532713          $8,012          1.89      0.00      12.93

Year Ended 12/31/16

       281          21.724279          6,130          0.63        0.00        26.12  

Year Ended 12/31/15

       164          17.224563          2,807          0.00        0.00        (2.35

Year Ended 12/31/14

       118          17.638780          2,081          1.71        0.00        5.34  

Year Ended 12/31/13

       82          16.744685          1,381          4.36        0.00        40.67  

 

 

Small Cap Value

                         

Year Ended 12/31/17

       165          $47.690780          $7,878          0.78      0.00      11.65

Year Ended 12/31/16

       157          42.713658          6,684          0.84        0.00        32.39  

Year Ended 12/31/15

       202          32.262868          6,547          0.69        0.00        (5.45

Year Ended 12/31/14

       188          34.121874          6,405          0.37        0.00        0.22  

Year Ended 12/31/13

       152          34.046809          5,170          1.14        0.00        31.76  

 

 

International Growth

                         

Year Ended 12/31/17

       603          $24.188049          $14,608          1.30      0.00      30.03

Year Ended 12/31/16

       479          18.601991          8,910          1.19        0.00        (3.41

Year Ended 12/31/15

       353          19.257803          6,807          1.70        0.00        (1.73

Year Ended 12/31/14

       262          19.596007          5,142          1.30        0.00        (4.52

Year Ended 12/31/13

       201          20.524033          4,123          1.41        0.00        19.81  

 

 

Research International Core

                         

Year Ended 12/31/17

       799          $12.802534          $10,233          1.67      0.00      28.21

Year Ended 12/31/16

       656          9.985604          6,548          1.92        0.00        (1.12

Year Ended 12/31/15

       422          10.098885          4,259          2.15        0.00        (1.11

Year Ended 12/31/14

       280          10.212438          2,856          1.52        0.00        (6.71

Year Ended 12/31/13

       154          10.947312          1,694          0.14        0.00        18.92  

 

 

  (1)

Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.

 

  27


Table of Contents

Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2017

 

       As of the respective period end date:        For the respective period ended:  
    

 

 

      

 

 

 
Division      Units
Outstanding
(000’s)
       Unit Value        Net Assets
(000’s)
       Dividend
Income as
a % of
Average
Net Assets
     Expense
Ratio(1)
    

Total

Return(1)

 

 

 

International Equity

                         

Year Ended 12/31/17

       5,092          $6.094491          $31,035          2.43      0.00      22.30

Year Ended 12/31/16

       3,917          4.983406          19,520          1.19        0.00        (3.41

Year Ended 12/31/15

       3,497          4.843231          16,935          2.98        0.00        (2.21

Year Ended 12/31/14

       2,845          4.952849          14,084          1.94        0.00        (8.80

Year Ended 12/31/13

       2,430          5.431053          13,202          2.15        0.00        21.38  

 

 

Emerging Markets Equity

                         

Year Ended 12/31/17

       1,285          $12.370178          $15,898          0.92      0.00      27.84

Year Ended 12/31/16

       919          9.676365          8,873          0.72        0.00        9.06  

Year Ended 12/31/15

       717          8.872116          6,344          0.90        0.00        (12.24

Year Ended 12/31/14

       456          10.109813          4,611          0.66        0.00        (6.25

Year Ended 12/31/13

       251          10.783888          2,699          0.75        0.00        (5.15

 

 

Government Money Market

                         

Year Ended 12/31/17

       314          $41.875417          $13,129          0.59      0.00      0.60

Year Ended 12/31/16

       333          41.625993          13,827          0.12        0.00        0.13  

Year Ended 12/31/15

       201          41.572750          8,216          0.01        0.00        0.01  

Year Ended 12/31/14

       142          41.568533          5,866          0.07        0.00        0.07  

Year Ended 12/31/13

       161          41.539003          6,690          0.09        0.00        0.10  

 

 

Short-Term Bond

                         

