N-30B-2 1 d737997dn30b2.htm NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNTS Northwestern Mutual Variable Life Accounts

LOGO

September 5, 2014

VIA EDGAR

Securities and Exchange Commission

Division of Investment Management

100 F Street, NE

Washington, DC 20549

 

RE:

   Northwestern Mutual Variable Life Account I
   EDGAR CIK No. 0000742277; File No. 811-3989
   Northwestern Mutual Variable Life Account II
   EDGAR CIK No. 0001359314; File No. 811-21933

Dear Sir or Madam:

On behalf of Northwestern Mutual Life Insurance Company and Northwestern Mutual Variable Life Account I and Account II, (“Registrants” or the “Accounts”) we hereby submit, pursuant to Rule 30b2-1 under the Investment Company Act of 1940 (the “1940 Act”), that the Accounts’ semi-annual report for the period ending June 30, 2014 has been transmitted to policy owners as required by Rule 30e-2 under the 1940 Act.

The following annual reports were filed with the Commission via EDGAR on the date indicated below and are incorporated herein by reference:

 

Underlying Investment Company    CIK No.    Date Filed    Registration
No.

Northwestern Mutual Series Fund, Inc.

   0000742212    09/05/2014    811-03990

Fidelity VIP Mid Cap Portfolio

   0000927384    08/20/2014    811-07205

Fidelity VIP Contrafund Portfolio

   0000831016    08/20/2014    811-05511

Neuberger Berman Socially Responsive Portfolio

   0000736913    08/22/2014    811-04255

Russell Investment Funds

   0000824036    08/20/2014    811-05371

Russell Investment Funds – Life Points Variable Target Portfolio Series

   0000824036    08/20/2014    811-05371

Credit Suisse Trust Commodity Return Strategy Portfolio

   0000941568    09/04/2014    811-07261

Some of the investment companies above (or series thereof) may not be available under every policy offered by a Registrant.

In addition, financial statements for the Accounts are filed herewith. This filing will also include any other materials required to be filed, if any.

Please direct any questions or comments regarding this filing to the undersigned at 414-665-2418.

Sincerely,

/s/ Barbara Courtney

Barbara Courtney

Director – Mutual Fund Accounting

The Northwestern Mutual Life Insurance Company • 720 East Wisconsin Avenue, Milwaukee, Wisconsin 53202-4797 • 414 271 1444


LOGO


 

THE NORTHWESTERN MUTUAL LIFE INSURANCE COMPANY

Variable Life

SEMI-ANNUAL REPORTS

June 30,2014

Northwestern Mutual Variable Life Account Northwestern Mutual Variable Life Account II

Optimized to contain one or more of the following:*

Northwestern Mutual Series Fund, Inc.

Fidelity® VIP Mid Cap Portfolio Service Class 2

Fidelity® VIP Contrafund® Portfolio Service Class 2

Neuberger Berman AMT Socially Responsive Portfolio

Russell Investment Funds

www.northwestemmutual.com

90-1899 (0786) (REV 0814)

Russell Investment Funds - LifePoints® Variable Target Portfolio Series

Credit Suisse Trust Commodity Return Strategy Portfolio

*See Table of Contents for more information and a list of Prospectus supplements and/or shareholder documents, if any,


The Northwestern Mutual Life Insurance Company (Northwestern Mutual)

How To Get More Information

Information on the Internet:

www.northwesternmutual.com

To obtain current performance information and information about Northwestern Mutual, visit us on our website. You can also visit us at our customer service section from our website for information on policy values and current fund performance. This site also allows you to view past confirmation and policy statements, as well as transfer funds online.

To sign up for this service please call 1-866-424-2609 between 7:00 a.m. - 6:00 p.m. Central Time Monday - Friday. Your Northwestern Mutual Financial Representative is also available to answer any questions you have about your variable life insurance policy or any of our products.

For inforce policy service on Variable CompLife, Custom Variable Universal Life, and Variable Whole Life, please call 1-866-424-2609, between 7:00 a.m. - 6:00 p.m. Central Time Monday - Friday.

For inforce policy service on Variable Executive Life, Variable Joint Life, Executive Variable Universal Life, and Survivorship Variable Universal Life, please call
1-866-464-3800, between 7:30 a.m. - 5:00 p.m. Central Time Monday - Friday.

 

 

 

 


Contents

 

 

Northwestern Mutual Series Fund, Inc. - Semi-Annual Report

     248 pages   

Fidelity® VIP Mid Cap Portfolio - Semi-Annual Report

     20 pages   

(This report follows the end of the Northwestern Mutual Series Fund, Inc.)

  

Fidelity® VIP Contrafund® Portfolio - Semi-Annual Report

     24 pages   

(This report follows the end of the Fidelity® VIP Mid Cap Portfolio)

  

Neuberger Berman AMT Socially Responsive Portfolio -
Semi-Annual Report

     24 pages   

(This report follows the end of the Fidelity® VIP Contrafund® Portfolio)

  

Russell Investment Funds - Semi-Annual Report

     143 pages   

(This report follows the end of the Neuberger Berman AMT Socially Responsive Portfolio)

  

Russell Investment Funds - LifePoints® Variable Target Portfolio Series - Semi-Annual Report

     59 pages   

(This report follows the end of the Russell Investment Funds)

  

Credit Suisse Trust Commodity Return Strategy Portfolio - Semi-Annual Report

     36 pages   

(This report follows the end of the Russell Investment Funds - LifePoints® Variable Target Portfolio Series)

  

Northwestern Mutual Variable Life Account Financial Statements

     34 pages   

Northwestern Mutual Variable Life Account II Financial Statements

     33 pages   

Prospectus Supplements and Shareholder Notices

     33 pages   

 

The performance data quoted represents past performance. Past performance is historical and does not guarantee future performance. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance data quoted. For the most recent month-end performance information visit www.northwesternmutual.com.


Annual Report December 31, 2013

Northwestern Mutual Variable Life Account

Financial Statements


Northwestern Mutual Variable Life Account Financial Statements

Table of Contects

 

Northwestern Mutual Variable Life Account

  

Statements of Assets and Liabilities

     1   

Statements of Operations

     9   

Statements of Changes in Net Assets

     13   

Notes to Financial Statements

     23   

Report of Independent Registerd Public Accounting Firm

     32   


Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

 

     Growth
Stock
Division
     Focused
Appreciation
Division
     Large Cap
Core Stock
Division
     Large Cap
Blend
Division
     Index 500
Stock
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $368,178         $116,380         $233,909         $6,157         $1,008,828   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     -         -         -         -         -   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     -         6         -         -         -   
  

 

 

 

Total Assets

     368,178         116,386         233,909         6,157         1,008,828   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     13         -         27         -         26   
  

 

 

 

Total Liabilities

     13         -         27         -         26   

Total Net Assets

     $368,165         $116,386         $233,882         $6,157         $1,008,802   
  

 

 

 

Net Assets:

              

Variable Life Policies Issued:

              

Before October 11, 1995

              

Policyowners’ Equity

     $32,703         $7,314         $26,444         $346         $145,092   

Northwestern Mutual Equity

     480         88         452         4         1,840   

Variable CompLife Policies Issued Between October 11, 1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     313,573         97,781         191,422         5,280         790,374   

Northwestern Mutual Equity

     8,819         3,229         5,535         132         22,121   

Variable Executive Life Policies Issued Between March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     5,610         3,756         5,318         297         19,895   

Variable Joint Life Policies Issued Between December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     6,980         4,218         4,711         98         29,480   
  

 

 

 

Total Net Assets

     $368,165         $116,386         $233,882         $6,157         $1,008,802   
  

 

 

 

(1)   Investments, at cost

     $244,379         $77,510         $155,322         $5,164         $740,286   

Mutual Fund Shares Held

     125,146         43,328         137,513         5,932         279,609   

(2)   Accumulation Unit Value

     $3.638539         $2.883615         $2.759081         $1.407785         $4.001083   

Units Outstanding

     88,605         35,029         71,386         3,844         203,071   

(3)   Accumulation Unit Value

     $49.977915         $30.372615         $37.544148         $11.980322         $91.297175   

Units Outstanding

     112         124         142         25         218   

(4)   Accumulation Unit Value

     $49.977915         $30.372615         $37.544148         $11.980322         $91.297175   

Units Outstanding

     140         139         125         8         323   

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

1


Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

     Large
Company
Value
Division
     Domestic
Equity
Division
     Equity
Income
Division
     Mid Cap
Growth Stock
Division
     Index 400
Stock
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $7,590         $172,430         $118,061         $448,961         $279,423   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     -         -         -         -         -   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     -         27         18         -         -   
  

 

 

 

Total Assets

     7,590         172,457         118,079         448,961         279,423   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     5         -         -         40         10   
  

 

 

 

Total Liabilities

     5         -         -         40         10   
  

 

 

 

Total Net Assets

     $7,585         $172,457         $118,079         $448,921         $279,413   
  

 

 

 

Net Assets:

              

Variable Life Policies Issued:

              

Before October 11, 1995

              

Policyowners’ Equity

     $1,047         $15,353         $9,942         $64,245         $14,363   

Northwestern Mutual Equity

     4         209         129         1,016         165   

Variable CompLife Policies Issued Between October 11, 1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     6,012         141,509         96,600         361,679         241,899   

Northwestern Mutual Equity

     163         4,676         2,841         10,036         6,821   

Variable Executive Life Policies Issued Between March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     -         4,911         3,811         4,898         7,437   

Variable Joint Life Policies Issued Between December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     359         5,799         4,756         7,047         8,728   
  

 

 

 

Total Net Assets

     $7,585         $172,457         $118,079         $448,921         $279,413   
  

 

 

 

(1)   Investments, at cost

     $6,588         $132,310         $85,217         $325,148         $203,729   

Mutual Fund Shares Held

     7,100         133,874         68,560         114,414         146,988   

(2)   Accumulation Unit Value

     $1.464939         $1.893569         $2.411872         $3.416219         $3.504450   

Units Outstanding

     4,215         77,201         41,230         108,810         70,973   

(3)   Accumulation Unit Value

     $12.266796         $20.154766         $25.403806         $94.654719         $39.846886   

Units Outstanding

     -         244         150         52         187   

(4)   Accumulation Unit Value

     $12.266796         $20.154766         $25.403806         $94.654719         $39.846886   

Units Outstanding

     29         288         187         74         219   

 

2    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

 

     Mid Cap
Value
Division
    

Small Cap

Growth Stock

Division

     Index 600
Stock
Division
     Small Cap
Value
Division
     International
Growth
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $51,334         $246,640         $16,820         $184,771         $98,029   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     -         -         -         -         -   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     2         -         -         16         2   
  

 

 

 

Total Assets

     51,336         246,640         16,820         184,787         98,031   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -         4         1         -         -   
  

 

 

 

Total Liabilities

     -         4         1         -         -   
  

 

 

 

Total Net Assets

     $51,336         $246,636         $16,819         $184,787         $98,031   
  

 

 

 

Net Assets:

              

Variable Life Policies Issued:

              

Before October 11, 1995

              

Policyowners’ Equity

     $3,619         $11,481         $1,915         $14,517         $4,791   

Northwestern Mutual Equity

     44         143         24         172         70   

Variable CompLife Policies Issued Between October 11, 1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     43,311         216,042         13,708         153,933         82,573   

Northwestern Mutual Equity

     1,439         6,565         413         4,833         2,811   

Variable Executive Life Policies Issued Between March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     1,048         3,923         605         4,434         4,108   

Variable Joint Life Policies Issued Between December 10, 1998 and December 31, 2008 (4) Policyowners’ Equity

     1,875         8,482         154         6,898         3,678   
  

 

 

 

Total Net Assets

     $51,336         $246,636         $16,819         $184,787         $98,031   
  

 

 

 

(1)   Investments, at cost

     $37,842         $181,460         $14,430         $122,229         $93,344   

Mutual Fund Shares Held

     30,702         95,008         12,628         75,355         68,696   

(2)   Accumulation Unit Value

     $2.618947         $3.359376         $1.513818         $3.198795         $1.928280   

Units Outstanding

     17,087         66,266         9,328         49,633         44,280   

(3)   Accumulation Unit Value

     $27.585004         $43.773190         $16.744685         $34.046809         $20.524033   

Units Outstanding

     38         90         36         130         200   

(4)   Accumulation Unit Value

     $27.585004         $43.773190         $16.744685         $34.046809         $20.524033   

Units Outstanding

     68         194         9         203         179   

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

3


Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

     Research
International
Core
Division
     International
Equity
Division
     Emerging
Markets
Equity
Division
     Money
Market
Division
     Short-Term
Bond
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $19,157         $593,236         $30,450         $170,281         $10,581   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     -         -         -         -         -   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     12         20         4         -         1   
  

 

 

 

Total Assets

     19,169         593,256         30,454         170,281         10,582   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -         -         -         115         -   
  

 

 

 

Total Liabilities

     -         -         -         115         -   
  

 

 

 

Total Net Assets

     $19,169         $593,256         $30,454         $170,166         $10,582   
  

 

 

 

Net Assets:

              

Variable Life Policies Issued:

              

Before October 11, 1995

              

Policyowners’ Equity

     $1,294         $71,768         $1,520         $12,483         $742   

Northwestern Mutual Equity

     28         1,081         27         244         9   

Variable CompLife Policies Issued Between October 11, 1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     15,629         473,913         25,476         120,382         8,825   

Northwestern Mutual Equity

     470         14,069         703         5,476         289   

Variable Executive Life Policies Issued Between March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     1,264         15,927         1,600         12,556         39   

Variable Joint Life Policies Issued Between December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     484         16,498         1,128         19,025         678   
  

 

 

 

Total Net Assets

     $19,169         $593,256         $30,454         $170,166         $10,582   
  

 

 

 

(1)   Investments, at cost

     $15,775         $459,917         $30,561         $170,281         $10,565   

Mutual Fund Shares Held

     19,409         278,514         30,633         170,281         10,273   

(2)   Accumulation Unit Value

     $1.154295         $3.556947         $0.909813         $1.544536         $1.010673   

Units Outstanding

     13,947         137,193         28,774         81,486         9,017   

(3)   Accumulation Unit Value

     $10.947312         $5.431053         $10.783888         $41.539003         $12.142453   

Units Outstanding

     115         2,932         148         302         3   

(4)   Accumulation Unit Value

     $10.947312         $5.431053         $10.783888         $41.539003         $12.142453   

Units Outstanding

     44         3,038         105         458         56   

 

4    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

     Select Bond
Division
     Long-Term
U.S.
Government
Bond
Division
     Inflation
Protection
Division
     High Yield
Bond
Division
     Multi-Sector
Bond
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $244,648         $4,876         $8,585         $107,038         $21,917   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     -         -         -         -         -   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     94         -         3         -         1   
  

 

 

 

Total Assets

     244,742         4,876         8,588         107,038         21,918   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -         -         -         -         -   
  

 

 

 

Total Liabilities

     -         -         -         -         -   
  

 

 

 

Total Net Assets

     $244,742         $4,876         $8,588         $107,038         $21,918   
  

 

 

 

Net Assets:

              

Variable Life Policies Issued:

              

Before October 11, 1995

              

Policyowners’ Equity

     $23,079         $384         $620         $7,833         $1,274   

Northwestern Mutual Equity

     403         4         6         113         19   

Variable CompLife Policies Issued Between October 11, 1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     180,340         4,294         6,676         88,454         19,059   

Northwestern Mutual Equity

     6,135         130         187         2,589         583   

Variable Executive Life Policies Issued Between March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     24,991         64         570         4,708         299   

Variable Joint Life Policies Issued Between December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     9,794         -         529         3,341         684   
  

 

 

 

Total Net Assets

     $244,742         $4,876         $8,588         $107,038         $21,918   
  

 

 

 

(1)   Investments, at cost

     $250,025         $5,673         $9,483         $97,843         $22,335   

Mutual Fund Shares Held

     199,713         5,276         7,927         142,717         20,312   

(2)   Accumulation Unit Value

     $2.541856         $1.113443         $1.037245         $3.312039         $1.137785   

Units Outstanding

     73,362         3,973         6,616         27,489         17,263   

(3)   Accumulation Unit Value

     $200.286369         $15.502339         $13.476716         $43.465300         $15.449941   

Units Outstanding

     125         4         42         108         19   

(4)   Accumulation Unit Value

     $200.286369         $15.502339         $13.476716         $43.465300         $15.449941   

Units Outstanding

     49         -         39         77         44   

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

5


Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

     Balanced
Division
     Asset
Allocation
Division
     Fidelity VIP
Mid Cap
Division
     Fidelity VIP
Contrafund
Division
     Neuberger
Berman AMT
Socially
Responsive
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $354,543         $44,839         $-         $-         $-   

Fidelity Variable Insurance Products

     -         -         169,443         31,547         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         4,648   

Russell Investment Funds

     -         -         -         -         -   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     -         -         6         -         -   
  

 

 

 

Total Assets

     354,543         44,839         169,449         31,547         4,648   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     517         5         -         2         -   
  

 

 

 

Total Liabilities

     517         5         -         2         -   
  

 

 

 

Total Net Assets

     $354,026         $44,834         $169,449         $31,545         $4,648   
  

 

 

 

Net Assets:

              

Variable Life Policies Issued:

              

Before October 11, 1995

              

Policyowners’ Equity

     $160,489         $5,885         $14,745         $1,882         $821   

Northwestern Mutual Equity

     1,762         83         178         16         7   

Variable CompLife Policies Issued Between October 11, 1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     170,054         33,949         138,277         26,538         3,165   

Northwestern Mutual Equity

     5,189         1,082         4,576         687         93   

Variable Executive Life Policies Issued Between March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     10,000         1,349         5,567         1,538         180   

Variable Joint Life Policies Issued Between December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     6,532         2,486         6,106         884         382   
  

 

 

 

Total Net Assets

     $354,026         $44,834         $169,449         $31,545         $4,648   
  

 

 

 

(1)   Investments, at cost

     $341,622         $36,317         $141,934         $24,321         $3,804   

Mutual Fund Shares Held

     226,690         35,113         4,760         934         214   

(2)   Accumulation Unit Value

     $3.168393         $1.830603         $3.835558         $1.392090         $1.377320   

Units Outstanding

     55,311         19,137         37,245         19,557         2,365   

(3)   Accumulation Unit Value

     $172.248875         $19.484028         $40.398542         $15.005573         $14.744385   

Units Outstanding

     58         69         138         103         12   

(4)   Accumulation Unit Value

     $172.248875         $19.484028         $40.398542         $15.005573         $14.744385   

Units Outstanding

     38         128         151         59         26   

 

6    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

    

Russell

Multi-Style
Equity
Division

     Russell
Aggressive
Equity
Division
    

Russell

Non-U.S.
Division

     Russell Core
Bond
Division
    

Russell

Global Real
Estate
Securities
Division

 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $-         $-         $-         $-         $-   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     201,587         109,413         134,164         86,007         157,269   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     1         -         -         2         2   
  

 

 

 

Total Assets

     201,588         109,413         134,164         86,009         157,271   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -         156         3         -         -   
  

 

 

 

Total Liabilities

     -         156         3         -         -   
  

 

 

 

Total Net Assets

     $201,588         $109,257         $134,161         $86,009         $157,271   
  

 

 

 

Net Assets:

              

Variable Life Policies Issued:

              

Before October 11, 1995

              

Policyowners’ Equity

     $8,879         $6,860         $8,080         $5,100         $9,706   

Northwestern Mutual Equity

     118         84         118         108         130   

Variable CompLife Policies Issued Between October 11, 1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     166,711         91,598         108,370         61,639         131,443   

Northwestern Mutual Equity

     5,421         2,905         3,483         1,973         4,284   

Variable Executive Life Policies Issued Between March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     12,566         3,855         7,794         13,433         5,970   

Variable Joint Life Policies Issued Between December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     7,893         3,955         6,316         3,756         5,738   
  

 

 

 

Total Net Assets

     $201,588         $109,257         $134,161         $86,009         $157,271   
  

 

 

 

(1)   Investments, at cost

     $140,952         $83,587         $123,975         $85,329         $158,920   

Mutual Fund Shares Held

     10,694         6,482         10,890         8,215         10,713   

(2)   Accumulation Unit Value

     $1.457823         $2.347887         $1.717753         $2.076847         $3.666253   

Units Outstanding

     118,078         40,251         65,118         30,629         37,021   

(3)   Accumulation Unit Value

     $16.178812         $26.724835         $18.624500         $22.077570         $38.920595   

Units Outstanding

     777         144         419         608         153   

(4)   Accumulation Unit Value

     $16.178812         $26.724835         $18.624500         $22.077570         $38.920595   

Units Outstanding

     488         148         339         170         147   

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

7


Northwestern Mutual Variable Life Account

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

     Russell
LifePoints
Moderate
Strategy
Division
     Russell
LifePoints
Balanced
Strategy
Division
     Russell
LifePoints
Growth
Strategy
Division
     Russell
LifePoints
Equity Growth
Strategy
Division
     Credit Suisse
Trust
Commodity
Return
Strategy
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $-         $-         $-         $-         $-   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     2,150         14,724         16,736         8,224         -   

Credit Suisse Trust

     -         -         -         -         15,560   

Due from Northwestern Mutual Life Insurance Company

     1         2         -         -         5   
  

 

 

 

Total Assets

     2,151         14,726         16,736         8,224         15,565   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -         -         -         -         -   
  

 

 

 

Total Liabilities

     -         -         -         -         -   
  

 