Year Ended 12/31/17

       112          $12.646732          $1,419          1.33      0.00      1.33

Year Ended 12/31/16

       66          12.481062          812          1.18        0.00        1.67  

Year Ended 12/31/15

       57          12.275717          703          0.79        0.00        0.72  

Year Ended 12/31/14

       21          12.188479          256          0.77        0.00        0.38  

Year Ended 12/31/13

       13          12.142453          158          0.05        0.00        0.55  

 

 

Select Bond

                         

Year Ended 12/31/17

       93          $226.897252          $21,292          2.11      0.00      3.58

Year Ended 12/31/16

       78          219.047810          17,054          2.05        0.00        3.06  

Year Ended 12/31/15

       56          212.549665          11,845          1.54        0.00        0.53  

Year Ended 12/31/14

       51          211.428447          10,700          2.08        0.00        5.56  

Year Ended 12/31/13

       41          200.286369          8,297          2.40        0.00        (2.16

 

 

Long-Term U.S Government Bond

                         

Year Ended 12/31/17

       13          $20.685508          $266          1.72      0.00      8.28

Year Ended 12/31/16

       12          19.104481          253          1.95        0.00        1.09  

Year Ended 12/31/15

       10          18.898765          202          2.38        0.00        (1.47

Year Ended 12/31/14

       9          19.181310          174          1.75        0.00        23.73  

Year Ended 12/31/13

       9          15.502339          139          0.03        0.00        (13.27

 

 

Inflation Protection

                         

Year Ended 12/31/17

       199          $14.738894          $2,931          0.72      0.00      3.58

Year Ended 12/31/16

       125          14.229840          1,787          1.15        0.00        4.68  

Year Ended 12/31/15

       96          13.593038          1,316          2.32        0.00        (2.20

Year Ended 12/31/14

       87          13.899486          1,226          0.56        0.00        3.14  

Year Ended 12/31/13

       47          13.476716          628          0.97        0.00        (8.33

 

 

High Yield Bond

                         

Year Ended 12/31/17

       211          $53.128855          $11,192          5.51      0.00      6.88

Year Ended 12/31/16

       187          49.707921          9,331          5.50        0.00        14.60  

Year Ended 12/31/15

       170          43.377037          7,376          4.80        0.00        (1.36

Year Ended 12/31/14

       134          43.976216          5,885          4.74        0.00        1.18  

Year Ended 12/31/13

       120          43.465300          5,206          5.72        0.00        5.84  

 

 

  (1)

Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.

 

28

 


Table of Contents

Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2017

 

       As of the respective period end date:        For the respective period ended:  
    

 

 

      

 

 

 
Division      Units
Outstanding
(000’s)
       Unit Value        Net Assets
(000’s)
       Dividend
Income as
a % of
Average
Net Assets
     Expense
Ratio(1)
    

Total

Return(1)

 

 

 

Multi-Sector Bond

                         

Year Ended 12/31/17

       541          $18.780164          $10,176          3.98      0.00      8.38

Year Ended 12/31/16

       392          17.327635          6,763          4.89        0.00        11.09  

Year Ended 12/31/15

       250          15.597729          3,876          5.61        0.00        (2.22

Year Ended 12/31/14

       187          15.951947          3,000          2.74        0.00        3.25  

Year Ended 12/31/13

       134          15.449941          2,079          3.35        0.00        (1.58

 

 

Balanced

                         

Year Ended 12/31/17

       28          $216.761163          $5,889          2.16      0.00      11.98

Year Ended 12/31/16

       20          193.563662          4,264          2.25        0.00        6.58  

Year Ended 12/31/15

       16          181.609174          3,115          2.00        0.00        (0.12

Year Ended 12/31/14

       15          181.830315          2,819          2.30        0.00        5.56  

Year Ended 12/31/13

       15          172.248875          2,744          3.49        0.00        12.08  

 

 

Asset Allocation

                         

Year Ended 12/31/17

       31          $25.259678          $778          2.08      0.00      14.87

Year Ended 12/31/16

       27          21.988973          589          2.50        0.00        7.79  

Year Ended 12/31/15

       24          20.400265          494          1.72        0.00        (0.43

Year Ended 12/31/14

       22          20.487411          470          2.40        0.00        5.15  

Year Ended 12/31/13

       20          19.484028          377          3.17        0.00        16.67  

 