 

 

Total Net Assets

     $2,151         $14,726         $16,736         $8,224         $15,565   
  

 

 

 

Net Assets:

              

Variable Life Policies Issued:

              

Before October 11, 1995

              

Policyowners’ Equity

     $345         $2,370         $2,601         $750         $536   

Northwestern Mutual Equity

     3         36         39         11         9   

Variable CompLife Policies Issued Between October 11, 1995 and December 31, 2008 (2)

              

Policyowners’ Equity

     1,644         11,206         13,584         6,608         12,916   

Northwestern Mutual Equity

     59         402         450         198         402   

Variable Executive Life Policies Issued Between March 2, 1998 and December 31, 2008 (3)

              

Policyowners’ Equity

     77         41         42         -         1,164   

Variable Joint Life Policies Issued Between December 10, 1998 and December 31, 2008 (4)

              

Policyowners’ Equity

     23         671         20         657         538   
  

 

 

 

Total Net Assets

     $2,151         $14,726         $16,736         $8,224         $15,565   
  

 

 

 

(1)   Investments, at cost

     $2,108         $13,474         $14,642         $7,020         $15,301   

Mutual Fund Shares Held

     207         1,410         1,636         857         2,474   

(2)   Accumulation Unit Value

     $1.129701         $1.173673         $1.195791         $1.221337         $7.724122   

Units Outstanding

     1,508         9,890         11,736         5,572         1,723   

(3)   Accumulation Unit Value

     $13.568584         $13.255096         $12.591524         $11.740704         $7.085099   

Units Outstanding

     6         3         3         -         164   

(4)   Accumulation Unit Value

     $13.568584         $13.255096         $12.591524         $11.740704         $7.085099   

Units Outstanding

     2         51         2         56         76   

 

8    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account

Statements of Operations

For the Year Ended December 31, 2013

(in thousands)

 

 

     Growth Stock
Division
     Focused
Appreciation
Division
    Large Cap
Core Stock
Division
     Large Cap
Blend
Division
    Index 500
Stock
Division
 
  

 

 

 

Income:

            

Dividend income

     $2,172         $497        $2,473         $51        $16,436   

Expenses:

            

Mortality and expense risk charges

     1,397         434        933         22        3,907   

Taxes

     14         4        12         -        66   
  

 

 

 

Total Expenses

     1,411         438        945         22        3,973   

Less waived fees

     -         -        -         -        -   
  

 

 

 

Net Expenses

     1,411         438        945         22        3,973   
  

 

 

 

Net investment income (loss)

     761         59        1,528         29        12,463   
  

 

 

 

Realized gain (loss) on investments:

            

Realized gain (loss) on sale of fund shares

     4,234         2,826        1,581         212        5,029   

Realized gain distributions

     22,649         -        -         217        18,279   
  

 

 

 

Realized gains (losses)

     26,883         2,826        1,581         429        23,308   
  

 

 

 

Change in unrealized appreciation/ depreciation of investments during the period

     69,866         23,435        49,353         829        208,382   
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $97,510         $26,320        $52,462         $1,287        $244,153   
  

 

 

 
     Large
Company
Value
Division
     Domestic
Equity
Division
    Equity
Income
Division
     Mid Cap
Growth Stock
Division
    Index 400
Stock
Division
 
  

 

 

 

Income:

            

Dividend income

     $105         $2,616        $1,451         $1,282        $2,669   

Expenses:

            

Mortality and expense risk charges

     26         656        446         1,843        1,064   

Taxes

     -         7        4         30        6   
  

 

 

 

Total Expenses

     26         663        450         1,873        1,070   

Less waived fees

     -         -        -         -        -   
  

 

 

 

Net Expenses

     26         663        450         1,873        1,070   
  

 

 

 

Net investment income (loss)

     79         1,953        1,001         (591     1,599   
  

 

 

 

Realized gain (loss) on investments:

            

Realized gain (loss) on sale of fund shares

     374         (43     674         2,062        4,896   

Realized gain distributions

     119         -        -         16,370        8,618   
  

 

 

 

Realized gains (losses)

     493         (43     674         18,432        13,514   
  

 

 

 

Change in unrealized appreciation/ depreciation of investments during the period

     870         42,071        25,112         73,842        54,212   
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $1,442         $43,981        $26,787         $91,683        $69,325   
  

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

9


Northwestern Mutual Variable Life Account

Statements of Operations

For the Year Ended December 31, 2013

(in thousands)

 

     Mid Cap Value
Division
   

Small Cap
Growth
Stock

Division

     Index 600
Stock
Division
    Small Cap
Value
Division
    International
Growth
Division
 
  

 

 

 

Income:

           

Dividend income

     $444        $1,047         $488        $1,891        $1,259   

Expenses:

           

Mortality and expense risk charges

     195        915         47        699        372   

Taxes

     2        5         1        6        2   
  

 

 

 

Total Expenses

     197        920         48        705        374   

Less waived fees

     -        -         -        -        -   
  

 

 

 

Net Expenses

     197        920         48        705        374   
  

 

 

 

Net investment income (loss)

     247        127         440        1,186        885   
  

 

 

 

Realized gain (loss) on investments:

           

Realized gain (loss) on sale of fund shares

     92        4,094         433        3,740        (650

Realized gain distributions

     257        -         507        767        -   
  

 

 

 

Realized gains (losses)

     349        4,094         940        4,507        (650
  

 

 

 

Change in unrealized appreciation/depreciation of investments during the period

     11,079        64,636         2,223        38,712        15,636   
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $11,675        $68,857         $3,603        $44,405        $15,871   
  

 

 

 
     Research
International
Core
Division
    International
Equity
Division
     Emerging
Markets
Equity
Division
    Money
Market
Division
    Short-Term
Bond
Division
 
  

 

 

 

Income:

           

Dividend income

     $20        $11,842         $191        $166        $15   

Expenses:

           

Mortality and expense risk charges

     63        2,319         104        631        36   

Taxes

     1        33         1        6        -   
  

 

 

 

Total Expenses

     64        2,352         105        637        36   

Less waived fees

     -        -         -        -        -   
  

 

 

 

Net Expenses

     64        2,352         105        637        36   
  

 

 

 

Net investment income (loss)

     (44     9,490         86        (471     (21
  

 

 

 

Realized gain (loss) on investments:

           

Realized gain (loss) on sale of fund shares

     236        5,037         359        -        1   

Realized gain distributions

     -        140         48        -        -   
  

 

 

 

Realized gains (losses)

     236        5,177         407        -        1   
  

 

 

 

Change in unrealized appreciation/depreciation of investments during the period

     2,435        88,525         (1,882     -        39   
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $2,627        $103,192         $(1,389     $(471     $19   
  

 

 

 

 

10    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account

Statements of Operations

For the Year Ended December 31, 2013

(in thousands)

 

     Select Bond
Division
    Long-Term
U.S.
Government
Bond
Division
    Inflation
Protection
Division
    High Yield
Bond
Division
    Multi-Sector
Bond
Division
 
  

 

 

 

Income:

          

Dividend income

     $5,830        $1        $108        $5,925        $776   

Expenses:

          

Mortality and expense risk charges

     988        29        39        446        93   

Taxes

     12        -        -        4        1   
  

 

 

 

Total Expenses

     1,000        29        39        450        94   

Less waived fees

     -        -        -        -        -   
  

 

 

 

Net Expenses

     1,000        29        39        450        94   
  

 

 

 

Net investment income (loss)

     4,830        (28     69        5,475        682   
  

 

 

 

Realized gain (loss) on investments:

          

Realized gain (loss) on sale of fund shares

     1,764        (731     (114     1,291        262   

Realized gain distributions

     3,987        13        193        -        168   
  

 

 

 

Realized gains (losses)

     5,751        (718     79        1,291        430   
  

 

 

 

Change in unrealized appreciation/ depreciation of investments during the period

     (17,205     (211     (1,087     (1,181     (1,610
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $(6,624     $(957     $(939     $5,585        $(498
  

 

 

 
     Balanced
Division
    Asset
Allocation
Division
    Fidelity VIP
Mid Cap
Division
    Fidelity VIP
Contrafund
Division
    Neuberger
Berman AMT
Socially
Responsive
Division
 
  

 

 

 

Income:

          

Dividend income

     $11,660        $1,397        $415        $240        $25   

Expenses:

          

Mortality and expense risk charges

     1,545        177        620        110        12   

Taxes

     79        3        7        1        -   
  

 

 

 

Total Expenses

     1,624        180        627        111        12   

Less waived fees

     -        -        -        -        -   
  

 

 

 

Net Expenses

     1,624        180        627        111        12   
  

 

 

 

Net investment income (loss)

     10,036        1,217        (212     129        13   
  

 

 

 

Realized gain (loss) on investments:

          

Realized gain (loss) on sale of fund shares

     (2,049     98        119        870        150   

Realized gain distributions

     13,968        -        19,808        8        -   
  

 

 

 

Realized gains (losses)

     11,919        98        19,927        878        150   
  

 

 

 

Change in unrealized appreciation/ depreciation of investments during the period

     15,646        4,990        24,808        5,939        738   
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $37,601        $6,305        $44,523        $6,946        $901   
  

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

11


Northwestern Mutual Variable Life Account

Statements of Operations

For the Year Ended December 31, 2013

(in thousands)

 

    

Russell

Multi-Style
Equity
Division

     Russell
Aggressive
Equity
Division
    

Russell

Non-U.S.
Division

    

Russell

Core Bond
Division

   

Russell

Global Real
Estate
Securities
Division

 
  

 

 

 

Income:

             

Dividend income

     $2,198         $407         $2,431         $1,298        $6,345   

Expenses:

             

Mortality and expense risk charges

     735         394         491         327        669   

Taxes

     4         3         4         3        5   
  

 

 

 

Total Expenses

     739         397         495         330        674   

Less waived fees

     -         -         -         -        -   
  

 

 

 

Net Expenses

     739         397         495         330        674   
  

 

 

 

Net investment income (loss)

     1,459         10         1,936         968        5,671   
  

 

 

 

Realized gain (loss) on investments:

             

Realized gain (loss) on sale of fund shares

     5,872         1,218         306         1,094        (84

Realized gain distributions

     10,391         7,556         -         281        6,227   
  

 

 

 

Realized gains (losses)

     16,263         8,774         306         1,375        6,143   
  

 

 

 

Change in unrealized appreciation/ depreciation of investments during the period

     32,859         22,279         21,730         (3,998     (6,967
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $50,581         $31,063         $23,972         $(1,655     $4,847   
  

 

 

 
     Russell
LifePoints
Moderate
Strategy
Division
     Russell
LifePoints
Balanced
Strategy
Division
     Russell
LifePoints
Growth
Strategy
Division
     Russell
LifePoints
Equity
Growth
Strategy
Division
    Credit Suisse
Trust
Commodity
Return
Strategy
Division (4)
 
  

 

 

 

Income:

             

Dividend income

     $36         $283         $336         $182        $-   

Expenses:

             

Mortality and expense risk charges

     9         56         63         29        8   

Taxes

     -         1         1         -        -   
  

 

 

 

Total Expenses

     9         57         64         29        8   

Less waived fees

     -         -         -         -        (2
  

 

 

 

Net Expenses

     9         57         64         29        6   
  

 

 

 

Net investment income (loss)

     27         226         272         153        (6
  

 

 

 

Realized gain (loss) on investments:

             

Realized gain (loss) on sale of fund shares

     51         362         320         120        1   

Realized gain distributions

     41         103         -         -        -   
  

 

 

 

Realized gains (losses)

     92         465         320         120        1   
  

 

 

 

Change in unrealized appreciation/ depreciation of investments during the period

     9         706         1,551         954        259   
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $128         $1,397         $2,143         $1,227        $254   
  

 

 

 

(4) Division commenced operations on November 15, 2013.

 

12    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

 

     Growth Stock Division     Focused Appreciation
Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $761        $372        $59        $(141

Net realized gains (losses)

     26,883        2,428        2,826        2,462   

Net change in unrealized appreciation/depreciation

     69,866        30,637        23,435        14,195   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      97,510        33,437        26,320        16,516   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     17,907        19,641        6,168        6,448   

Policy loans, surrenders and death benefits

     (20,110     (23,795     (6,020     (7,950

Mortality and other (net)

     (7,299     (7,517     (2,289     (2,450

Transfers from other divisions

     18,642        17,447        11,303        13,134   

Transfers to other divisions

     (23,073     (23,930     (15,183     (15,549
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (13,933     (18,154     (6,021     (6,367
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     83,577        15,283        20,299        10,149   

Net Assets:

        

Beginning of period

     284,588        269,305        96,087        85,938   
  

 

 

   

 

 

 

End of period

     $368,165        $284,588        $116,386        $96,087   
  

 

 

   

 

 

 

Units issued during the period

     9,982        11,669        5,521        6,960   

Units redeemed during the period

     (13,965     (16,722     (7,158     (9,268
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (3,983     (5,053     (1,637     (2,308
  

 

 

   

 

 

 
     Large Cap Core Stock Division     Large Cap Blend Division  
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $1,528        $1,474        $29        $18   

Net realized gains (losses)

     1,581        119        429        265   

Net change in unrealized appreciation/depreciation

     49,353        18,456        829        53   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      52,462        20,049        1,287        336   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     12,566        13,425        213        168   

Policy loans, surrenders and death benefits

     (14,423     (16,361     (178     (52

Mortality and other (net)

     (5,144     (5,195     (92     (19

Transfers from other divisions

     9,870        13,014        2,754        2,322   

Transfers to other divisions

     (13,352     (15,634     (1,442     (2,253
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (10,483     (10,751     1,255        166   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     41,979        9,298        2,542        502   

Net Assets:

        

Beginning of period

     191,903        182,605        3,615        3,113   
  

 

 

   

 

 

 

End of period

     $233,882        $191,903        $6,157        $3,615   
  

 

 

   

 

 

 

Units issued during the period

     7,972        9,995        1,532        2,053   

Units redeemed during the period

     (11,575     (13,292     (680     (2,232
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (3,603     (3,297     852        (179
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

13


Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Index 500 Stock Division     Large Company Value
Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $12,463        $10,316        $79        $42   

Net realized gains (losses)

     23,308        12,887        493        310   

Net change in unrealized appreciation/depreciation

     208,382        84,509        870        (48
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     244,153        107,712        1,442        304   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     46,553        48,384        122        182   

Policy loans, surrenders and death benefits

     (56,088     (57,081     (218     108   

Mortality and other (net)

     (19,846     (19,423     (98     (17

Transfers from other divisions

     84,237        59,917        4,785        2,708   

Transfers to other divisions

     (75,741     (67,775     (1,560     (2,766
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (20,885     (35,978     3,031        215   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     223,268        71,734        4,473        519   

Net Assets:

        

Beginning of period

     785,534        713,800        3,112        2,593   
  

 

 

   

 

 

 

End of period

     $1,008,802        $785,534        $7,585        $3,112   
  

 

 

   

 

 

 

Units issued during the period

     25,004        28,184        3,218        2,085   

Units redeemed during the period

     (29,019     (34,908     (1,274     (2,407
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (4,015     (6,724     1,944        (322
  

 

 

   

 

 

 
     Domestic Equity Division     Equity Income Division  
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $1,953        $2,326        $1,001        $951   

Net realized gains (losses)

     (43     (3,094     674        (850

Net change in unrealized appreciation/depreciation

     42,071        18,183        25,112        12,820   
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     43,981        17,415        26,787        12,921   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     8,611        9,596        5,510        5,151   

Policy loans, surrenders and death benefits

     (8,618     (9,944     (4,783     (5,788

Mortality and other (net)

     (3,511     (3,419     (2,324     (2,085

Transfers from other divisions

     10,450        9,421        28,760        22,379   

Transfers to other divisions

     (13,084     (19,571     (26,171     (19,131
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (6,152     (13,917     992        526   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     37,829        3,498        27,779        13,447   

Net Assets:

        

Beginning of period

     134,628        131,130        90,300        76,853   
  

 

 

   

 

 

 

End of period

     $172,457        $134,628        $118,079        $90,300   
  

 

 

   

 

 

 

Units issued during the period

     10,133        11,427        8,784        10,303   

Units redeemed during the period

     (12,440     (20,151     (8,263     (9,917
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (2,307     (8,724     521        386   
  

 

 

   

 

 

 
        

 

14    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Mid Cap Growth
Stock Division
    Index 400 Stock Division  
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $(591     $(1,250     $1,599        $1,019   

Net realized gains (losses)

     18,432        (2,650     13,514        15,432   

Net change in unrealized appreciation/depreciation

     73,842        44,477        54,212        16,161   
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     91,683        40,577        69,325        32,612   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     22,196        24,276        10,729        11,950   

Policy loans, surrenders and death benefits

     (27,277     (31,077     (13,987     (18,503

Mortality and other (net)

     (9,230     (9,553     (4,925     (4,793

Transfers from other divisions

     19,133        11,029        39,075        24,530   

Transfers to other divisions

     (22,182     (19,151     (34,548     (27,687
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (17,360     (24,476     (3,656     (14,503
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     74,323        16,101        65,669        18,109   

Net Assets:

        

Beginning of period

     374,598        358,497        213,744        195,635   
  

 

 

   

 

 

 

End of period

     $448,921        $374,598        $279,413        $213,744   
  

 

 

   

 

 

 

Units issued during the period

     11,187        12,303        9,937        9,747   

Units redeemed during the period

     (15,991     (20,061     (10,904     (14,981
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (4,804     (7,758     (967     (5,234
  

 

 

   

 

 

 
     Mid Cap Value Division     Small Cap Growth
Stock Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $247        $356        $127        $(820

Net realized gains (losses)

     349        (764     4,094        2,533   

Net change in unrealized appreciation/depreciation

     11,079        6,183        64,636        14,651   
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     11,675        5,775        68,857        16,364   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     2,710        2,788        12,154        12,935   

Policy loans, surrenders and death benefits

     (2,883     (4,949     (12,997     (15,686

Mortality and other (net)

     (1,022     (1,057     (4,569     (4,652

Transfers from other divisions

     7,488        10,431        17,758        14,520   

Transfers to other divisions

     (5,963     (10,991     (19,635     (22,037
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      330        (3,778     (7,289     (14,920
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     12,005        1,997        61,568        1,444   

Net Assets:

        

Beginning of period

     39,331        37,334        185,068        183,624   
  

 

 

   

 

 

 

End of period

     $51,336        $39,331        $246,636        $185,068   
  

 

 

   

 

 

 

Units issued during the period

     3,228        3,749        8,260        9,232   

Units redeemed during the period

     (3,212     (5,002     (10,665     (14,640
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     16        (1,253     (2,405     (5,408
  

 

 

   

 

 

 
        

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

15


Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Index 600 Stock Division     Small Cap Value Division  
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $440        $129        $1,186        $(78

Net realized gains (losses)

     940        261        4,507        5,232   

Net change in unrealized appreciation/depreciation

     2,223        121        38,712        15,350   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      3,603        511        44,405        20,504   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     585        329        8,638        8,877   

Policy loans, surrenders and death benefits

     (410     (147     (8,717     (10,350

Mortality and other (net)

     (208     (100     (3,495     (3,432

Transfers from other divisions

     11,460        6,537        16,147        12,209   

Transfers to other divisions

     (4,417     (2,643     (16,164     (18,815
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      7,010        3,976        (3,591     (11,511
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     10,613        4,487        40,814        8,993   

Net Assets:

        

Beginning of period

     6,206        1,719        143,973        134,980   
  

 

 

   

 

 

 

End of period

     $16,819        $6,206        $184,787        $143,973   
  

 

 

   

 

 

 

Units issued during the period

     6,483        4,990        7,449        7,572   

Units redeemed during the period

     (2,020     (1,464     (8,471     (11,861
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     4,463        3,526        (1,022     (4,289
  

 

 

   

 

 

 
     International Growth Division     Research International Core
Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $885        $723        $(44     $119   

Net realized gains (losses)

     (650     (3,011     236        (34

Net change in unrealized appreciation/depreciation

     15,636        15,053        2,435        1,117   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      15,871        12,765        2,627        1,202   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     6,264        6,960        874        383   

Policy loans, surrenders and death benefits

     (5,244     (6,421     (196     (387

Mortality and other (net)

     (1,942     (1,975     (316     (171

Transfers from other divisions

     15,020        11,369        8,888        11,221   

Transfers to other divisions

     (14,779     (15,997     (4,941     (3,703
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (681     (6,064     4,309        7,343   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     15,190        6,701        6,936        8,545   

Net Assets:

        

Beginning of period

     82,841        76,140        12,233        3,688   
  

 

 

   

 

 

 

End of period

     $98,031        $82,841        $19,169        $12,233   
  

 

 

   

 

 

 

Units issued during the period

     7,831        8,966        6,065        9,163   

Units redeemed during the period

     (7,964     (12,568     (2,347     (2,334
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (133     (3,602     3,718        6,829   
  

 

 

   

 

 

 

 

16    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     International Equity
Division
    Emerging Markets Equity
Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $9,490        $10,077        $86        $(41

Net realized gains (losses)

     5,177        1,918        407        (51

Net change in unrealized appreciation/depreciation

     88,525        77,414        (1,882     2,264   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      103,192        89,409        (1,389     2,172   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     29,876        32,343        2,064        950   

Policy loans, surrenders and death benefits

     (32,280     (37,666     (1,883     (733

Mortality and other (net)