 

Fidelity VIP Mid Cap

                         

Year Ended 12/31/17

       240          $56.847028          $13,684          0.50      0.00      20.54

Year Ended 12/31/16

       256          47.161926          12,048          0.32        0.00        11.92  

Year Ended 12/31/15

       246          42.137819          10,348          0.27        0.00        (1.63

Year Ended 12/31/14

       225          42.835362          9,641          0.02        0.00        6.03  

Year Ended 12/31/13

       187          40.398542          7,532          0.28        0.00        35.87  

 

 

Fidelity VIP Contrafund

                         

Year Ended 12/31/17

       398          $22.036922          $8,788          0.84      0.00      21.59

Year Ended 12/31/16

       291          18.124509          5,268          0.68        0.00        7.73  

Year Ended 12/31/15

       236          16.824006          3,957          0.97        0.00        0.42  

Year Ended 12/31/14

       145          16.754369          2,432          0.90        0.00        11.65  

Year Ended 12/31/13

       93          15.005573          1,396          1.00        0.00        30.95  

 

 

Neuberger Berman AMT Socially Responsive

 

                    

Year Ended 12/31/17

       269          $21.076980          $5,691          0.57      0.00      18.43

Year Ended 12/31/16

       199          17.797220          3,559          0.76        0.00        9.86  

Year Ended 12/31/15

       146          16.199640          2,376          0.64        0.00        (0.46

Year Ended 12/31/14

       97          16.275087          1,573          0.43        0.00        10.38  

Year Ended 12/31/13

       58          14.744385          857          0.98        0.00        37.60  

 

 

U.S. Strategic Equity

                         

Year Ended 12/31/17

       159          $24.418364          $3,876          1.01      0.00      20.80

Year Ended 12/31/16

       151          20.214494          3,056          1.03        0.00        10.64  

Year Ended 12/31/15

       156          18.271298          2,862          0.81        0.00        1.11  

Year Ended 12/31/14

       165          18.071559          2,989          1.14        0.00        11.70  

Year Ended 12/31/13

       157          16.178812          2,546          1.19        0.00        32.92  

 

 

U.S. Small Cap Equity

                         

Year Ended 12/31/17

       72          $34.518205          $2,490          0.17      0.00      15.48

Year Ended 12/31/16

       65          29.891437          1,962          0.83        0.00        18.66  

Year Ended 12/31/15

       72          25.191084          1,827          0.67        0.00        (7.19

Year Ended 12/31/14

       70          27.141282          1,902          0.25        0.00        1.56  

Year Ended 12/31/13

       69          26.724835          1,850          0.43        0.00        40.00  

 

 

  (1)

Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.

 

  29


Table of Contents

Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2017

 

       As of the respective period end date:        For the respective period ended:  
    

 

 

      

 

 

 
Division      Units
Outstanding
(000’s)
       Unit Value        Net Assets
(000’s)
       Dividend
Income as
a % of
Average
Net Assets
     Expense
Ratio(1)
    

Total

Return(1)

 

 

 

International Developed Markets

                         

Year Ended 12/31/17

       277          $22.466466          $6,236          2.75      0.00      24.98

Year Ended 12/31/16

       272          17.976751          4,892          3.17        0.00        2.36  

Year Ended 12/31/15

       234          17.562157          4,106          1.06        0.00        (1.31

Year Ended 12/31/14

       196          17.795979          3,482          1.91        0.00        (4.45

Year Ended 12/31/13

       169          18.624500          3,136          1.95        0.00        21.91  

 

 

Strategic Bond

                         

Year Ended 12/31/17

       206          $24.895915          $5,143          1.34      0.00      3.86

Year Ended 12/31/16

       193          23.970161          4,624          1.60        0.00        3.10  

Year Ended 12/31/15

       195          23.248775          4,526          2.44        0.00        (0.14

Year Ended 12/31/14

       166          23.281628          3,851          1.47        0.00        5.45  

Year Ended 12/31/13

       113          22.077570          2,477          1.40        0.00        (1.45

 

 

Global Real Estate Securities

                         

Year Ended 12/31/17

       272          $51.568102          $14,039          3.91      0.00      11.80

Year Ended 12/31/16

       213          46.124107          9,821          4.73        0.00        3.02  

Year Ended 12/31/15

       179          44.771967          8,027          1.65        0.00        0.25  

Year Ended 12/31/14

       149          44.660949          6,654          3.39        0.00        14.75  

Year Ended 12/31/13

       123          38.920595          4,775          3.98        0.00        3.65  

 

 

LifePoints Moderate Strategy

                         

Year Ended 12/31/17

       9          $16.557145          $157          2.12      0.00      9.88

Year Ended 12/31/16

       12          15.067752          184          3.95        0.00        7.75  

Year Ended 12/31/15

       10          13.984420          144          3.14        0.00        (1.71

Year Ended 12/31/14

       7          14.227181          103          2.98        0.00        4.85  

Year Ended 12/31/13

       8          13.568584          109          2.31        0.00        6.79  

 

 

LifePoints Balanced Strategy

                         

Year Ended 12/31/17

       60          $16.545882          $986          2.46      0.00      12.00

Year Ended 12/31/16

       50          14.773443          747          3.41        0.00        9.05  

Year Ended 12/31/15

       48          13.546956          650          2.32        0.00        (2.30

Year Ended 12/31/14

       30          13.866173          420          2.93        0.00        4.61  

Year Ended 12/31/13

       32          13.255096          431          2.31        0.00        12.43  

 

 

LifePoints Growth Strategy

                         

Year Ended 12/31/17

       143          $16.029490          $2,284          3.26      0.00      15.65

Year Ended 12/31/16

       110          13.860030          1,516          3.41        0.00        9.73  

Year Ended 12/31/15

       60          12.631574          751          1.94        0.00        (3.31

Year Ended 12/31/14

       48          13.064429          617          3.44        0.00        3.76  

Year Ended 12/31/13

       25          12.591524          310          2.56        0.00        16.56  

 

 

LifePoints Equity Growth Strategy

                         

Year Ended 12/31/17

       38          $15.218716          $571          3.51      0.00      17.55

Year Ended 12/31/16

       31          12.946453          403          3.01        0.00        10.85  

Year Ended 12/31/15

       25          11.679451          290          1.57        0.00        (3.87

Year Ended 12/31/14

       17          12.149681          214          3.73        0.00        3.48  

Year Ended 12/31/13

       10          11.740704          115          2.12        0.00        19.81  

 

 

Credit Suisse Trust Commodity Return Strategy

 

               

Year Ended 12/31/17

       1,392          $5.017461          $6,992          8.90      0.00      1.52

Year Ended 12/31/16

       1,013          4.942479          4,997          0.00        0.00        12.02  

Year Ended 12/31/15

       624          4.412123          2,742          0.00        0.00        (25.03

Year Ended 12/31/14

       346          5.885213          2,040          0.00        0.00        (16.94

Period Ended 12/31/13 (2)

       187          7.085099          1,315          0.00        0.00        1.79  

 

 

  (1)

Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year.

  (2)

Division commenced operations on November 15, 2013.

 

30

 


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Trustees of The Northwestern Mutual Life Insurance Company and