     (11,521     (11,103     (470     (309

Transfers from other divisions

     55,104        50,411        19,420        18,438   

Transfers to other divisions

     (55,596     (57,673     (8,757     (6,547
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (14,417     (23,688     10,374        11,799   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     88,775        65,721        8,985        13,971   

Net Assets:

        

Beginning of period

     504,481        438,760        21,469        7,498   
  

 

 

   

 

 

 

End of period

     $593,256        $504,481        $30,454        $21,469   
  

 

 

   

 

 

 

Units issued during the period

     24,658        30,666        17,287        16,977   

Units redeemed during the period

     (28,508     (38,362     (7,400     (5,832
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (3,850     (7,696     9,887        11,145   
  

 

 

   

 

 

 
     Money Market Division     Short-Term Bond Division  
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December
31,2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $(471     $(407     $(21     $62   

Net realized gains (losses)

     -        -        1        (10

Net change in unrealized appreciation/depreciation

     -        -        39        34   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      (471     (407     19        86   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     64,763        70,588        371        156   

Policy loans, surrenders and death benefits

     (27,725     (46,227     (715     (1,471

Mortality and other (net)

     (5,466     (5,835     (187     (110

Transfers from other divisions

     137,550        121,247        7,512        6,676   

Transfers to other divisions

     (168,425     (136,334     (3,378     (2,058
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      697        3,439        3,603        3,193   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     226        3,032        3,622        3,279   

Net Assets:

        

Beginning of period

     169,940        166,908        6,960        3,681   
  

 

 

   

 

 

 

End of period

     $170,166        $169,940        $10,582        $6,960   
  

 

 

   

 

 

 

Units issued during the period

     82,988        91,022        6,713        6,193   

Units redeemed during the period

     (85,306     (91,873     (3,532     (3,457
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (2,318     (851     3,181        2,736   
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

17


Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Select Bond Division     Long-Term U.S. Government
Bond Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $4,830        $5,954        $(28     $113   

Net realized gains (losses)

     5,751        7,440        (718     104   

Net change in unrealized appreciation/depreciation

     (17,205     (1,974     (211     (58
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     (6,624     11,420        (957     159   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     14,540        11,986        410        232   

Policy loans, surrenders and death benefits

     (15,249     (18,396     (444     (561

Mortality and other (net)

     (5,078     (6,114     (135     (163

Transfers from other divisions

     104,940        94,839        3,693        8,647   

Transfers to other divisions

     (115,861     (77,079     (5,624     (7,157
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (16,708     5,236        (2,100     998   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     (23,332     16,656        (3,057     1,157   

Net Assets:

        

Beginning of period

     268,074        251,418        7,933        6,776   
  

 

 

   

 

 

 

End of period

     $244,742        $268,074        $4,876        $7,933   
  

 

 

   

 

 

 

Units issued during the period

     13,625        18,767        3,165        5,621   

Units redeemed during the period

     (19,051     (16,896     (3,839     (4,507
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (5,426     1,871        (674     1,114   
  

 

 

   

 

 

 
     Inflation Protection Division     High Yield Bond Division  
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $69        $188        $5,475        $5,980   

Net realized gains (losses)

     79        165        1,291        593   

Net change in unrealized appreciation/depreciation

     (1,087     128        (1,181     6,185   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      (939     481        5,585        12,758   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     362        270        5,387        5,142   

Policy loans, surrenders and death benefits

     (581     (601     (6,064     (6,662

Mortality and other (net)

     (203     (164     (2,185     (2,426

Transfers from other divisions

     6,912        10,330        17,601        19,716   

Transfers to other divisions

     (7,633     (4,461     (19,556     (16,986
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (1,143     5,374        (4,817     (1,216
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     (2,082     5,855        768        11,542   

Net Assets:

        

Beginning of period

     10,670        4,815        106,270        94,728   
  

 

 

   

 

 

 

End of period

     $8,588        $10,670        $107,038        $106,270   
  

 

 

   

 

 

 

Units issued during the period

     3,546        6,376        4,777        5,763   

Units redeemed during the period

     (4,629     (2,237     (5,884     (6,106
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (1,083     4,139        (1,107     (343
  

 

 

   

 

 

 

 

18    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Multi-Sector Bond Division     Balanced Division  
    

Year Ended
December 31,

2013

   

Year Ended
December 31,

2012

   

Year Ended
December 31,

2013

   

Year Ended
December 31,

2012

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $682        $7        $10,036        $2,307   

Net realized gains (losses)

     430        90        11,919        (4,873

Net change in unrealized appreciation/depreciation

     (1,610     1,414        15,646        31,524   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      (498     1,511        37,601        28,958   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     1,197        677        16,344        17,602   

Policy loans, surrenders and death benefits

     (1,082     (681     (23,536     (24,948

Mortality and other (net)

     (443     (272     (8,291     (8,578

Transfers from other divisions

     11,363        15,795        56,503        31,553   

Transfers to other divisions

     (7,491     (3,008     (55,676     (32,331
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      3,544        12,511        (14,656     (16,702
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     3,046        14,022        22,945        12,256   

Net Assets:

        

Beginning of period

     18,872        4,850        331,081        318,825   
  

 

 

   

 

 

 

End of period

     $21,918        $18,872        $354,026        $331,081   
  

 

 

   

 

 

 

Units issued during the period

     10,007        13,147        7,120        8,265   

Units redeemed during the period

     (7,378     (2,600     (9,043     (12,391
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     2,629        10,547        (1,923     (4,126
  

 

 

   

 

 

 
     Asset Allocation Division     Fidelity VIP Mid Cap Division  
     Year Ended
December
31,2013
    Year Ended
December
31,2012
    Year Ended
December
31,2013
   

Year Ended
December 31,

2012

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $1,217        $(79)        $(212)        $(47

Net realized gains (losses)

     98        (614     19,927        10,307   

Net change in unrealized appreciation/depreciation

     4,990        4,672        24,808        6,397   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      6,305        3,979        44,523        16,657   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     2,050        2,729        8,242        9,071   

Policy loans, surrenders and death benefits

     (2,883     (3,576     (7,592     (10,160

Mortality and other (net)

     (998     (1,098     (3,211     (3,221

Transfers from other divisions

     2,953        2,761        18,005        19,297   

Transfers to other divisions

     (2,166     (4,799     (18,902     (24,194
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (1,044     (3,983     (3,458     (9,207
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     5,261        (4     41,065        7,450   

Net Assets:

        

Beginning of period

     39,573        39,577        128,384        120,934   
  

 

 

   

 

 

 

End of period

     $44,834        $39,573        $169,449        $128,384   
  

 

 

   

 

 

 

Units issued during the period

     3,078        3,258        5,829        6,664   

Units redeemed during the period

     (3,864     (5,579     (6,607     (9,008
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (786     (2,321     (778     (2,344
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

19


Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Fidelity VIP Contrafund Division     Neuberger Berman AMT
Socially Responsive
Division
 
    

Year Ended
December 31,

2013

   

Year Ended
December 31,

2012

    Year Ended
December 31,
2013
    Year Ended
December
31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $129        $163        $13        $(2

Net realized gains (losses)

     878        42        150        25   

Net change in unrealized appreciation/depreciation

     5,939        1,292        738        89   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      6,946        1,497        901        112   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     1,438        881        145        114   

Policy loans, surrenders and death benefits

     (805     (305     (264     (96

Mortality and other (net)

     (464     (295     (58     (30

Transfers from other divisions

     13,079        16,799        3,541        1,551   

Transfers to other divisions

     (8,883     (4,873     (1,300     (656
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      4,365        12,207        2,064        883   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     11,311        13,704        2,965        995   

Net Assets:

        

Beginning of period

     20,234        6,530        1,683        688   
  

 

 

   

 

 

 

End of period

     $31,545        $20,234        $4,648        $1,683   
  

 

 

   

 

 

 

Units issued during the period

     7,574        12,918        1,645        1,107   

Units redeemed during the period

     (4,208     (2,487     (483     (472
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     3,366        10,431        1,162        635   
  

 

 

   

 

 

 
     Russell Multi-Style Equity
Division
    Russell Aggressive Equity
Division
 
    

Year Ended
December 31,

2013

   

Year Ended
December 31,

2012

    Year Ended
December 31,
2013
    Year Ended
December
31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $1,459        $1,180        $10        $525   

Net realized gains (losses)

     16,263        7,889        8,774        (750

Net change in unrealized appreciation/depreciation

     32,859        14,317        22,279        11,819   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      50,581        23,386        31,063        11,594   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     9,168        10,276        4,980        5,446   

Policy loans, surrenders and death benefits

     (12,936     (16,258     (6,040     (6,655

Mortality and other (net)

     (3,942     (4,068     (2,093     (2,051

Transfers from other divisions

     8,571        9,464        8,683        4,744   

Transfers to other divisions

     (11,935     (18,642     (8,074     (10,225
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (11,074     (19,228     (2,544     (8,741
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     39,507        4,158        28,519        2,853   

Net Assets:

        

Beginning of period

     162,081        157,923        80,738        77,885   
  

 

 

   

 

 

 

End of period

     $201,588        $162,081        $109,257        $80,738   
  

 

 

   

 

 

 

Units issued during the period

     12,565        16,127        5,419        5,358   

Units redeemed during the period

     (19,240     (29,592     (6,849     (9,929
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (6,675     (13,465     (1,430     (4,571
  

 

 

   

 

 

 

 

20    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Russell Non-U.S. Division     Russell Core Bond Division  
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
   

Year Ended

December 31,
2012

 
  

 

 

   

 

 

 

Operations:

      

Net investment income (loss)

     $1,936        $1,514        $968        $1,945   

Net realized gains (losses)

     306        (1,834     1,375        3,636   

Net change in unrealized appreciation/depreciation

     21,730        20,094        (3,998     1,968   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      23,972        19,774        (1,655     7,549   
  

 

 

   

 

 

 

Policy Transactions:

      

Policyowners’ net payments

     7,255        7,944        4,661        4,301   

Policy loans, surrenders and death benefits

     (8,105     (9,121     (8,529     (9,603

Mortality and other (net)

     (2,626     (2,645     (1,898     (2,340

Transfers from other divisions

     9,902        9,282        20,129        24,930   

Transfers to other divisions

     (11,904     (16,617     (26,632     (21,824
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (5,478     (11,157     (12,269     (4,536
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     18,494        8,617        (13,924     3,013   

Net Assets:

      

Beginning of period

     115,667        107,050        99,933        96,920   
  

 

 

   

 

 

 

End of period

     $134,161        $115,667        $86,009        $99,933   
  

 

 

   

 

 

 

Units issued during the period

     8,807        10,327        6,210        8,333   

Units redeemed during the period

     (11,348     (16,909     (9,484     (8,565
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (2,541     (6,582     (3,274     (232
  

 

 

   

 

 

 
     Russell Global Real Estate
Securities Division
    Russell LifePoints Moderate
Strategy Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

      

Net investment income (loss)

     $5,671        $6,489        $27        $42   

Net realized gains (losses)

     6,143        (943     92        29   

Net change in unrealized appreciation/depreciation

     (6,967     27,649        9        37   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      4,847        33,195        128        108   
  

 

 

   

 

 

 

Policy Transactions:

      

Policyowners’ net payments

     9,046        9,304        78        79   

Policy loans, surrenders and death benefits

     (9,485     (11,957     (13     161   

Mortality and other (net)

     (3,214     (3,496     (35     (26

Transfers from other divisions

     26,695        19,582        1,188        2,126   

Transfers to other divisions

     (23,189     (18,918     (1,334     (641
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (147     (5,485     (116     1,699   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     4,700        27,710        12        1,807   

Net Assets:

      

Beginning of period

     152,571        124,861        2,139        332   
  

 

 

   

 

 

 

End of period

     $157,271        $152,571        $2,151        $2,139   
  

 

 

   

 

 

 

Units issued during the period

     6,665        6,642        868        1,644   

Units redeemed during the period

     (6,714     (8,071     (857     (459
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (49     (1,429     11        1,185   
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

21


Northwestern Mutual Variable Life Account

Statements of Changes in Net Assets

(in thousands)

 

     Russell LifePoints Balanced
Strategy Division
    Russell LifePoints Growth
Strategy Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $226        $162        $272        $140   

Net realized gains (losses)

     465        61        320        35   

Net change in unrealized appreciation/depreciation

     706        532        1,551        606   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      1,397        755        2,143        781   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     487        394        784        260   

Policy loans, surrenders and death benefits

     (1,053     (154     (1,411     (309

Mortality and other (net)

     (257     (156     (350     (165

Transfers from other divisions

     6,035        5,895        5,316        8,049   

Transfers to other divisions

     (1,556     (1,143     (1,091     (305
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      3,656        4,836        3,248        7,530   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     5,053        5,591        5,391        8,311   

Net Assets:

        

Beginning of period

     9,673        4,082        11,345        3,034   
  

 

 

   

 

 

 

End of period

     $14,726        $9,673        $16,736        $11,345   
  

 

 

   

 

 

 

Units issued during the period

     4,776        4,953        4,260        8,263   

Units redeemed during the period

     (1,999     (1,082     (1,823     (891
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     2,777        3,871        2,437        7,372   
  

 

 

   

 

 

 
     Russell LifePoints Equity
Growth Strategy Division
    Credit Suisse Trust
Commodity Return Strategy
Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Period
November 15
to December
31, 2013
       
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $153        $61        $(6  

Net realized gains (losses)

     120        79        1     

Net change in unrealized appreciation/depreciation

     954        265        259     
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      1,227        405        254     
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     439        355        146     

Policy loans, surrenders and death benefits

     235        (510     21     

Mortality and other (net)

     (133     (90     (33  

Transfers from other divisions

     1,755        4,123        15,625     

Transfers to other divisions

     (670     (365     (448  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      1,626        3,513        15,311     
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     2,853        3,918        15,565     

Net Assets:

        

Beginning of period

     5,371        1,453        -     
  

 

 

   

 

 

 

End of period

     $8,224        $5,371        $15,565     
  

 

 

   

 

 

 

Units issued during the period

     2,161        3,870        2,038     

Units redeemed during the period

     (746     (788     (75  
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     1,415        3,082        1,963     
  

 

 

   

 

 

 

 

22    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2013

 

 

1. Organization

Northwestern Mutual Variable Life Account (“the Account”) is registered as a unit investment trust under the Investment Company Act of 1940 and is a segregated asset account of The Northwestern Mutual Life Insurance Company (“Northwestern Mutual”) used to fund variable life insurance policies (“the Policies”).

All assets of each Division of the Account are invested in shares of the corresponding Portfolio of Northwestern Mutual Series Fund, Inc., Fidelity Variable Insurance Products, Neuberger Berman Advisers Management Trust, the Russell Investment Funds and Credit Suisse Trust (collectively known as “the Funds”). The Funds are open-end investment companies registered under the Investment Company Act of 1940. The financial statements for the Portfolio’s should be read in conjunction with the financial statements and footnotes of the Divisions. Each Division of the account indirectly bears exposure to the market credit and liquidity risks of the Portfolio in which it invests.

New sales of the Policies which invest in the Account were discontinued for Variable CompLife, Variable Executive Life, and Variable Joint Life policies in 2008, Variable Life was discontinued in 1995. However, premium payments made by policy owners existing at that date will continue to be recorded by the Account.

On September 18, 2013, the Securities Exchange Commission approved an application from Northwestern Mutual on behalf of the Account permitting Northwestern Mutual to automatically transfer all remaining policy values in the Northwestern Mutual Commodities Return Strategy Division to the Credit Suisse Trust Commodity Return Strategy Division. The transfer was executed on November 15, 2013 and is included in the Statement of Changes in Net Assets as part of the transfers from other divisions or sponsor line item. Additionally, Northwestern Mutual will periodically reimburse policy owners for the additional operating expenses of the Credit Suisse Trust Commodity Return Strategy Division. Refer to note 4 - Expenses and Related Party Transactions footnote.

 

2. Significant Accounting Policies

 

  A. Use of Estimates – The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets for use in estimates. Actual results could differ from those estimates.

 

  B. Investment Valuation – The shares are valued at the Funds’ offering and redemption prices per share. As of December 31, 2013, all of the Account’s investments are identified as Level 1 securities for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification. Level 1 securities are valued at fair value as determined by quoted prices in active markets for identical securities. All changes in fair value are recorded as change in unrealized appreciation/ depreciation of investments during the period in the statements of operations of the applicable Division.

 

  C. Investment Income, Securities Transactions and Policy Dividends – Transactions in the Funds’ shares are accounted for on the trade date. The basis for determining cost on sale of the Funds’ shares is identified cost. Dividend income and distributions of net realized gains from the Funds are recorded on the ex–date of the dividends. Dividends and distributions received are reinvested in additional shares of the respective portfolios of the Funds. The Policies are eligible to receive policy dividends from Northwestern Mutual. Any dividends reinvested in the Account are reflected in Policyowners’ net payments in the accompanying financial statements.

 

 

23


Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2013

 

2. Significant Accounting Policies (continued)

 

  D. Taxes – Northwestern Mutual is taxed as a “life insurance company” under the Internal Revenue Code. The Policies, which are funded in the Account, are taxed as part of the operations of Northwestern Mutual. The Policies provide that a charge for taxes may be made against the assets of the Account. Currently, for Variable Life policies issued before October 11, 1995, Northwestern Mutual charges the Account at an annual rate of 0.05% of the Account’s net assets and reserves the right to increase, decrease or eliminate the charge for taxes in the future. Currently, for Variable CompLife policies issued on or after October 11, 1995, Variable Executive Life policies issued on or after March 2, 1998, and Variable Joint Life policies issued on or after December 10, 1998, there is no charge being made against the assets of the Account for federal income taxes, but Northwestern Mutual reserves the right to charge for taxes in the future.

 

  E. Premium Payments – For Variable Life and Variable CompLife policies, the Account is credited for the policyowners’ net annual premiums at the respective policy anniversary dates regardless of when policyowners actually pay their premiums. Northwestern Mutual’s equity represents any unpaid portion of net annual premiums.

 

3. Purchases and Sales of Investments

Purchases and sales of the Funds’ shares for the year ended December 31, 2013 were as follows: (in thousands)

 

Division

   Purchases      Sales      
Growth Stock    $ 35,050       $ 25,656     

Focused Appreciation

     2,949         8,918     

Large Cap Core Stock

     8,486         17,433     

Large Cap Blend

     1,799         299     

Index 500 Stock

     78,035         68,096     

Large Company Value

     3,532         297     

Domestic Equity

     7,467         11,686     

Equity Income

     9,188         7,222     

Mid Cap Growth Stock

     31,523         33,041     

Index 400 Stock

     24,026         17,452     

Mid Cap Value

     4,329         3,586     

Small Cap Growth Stock

     9,065         16,361     

Index 600 Stock

     8,561         602     

Small Cap Value

     10,273         11,903     

International Growth

     6,819         6,698     

Research International Core

     5,275         1,020     

International Equity

     35,631         40,473     

Emerging Markets Equity

     12,926         2,425     

Money Market

     34,167         33,926     

Short-Term Bond

     4,396         812     

Select Bond

     14,333         22,590     

Long-Term U.S. Government Bond

     81         2,198     

Inflation Protection

     422         1,306     

High Yield Bond

     8,388         7,895     

Multi-Sector Bond

     5,953         1,561     

Balanced

     36,998         27,333     

Asset Allocation

     3,811         3,634     

Fidelity VIP Mid Cap

     26,690         10,557     

Fidelity VIP Contrafund

     5,888         1,384     

Neuberger Berman AMT Socially Responsive

     2,377         302     

 

 

24   


Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2013

 

3. Purchases and Sales of Investments (continued)

 

Division

   Purchases     

Sales

 

Russell Multi-Style Equity

   $ 16,271       $      15,973   

Russell Aggressive Equity

     12,638         7,463   

Russell Non-U.S.

     6,466         10,020   

Russell Core Bond

     3,294         14,570   

Russell Global Real Estate Securities

     23,809         12,218   

Russell LifePoints Moderate Strategy

     109         158   

Russell LifePoints Balanced Strategy

     5,491         1,510   

Russell LifePoints Growth Strategy

     5,418         1,896   

Russell LifePoints Equity Growth Strategy

     1,796         19   

Credit Suisse Trust Commodity Return Strategy

     15,378         78   

 

4. Expenses and Related Party Transactions

A deduction for mortality and expense risks is paid to Northwestern Mutual. Mortality risk is the risk that insureds may not live as long as estimated. Expense risk is the risk that expenses of issuing and administering the Policies may exceed the estimated costs.

For Variable Life and Variable CompLife policies, the deduction is determined daily at an annual rate of 0.50% and 0.45%, respectively, of the net assets of the Account. These charges are reflected as a reduction in invested assets and are included in Mortality and expense risk charges in the accompanying financial statements.

A deduction for the mortality and expense risks for Variable Executive Life policies was determined monthly at an annual rate of 0.60% of the amount invested in the Account for the Policy for the first ten Policy years, and 0.17% thereafter for policies with the Cash Value Amendment, or 0.15% thereafter for the policies without the Cash Value Amendment for the Policy prior to the 2013 Policy Anniversary. On or after the Policy Anniversary in 2013, the deduction is determined monthly at an annual rate of 0.48% of the amount invested in the Account for the Policy for the first ten Policy years, and 0.05% thereafter for policies with the Cash Value Amendment, or 0.03% thereafter for the policies without the Cash Value Amendment. A deduction for the mortality and expense risks for Variable Joint Life policies was determined monthly at an annual rate of 0.10% of the amount invested in the Account for the Policy prior to the 2013 Policy Anniversary. On or after the 2013 Policy Anniversary, the deduction is determined monthly at an annual rate of 0.00% of the amount invested in the Account. Additional Variable Joint Life mortality and expense risks deductions are determined annually and are paid to Northwestern Mutual for the first ten Policy years based on the age of the insured individuals at the time the policy was issued.

Additional mortality costs are deducted from the Policies annually for Variable Life and Variable CompLife policies, and monthly for Variable Executive Life and Variable Joint Life policies, and are paid to Northwestern Mutual to cover the cost of providing insurance protection. For Variable Life and Variable CompLife policies, this cost is actuarially calculated based upon the insured’s age, the 1980 Commissioners Standard Ordinary Mortality Table and the amount of insurance provided under the policy. For Variable Executive Life and Variable Joint Life policies, the cost reflects expected mortality costs based upon actual experience.

Certain deductions are also made from the annual, single or other premiums before amounts are allocated to the Account. These deductions are for sales load, administrative expenses, taxes and a risk charge for the guaranteed minimum death benefit among other charges which are detailed in the Prospectus.

 

 

25


Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2013

 

4. Expenses and Related Party Transactions (continued)

Mortality and expense risks deductions for Variable Executive Life and Variable Joint Life policies, as well as the noted additional mortality costs and other deductions for each of the products are reflected as a reduction in units and are included in Mortality and other in the accompanying financial statements.

The net operating expenses of the Credit Suisse Trust Commodity Return Strategy Portfolio are limited to 1.05% of average net assets through November 15, 2015 by Credit Suisse Trust and Credit Suisse Asset Management, LLC. Pursuant to the substitution order of the Securities and Exchange Commission, effective November 15, 2013 through November 15, 2015, Northwestern Mutual will periodically reimburse policy owners to the extent the net operating expenses of the Credit Suisse Trust Commodity Return Strategy Portfolio exceed that of the fee waiver agreement of 0.95% of the Northwestern Mutual Commodities Return Strategy Portfolio which was in place at the time of the substitution.

 

26   


Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2013

 

5. Financial Highlights

(For a unit outstanding during the period)

 

     As of the respective period end date:           For the respective period ended:  
Division   

Units
Outstanding

(000’s)

     Unit Value,
Lowest to Highest
     Net Assets
(000’s)
         

Dividend

Income

as a % of

Average

Net

Assets

    Expense Ratio,
Lowest to
Highest(1)
    Total Return,
Lowest to Highest(1)
 

Growth Stock

  

Year Ended 12/31/13

     88,857       $ 3.638539         to       $ 49.977915       $ 368,165            0.68     0.00% to 0.55     35.12     to         35.86

Year Ended 12/31/12

     92,840         2.690097         to         36.785012         284,588            0.57        0.00    to 0.55        12.32        to         12.94   

Year Ended 12/31/11

     97,893         2.392591         to         32.569595         269,305            0.78        0.00    to 0.55        (1.84     to         (1.30

Year Ended 12/31/10

     101,987         2.434967         to         32.998214         288,701            0.82        0.00    to 0.55        11.76        to         12.37   

Year Ended 12/31/09

     106,648         2.176678         to         29.365924         275,067              1.16        0.00    to 0.55        36.42        to         37.17   

Focused Appreciation

  

Year Ended 12/31/13

     35,292       $ 2.883615         to       $ 30.372615       $ 116,386            0.48     0.00% to 0.55     28.30     to         29.01

Year Ended 12/31/12

     36,929         2.245328         to         23.543734         96,087            0.27        0.00    to 0.55        19.48        to         20.14   

Year Ended 12/31/11

     39,237         1.877354         to         19.596705         85,938            0.18        0.00    to 0.55        (6.61     to         (6.10

Year Ended 12/31/10

     41,221         2.008299         to         20.869750         97,863            0.00        0.00    to 0.55        8.73        to         9.33   

Year Ended 12/31/09

     40,615         1.845162         to         19.088595         87,828              0.00        0.00    to 0.55        41.70        to         42.47   

Large Cap Core Stock

  

Year Ended 12/31/13

     71,653       $ 2.759081         to       $ 37.544148       $ 233,882            1.15     0.00% to 0.55     27.88     to         28.58

Year Ended 12/31/12

     75,256         2.155410         to         29.198468         191,903            1.20        0.00    to 0.55        11.02        to         11.63   

Year Ended 12/31/11

     78,553         1.939589         to         26.156583         182,605            1.14        0.00    to 0.55        (1.75     to         (1.21

Year Ended 12/31/10

     80,904         1.972165         to         26.477036         192,996            1.20        0.00    to 0.55        12.29        to         12.91   

Year Ended 12/31/09

     83,903         1.754516         to         23.449551         177,955              1.84        0.00    to 0.55        28.63        to         29.33   

Large Cap Blend

  

Year Ended 12/31/13

     3,877       $ 1.407785         to       $ 11.980322       $ 6,157            0.99     0.00% to 0.55     30.14     to         30.86

Year Ended 12/31/12

     3,025         1.080633         to         9.155103         3,615            0.92        0.00    to 0.55        14.57        to         15.20   

Period Ended 12/31/11 (3)

     3,204         0.942304         to         7.947227         3,113              2.05        0.00    to 0.55        (5.82     to         (5.56

Index 500 Stock

  

Year Ended 12/31/13

     203,612       $ 4.001083         to       $ 91.297175       $ 1,008,802            1.82     0.00% to 0.55     31.33     to         32.05

Year Ended 12/31/12

     207,627         3.043500         to         69.136117         785,534            1.77        0.00    to 0.55        15.12        to         15.76   

Year Ended 12/31/11

     214,351         2.641136         to         59.726031         713,800            1.66        0.00    to 0.55        1.39        to         1.95   

Year Ended 12/31/10

     220,539         2.602259         to         58.583796         730,891            2.02        0.00    to 0.55        14.27        to         14.89   

Year Ended 12/31/09

     227,457         2.275083         to         50.989051         655,118              2.82        0.00    to 0.55        25.71        to         26.40   

Large Company Value

                             

Year Ended 12/31/13

     4,244       $ 1.464939         to       $ 12.266796       $ 7,585            1.75     0.00% to 0.55     30.57     to         31.29

Year Ended 12/31/12

     2,300         1.120811         to         9.343226         3,112            1.90        0.00    to 0.55        15.83        to         16.47   

Period Ended 12/31/11 (3)

     2,622         0.966635         to         8.021755         2,593              4.57        0.00    to 0.55        (3.38     to         (3.12

Domestic Equity

  

Year Ended 12/31/13

     77,733       $ 1.893569         to       $ 20.154766       $ 172,457            1.68     0.00% to 0.55     33.29     to         34.03

Year Ended 12/31/12

     80,040         1.419182         to         15.037814         134,628            2.16        0.00    to 0.55        13.72        to         14.35   

Year Ended 12/31/11

     88,764         1.246743         to         13.151218         131,130            2.09        0.00    to 0.55        0.36        to         0.91   

Year Ended 12/31/10

     90,355         1.241092         to         13.033112         134,632            2.28        0.00    to 0.55        13.99        to         14.62   

Year Ended 12/31/09

     90,798         1.087659         to         11.370681         119,939              3.49        0.00    to 0.55        28.81        to         29.52   

Equity Income

  

Year Ended 12/31/13

     41,567       $ 2.411872         to       $ 25.403806       $ 118,079            1.36     0.00% to 0.55     29.23     to         29.94

Year Ended 12/31/12

     41,046         1.864547         to         19.550985         90,300            1.53        0.00    to 0.55        16.59        to         17.23   

Year Ended 12/31/11

     40,660         1.597678         to         16.677245         76,853            1.50        0.00    to 0.55        (1.46     to         (0.92

Year Ended 12/31/10

     38,980         1.619759         to         16.832155         73,840            1.70        0.00    to 0.55        14.70        to         15.33   

Year Ended 12/31/09

     37,014         1.410806         to         14.595160         61,572              2.93        0.00    to 0.55        23.90        to         24.58   

 

(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year.
(3) Divisions commenced operations on June 30, 2011.

 

 

 

27


Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2013

 

     As of the respective period end date:           For the respective period ended:      
Division   

Units
Outstanding

(000’s)

     Unit Value,
Lowest to Highest
     Net Assets
(000’s)
         

Dividend

Income

as a % of

Average

Net

Assets

    Expense Ratio,
Lowest to
Highest(1)
    Total Return,
Lowest to Highest(1)
     

Mid Cap Growth Stock

  

 

Year Ended 12/31/13

     108,936       $ 3.416219         to       $ 94.654719       $ 448,921            0.31     0.00% to 0.55     24.85     to         25.53  

Year Ended 12/31/12

     113,740         2.733618         to         75.402575         374,598            0.12        0.00    to 0.55        11.35        to         11.97     

Year Ended 12/31/11

     121,498         2.452507         to         67.344023         358,497            0.23        0.00    to 0.55        (6.69     to         (6.18  

Year Ended 12/31/10

     127,814         2.625759         to         71.778944         404,074            0.28        0.00    to 0.55        23.18        to         23.86     

Year Ended 12/31/09

     135,424         2.129518         to         57.953082         348,854              0.28        0.00    to 0.55        31.37        to         32.09      (2)

Index 400 Stock

  

 

Year Ended 12/31/13

     71,379       $ 3.504450         to       $ 39.846886       $ 279,413            1.06     0.00% to 0.55     32.44     to         33.16  

Year Ended 12/31/12

     72,346         2.643527         to         29.923387         213,744            0.91        0.00    to 0.55        17.00        to         17.64     

Year Ended 12/31/11

     77,580         2.257202         to         25.435391         195,635            0.86        0.00    to 0.55        (2.46     to         (1.92  

Year Ended 12/31/10

     80,664         2.311836         to         25.934506         208,521            1.09        0.00    to 0.55        25.60        to         26.29     

Year Ended 12/31/09

     84,846         1.838809         to         20.535699         177,545              1.82        0.00    to 0.55        36.25        to         37.00     

Mid Cap Value

  

 

Year Ended 12/31/13

     17,193       $ 2.618947         to       $ 27.585004       $ 51,336            0.96     0.00% to 0.55     29.53     to         30.24  

Year Ended 12/31/12

     17,177         2.019864         to         21.179677         39,331            1.34        0.00    to 0.55        15.93        to         16.57     

Year Ended 12/31/11

     18,430         1.740555         to         18.168731         37,334            1.74        0.00    to 0.55        (1.15     to         (0.61  

Year Ended 12/31/10

     19,018         1.759035         to         18.279525         39,839            1.41        0.00    to 0.55        19.27        to         19.93     

Year Ended 12/31/09

     18,679         1.473346         to         15.242180         31,825              1.20        0.00    to 0.55        22.56        to         23.24     

Small Cap Growth Stock

  

 

Year Ended 12/31/13

     66,550       $ 3.359376         to       $ 43.773190       $ 246,636            0.49     0.00% to 0.55     37.84     to         38.60  

Year Ended 12/31/12

     68,955         2.434726         to         31.582975         185,068            0.00        0.00    to 0.55        8.88        to         9.48     

Year Ended 12/31/11

     74,363         2.233915         to         28.847575         183,624            0.35        0.00    to 0.55        (3.31     to         (2.78  

Year Ended 12/31/10

     78,328         2.308077         to         29.671998         201,112            0.75        0.00    to 0.55        25.16        to         25.85     

Year Ended 12/31/09

     81,371         1.842237         to         23.577314         166,342              0.28        0.00    to 0.55        30.46        to         31.17     

Index 600 Stock

  

 

Year Ended 12/31/13

     9,373       $ 1.513818         to       $ 16.744685       $ 16,819            4.29     0.00% to 0.55     39.90     to         40.67  

Year Ended 12/31/12

     4,910         1.081019         to         11.903891         6,206            3.11        0.00    to 0.55        15.16        to         15.80     

Period Ended 12/31/11 (3)

     1,384         0.937768         to         10.280016         1,719              2.07        0.00    to 0.55        (6.27     to         (6.01  

Small Cap Value

  

 

Year Ended 12/31/13

     49,966       $ 3.198795         to       $ 34.046809       $ 184,787            1.14     0.00% to 0.55     31.04     to         31.76  

Year Ended 12/31/12

     50,988         2.438620         to         25.839588         143,973            0.37        0.00    to 0.55        15.69        to         16.33     

Year Ended 12/31/11

     55,277         2.105813         to         22.212770         134,980            0.60        0.00    to 0.55        (1.90     to         (1.36  

Year Ended 12/31/10

     57,649         2.144514         to         22.519799         144,009            1.09        0.00    to 0.55        21.28        to         21.95     

Year Ended 12/31/09

     58,899         1.766442         to         18.466637         122,050              0.85        0.00    to 0.55        27.48        to         28.18     

International Growth

  

 

Year Ended 12/31/13

     44,659       $ 1.928280         to       $ 20.524033       $ 98,031            1.40     0.00% to 0.55     19.15     to         19.81  

Year Ended 12/31/12

     44,792         1.616718         to         17.130842         82,841            1.33        0.00    to 0.55        17.34        to         17.99     

Year Ended 12/31/11

     48,394         1.376437         to         14.519220         76,140            1.13        0.00    to 0.55        (13.64     to         (13.17  

Year Ended 12/31/10

     49,762         1.592294         to         16.720938         94,974            0.92        0.00    to 0.55        15.79        to         16.43     

Year Ended 12/31/09

     47,784         1.373759         to         14.361577         76,761              0.66        0.00    to 0.55        22.49        to         23.16     

Research International Core

  

 

Year Ended 12/31/13

     14,106       $ 1.154295         to       $ 10.947312       $ 19,169            0.13     0.00% to 0.55     18.27     to         18.92  

Year Ended 12/31/12

     10,388         0.975017         to         9.205651         12,233            1.72        0.00    to 0.55        16.12        to         16.76     

Period Ended 12/31/11 (3)

     3,559         0.838851         to         7.884380         3,688              4.07        0.00    to 0.55        (16.16     to         (15.93  

International Equity

  

 

Year Ended 12/31/13

     143,163       $ 3.556947         to       $ 5.431053       $ 593,256            2.19     0.00% to 0.55     20.71     to         21.38  

Year Ended 12/31/12

     147,013         2.943691         to         4.474566         504,481            2.59        0.00    to 0.55        20.85        to         21.52     

Year Ended 12/31/11

     154,709         2.433405         to         3.682261         438,760            2.10        0.00    to 0.55        (10.59     to         (10.10  

Year Ended 12/31/10

     159,931         2.718891         to         4.095847         508,723            3.01        0.00    to 0.55        7.08        to         7.67     

Year Ended 12/31/09

     164,503         2.536491         to         3.803991         489,245              4.66        0.00    to 0.55        32.38        to         33.11   (2)   

Emerging Markets Equity

  

 

Year Ended 12/31/13

     29,027       $ 0.909813         to       $ 10.783888       $ 30,454            0.75     0.00% to 0.55     (5.67 %)      to         (5.15 %)   

Year Ended 12/31/12

     19,140         0.963548         to         11.369632         21,469            0.15        0.00    to 0.55        18.18        to         18.83     

Period Ended 12/31/11 (3)

     7,995         0.814525         to         9.567929         7,498              2.54        0.00    to 0.55        (18.59     to         (18.36  

 

(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year.
(2) Total return reflects the effect of a one-time class action settlement received on June 18, 2009. Absent the payment, the returns would have ranged from 30.36% to 31.53% for the Mid Cap Growth Stock Division, from 30.74% to 31.94% for the International Equity Division and from (0.64)% to 0.26% for the Money Market Division.
(3) Divisions commenced operations on June 30, 2011.

 

28   


Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2013

 

     As of the respective period end date:      For the respective period ended:      
Division   

Units
Outstanding

(000’s)

     Unit Value,
Lowest to Highest
     Net Assets
(000’s)
    

Dividend

Income

as a % of

Average

Net

Assets

    Expense Ratio,
Lowest to
Highest(1)
    Total Return,
Lowest to Highest(1)
     

Money Market

  

 

Year Ended 12/31/13

     82,246       $ 1.544536         to       $ 41.539003         $170,166         0.10     0.00% to 0.55     (0.45 %)      to         0.10  

Year Ended 12/31/12

     84,564         1.549943         to         41.497953         169,940         0.14        0.00    to 0.55        (0.41     to         0.15     

Year Ended 12/31/11

     85,415         1.554696         to         41.437528         166,908         0.14        0.00    to 0.55        (0.41     to         0.14     

Year Ended 12/31/10

     86,934         1.559508         to         41.380226         169,116         0.29        0.00    to 0.55        (0.25     to         0.29     

Year Ended 12/31/09

     96,331         1.561917         to         41.258586         188,748         0.75        0.00    to 0.55        0.21        to         0.76      (2)

Short-Term Bond

  

 

Year Ended 12/31/13

     9,076       $ 1.010673         to         $12.142453         $10,582         0.17     0.00% to 0.55     0.00%( 5)      to         0.55  

Year Ended 12/31/12

     5,895         1.009629         to         12.076410         6,960         1.43        0.00    to 0.55        1.51        to         2.07     

Period Ended 12/31/11 (3)

     3,159         0.993622         to         11.832025         3,681         4.36        0.00    to 0.55        (0.69     to         (0.42  

Select Bond

  

 

Year Ended 12/31/13

     73,536       $ 2.541856         to       $ 200.286369         $244,742         2.31     0.00% to 0.55     (2.69 %)      to         (2.16 %)   

Year Ended 12/31/12

     78,962         2.609587         to         204.702189         268,074         2.69        0.00    to 0.55        4.39        to         4.96     

Year Ended 12/31/11

     77,091         2.497424         to         195.021673         251,418         3.32        0.00    to 0.55        6.58        to         7.16     

Year Ended 12/31/10

     78,164         2.341027         to         181.992325         238,805         3.75        0.00    to 0.55        6.00        to         6.59     

Year Ended 12/31/09

     78,213         2.206231         to         170.745431         223,452         5.05        0.00    to 0.55        8.77        to         9.37     

Long-Term U.S Government Bond

  

 

Year Ended 12/31/13

     3,977       $ 1.113443         to         $15.502339         $4,876         0.02     0.00% to 0.55     (13.75 %)      to         (13.27 %)   

Year Ended 12/31/12

     4,651         1.289646         to         17.875038         7,933         1.85        0.00    to 0.55        3.18        to         3.75     

Period Ended 12/31/11 (3)

     3,537         1.248644         to         17.228764         6,776         8.82        0.00    to 0.55        24.80        to         25.15     

Inflation Protection

  

 

Year Ended 12/31/13

     6,697       $ 1.037245         to         $13.476716         $8,588         1.08     0.00% to 0.55     (8.83 %)      to         (8.33 %)   

Year Ended 12/31/12

     7,780         1.136621         to         14.701699         10,670         2.68        0.00    to 0.55        6.76        to         7.35     

Period Ended 12/31/11 (3)

     3,641         1.063572         to         13.694886         4,815         0.03        0.00    to 0.55        6.30        to         6.60     

High Yield Bond

    

Year Ended 12/31/13

    
27,674
  
   $ 3.312039         to         $43.465300         $107,038         5.57     0.00% to 0.55     5.26     to         5 .84  

Year Ended 12/31/12

     28,781         3.143457         to         41.068270         106,270         6.24        0.00    to 0.55        13.26        to         13.89     

Year Ended 12/31/11

     29,124         2.772582         to         36.059875         94,728         6.97        0.00    to 0.55        4.02        to         4.59     

Year Ended 12/31/10

     29,475         2.662698         to         34.475967         92,381         7.13        0.00    to 0.55        13.93        to         14.56     

Year Ended 12/31/09

     30,444         2.334783         to         30.094875         84,272         8.96        0.00    to 0.55        44.60        to         45.39     

Multi-Sector Bond

  

 

Year Ended 12/31/13

     17,326       $ 1.137785         to         $15.449941         $21,918         3.56     0.00% to 0.55     (2.12 %)      to         (1.58 %)   

Year Ended 12/31/12

     14,697         1.161278         to         15.698283         18,872         0.46        0.00    to 0.55        14.31        to         14.94     

Period Ended 12/31/11 (3)

     4,150         1.014872         to         13.657358         4,850         16.21        0.00    to 0.55        1.44        to         1.71     

Balanced

  

 

Year Ended 12/31/13

     55,407       $ 3.168393         to       $ 172.248875         $354,026         3.38     0.00% to 0.55     11.47     to         12.08  

Year Ended 12/31/12

     57,330         2.839508         to         153.677764         331,081         1.17        0.00    to 0.55        9.09        to         9.69     

Year Ended 12/31/11

     61,456         2.600265         to         140.096515         318,825         2.75        0.00    to 0.55        1.55        to         2.11     

Year Ended 12/31/10

     63,195         2.557927         to         137.200077         323,249         2.12        0.00    to 0.55        11.34        to         11.96     

Year Ended 12/31/09

     65,258         2.295052         to         122.549243         299,014         4.56        0.00    to 0.55        20.77        to         21.43     

Asset Allocation

  

 

Year Ended 12/31/13

     19,334       $ 1.830603         to         $19.484028         $44,834         3.32     0.00% to 0.55     16.03     to         16.67  

Year Ended 12/31/12

     20,120         1.576122         to         16.700324         39,573         0.23        0.00    to 0.55        10.41        to         11.02     