Contract Owners of Northwestern Mutual Variable Life Account II

Opinions on the Financial Statements

We have audited the accompanying statements of assets and liabilities of the Growth Stock Division, Focused Appreciation Division, Large Cap Core Stock Division, Large Cap Blend Division, Index 500 Stock Division, Large Company Value Division, Domestic Equity Division, Equity Income Division, Mid Cap Growth Stock Division, Index 400 Stock Division, Mid Cap Value Division, Small Cap Growth Stock Division, Index 600 Stock Division, Small Cap Value Division, International Growth Division, Research International Core Division, International Equity Division, Emerging Markets Equity Division, Government Money Market Division, Short-Term Bond Division, Select Bond Division, Long-Term U.S. Government Bond Division, Inflation Protection Division, High Yield Bond Division, Multi-Sector Bond Division, Balanced Division, Asset Allocation Division, Fidelity VIP Mid Cap Division, Fidelity VIP Contrafund Division, Neuberger Berman AMT Socially Responsive Division, U.S. Strategic Equity Division, U.S. Small Cap Equity Division, International Developed Markets Division, Strategic Bond Division, Global Real Estate Securities Division, LifePoints Moderate Strategy Division, LifePoints Balanced Strategy Division, LifePoints Growth Strategy Division, LifePoints Equity Growth Strategy Division and Credit Suisse Trust Commodity Return Strategy Division (constituting the Northwestern Mutual Variable Life Account II, hereafter collectively referred to as the “Divisions”) as of December 31, 2017, the related statements of operations for the year ended December 31, 2017, and the statements of changes in net assets for each of the two years in the period ended December 31, 2017, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Divisions in the Northwestern Mutual Variable Life Account II as of December 31, 2017, the results of each of their operations for the year then ended, and the changes in each of their net assets for each of the two years in the period ended December 31, 2017 in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinions

These financial statements are the responsibility of The Northwestern Mutual Life Insurance Company’s management. Our responsibility is to express an opinion on the financial statements of each of the Divisions in the Northwestern Mutual Variable Life Account II based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to each of the Divisions in the Northwestern Mutual Variable Life Account II in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant

 

  31


Table of Contents

estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of securities owned as of December 31, 2017 by correspondence with the underlying registered investment companies. We believe that our audits provide a reasonable basis for our opinions.

 

/s/ PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
April 26, 2018

We have served as the auditor of one or more of the Divisions in Northwestern Mutual Variable Life Account II since 2007.

 

32

 


Table of Contents

 

LOGO

  

 

PRSRT BPM

US POSTAGE

PAID

NORTHWESTERN

MUTUAL

 

PO BOX 3095

MILWAUKEE WI 53201-3095

  

This booklet contains information about the Northwestern Mutual variable insurance products and the variable investment options identified on the front cover. The variable investment options correspond with the investment divisions available under the variable insurance product (“Product”). The information is prepared for Product owners and does not represent an offer of the Product, nor should it be used in connection with any offer, except when accompanied or preceded by the current Product prospectus and the variable investment option prospectuses, which contain detailed information about variable investment option investment objectives and operations, applicable fees, expenses and sales charges. Prospectuses may be obtained by calling the telephone number or visiting the website address listed on the inside of the front cover. You should read and carefully consider this information before you invest or send money. The variable investment option reports are prepared from the books and records of the options. Discussions of investment performance in the reports represent the views of the options’ portfolio managers as of the dates of the reports. They are not guarantees of investment results, nor should they be relied upon as investment advice or indications of current or future trading strategies of the portfolio managers. Portfolio manager views and security holdings are subject to change at any time.

NMIS is a member of Financial Industry Regulatory Authority (FINRA) and in accordance with the Investor Education and Protection Rule, we are providing our clients information regarding FINRA BrokerCheck, a free resource available to investors. An investor brochure describing FINRA BrokerCheck may be obtained online from FINRA’s website at www.finra.org or by contacting the FINRA BrokerCheck Help Line at 800-289-9999.

Northwestern Mutual is the marketing name for The Northwestern Mutual Life Insurance Company (NM), Milwaukee, WI (life and disability insurance, annuities, and life insurance with long-term care benefits) and its subsidiaries. Northwestern Long Term Care Insurance Company, Milwaukee, WI (long-term care insurance) is a subsidiary of NM.

Product Distributor: Northwestern Mutual Investment Services, LLC (NMIS), 720 East Wisconsin Avenue, Milwaukee, WI 53202-4797, 1-866-664-7737, member FINRA and SIPC

www.northwesternmutual.com

90-1899 (0786) (REV 0818)