Year Ended 12/31/11

     22,441         1.426114         to         15.042893         39,577         2.41        0.00    to 0.55        (0.62     to         (0.08  

Year Ended 12/31/10

     22,865         1.433617         to         15.054442         40,860         2.92        0.00    to 0.55        12.39        to         13.01     

Year Ended 12/31/09

     23,519         1.274289         to         13.321541         37,345         3.04        0.00    to 0.55        26.40        to         27.09     

Fidelity VIP Mid Cap

  

 

Year Ended 12/31/13

     37,534       $ 3.835558         to         $40.398542         $169,449         0.28     0.00% to 0.55     35.13     to         35.87  

Year Ended 12/31/12

     38,312         2.835677         to         29.733518         128,384         0.39        0.00    to 0.55        13.93        to         14.56     

Year Ended 12/31/11

     40,656         2.486413         to         25.953961         120,934         0.02        0.00    to 0.55        (11.34     to         (10.85  

Year Ended 12/31/10

     41,434         2.801620         to         29.113348         140,666         0.13        0.00    to 0.55        27.87        to         28.57     

Year Ended 12/31/09

     40,262         2.188843         to         22.643898         105,355         0.47        0.00    to 0.55        38.99        to         39.75     

 

(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year.
(2) Total return reflects the effect of a one-time class action settlement received on June 18, 2009. Absent the payment, the returns would have ranged from 30.36% to 31.53% for the Mid Cap Growth Stock Division, from 30.74% to 31.94% for the International Equity Division and from (0.64)% to 0.26% for the Money Market Division.
(3) Divisions commenced operations on June 30, 2011
(5) Total return is less than 0.005%

 

 

29


Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2013

 

     As of the respective period end date:      For the respective period ended:  
Division   

Units
Outstanding

(000’s)

     Unit Value,
Lowest to Highest
     Net Assets
(000’s)
    

Dividend

Income

as a % of

Average

Net

Assets

    Expense Ratio,
Lowest to
Highest(1)
    Total Return,
Lowest to Highest(1)
 

Fidelity VIP Contrafund

  

Year Ended 12/31/13

     19,719         $1.392090         to         $15.005573         $31,545         0.90     0.00% to 0.55     30.24     to         30.95

Year Ended 12/31/12

     16,353         1.067828         to         11.458810         20,234         1.49        0.00    to 0.55        15.50        to         16.14   

Period Ended 12/31/11 (3)

     5,922         0.923581         to         9.866342         6,530         2.81        0.00    to 0.55        (7.69     to         (7.43

Neuberger Berman AMT Socially Responsive

  

Year Ended 12/31/13

     2,403         $1.377320         to         $14.744385         $4,648         0.79     0.00% to 0.55     36.85     to         37.60

Year Ended 12/31/12

     1,241         1.005443         to         10.715212         1,683         0.25        0.00    to 0.55        10.37        to         10.98   

Period Ended 12/31/11 (3)

     606         0.910063         to         9.655117         688         0.90        0.00    to 0.55        (9.04     to         (8.79

Russell Multi-Style Equity

  

Year Ended 12/31/13

     119,343         $1.457823         to         $16.178812         $201,588         1.21     0.00% to 0.55     32.19     to         32.92

Year Ended 12/31/12

     126,018         1.101694         to         12.171877         162,081         1.12        0.00    to 0.55        15.05        to         15.69   

Year Ended 12/31/11

     139,483         0.956587         to         10.521100         157,923         0.97        0.00    to 0.55        (2.08     to         (1.55

Year Ended 12/31/10

     145,784         0.975990         to         10.686543         173,508         0.91        0.00    to 0.55        15.82        to         16.46   

Year Ended 12/31/09

     155,703         0.841815         to         9.176223         161,462         1.34        0.00    to 0.55        30.68        to         31.40   

Russell Aggressive Equity

  

Year Ended 12/31/13

     40,543         $2.347887         to         $26.724835         $109,257         0.43     0.00% to 0.55     39.24     to         40.00

Year Ended 12/31/12

     41,973         1.684569         to         19.088862         80,738         1.07        0.00    to 0.55        15.20        to         15.84   

Year Ended 12/31/11

     46,544         1.460862         to         16.479338         77,885         0.49        0.00    to 0.55        (4.72     to         (4.20

Year Ended 12/31/10

     48,091         1.531783         to         17.202203         85,253         0.47        0.00    to 0.55        24.20        to         24.88   

Year Ended 12/31/09

     49,083         1.232123         to         13.775086         71,135         0.53        0.00    to 0.55        30.68        to         31.39   

Russell Non-U.S.

  

Year Ended 12/31/13

     65,876         $1.717753         to         $18.624500         $134,161         2.00     0.00% to 0.55     21.24     to         21.91

Year Ended 12/31/12

     68,417         1.415380         to         15.277391         115,667         1.77        0.00    to 0.55        19.16        to         19.81   

Year Ended 12/31/11

     74,999         1.186647         to         12.750860         107,050         1.66        0.00    to 0.55        (13.36     to         (12.88

Year Ended 12/31/10

     77,992         1.368210         to         14.635995         131,861         0.93        0.00    to 0.55        10.81        to         11.42   

Year Ended 12/31/09

     80,748         1.233456         to         13.135524         124,379         2.86        0.00    to 0.55        25.80        to         26.49   

Russell Core Bond

  

Year Ended 12/31/13

     31,407         $2.076847         to         $22.077570         $86,009         1.44     0.00% to 0.55     (1.99 %)      to         (1.45 %) 

Year Ended 12/31/12

     34,681         2.116915         to         22.402721         99,933         2.33        0.00    to 0.55        7.78        to         8.38   

Year Ended 12/31/11

     34,913         1.962151         to         20.671320         96,920         3.19        0.00    to 0.55        4.11        to         4.68   

Year Ended 12/31/10

     34,612         1.882787         to         19.746605         98,149         3.79        0.00    to 0.55        9.42        to         10.02   

Year Ended 12/31/09

     33,064         1.719005         to         17.948158         86,412         4.70        0.00    to 0.55        15.18        to         15.81   

Russell Global Real Estate Securities

  

Year Ended 12/31/13

     37,321         $3.666253         to         $38.920595         $157,271         4.00     0.00% to 0.55     3.08     to         3.65

Year Ended 12/31/12

     37,370         3.553123         to         37.550773         152,571         5.00        0.00    to 0.55        26.86        to         27.56   

Year Ended 12/31/11

     38,799         2.798128         to         29.438654         124,861         2.25        0.00    to 0.55        (7.56     to         (7.05

Year Ended 12/31/10

     39,697         3.023867         to         31.671345         139,710         2.23        0.00    to 0.55        22.25        to         22.92   

Year Ended 12/31/09

     39,114         2.471078         to         25.765834         113,878         4.65        0.00    to 0.55        28.24        to         28.94   

Russell LifePoints Moderate Strategy

  

Year Ended 12/31/13

     1,516         $1.129701         to         $13.568584         $2,151         1.69     0.00% to 0.55     6.20     to         6.79

Year Ended 12/31/12

     1,505         1.062654         to         12.706153         2,139         3.29        0.00    to 0.55        10.46        to         11.07   

Period Ended 12/31/11 (3)

     320         0.961095         to         11.440046         332         3.14        0.00    to 0.55        (3.94     to         (3.67

Russell LifePoints Balanced Strategy

  

Year Ended 12/31/13

     9,944         $1.173673         to         $13.255096         $14,726         2.18     0.00% to 0.55     11.81     to         12.43

Year Ended 12/31/12

     7,167         1.048620         to         11.789785         9,673         2.60        0.00    to 0.55        12.34        to         12.96   

Period Ended 12/31/11 (3)

     3,296         0.932549         to         10.437591         4,082         3.47        0.00    to 0.55        (6.79     to         (6.53

Russell LifePoints Growth Strategy

  

Year Ended 12/31/13

     11,741         $1.195791         to         $12.591524         $16,736         2.32     0.00% to 0.55     15.92     to         16.56

Year Ended 12/31/12

     9,304         1.030529         to         10.802768         11,345         2.26        0.00    to 0.55        13.59        to         14.22   

Period Ended 12/31/11 (3)

     1,932         0.906329         to         9.458077         3,034         3.58        0.00    to 0.55        (9.41     to         (9.16

Russell LifePoints Equity Growth Strategy

  

Year Ended 12/31/13

     5,628         $1.221337         to         $11.740704         $8,224         2.59     0.00% to 0.55     19.16     to         19.81

Year Ended 12/31/12

     4,213         1.023971         to         9.799317         5,371         1.87        0.00    to 0.55        15.04        to         15.68   

Period Ended 12/31/11 (3)

     1,131         0.889198         to         8.471141         1,453         3.08        0.00    to 0.55        (11.12     to         (10.88

Credit Suisse Trust Commodity Return Strategy

  

Period Ended 12/31/13 (4)

     1,963         $7.085099         to         $7.724122         $15,565         0.00     0.00% to 0.55     1.72     to         1.79

 

(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year.
(3) Divisions commenced operations on June 30, 2011.
(4) Division commenced operations on November 15, 2013.

 

30

  


Northwestern Mutual Variable Life Account

Notes to Financial Statements

December 31, 2013

 

6. Subsequent Event

Management has evaluated the events and/or the transactions that have occurred through the date of the financial statements were issued and noted no items requiring adjustments of the financial statements or additional disclosures.

 

 

31


Report of Independent Registered Public Accounting Firm

To The Northwestern Mutual Life Insurance Company Board of Trustees and

Policyowners of the Northwestern Mutual Variable Life Account

In our opinion, the accompanying statements of assets and liabilities and the related statements of operations and of changes in net assets present fairly, in all material respects, the financial position of the Northwestern Mutual Variable Life Account and its Growth Stock Division, Focused Appreciation Division, Large Cap Core Stock Division, Large Cap Blend Division, Index 500 Stock Division, Large Company Value Division, Domestic Equity Division, Equity Income Division, Mid Cap Growth Stock Division, Index 400 Stock Division, Mid Cap Value Division, Small Cap Growth Stock Division, Index 600 Stock Division, Small Cap Value Division, International Growth Division, Research International Core Division, International Equity Division, Emerging Markets Equity Division, Money Market Division, Short-Term Bond Division, Select Bond Division, Long-Term U.S. Government Bond Division, Inflation Protection Division, High Yield Bond Division, Multi-Sector Bond Division, Balanced Division, Asset Allocation Division, Fidelity VIP Mid Cap Division, Fidelity VIP Contrafund Division, Neuberger Berman AMT Socially Responsive Division, Russell Multi-Style Equity Division, Russell Aggressive Equity Division, Russell Non-U.S. Division, Russell Core Bond Division, Russell Global Real Estate Securities Division, Russell LifePoints Moderate Strategy Division, Russell LifePoints Balanced Strategy Division, Russell LifePoints Growth Strategy Division, Russell LifePoints Equity Growth Strategy Division, Credit Suisse Trust Commodity Return Strategy Division, at December 31, 2013, and the results of their operations and the changes in their net assets for each of the periods presented, in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of The Northwestern Mutual Life Insurance Company’s management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits, which included confirmation of investments owned at December 31, 2013 by correspondence with Northwestern Mutual Series Fund, Inc., Fidelity Variable Insurance Products, Neuberger Berman Advisers Management Trust, the Russell Investment Funds and Credit Suisse Trust, provide a reasonable basis for our opinion.

 

/s/ PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
April 28, 2014

 

32   


Annual Report December 31, 2013

Northwestern Mutual Variable Life Account II

Financial Statements


Northwestern Mutual Variable Life Account Financial Statements

Table of Contects

 

Northwestern Mutual Variable Life Account

  

Statements of Assets and Liabilities

     1   

Statements of Operations

     9   

Statements of Changes in Net Assets

     13   

Notes to Financial Statements

     23   

Report of Independent Registerd Public Accounting Firm

     31   


Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

 

    

Growth

Stock
Division

     Focused
Appreciation
Division
     Large Cap
Core Stock
Division
     Large Cap
Blend
Division
     Index 500
Stock
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $4,359         $5,864         $2,688         $1,058         $18,231   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     -         -         -         -         -   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     -         47         -         -         5   
  

 

 

 

Total Assets

     4,359         5,911         2,688         1,058         18,236   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     100         -         61         -         -   
  

 

 

 

Total Liabilities

     100         -         61         -         -   

Total Net Assets

     $4,259         $5,911         $2,627         $1,058         $18,236   
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued On or After January 31, 2007 (2)

              

Policyowners’ Equity

     $2,162         $4,853         $1,892         $1,024         $12,700   

Executive Variable Universal Life Policies Issued On or After January 31, 2007 (3)

              

Policyowners’ Equity

     2,021         859         715         -         5,319   

Survivorship Variable Universal Life Policies Issued On or After January 31, 2007 (4)

              

Policyowners’ Equity

     76         199         20         34         217   
  

 

 

 

Total Net Assets

     $4,259         $5,911         $2,627         $1,058         $18,236   
  

 

 

 

(1) Investments, at cost

     $3,433         $4,321         $2,088         $897         $14,822   

Mutual Fund Shares Held

     1,482         2,183         1,580         1,020         5,053   

(2) Accumulation Unit Value

     $49.977915         $30.372615         $37.544148         $11.980322         $91.297175   

Units Outstanding

     43         160         50         85         139   

(3) Accumulation Unit Value

     $49.977915         $30.372615         $37.544148         $11.980322         $91.297175   

Units Outstanding

     40         28         19         -         58   

(4) Accumulation Unit Value

     $49.977915         $30.372615         $37.544148         $11.980322         $91.297175   

Units Outstanding

     1         7         -         3         2   

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

1


Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

     Large
Company
Value
Division
     Domestic
Equity
Division
     Equity
Income
Division
     Mid Cap
Growth Stock
Division
     Index 400
Stock
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $192         $3,970         $4,942         $2,591         $5,951   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     -         -         -         -         -   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     -         -         46         -         -   
  

 

 

 

Total Assets

     192         3,970         4,988         2,591         5,951   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -         -         -         47         -   
  

 

 

 

Total Liabilities

     -         -         -         47         -   
  

 

 

 

Total Net Assets

     $192         $3,970         $4,988         $2,544         $5,951   
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued On or After January 31, 2007 (2)

              

Policyowners’ Equity

     $191         $3,218         $3,236         $1,535         $4,894   

Executive Variable Universal Life Policies Issued On or After January 31, 2007 (3)

              

Policyowners’ Equity

     1         691         1,564         1,006         917   

Survivorship Variable Universal Life Policies Issued On or After January 31, 2007 (4)

              

Policyowners’ Equity

     -         61         188         3         140   
  

 

 

 

Total Net Assets

     $192         $3,970         $4,988         $2,544         $5,951   
  

 

 

 

(1)   Investments, at cost

     $170         $2,905         $3,802         $2,156         $4,832   

Mutual Fund Shares Held

     180         3,082         2,870         660         3,130   

(2)   Accumulation Unit Value

     $12.266796         $20.154766         $25.403806         $94.654719         $39.846886   

Units Outstanding

     16         160         127         16         123   

(3)   Accumulation Unit Value

     $12.266796         $20.154766         $25.403806         $94.654719         $39.846886   

Units Outstanding

     -         34         62         11         23   

(4)   Accumulation Unit Value

     $12.266796         $20.154766         $25.403806         $94.654719         $39.846886   

Units Outstanding

     -         3         7         -         4   

 

2    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

     Mid Cap
Value
Division
     Small Cap
Growth Stock
Division
     Index 600
Stock
Division
     Small Cap
Value
Division
     International
Growth
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $3,095         $3,181         $1,381         $5,152         $4,093   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     -         -         -         -         -   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     22         -         -         18         30   
  

 

 

 

Total Assets

     3,117         3,181         1,381         5,170         4,123   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -         30         -         -         -   
  

 

 

 

Total Liabilities

     -         30         -         -         -   
  

 

 

 

Total Net Assets

     $3,117         $3,151         $1,381         $5,170         $4,123   
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued On or After January 31, 2007 (2)

              

Policyowners’ Equity

     $1,440         $2,340         $1,365         $2,950         $3,867   

Executive Variable Universal Life Policies Issued On or After January 31, 2007 (3)

              

Policyowners’ Equity

     1,623         696         15         2,145         73   

Survivorship Variable Universal Life Policies Issued On or After January 31, 2007 (4)

              

Policyowners’ Equity

     54         115         1         75         183   
  

 

 

 

Total Net Assets

     $3,117         $3,151         $1,381         $5,170         $4,123   
  

 

 

 

(1)   Investments, at cost

     $2,399         $2,326         $1,180         $3,887         $3,380   

Mutual Fund Shares Held

     1,851         1,225         1,037         2,101         2,869   

(2)   Accumulation Unit Value

     $27.585004         $43.773190         $16.744685         $34.046809         $20.524033   

Units Outstanding

     52         53         81         87         188   

(3)   Accumulation Unit Value

     $27.585004         $43.773190         $16.744685         $34.046809         $20.524033   

Units Outstanding

     59         16         1         63         4   

(4)   Accumulation Unit Value

     $27.585004         $43.773190         $16.744685         $34.046809         $20.524033   

Units Outstanding

     2         3         -         2         9   

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

3


Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

     Research
International
Core
Division
     International
Equity
Division
     Emerging
Markets
Equity
Division
     Money
Market
Division
     Short-Term
Bond
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $1,656         $13,266         $2,666         $6,682         $158   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     -         -         -         -         -   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     38         -         33         8         -   
  

 

 

 

Total Assets

     1,694         13,266         2,699         6,690         158   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -         64         -         -         -   
  

 

 

 

Total Liabilities

     -         64         -         -         -   
  

 

 

 

Total Net Assets

     $1,694         $13,202         $2,699         $6,690         $158   
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued On or After January 31, 2007 (2)

              

Policyowners’ Equity

     $1,460         $9,151         $2,598         $4,296         $157   

Executive Variable Universal Life Policies Issued On or After January 31, 2007 (3)

              

Policyowners’ Equity

     157         3,808         17         2,351         1   

Survivorship Variable Universal Life Policies Issued On or After January 31, 2007 (4)

              

Policyowners’ Equity

     77         243         84         43         -   
  

 

 

 

Total Net Assets

     $1,694         $13,202         $2,699         $6,690         $158   
  

 

 

 

(1)   Investments, at cost

     $1,425         $10,770         $2,688         $6,682         $158   

Mutual Fund Shares Held

     1,678         6,228         2,682         6,682         153   

(2)   Accumulation Unit Value

     $10.947312         $5.431053         $10.783888         $41.539003         $12.142453   

Units Outstanding

     133         1,685         241         103         13   

(3)   Accumulation Unit Value

     $10.947312         $5.431053         $10.783888         $41.539003         $12.142453   

Units Outstanding

     14         701         2         57         -   

(4)   Accumulation Unit Value

     $10.947312         $5.431053         $10.783888         $41.539003         $12.142453   

Units Outstanding

     7         44         8         1         -   

 

4    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

     Select Bond
Division
     Long-Term
U.S.
Government
Bond
Division
     Inflation
Protection
Division
     High Yield
Bond
Division
     Multi-Sector
Bond
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $8,349         $139         $618         $5,208         $2,060   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     -         -         -         -         -   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     -         -         10         -         19   
  

 

 

 

Total Assets

     8,349         139         628         5,208         2,079   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     52         -         -         2         -   
  

 

 

 

Total Liabilities

     52         -         -         2         -   
  

 

 

 

Total Net Assets

     $8,297         $139         $628         $5,206         $2,079   
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued On or After January 31, 2007 (2)

              

Policyowners’ Equity

     $5,847         $126         $602         $4,082         $2,030   

Executive Variable Universal Life Policies Issued On or After January 31, 2007 (3)

              

Policyowners’ Equity

     2,299         13         11         1,066         5   

Survivorship Variable Universal Life Policies Issued On or After January 31, 2007 (4)

              

Policyowners’ Equity

     151         -         15         58         44   
  

 

 

 

Total Net Assets

     $8,297         $139         $628         $5,206         $2,079   
  

 

 

 

(1)   Investments, at cost

     $8,768         $148         $658         $5,122         $2,140   

Mutual Fund Shares Held

     6,815         150         571         6,944         1,910   

(2)   Accumulation Unit Value

     $200.286369         $15.502339         $13.476716         $43.465300         $15.449941   

Units Outstanding

     29         8         45         94         131   

(3)   Accumulation Unit Value

     $200.286369         $15.502339         $13.476716         $43.465300         $15.449941   

Units Outstanding

     11         1         1         25         -   

(4)   Accumulation Unit Value

     $200.286369         $15.502339         $13.476716         $43.465300         $15.449941   

Units Outstanding

     1         -         1         1         3   

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

5


Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

     Balanced
Division
     Asset
Allocation
Division
     Fidelity VIP
Mid Cap
Division
     Fidelity VIP
Contrafund
Division
     Neuberger
Berman AMT
Socially
Responsive
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $2,744         $377         $-         $-         $-   

Fidelity Variable Insurance Products

     -         -         7,510         1,368         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         829   

Russell Investment Funds

     -         -         -         -         -   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     -         -         22         28         28   
  

 

 

 

Total Assets

     2,744         377         7,532         1,396         857   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -         -         -         -         -   
  

 

 

 

Total Liabilities

     -         -         -         -         -   
  

 

 

 

Total Net Assets

     $2,744         $377         $7,532         $1,396         $857   
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued On or After January 31, 2007 (2)

              

Policyowners’ Equity

     $879         $224         $5,234         $1,314         $791   

Executive Variable Universal Life Policies Issued On or After January 31, 2007 (3)

              

Policyowners’ Equity

     1,455         101         2,067         7         7   

Survivorship Variable Universal Life Policies Issued On or After January 31, 2007 (4)

              

Policyowners’ Equity

     410         52         231         75         59   
  

 

 

 

Total Net Assets

     $2,744         $377         $7,532         $1,396         $857   
  

 

 

 

(1)   Investments, at cost

     $2,612         $326         $6,812         $1,116         $707   

Mutual Fund Shares Held

     1,754         295         211         40         38   

(2)   Accumulation Unit Value

     $172.248875         $19.484028         $40.398542         $15.005573         $14.744385   

Units Outstanding

     5         12         130         88         54   

(3)   Accumulation Unit Value

     $172.248875         $19.484028         $40.398542         $15.005573         $14.744385   

Units Outstanding

     8         5         51         -         -   

(4)   Accumulation Unit Value

     $172.248875         $19.484028         $40.398542         $15.005573         $14.744385   

Units Outstanding

     2         3         6         5         4   

 

6    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

    

Russell

Multi-Style
Equity
Division

     Russell
Aggressive
Equity
Division
    

Russell

Non-U.S.
Division

     Russell Core
Bond
Division
    

Russell

Global Real
Estate
Securities
Division

 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $-         $-         $-         $-         $-   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     2,546         1,850         3,136         2,458         4,776   

Credit Suisse Trust

     -         -         -         -         -   

Due from Northwestern Mutual Life Insurance Company

     -         -         -         19         -   
  

 

 

 

Total Assets

     2,546         1,850         3,136         2,477         4,776   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -         -         -         -         1   
  

 

 

 

Total Liabilities

     -         -         -         -         1   
  

 

 

 

Total Net Assets

     $2,546         $1,850         $3,136         $2,477         $4,775   
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued On or After January 31, 2007 (2)

              

Policyowners’ Equity

     $2,272         $1,434         $2,648         $1,740         $4,252   

Executive Variable Universal Life Policies Issued On or After January 31, 2007 (3)

              

Policyowners’ Equity

     252         414         460         614         373   

Survivorship Variable Universal Life Policies Issued On or After January 31, 2007 (4)

              

Policyowners’ Equity

     22         2         28         123         150   
  

 

 

 

Total Net Assets

     $2,546         $1,850         $3,136         $2,477         $4,775   
  

 

 

 

(1)   Investments, at cost

     $1,925         $1,383         $2,497         $2,514         $4,609   

Mutual Fund Shares Held

     135         110         255         235         325   

(2)   Accumulation Unit Value

     $16.178812         $26.724835         $18.624500         $22.077570         $38.920595   

Units Outstanding

     140         54         142         79         109   

(3)   Accumulation Unit Value

     $16.178812         $26.724835         $18.624500         $22.077570         $38.920595   

Units Outstanding

     16         15         25         28         10   

(4)   Accumulation Unit Value

     $16.178812         $26.724835         $18.624500         $22.077570         $38.920595   

Units Outstanding

     1         -         2         6         4   

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

7


Northwestern Mutual Variable Life Account II

Statements of Assets and Liabilities

December 31, 2013

(in thousands, except accumulation unit values)

 

     Russell
LifePoints
Moderate
Strategy
Division
     Russell
LifePoints
Balanced
Strategy
Division
     Russell
LifePoints
Growth
Strategy
Division
     Russell
LifePoints
Equity
Growth
Strategy
Division
     Credit Suisse
Trust
Commodity
Return
Strategy
Division
 
  

 

 

 

Assets:

              

Investments, at value (1)

              

Northwestern Mutual Series Fund, Inc.

     $-         $-         $-         $-         $-   

Fidelity Variable Insurance Products

     -         -         -         -         -   

Neuberger Berman Advisers Management Trust

     -         -         -         -         -   

Russell Investment Funds

     109         431         287         115         -   

Credit Suisse Trust

     -         -         -         -         1,291   

Due from Northwestern Mutual Life Insurance Company

     -         -         23         -         24   
  

 

 

 

Total Assets

     109         431         310         115         1,315   
  

 

 

 

Liabilities:

              

Due to Northwestern Mutual Life Insurance Company

     -         -         -         -         -   
  

 

 

 

Total Liabilities

     -         -         -         -         -   
  

 

 

 

Total Net Assets

     $109         $431         $310         $115         $1,315   
  

 

 

 

Net Assets:

              

Custom Variable Universal Life Policies Issued On or After January 31, 2007 (2)

              

Policyowners’ Equity

     $107         $426         $309         $112         $1,266   

Executive Variable Universal Life Policies Issued On or After January 31, 2007 (3)

              

Policyowners’ Equity

     -         1         -         -         6   

Survivorship Variable Universal Life Policies Issued On or After January 31, 2007 (4)

              

Policyowners’ Equity

     2         4         1         3         43   
  

 

 

 

Total Net Assets

     $109         $431         $310         $115         $1,315   
  

 

 

 

(1)   Investments, at cost

     $110         $408         $266         $110         $1,270   

Mutual Fund Shares Held

     10         41         28         12         205   

(2)   Accumulation Unit Value

     $13.568584         $13.255096         $12.591524         $11.740704         $7.085099   

Units Outstanding

     8         32         25         10         180   

(3)   Accumulation Unit Value

     $13.568584         $13.255096         $12.591524         $11.740704         $7.085099   

Units Outstanding

     -         -         -         -         1   

(4)   Accumulation Unit Value

     $13.568584         $13.255096         $12.591524         $11.740704         $7.085099   

Units Outstanding

     -         -         -         -         6   

 

8    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account II

Statements of Operations

For the Year Ended December 31, 2013

(in thousands)

 

 

     Growth Stock
Division
     Focused
Appreciation
Division
     Large Cap
Core Stock
Division
     Large Cap
Blend
Division
     Index 500
Stock
Division
 
  

 

 

 

Income:

              

Dividend income

     $27         $23         $26         $9         $264   
  

 

 

 

Net investment income (loss)

     27         23         26         9         264   
  

 

 

 

Realized gain (loss) on investments:

              

Realized gain (loss) on sale of fund shares

     311         142         85         13         790   

Realized gain distributions

     277         -         -         37         294   
  

 

 

 

Realized gains (losses)

     588         142         85         50         1,084   
  

 

 

 

Change in unrealized appreciation/depreciation of investments during the period

     590         1,088         454         147         2,541   
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $1,205         $1,253         $565         $206         $3,889   
  

 

 

 
     Large
Company
Value
Division
     Domestic
Equity
Division
     Equity
Income
Division
     Mid Cap
Growth Stock
Division
     Index 400
Stock
Division
 
  

 

 

 

Income:

              

Dividend income

     $3         $57         $58         $8         $51   
  

 

 

 

Net investment income (loss)

     3         57         58         8         51   
  

 

 

 

Realized gain (loss) on investments:

              

Realized gain (loss) on sale of fund shares

     4         197         151         120         121   

Realized gain distributions

     3         -         -         99         164   
  

 

 

 

Realized gains (losses)

     7         197         151         219         285   
  

 

 

 

Change in unrealized appreciation/depreciation of investments during the period

     20         735         855         290         962   
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $30         $989         $1,064         $517         $1,298   
  

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

9


Northwestern Mutual Variable Life Account II

Statements of Operations

For the Year Ended December 31, 2013

(in thousands)

 

     Mid Cap Value
Division
     Small Cap
Growth
Stock
Division
     Index 600
Stock
Division
    Small Cap
Value
Division
     International
Growth
Division
 
  

 

 

 

Income:

             

Dividend income

     $27         $14         $40        $50         $50   
  

 

 

 

Net investment income (loss)

     27         14         40        50         50   
  

 

 

 

Realized gain (loss) on investments:

             

Realized gain (loss) on sale of fund shares

     136         218         30        235         98   

Realized gain distributions

     16         -         42        20         -   
  

 

 

 

Realized gains (losses)

     152         218         72        255         98   
  

 

 

 

Change in unrealized appreciation/depreciation of investments during the period

     511         661         190        873         495   
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $690         $893         $302        $1,178         $643   
  

 

 

 
     Research
International
Core
Division
     International
Equity
Division
     Emerging
Markets
Equity
Division
    Money
Market
Division
     Short-Term
Bond
Division
 
  

 

 

 

Income:

             

Dividend income

     $2         $244         $14        $5         $ -   
  

 

 

 

Net investment income (loss)

     2         244         14        5         -   
  

 

 

 

Realized gain (loss) on investments:

             

Realized gain (loss) on sale of fund shares

     16         526         24        -         (2

Realized gain distributions

     -         3         4        -         -   
  

 

 

 

Realized gains (losses)

     16         529         28        -         (2
  

 

 

 

Change in unrealized appreciation/depreciation of investments during the period

     182         1,431         (116     -         4   
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $200         $2,204         $(74     $5         $2   
  

 

 

 

 

10    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account II

Statements of Operations

For the Year Ended December 31, 2013

(in thousands)

 

     Select Bond
Division
    Long-Term
U.S.
Government
Bond
Division
    Inflation
Protection
Division
    High Yield
Bond
Division
    Multi-Sector
Bond
Division
 
  

 

 

 

Income:

          

Dividend income

     $182        $ -        $8        $246        $71   
  

 

 

 

Net investment income (loss)

     182        -        8        246        71   
  

 

 

 

Realized gain (loss) on investments:

          

Realized gain (loss) on sale of fund shares

     (64     (53     (55     13        21   

Realized gain distributions

     124        -        15        -        15   
  

 

 

 

Realized gains (losses)

     60        (53     (40     13        36   
  

 

 

 

Change in unrealized appreciation/depreciation of investments during the period

     (401     19        (54     (16     (164
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $(159     $(34     $(86     $243        $(57
  

 

 

 
     Balanced
Division
    Asset
Allocation
Division
    Fidelity VIP
Mid Cap
Division
    Fidelity VIP
Contrafund
Division
    Neuberger
Berman AMT
Socially
Responsive
Division
 
  

 

 

 

Income:

          

Dividend income

     $84        $10        $18        $11        $5   
  

 

 

 

Net investment income (loss)

     84        10        18        11        5   
  

 

 

 

Realized gain (loss) on investments:

          

Realized gain (loss) on sale of fund shares

     50        10        318        37        14   

Realized gain distributions

     100        -        850        -        -   
  

 

 

 

Realized gains (losses)

     150        10        1,168        37        14   
  

 

 

 

Change in unrealized appreciation/depreciation of investments during the period

     27        30        733        230        116   
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $261        $50        $1,919        $278        $135   
  

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

11


Northwestern Mutual Variable Life Account II

Statements of Operations

For the Year Ended December 31, 2013

(in thousands)

 

    

Russell

Multi-Style
Equity
Division

    Russell
Aggressive
Equity
Division
    

Russell

Non-U.S.
Division

    

Russell

Core Bond
Division

   

Russell

Global Real
Estate
Securities
Division

 
  

 

 

 

Income:

            

Dividend income

     $26        $7         $53         $32        $171   
  

 

 

 

Net investment income (loss)

     26        7         53         32        171   
  

 

 

 

Realized gain (loss) on investments:

            

Realized gain (loss) on sale of fund shares

     70        48         43         5        178   

Realized gain distributions

     131        128         -         7        187   
  

 

 

 

Realized gains (losses)

     201        176         43         12        365   
  

 

 

 

Change in unrealized appreciation/depreciation of investments during the period

     386        323         458         (77     (406
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $613        $506         $554         $(33     $130   
  

 

 

 
     Russell
LifePoints
Moderate
Strategy
Division
    Russell
LifePoints
Balanced
Strategy
Division
     Russell
LifePoints
Growth
Strategy
Division
     Russell
LifePoints
Equity
Growth
Strategy
Division
    Credit Suisse
Trust
Commodity
Return
Strategy
Division (4)
 
  

 

 

 

Income:

            

Dividend income

     $1        $7         $5         $3        $ -   
  

 

 

 

Net investment income (loss)

     1        7         5         3        -   
  

 

 

 

Realized gain (loss) on investments:

            

Realized gain (loss) on sale of fund shares

     3        12         7         17        1   

Realized gain distributions

     2        3         -         -        -   
  

 

 

 

Realized gains (losses)

     5        15         7         17        1   
  

 

 

 

Change in unrealized appreciation/depreciation of investments during the period

     (2     16         17         2        21   
  

 

 

 

Net increase (decrease) in net assets resulting from operations

     $4        $38         $29         $22        $22   
  

 

 

 

(4) Division commenced operations on November 15, 2013.

 

12    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

 

     Growth Stock Division     Focused Appreciation
Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $27        $19        $23        $10   

Net realized gains (losses)

     588        139        142        265   

Net change in unrealized appreciation/depreciation

     590        188        1,088        350   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      1,205        346        1,253        625   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     493        504        945        867   

Policy loans, surrenders and death benefits

     (585     (131     (279     (187

Mortality and other (net)

     (184     (193     (263     (228

Transfers from other divisions

     20,533        13,095        7,875        6,229   

Transfers to other divisions

     (20,544     (12,233     (7,494     (7,214
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (287     1,042        784        (533
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     918        1,388        2,037        92   

Net Assets:

        

Beginning of period

     3,341        1,953        3,874        3,782   
  

 

 

   

 

 

 

End of period

     $4,259        $3,341        $5,911        $3,874   
  

 

 

   

 

 

 

Units issued during the period

     515        384        352        344   

Units redeemed during the period

     (521     (354     (322     (372
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (6     30        30        (28
  

 

 

   

 

 

 
        
     Large Cap Core Stock Division     Large Cap Blend Division  
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $26        $26        $9        $5   

Net realized gains (losses)

     85        63        50        20   

Net change in unrealized appreciation/depreciation

     454        65        147        17   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      565        154        206        42   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     540        555        203        104   

Policy loans, surrenders and death benefits

     (106     (119     (8     (4

Mortality and other (net)

     (145     (148     (39     (24

Transfers from other divisions

     3,933        3,818        1,325        757   

Transfers to other divisions

     (4,057     (3,819     (1,156     (459
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      165        287        325        374   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     730        441        531        416   

Net Assets:

        

Beginning of period

     1,897        1,456        527        111   
  

 

 

   

 

 

 

End of period

     $2,627        $1,897        $1,058        $527   
  

 

 

   

 

 

 

Units issued during the period

     136        156        145        101   

Units redeemed during the period

     (132     (146     (115     (57
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     4        10        30        44   
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

13


Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Index 500 Stock Division     Large Company Value
Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $264        $160        $3        $1   

Net realized gains (losses)

     1,084        416        7        3   

Net change in unrealized appreciation/depreciation

     2,541        632        20        1   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      3,889        1,208        30        5   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     2,654        2,079        79        21   

Policy loans, surrenders and death benefits

     (808     (174     (1     (1

Mortality and other (net)

     (543     (475     (12     (4

Transfers from other divisions

     49,707        28,135        171        74   

Transfers to other divisions

     (47,477     (26,995     (127     (53
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      3,533        2,570        110        37   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     7,422        3,778        140        42   

Net Assets:

        

Beginning of period

     10,814        7,036        52        10   
  

 

 

   

 

 

 

End of period

     $18,236        $10,814        $192        $52   
  

 

 

   

 

 

 

Units issued during the period

     729        474        24        14   

Units redeemed during the period

     (686     (436     (14     (9
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     43        38        10        5   
  

 

 

   

 

 

 
     Domestic Equity Division     Equity Income Division  
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $57        $58        $58        $44   

Net realized gains (losses)

     197        245        151        177   

Net change in unrealized appreciation/depreciation

     735        62        855        215   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      989        365        1,064        436   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     665        730        664        484   

Policy loans, surrenders and death benefits

     (255     (87     (158     (153

Mortality and other (net)

     (203     (189     (193     (156

Transfers from other divisions

     5,251        4,624        19,302        10,875   

Transfers to other divisions

     (5,320     (5,148     (18,831     (10,886
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      138        (70     784        164   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     1,127        295        1,848        600   

Net Assets:

        

Beginning of period

     2,843        2,548        3,140        2,540   
  

 

 

   

 

 

 

End of period

     $3,970        $2,843        $4,988        $3,140   
  

 

 

   

 

 

 

Units issued during the period

     363        401        899        632   

Units redeemed during the period

     (356     (405     (863     (624
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     7        (4     36        8   
  

 

 

   

 

 

 

 

14    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Mid Cap Growth
Stock Division
         Index 400 Stock Division  
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
         Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

      

 

 

 

Operations:

           

Net investment income (loss)

     $8        $2           $51        $32   

Net realized gains (losses)

     219        92           285        219   

Net change in unrealized appreciation/depreciation

     290        80           962        230   
  

 

 

      

 

 

 
Net increase (decrease) in net assets resulting from operations      517        174           1,298        481   
  

 

 

      

 

 

 

Policy Transactions:

           

Policyowners’ net payments

     371        410           1,049        758   

Policy loans, surrenders and death benefits

     (90     (89        (204     (50

Mortality and other (net)

     (131     (112        (235     (205

Transfers from other divisions

     6,056        2,996           13,053        8,287   

Transfers to other divisions

     (5,833     (3,812        (12,527     (9,207
  

 

 

      

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      373        (607        1,136        (417
  

 

 

      

 

 

 
Net increase (decrease) in net assets      890        (433        2,434        64   

Net Assets:

           

Beginning of period

     1,654        2,087           3,517        3,453   
  

 

 

      

 

 

 

End of period

     $2,544        $1,654           $5,951        $3,517   
  

 

 

      

 

 

 

Units issued during the period

     76        48           420        342   

Units redeemed during the period

     (71     (57        (388     (359
  

 

 

      

 

 

 
Net units issued (redeemed) during period      5        (9        32        (17
  

 

 

      

 

 

 
           
     Mid Cap Value Division          Small Cap Growth
Stock Division
 
     Year Ended
December
31,2013
    Year Ended
December
31,2012
         Year Ended
December
31,2013
    Year Ended
December
31,2012
 
  

 

 

      

 

 

 

Operations:

           

Net investment income (loss)

     $27        $26           $14        $-   

Net realized gains (losses)

     152        11           218        153   

Net change in unrealized appreciation/depreciation

     511        214           661        38   
  

 

 

      

 

 

 
Net increase (decrease) in net assets resulting from operations      690        251           893        191   
  

 

 

      

 

 

 

Policy Transactions:

           

Policyowners’ net payments

     387        326           473        597   

Policy loans, surrenders and death benefits

     (376     (40        (370     (85

Mortality and other (net)

     (112     (94        (144     (152

Transfers from other divisions

     10,966        6,592           6,743        4,626   

Transfers to other divisions

     (10,546     (5,829        (6,808     (4,867
  

 

 

      

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      319        955           (106     119   
  

 

 

      

 

 

 
Net increase (decrease) in net assets      1,009        1,206           787        310   

Net Assets:

           

Beginning of period

     2,108        902           2,364        2,054   
  

 

 

      

 

 

 

End of period

     $3,117        $2,108           $3,151        $2,364   
  

 

 

      

 

 

 

Units issued during the period

     481        355           216        172   

Units redeemed during the period

     (468     (305        (219     (169
  

 

 

      

 

 

 
Net units issued (redeemed) during period      13        50           (3     3   
  

 

 

      

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

15


Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Index 600 Stock Division     Small Cap Value Division  
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $40        $10        $50        $12   

Net realized gains (losses)

     72        10        255        266   

Net change in unrealized appreciation/depreciation

     190        12        873        193   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      302        32        1,178        471   
  

 

 

   

 

 

 

Policy Transactions:

    

Policyowners’ net payments

     324        94        671        664   

Policy loans, surrenders and death benefits

     (4     (1     (468     (154

Mortality and other (net)

     (45     (14     (195     (184

Transfers from other divisions

     1,809        566        17,407        11,471   

Transfers to other divisions

     (1,417     (286     (16,976     (11,494
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      667        359        439        303   
  

 

 

   

 

 

 
Net increase (decrease) in net assets      969        391        1,617        774   

Net Assets:

    

Beginning of period

     412        21        3,553        2,779   
  

 

 

   

 

 

 

End of period

     $1,381        $412        $5,170        $3,553   
  

 

 

   

 

 

 

Units issued during the period

     165        69        635        516   

Units redeemed during the period

     (118     (36     (620     (504
  

 

 

   

 

 

 
Net units issued (redeemed) during period      47        33        15        12   
  

 

 

   

 

 

 
     International Growth Division     Research International Core
Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $50        $33        $2        $8   

Net realized gains (losses)

     98        94        16        1   

Net change in unrealized appreciation/depreciation

     495        281        182        54   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      643        408        200        63   
  

 

 

   

 

 

 

Policy Transactions:

    

Policyowners’ net payments

     829        774        354        140   

Policy loans, surrenders and death benefits

     (444     (76     (32     (15

Mortality and other (net)

     (205     (172     (73     (33

Transfers from other divisions

     7,922        5,240        3,327        1,118   

Transfers to other divisions

     (7,526     (5,276     (2,728     (762
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      576        490        848        448   
  

 

 

   

 

 

 
Net increase (decrease) in net assets      1,219        898        1,048        511   

Net Assets:

    

Beginning of period

     2,904        2,006        646        135   

End of period

     $4,123        $2,904        $1,694        $646   
  

 

 

   

 

 

 

Units issued during the period

     523        406        375        154   

Units redeemed during the period

     (492     (375     (291     (101
  

 

 

   

 

 

 
Net units issued (redeemed) during period      31        31        84        53   
  

 

 

   

 

 

 

 

16    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     International Equity
Division
    Emerging Markets Equity
Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $244        $226        $14        $1   

Net realized gains (losses)

     529        93        28        (11

Net change in unrealized appreciation/depreciation

     1,431        1,320        (116     122   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      2,204        1,639        (74     112   
  

 

 

   

 

 

 

Policy Transactions:

      

Policyowners’ net payments

     2,198        1,971        705        302   

Policy loans, surrenders and death benefits

     (1,608     (389     (38     (20

Mortality and other (net)

     (581     (541     (117     (64

Transfers from other divisions

     39,903        25,147        4,555        1,962   

Transfers to other divisions

     (38,678     (24,890     (3,589     (1,390
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      1,234        1,298        1,516        790   
  

 

 

   

 

 

 
Net increase (decrease) in net assets      3,438        2,937        1,442        902   

Net Assets:

    

Beginning of period

     9,764        6,827        1,257        355   
  

 

 

   

 

 

 

End of period

     $13,202        $9,764        $2,699        $1,257   
  

 

 

   

 

 

 

Units issued during the period

     9,376        6,925        508        226   

Units redeemed during the period

     (9,128     (6,597     (367     (153
  

 

 

   

 

 

 
Net units issued (redeemed) during period      248        328        141        73   
  

 

 

   

 

 

 
     Money Market Division     Short-Term Bond Division  
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $5        $6        $ -        $7   

Net realized gains (losses)

     -        -        (2     -   

Net change in unrealized appreciation/depreciation

     -        -        4        -   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      5        6        2        7   
  

 

 

   

 

 

 

Policy Transactions:

    

Policyowners’ net payments

     13,804        8,307        95        66   

Policy loans, surrenders and death benefits

     (233     (367     (1     (291

Mortality and other (net)

     (352     (354     (10     (10

Transfers from other divisions

     21,532        13,956        301        859   

Transfers to other divisions

     (33,006     (20,323     (773     (263
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      1,745        1,219        (388     361   
  

 

 

   

 

 

 
Net increase (decrease) in net assets      1,750        1,225        (386     368   

Net Assets:

    

Beginning of period

     4,940        3,715        544        176   
  

 

 

   

 

 

 

End of period

     $6,690        $4,940        $158        $544   
  

 

 

   

 

 

 

Units issued during the period

     1,039        575        34        102   

Units redeemed during the period

     (997     (545     (66     (72
  

 

 

   

 

 

 
Net units issued (redeemed) during period      42        30        (32     30   
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

17


Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Select Bond Division     Long-Term U.S. Government
Bond Division
 
     Year Ended
December 31,
2013
   

Year Ended
December 31,

2012

   

Year Ended
December 31,

2013

   

Year Ended
December 31,

2012

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $182        $164        $ -        $6   

Net realized gains (losses)

     60        201        (53     48   

Net change in unrealized appreciation/depreciation

     (401     (69     19        (28
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      (159     296        (34     26   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     1,557        1,589        50        101   

Policy loans, surrenders and death benefits

     (429     (613     (1     (152

Mortality and other (net)

     (399     (405     (12     (22

Transfers from other divisions

     31,299        19,549        250        591   

Transfers to other divisions

     (30,613     (18,502     (444     (221
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      1,415        1,618        (157     297   
  

 

 

   

 

 

 
Net increase (decrease) in net assets      1,256        1,914        (191     323   

Net Assets:

        

Beginning of period

     7,041        5,127        330        7   
  

 

 

   

 

 

 

End of period

     $8,297        $7,041        $139        $330   
  

 

 

   

 

 

 

Units issued during the period

     167        109        18        54   

Units redeemed during the period

     (160     (101     (28     (35
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     7        8        (10     19   
  

 

 

   

 

 

 
     Inflation Protection Division     High Yield Bond Division  
    

Year Ended
December 31,

2013

   

Year Ended
December 31,

2012

   

Year Ended
December 31,

2013

   

Year Ended
December 31,

2012

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $8        $15        $246        $182   

Net realized gains (losses)

     (40     28        13        10   

Net change in unrealized appreciation/depreciation

     (54     7        (16     170   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      (86     50        243        362   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     549        164        1,060        731   

Policy loans, surrenders and death benefits

     (49     (309     (37     (38

Mortality and other (net)

     (36     (28     (194     (161

Transfers from other divisions

     4,055        2,393        15,806        9,237   

Transfers to other divisions

     (4,620     (1,787     (14,860     (9,169
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      (101     433        1,775        600   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     (187     483        2,018        962   

Net Assets:

        

Beginning of period

     815        332        3,188        2,226   
  

 

 

   

 

 

 

End of period

     $628        $815        $5,206        $3,188   
  

 

 

   

 

 

 

Units issued during the period

     332        204        414        265   

Units redeemed during the period

     (340     (173     (371     (250
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     (8     31        43        15   
  

 

 

   

 

 

 

 

18    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Multi-Sector Bond Division     Balanced Division  
    

Year Ended
December 31,

2013

   

Year Ended
December 31,

2012

   

Year Ended
December 31,

2013

   

Year Ended
December 31,

2012

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $71        $5        $84        $22   

Net realized gains (losses)

     36        29        150        24   

Net change in unrealized appreciation/depreciation

     (164     97        27        92   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      (57     131        261        138   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     457        349        307        304   

Policy loans, surrenders and death benefits

     (37     (174     (82     (12

Mortality and other (net)

     (102     (57     (104     (100

Transfers from other divisions

     4,212        2,159        13,697        5,744   

Transfers to other divisions

     (4,082     (958     (13,401     (5,421
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      448        1,319        417        515   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     391        1,450        678        653   

Net Assets:

        

Beginning of period

     1,688        238        2,066        1,413   
  

 

 

   

 

 

 

End of period

     $2,079        $1,688        $2,744        $2,066   
  

 

 

   

 

 

 

Units issued during the period

     325        218        87        42   

Units redeemed during the period

     (298     (128     (85     (38
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     27        90        2        4   
  

 

 

   

 

 

 
     Asset Allocation Division     Fidelity VIP Mid Cap Division  
     Year Ended
December
31,2013
    Year Ended
December
31,2012
   

Year Ended
December 31,
2013

    Year Ended
December
31,2012
 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $10        $1        $18        $20   

Net realized gains (losses)

     10        30        1,168        583   

Net change in unrealized appreciation/depreciation

     30        6        733        4   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      50        37        1,919        607   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     39        63        1,030        1,051   

Policy loans, surrenders and death benefits

     (39     (26     (1,025     (179

Mortality and other (net)

     (20     (25     (266     (274

Transfers from other divisions

     300        427        29,718        19,821   

Transfers to other divisions

     (276     (497     (29,131     (18,709
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      4        (58     326        1,710   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     54        (21     2,245        2,317   

Net Assets:

        

Beginning of period

     323        344        5,287        2,970   
  

 

 

   

 

 

 

End of period

     $377        $323        $7,532        $5,287   
  

 

 

   

 

 

 

Units issued during the period

     20        32        975        746   

Units redeemed during the period

     (19     (36     (966     (683
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     1        (4     9        63   
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

19


Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Fidelity VIP Contrafund Division     Neuberger Berman AMT
Socially Responsive
Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
   

Year Ended
December 31,

2012

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $11        $7        $5        $-   

Net realized gains (losses)

     37        8        14        7   

Net change in unrealized appreciation/depreciation

     230        20        116        4   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      278        35        135        11   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     305        141        168        57   

Policy loans, surrenders and death benefits

     (35     (25     (21     (12

Mortality and other (net)

     (74     (28     (36     (15

Transfers from other divisions

     2,397        923        1,288        420   

Transfers to other divisions

     (2,072     (525     (880     (314
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      521        486        519        136   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     799        521        654        147   

Net Assets:

        

Beginning of period

     597        76        203        56   
  

 

 

   

 

 

 

End of period

     $1,396        $597        $857        $203   
  

 

 

   

 

 

 

Units issued during the period

     265        103        120        49   

Units redeemed during the period

     (224     (59     (80     (37
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     41        44        40        12   
  

 

 

   

 

 

 
     Russell Multi-Style Equity
Division
    Russell Aggressive Equity
Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
   

Year Ended
December 31,

2012

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $26        $20        $7        $12   

Net realized gains (losses)

     201        139        176        72   

Net change in unrealized appreciation/depreciation

     386        109        323        78   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      613        268        506        162   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     383        412        300        288   

Policy loans, surrenders and death benefits

     (103     (194     (49     (39

Mortality and other (net)

     (113     (120     (86     (79

Transfers from other divisions

     3,773        3,445        2,672        1,899   

Transfers to other divisions

     (3,780     (3,654     (2,662     (2,109
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      160        (111     175        (40
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     773        157        681        122   

Net Assets:

        

Beginning of period

     1,773        1,616        1,169        1,047   
  

 

 

   

 

 

 

End of period

     $2,546        $1,773        $1,850        $1,169   
  

 

 

   

 

 

 

Units issued during the period

     311        371        131        134   

Units redeemed during the period

     (299     (379     (123     (136
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     12        (8     8        (2
  

 

 

   

 

 

 

 

20    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Russell Non-U.S. Division     Russell Core Bond Division  
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
   

Year Ended
December 31,

2012

 
  

 

 

   

 

 

 

Operations:

      

Net investment income (loss)

     $53        $38        $32        $49   

Net realized gains (losses)

     43        60        12        64   

Net change in unrealized appreciation/depreciation

     458        290        (77     53   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      554        388        (33     166   
  

 

 

   

 

 

 

Policy Transactions:

      

Policyowners’ net payments

     507        491        567        674   

Policy loans, surrenders and death benefits

     (112     (100     (94     (71

Mortality and other (net)

     (134     (135     (138     (150

Transfers from other divisions

     5,380        4,280        6,167        5,201   

Transfers to other divisions

     (5,429     (4,471     (6,408     (5,349
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      212        65        94        305   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     766        453        61        471   

Net Assets:

      

Beginning of period

     2,370        1,917        2,416        1,945   
  

 

 

   

 

 

 

End of period

     $3,136        $2,370        $2,477        $2,416   
  

 

 

   

 

 

 

Units issued during the period

     359        367        310        281   

Units redeemed during the period

     (346     (361     (305     (267
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     13        6        5        14   
  

 

 

   

 

 

 
     Russell Global Real Estate
Securities Division
    Russell LifePoints Moderate
Strategy Division
 
     Year Ended
December 31,
2013
    Year Ended
December 31,
2012
    Year Ended
December 31,
2013
    Year Ended
December 31,
2012
 
  

 

 

   

 

 

 

Operations:

      

Net investment income (loss)

     $171        $164        $1        $1   

Net realized gains (losses)

     365        207        5        -   

Net change in unrealized appreciation/depreciation

     (406     363        (2     2   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      130        734        4        3   
  

 

 

   

 

 

 

Policy Transactions:

      

Policyowners’ net payments

     979        860        7        8   

Policy loans, surrenders and death benefits

     (370     (136     (40     -   

Mortality and other (net)

     (246     (232     (5     (2

Transfers from other divisions

     9,104        5,742        159        30   

Transfers to other divisions

     (8,525     (5,715     (46     (29
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      942        519        75        7   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     1,072        1,253        79        10   

Net Assets:

      

Beginning of period

     3,703        2,450        30        20   
  

 

 

   

 

 

 

End of period

     $4,775        $3,703        $109        $30   
  

 

 

   

 

 

 

Units issued during the period

     293        213        13        3   

Units redeemed during the period

     (269     (197     (7     (3
  

 

 

   

 

 

 

Net units issued (redeemed) during period

     24        16        6        -   
  

 

 

   

 

 

 

 

The Accompanying Notes are an Integral Part of the Financial Statements.  

21


Northwestern Mutual Variable Life Account II

Statements of Changes in Net Assets

(in thousands)

 

     Russell LifePoints Balanced
Strategy Division
    Russell LifePoints Growth
Strategy Division
 
    

Year Ended
December 31,

2013

    Year Ended
December 31,
2012
   

Year Ended
December 31,

2013

   

Year Ended
December 31,

2012

 
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $7        $5        $5        $1   

Net realized gains (losses)

     15        1        7        1   

Net change in unrealized appreciation/depreciation

     16        8        17        5   
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      38        14        29        7   
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     100        73        120        37   

Policy loans, surrenders and death benefits

     -        -        -        -   

Mortality and other (net)

     (22     (16     (19     (10

Transfers from other divisions

     421        249        274        96   

Transfers to other divisions

     (338     (128     (183     (73
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      161        178        192        50   
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     199        192        221        57   

Net Assets:

        

Beginning of period

     232        40        89        32   
  

 

 

   

 

 

 

End of period

     $431        $232        $310        $89   
  

 

 

   

 

 

 

Units issued during the period

     44        29        40        13   

Units redeemed during the period

     (32     (13     (23     (8
  

 

 

   

 

 

 
Net units issued (redeemed) during period      12        16        17        5   
  

 

 

   

 

 

 
     Russell LifePoints Equity
Growth Strategy Division
    Credit Suisse Trust
Commodity Return Strategy
Division
 
     Year Ended
December
31,2013
    Year Ended
December 31,
2012
    Period
November 15
to December
31, 2013
       
  

 

 

   

 

 

 

Operations:

        

Net investment income (loss)

     $3        $1        $-     

Net realized gains (losses)

     17        -        1     

Net change in unrealized appreciation/depreciation

     2        3        21     
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from operations      22        4        22     
  

 

 

   

 

 

 

Policy Transactions:

        

Policyowners’ net payments

     58        22        46     

Policy loans, surrenders and death benefits

     (40     -        (3  

Mortality and other (net)

     (14     (6     (9  

Transfers from other divisions

     270        30        1,417     

Transfers to other divisions

     (236     (3     (158  
  

 

 

   

 

 

 
Net increase (decrease) in net assets resulting from policy transactions      38        43        1,293     
  

 

 

   

 

 

 

Net increase (decrease) in net assets

     60        47        1,315     

Net Assets:

        

Beginning of period

     55        8        -     
  

 

 

   

 

 

 

End of period

     $115        $55        $1,315     
  

 

 

   

 

 

 

Units issued during the period

     32        6        217     

Units redeemed during the period

     (28     (1     (30  
  

 

 

   

 

 

 
Net units issued (redeemed) during period      4        5        187     
  

 

 

   

 

 

 

 

22    The Accompanying Notes are an Integral Part of the Financial Statements.


Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2013

 

 

1. Organization

Northwestern Mutual Variable Life Account II (“the Account”) is registered as a unit investment trust under the Investment Company Act of 1940 and is a segregated asset account of The Northwestern Mutual Life Insurance Company (“Northwestern Mutual”) used to fund variable life insurance policies (“the Policies”).

All assets of each Division of the Account are invested in shares of the corresponding Portfolio of Northwestern Mutual Series Fund, Inc., Fidelity Variable Insurance Products, Neuberger Berman Advisers Management Trust, the Russell Investment Funds and Credit Suisse Trust (collectively known as “the Funds”). The Funds are open-end investment companies registered under the Investment Company Act of 1940. The financial statements for the Portfolio’s should be read in conjunction with the financial statements and footnotes of the Divisions. Each Division of the account indirectly bears exposure to the market, credit and liquidity risks of the Portfolio in which it invests.

On September 18, 2013, the Securities Exchange Commission approved an application from Northwestern Mutual on behalf of the Account permitting Northwestern Mutual to automatically transfer all remaining policy values in the Northwestern Mutual Commodities Return Strategy Division to the Credit Suisse Trust Commodity Return Strategy Division. The transfer was executed on November 15, 2013 and is included in the Statement of Changes in Net Assets as part of the transfers from other divisions or sponsor line item. Additionally, Northwestern Mutual will periodically reimburse policy owners for the additional operating expenses of the Credit Suisse Trust Commodity Return Strategy Division. Refer to note 4 - Expenses and Related Party Transactions footnote.

 

2. Significant Accounting Policies

 

  A. Use of Estimates – The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets for use in estimates. Actual results could differ from those estimates.

 

  B. Investment Valuation – The shares are valued at the Funds’ offering and redemption prices per share. As of December 31, 2013, all of the Account’s investments are identified as Level 1 securities for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification. Level 1 securities are valued at fair value as determined by quoted prices in active markets for identical securities. All changes in fair value are recorded as change in unrealized appreciation/ depreciation of investments during the period in the statements of operations of the applicable Division.

 

  C. Investment Income, Securities Transactions and Policy Dividends – Transactions in the Funds’ shares are accounted for on the trade date. The basis for determining cost on sale of the Funds’ shares is identified cost. Dividend income and distributions of net realized gains from the Funds are recorded on the ex–date of the dividends. Dividends and distributions received are reinvested in additional shares of the respective portfolios of the Funds. The Policies are eligible to receive policy dividends from Northwestern Mutual. Any dividends reinvested in the Account are reflected in Policyowners’ net payments in the accompanying financial statements.

 

  D. Taxes – Northwestern Mutual is taxed as a “life insurance company” under the Internal Revenue Code. The Policies, which are funded in the Account, are taxed as part of the operations of Northwestern Mutual. Currently, there is no charge being made against the assets of the Account for federal income taxes, but Northwestern Mutual reserves the right to charge for taxes in the future.

 

 

23


Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2013

 

3. Purchases and Sales of Investments

Purchases and sales of the Funds’ shares for the year ended December 31, 2013 were as follows: (in thousands)

 

Division

   Purchases     

Sales

 

Growth Stock

     $        922         $    806   

Focused Appreciation

     1,359         598   

Large Cap Core Stock

     591         343   

Large Cap Blend

     419         49   

Index 500 Stock

     6,066         1,737   

Large Company Value

     130         14   

Domestic Equity

     972         771   

Equity Income

     1,194         398   

Mid Cap Growth Stock

     765         238   

Index 400 Stock

     1,840         484   

Mid Cap Value

     853         513   

Small Cap Growth Stock

     511         570   

Index 600 Stock

     811         61   

Small Cap Value

     1,268         780   

International Growth

     1,303         700   

Research International Core

     938         125   

International Equity

     4,128         2,584   

Emerging Markets Equity

     1,695         194   

Money Market

     16,162         14,652   

Short-Term Bond

     96         484   

Select Bond

     2,673         901   

Long-Term U.S. Government Bond

     56         213   

Inflation Protection

     581         669   

High Yield Bond

     2,338         317   

Multi-Sector Bond

     710         194   

Balanced

     803         202   

Asset Allocation

     78         63   

Fidelity VIP Mid Cap

     2,639         1,468   

Fidelity VIP Contrafund

     623         119   

Neuberger Berman AMT Socially Responsive

     568         72   

Russell Multi-Style Equity

     559         241   

Russell Aggressive Equity

     453         144   

Russell Non-U.S.

     570         305   

Russell Core Bond

     660         545   

Russell Global Real Estate Securities

     2,035         733   

Russell LifePoints Moderate Strategy

     123         45   

Russell LifePoints Balanced Strategy

     222         50   

Russell LifePoints Growth Strategy

     194         19   

Russell LifePoints Equity Growth Strategy

     105         64   

Credit Suisse Trust Commodity Return Strategy

     1,289         19   

 

24   


Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2013

 

4. Expenses and Related Party Transactions

A deduction for mortality and expense risks is paid to Northwestern Mutual. Mortality risk is the risk that insureds may not live as long as estimated. Expense risk is the risk that expenses of issuing and administering the Policies may exceed the estimated costs.

A deduction for the mortality and expense risks for Custom Variable Universal Life policies was determined monthly at an annual rate of 0.35% of the amount invested in the Account for the Policy for the first ten Policy years, 0.20% for the next ten Policy years and 0.05% thereafter. On or after the Policy Anniversary in 2013, the deduction for the mortality and expense risks for Custom Variable Universal Life policies is determined monthly at an annual rate of 0.22% of the amount invested in the Account for the Policy for the first ten Policy years, 0.07% for the next ten Policy years and 0.00% thereafter. A deduction for the mortality and expense risks for Executive Variable Universal Life policies was determined monthly at an annual rate of 0.20% of the amounts invested in the Account for the Policy for the first ten Policy years, and 0.10% thereafter. Policies without the Surrender of Policy Endorsement, were charged monthly at an annual rate of 0.14% of the amount invested in the Account for the Policy. On or after the Policy Anniversary in 2013, the deduction for the mortality and expense risks for Executive Variable Universal Life policies is determined monthly at an annual rate of 0.10% of the amounts invested in the Account for the Policy for the first ten Policy years, and 0.00% thereafter. For Policies without the Surrender of Policy Endorsement, the current charge is assessed monthly at an annual rate of 0.00% of the amount invested in the Account for the Policy. A deduction for the mortality and expense risks for Survivorship Variable Universal Life Policies was determined monthly at an annual rate of 0.10% of the amount invested in the Account for the Policy for the first twenty Policy years, and 0.05% thereafter. On or after the Policy Anniversary in 2013, the deduction for the mortality and expense risks for Survivorship Variable Universal Life Policies is determined monthly at an annual rate of 0.00% of the amount invested in the Account for the Policy.

Additional mortality and expense risks deductions are determined annually and are paid to Northwestern Mutual for the first ten Policy years on all Survivorship Variable Universal Life policies based on the age of the insured individuals at the time the policy was issued.

Additional mortality costs are determined monthly and are paid for Northwestern Mutual to cover the cost of providing insurance protection. This cost reflects expected mortality costs based upon actual experience.

Certain deductions are also made from the annual, single or other premiums before amounts are allocated to the Account. These deductions are for sales load, administrative expenses, taxes and a risk charge for the guaranteed death benefit among other charges which are detailed in the Prospectus.

The charges noted are reflected as a reduction in units and are included in Mortality and other in the accompanying financial statements.

The net operating expenses of the Credit Suisse Trust Commodity Return Strategy Portfolio are limited to 1.05% of average net assets through November 15, 2015 by Credit Suisse Trust and Credit Suisse Asset Management, LLC. Pursuant to the substitution order of the Securities and Exchange Commission, effective November 15, 2013 through November 15, 2015, Northwestern Mutual will periodically reimburse policy owners to the extent the net operating expenses of the Credit Suisse Trust Commodity Return Strategy Portfolio exceed that of the fee waiver agreement of 0.95% of the Northwestern Mutual Commodities Return Strategy Portfolio which was in place at the time of the substitution.

 

 

25


Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2013

 

5. Financial Highlights

(For a unit outstanding during the period)

 

    As of the respective period end date:       For the respective period ended:    
Division  

Units
Outstanding

(000’s)

  Unit Value   Net
Assets
(000’s)
     

Dividend

Income

as a % of

Average

Net

Assets

  Expense Ratio,
Lowest to Highest(1)
  Total Return(1)    

Growth Stock

  

   

Year Ended 12/31/13

      84         $49.977915         $4,259           0.67 %       0.00 %       35.86 %    

Year Ended 12/31/12

      90         36.785012         3,341           0.59         0.00         12.94      

Year Ended 12/31/11

      60         32.569595         1,953           0.80         0.00         (1.30 )    

Year Ended 12/31/10

      49         32.998214         1,628           0.86         0.00         12.37      

Year Ended 12/31/09

      31         29.365924         938             1.18         0.00         37.17      

Focused Appreciation

                             

Year Ended 12/31/13

      195         $30.372615         $5,911           0.49 %       0.00 %       29.01 %    

Year Ended 12/31/12

      165         23.543734         3,874           0.28         0.00         20.14      

Year Ended 12/31/11

      193         19.596705         3,782           0.18         0.00         (6.10 )    

Year Ended 12/31/10

      169         20.869750         3,516           0.00         0.00         9.33      

Year Ended 12/31/09

      181         19.088595         3,450             0.00         0.00         42.47      

Large Cap Core Stock

                             

Year Ended 12/31/13

      69         $37.544148         $2,627           1.14 %       0.00 %       28.58 %    

Year Ended 12/31/12

      65         29.198468         1,897           1.29         0.00         11.63      

Year Ended 12/31/11

      55         26.156583         1,456           1.15         0.00         (1.21 )    

Year Ended 12/31/10

      50         26.477036         1,331           1.26         0.00         12.91      

Year Ended 12/31/09

      25         23.449551         588             1.89         0.00         29.33      

Large Cap Blend

                             

Year Ended 12/31/13

      88         $11.980322         $1,058           1.08 %       0.00 %       30.86 %    

Year Ended 12/31/12

      58         9.155103         527           1.17         0.00         15.20      

Period Ended 12/31/11 (3)

      14         7.947227         111             2.27         0.00         (5.56 )    

Index 500 Stock

                             

Year Ended 12/31/13

      199         $91.297175         $18,236           1.84 %       0.00 %       32.05 %    

Year Ended 12/31/12

      156         69.136117         10,814           1.77         0.00         15.76      

Year Ended 12/31/11

      118         59.726031         7,036           1.84         0.00         1.95      

Year Ended 12/31/10

      84         58.583796         4,937           2.07         0.00         14.89      

Year Ended 12/31/09

      55         50.989051         2,807             2.95         0.00         26.40      

Large Company Value

                             

Year Ended 12/31/13

      16         $12.266796         $192           2.04 %       0.00 %       31.29 %    

Year Ended 12/31/12

      6         9.343226         52           2.32         0.00         16.47      

Period Ended 12/31/11 (3)

      1         8.021755         10             5.34         0.00         (3.12 )    

Domestic Equity

                             

Year Ended 12/31/13

      197         $20.154766         $3,970           1.65 %       0.00 %       34.03 %    

Year Ended 12/31/12

      190         15.037814         2,843           2.15         0.00         14.35      

Year Ended 12/31/11

      194         13.151218         2,548           2.12         0.00         0.91      

Year Ended 12/31/10

      152         13.033112         1,979           2.36         0.00         14.62      

Year Ended 12/31/09

      120         11.370681         1,362             3.63         0.00         29.52      

Equity Income

                             

Year Ended 12/31/13

      196         $25.403806         $4,988           1.37 %       0.00 %       29.94 %    

Year Ended 12/31/12

      160         19.550985         3,140           1.57         0.00         17.23      

Year Ended 12/31/11

      152         16.677245         2,540           1.64         0.00         (0.92 )    

Year Ended 12/31/10

      116         16.832155         1,943           1.69         0.00         15.33      

Year Ended 12/31/09

      83         14.595160         1,216             3.12         0.00         24.58      

Mid Cap Growth Stock

                             

Year Ended 12/31/13

      27         $94.654719         $2,544           0.32 %       0.00 %       25.53 %    

Year Ended 12/31/12

      22         75.402575         1,654           0.12         0.00         11.97      

Year Ended 12/31/11

      31         67.344023         2,087           0.24         0.00         (6.18 )    

Year Ended 12/31/10

      28         71.778944         2,002           0.30         0.00         23.86      

Year Ended 12/31/09

      21         57.953082         1,171             0.28         0.00         32.09         (2 )

 

(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year.
(2) Total return reflects the effect of a one-time class action settlement received on June 18, 2009. Absent the payment, the returns would have ranged from 30.36% to 31.53% for the Mid Cap Growth Stock Division, from 30.74% to 31.94% for the International Equity Division and from (0.64)% to 0.26% for the Money Market Division.
(3) Divisions commenced operations on June 30, 2011.

 

26   


Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2013

 

     As of the respective period end date:         For the respective period ended:    
Division   

Units
Outstanding

(000’s)

   Unit Value    Net Assets
(000’s)
        

Dividend

Income

as a % of

Average

Net

Assets

        Expense Ratio,
Lowest to Highest(1)
  Total Return(1)    

Index 400 Stock

  

   

Year Ended 12/31/13

       150          $39.846886          $5,951             1.08 %          0.00 %       33.16 %    

Year Ended 12/31/12

       118          29.923387          3,517             0.92            0.00         17.64      

Year Ended 12/31/11

       135          25.435391          3,453             0.86            0.00         (1.92 )    

Year Ended 12/31/10

       96          25.934506          2,488             1.18            0.00         26.29      

Year Ended 12/31/09

       65          20.535699          1,320               1.86              0.00         37.00      

Mid Cap Value

                                     

Year Ended 12/31/13

       113          $27.585004          $3,117             0.97 %          0.00 %       30.24 %    

Year Ended 12/31/12

       100          21.179677          2,108             1.46            0.00         16.57      

Year Ended 12/31/11

       50          18.168731          902             2.35            0.00         (0.61 )    

Year Ended 12/31/10

       43          18.279525          778             1.29            0.00         19.93      

Year Ended 12/31/09

       28          15.242180          434               1.23              0.00         23.24      

Small Cap Growth Stock

                                     

Year Ended 12/31/13

       72          $43.773190          $3,151             0.49 %          0.00 %       38.60 %    

Year Ended 12/31/12

       75          31.582975          2,364             0.00            0.00         9.48      

Year Ended 12/31/11

       72          28.847575          2,054             0.36            0.00         (2.78 )    

Year Ended 12/31/10

       58          29.671998          1,708             0.84            0.00         25.85      

Year Ended 12/31/09

       34          23.577314          809               0.30              0.00         31.17      

Index 600 Stock

                                     

Year Ended 12/31/13

       82          $16.744685          $1,381             4.36 %          0.00 %       40.67 %    

Year Ended 12/31/12

       35          11.903891          412             4.14            0.00         15.80      

Period Ended 12/31/11 (3)

       2          10.280016          21               1.82              0.00         (6.01 )    

Small Cap Value

                                     

Year Ended 12/31/13

       152          $34.046809          $5,170             1.14 %          0.00 %       31.76 %    

Year Ended 12/31/12

       137          25.839588          3,553             0.38            0.00         16.33      

Year Ended 12/31/11

       125          22.212770          2,779             0.63            0.00         (1.36 )    

Year Ended 12/31/10

       104          22.519799          2,323             1.11            0.00         21.95      

Year Ended 12/31/09

       78          18.466637          1,431               0.88              0.00         28.18      

International Growth

                                     

Year Ended 12/31/13

       201          $20.524033          $4,123             1.41 %          0.00 %       19.81 %    

Year Ended 12/31/12

       170          17.130842          2,904             1.36            0.00         17.99      

Year Ended 12/31/11

       139          14.519220          2,006             1.18            0.00         (13.17 )    

Year Ended 12/31/10

       94          16.720938          1,575             0.97            0.00         16.43      

Year Ended 12/31/09

       61          14.361577          870               0.67              0.00         23.16      

Research International Core

                                     

Year Ended 12/31/13

       154          $10.947312          $1,694             0.14 %          0.00 %       18.92 %    

Year Ended 12/31/12

       70          9.205651          646             1.83            0.00         16.76      

Period Ended 12/31/11 (3)

       17          7.884380          135               3.54              0.00         (15.93 )    

International Equity

                                     

Year Ended 12/31/13

       2,430          $5.431053          $13,202             2.15 %          0.00 %       21.38 %    

Year Ended 12/31/12

       2,182          4.474566          9,764             2.70            0.00         21.52      

Year Ended 12/31/11

       1,854          3.682261          6,827             2.17            0.00         (10.10 )    

Year Ended 12/31/10

       1,449          4.095847          5,937             3.12            0.00         7.67      

Year Ended 12/31/09

       1,000          3.803991          3,801               4.86              0.00         33.11         (2 )

Emerging Markets Equity

                                     

Year Ended 12/31/13

       251          $10.783888          $2,699             0.75 %          0.00 %       (5.15 %)    

Year Ended 12/31/12

       110          11.369632          1,257             0.15            0.00         18.83      

Period Ended 12/31/11 (3)

       37          9.567929          355               2.16              0.00         (18.36 )    

 

(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year.
(2) Total return reflects the effect of a one-time class action settlement received on June 18, 2009. Absent the payment, the returns would have ranged from 30.36% to 31.53% for the Mid Cap Growth Stock Division, from 30.74% to 31.94% for the International Equity Division and from (0.64)% to 0.26% for the Money Market Division.
(3) Divisions commenced operations on June 30, 2011.

 

 

27


Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2013

 

     As of the respective period end date:         For the respective period ended:    
Division   

Units
Outstanding

(000’s)

   Unit Value    Net
Assets
(000’s)
        

Dividend

Income

as a % of

Average

Net

Assets

  Expense Ratio,
Lowest to Highest(1)
  Total Return,
Lowest to Highest(1)
   

Money Market

  

 

Year Ended 12/31/13

       161          $41.539003          $6,690             0.09 %       0.00 %       0.10 %  

Year Ended 12/31/12

       119          41.497953          4,940             0.14         0.00         0.15    

Year Ended 12/31/11

       89          41.437528          3,715             0.12         0.00         0.14    

Year Ended 12/31/10

       68          41.380226          2,794             0.29         0.00         0.29    

Year Ended 12/31/09

       66          41.258586          2,720               0.70         0.00         0.76     (2)

Short-Term Bond

  

 

Year Ended 12/31/13

       13          $12.142453          $158             0.05 %       0.00 %       0.55 %  

Year Ended 12/31/12

       45          12.076410          544             1.79         0.00         2.07    

Period Ended 12/31/11 (3)

       15          11.832025          176               3.05         0.00         (0.42 )  

Select Bond

  

 

Year Ended 12/31/13

       41          $200.286369          $8,297             2.40 %       0.00 %       (2.16 %)  

Year Ended 12/31/12

       34          204.702189          7,041             2.64         0.00         4.96    

Year Ended 12/31/11

       26          195.021673          5,127             3.36         0.00         7.16    

Year Ended 12/31/10

       23          181.992325          4,277             3.93         0.00         6.59    

Year Ended 12/31/09

       15          170.745431          2,588               5.68         0.00         9.37    

Long-Term U.S Government Bond

                                

Year Ended 12/31/13

       9          $15.502339          $139             0.03 %       0.00 %       (13.27 %)  

Year Ended 12/31/12

       19          17.875038          330             1.62         0.00         3.75    

Period Ended 12/31/11 (3)

       -          17.228764          7               5.68         0.00         25.15    

Inflation Protection

                                

Year Ended 12/31/13

       47          $13.476716          $628             0.97 %       0.00 %       (8.33 %)  

Year Ended 12/31/12

       55          14.701699          815             2.04         0.00         7.35    

Period Ended 12/31/11 (3)

       24          13.694886          332               0.04         0.00         6.60    

High Yield Bond

                                

Year Ended 12/31/13

       120          $43.465300          $5,206             5.72 %       0.00 %       5.84 %  

Year Ended 12/31/12

       77          41.068270          3,188             6.28         0.00         13.89    

Year Ended 12/31/11

       62          36.059875          2,226             6.99         0.00         4.59    

Year Ended 12/31/10

       46          34.475967          1,558             7.29         0.00         14.56    

Year Ended 12/31/09

       34          30.094875          1,016               8.52         0.00         45.39    

Multi-Sector Bond

                                

Year Ended 12/31/13

       134          $15.449941          $2,079             3.35 %       0.00 %       (1.58 %)  

Year Ended 12/31/12

       107          15.698283          1,688             0.42         0.00         14.94    

Period Ended 12/31/11 (3)

       17          13.657358          238               11.64         0.00         1.71    

Balanced

                                

Year Ended 12/31/13

       15          $172.248875          $2,744             3.49 %       0.00 %       12.08 %  

Year Ended 12/31/12

       13          153.677764          2,066             1.25         0.00         9.69    

Year Ended 12/31/11

       9          140.096515          1,413             2.94         0.00         2.11    

Year Ended 12/31/10

       7          137.200077          1,085             2.32         0.00         11.96    

Year Ended 12/31/09

       4          122.549243          542               5.28         0.00         21.43    

Asset Allocation

                                

Year Ended 12/31/13

       20          $19.484028          $377             3.17 %       0.00 %       16.67 %  

Year Ended 12/31/12

       19          16.700324          323             0.22         0.00         11.02    

Year Ended 12/31/11

       23          15.042893          344             2.25         0.00         (0.08 )  

Year Ended 12/31/10

       26          15.054442          386             3.10         0.00         13.01    

Year Ended 12/31/09

       20          13.321541          254               3.15         0.00         27.09    

Fidelity VIP Mid Cap

                                

Year Ended 12/31/13

       187          $40.398542          $7,532             0.28 %       0.00 %       35.87 %  

Year Ended 12/31/12

       178          29.733518          5,287             0.42         0.00         14.56    

Year Ended 12/31/11

       115          25.953961          2,970             0.02         0.00         (10.85 )  

Year Ended 12/31/10

       89          29.113348          2,616             0.14         0.00         28.57    

Year Ended 12/31/09

       61          22.643898          1,370               0.54         0.00         39.75    

 

(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year.
(2) Total return reflects the effect of a one-time class action settlement received on June 18, 2009. Absent the payment, the returns would have ranged from 30.36% to 31.53% for the Mid Cap Growth Stock Division, from 30.74% to 31.94% for the International Equity Division and from (0.64)% to 0.26% for the Money Market Division.
(3) Divisions commenced operations on June 30, 2011.

 

28   


Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2013

 

     As of the respective period end date:         For the respective period ended:
Division   

Units
Outstanding

(000’s)

   Unit Value    Net
Assets
(000’s)
        

Dividend

Income

as a % of

Average

Net

Assets

 

Expense Ratio,

Lowest to Highest(1)

  Total Return,
Lowest to Highest(1)
Fidelity VIP Contrafund                               

Year Ended 12/31/13

       93        $ 15.005573        $ 1,396             1.00 %       0.00 %       30.95 %

Year Ended 12/31/12

       52          11.458810          597             1.61         0.00         16.14  

Period Ended 12/31/11 (3)

       8          9.866342          76               2.07         0.00         (7.43 )
Neuberger Berman AMT Socially Responsive                        

Year Ended 12/31/13

       58        $ 14.744385        $ 857             0.98 %       0.00 %       37.60 %

Year Ended 12/31/12

       18          10.715212          203             0.31         0.00         10.98  

Period Ended 12/31/11 (3)

       6          9.655117          56               1.00         0.00         (8.79 )
Russell Multi-Style Equity                               

Year Ended 12/31/13

       157        $ 16.178812        $ 2,546             1.19 %       0.00 %       32.92 %

Year Ended 12/31/12

       145          12.171877          1,773             1.11         0.00         15.69  

Year Ended 12/31/11

       153          10.521100          1,616             0.94         0.00         (1.55 )

Year Ended 12/31/10

       133          10.686543          1,416             0.88         0.00         16.46  

Year Ended 12/31/09

       107          9.176223          991               1.17         0.00         31.40  
Russell Aggressive Equity                               

Year Ended 12/31/13

       69        $ 26.724835        $ 1,850             0.43 %       0.00 %       40.00 %

Year Ended 12/31/12

       61          19.088862          1,169             1.10         0.00         15.84  

Year Ended 12/31/11

       63          16.479338          1,047             0.49         0.00         (4.20 )

Year Ended 12/31/10

       47          17.202203          803             0.47         0.00         24.88  

Year Ended 12/31/09

       29          13.775086          418               0.50         0.00         31.39  
Russell Non-U.S.                               

Year Ended 12/31/13

       169        $ 18.624500        $ 3,136             1.95 %       0.00 %       21.91 %

Year Ended 12/31/12

       156          15.277391          2,370             1.77         0.00         19.81  

Year Ended 12/31/11

       150          12.750860          1,917             1.54         0.00         (12.88 )

Year Ended 12/31/10

       106          14.635995          1,549             0.71         0.00         11.42  

Year Ended 12/31/09

       66          13.135524          876               2.83         0.00         26.49  
Russell Core Bond                               

Year Ended 12/31/13

       113        $ 22.077570        $ 2,477             1.40 %       0.00 %       (1.45 %)

Year Ended 12/31/12

       108          22.402721          2,416             2.29         0.00         8.38  

Year Ended 12/31/11

       94          20.671320          1,945             3.17         0.00         4.68  

Year Ended 12/31/10

       65          19.746605          1,277             3.73         0.00         10.02  

Year Ended 12/31/09

       41          17.948158          730               4.73         0.00         15.81  
Russell Global Real Estate Securities                             

Year Ended 12/31/13

       123        $ 38.920595        $ 4,775             3.98 %       0.00 %       3.65 %

Year Ended 12/31/12

       99          37.550773          3,703             5.21         0.00         27.56  

Year Ended 12/31/11

       83          29.438654          2,450             2.18         0.00         (7.05 )

Year Ended 12/31/10

       60          31.671345          1,910             2.28         0.00         22.92  

Year Ended 12/31/09

       41          25.765834          1,057               4.34         0.00         28.94  
Russell LifePoints Moderate Strategy                             

Year Ended 12/31/13

       8        $ 13.568584        $ 109             2.31 %       0.00 %       6.79 %

Year Ended 12/31/12

       2          12.706153          30             2.98         0.00         11.07  

Period Ended 12/31/11 (3)

       2          11.440046          20               5.02         0.00         (3.67 )
Russell LifePoints Balanced Strategy                             

Year Ended 12/31/13

       32        $ 13.255096        $ 431             2.31 %       0.00 %       12.43 %

Year Ended 12/31/12

       20          11.789785          232             2.75         0.00         12.96  

Period Ended 12/31/11 (3)

       4          10.437591          40               5.54         0.00         (6.53 )
Russell LifePoints Growth Strategy                             

Year Ended 12/31/13

       25        $ 12.591524        $ 310             2.56 %       0.00 %       16.56 %

Year Ended 12/31/12

       8          10.802768          89             2.28         0.00         14.22  

Period Ended 12/31/11 (3)

       3          9.458077          32               4.23         0.00         (9.16 )
Russell LifePoints Equity Growth Strategy                        

Year Ended 12/31/13

       10        $ 11.740704        $ 115             2.12 %       0.00 %       19.81 %

Year Ended 12/31/12

       6          9.799317          55             2.10         0.00         15.68  

Period Ended 12/31/11 (3)

       1          8.471141          8               3.99         0.00         (10.88 )
Credit Suisse Trust Commodity Return Strategy                        

Period Ended 12/31/13 (4)

       187        $ 7.085099        $ 1,315               0.00 %       0.00 %       1.79 %

 

(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes. Returns are not annualized for periods less than one year.
(3) Divisions commenced operations on June 30, 2011.
(4) Division commenced operations on November 15, 2013.

 

 

29


Northwestern Mutual Variable Life Account II

Notes to Financial Statements

December 31, 2013

 

6. Subsequent Event

Management has evaluated the events and/or the transactions that have occurred through the date of the financial statements were issued and noted no items requiring adjustments of the financial statements or additional disclosures.

 

30   


Report of Independent Registered Public Accounting Firm

To The Northwestern Mutual Life Insurance Company Board of Trustees and

Policyowners of the Northwestern Mutual Variable Life Account II

In our opinion, the accompanying statements of assets and liabilities and the related statements of operations and of changes in net assets present fairly, in all material respects, the financial position of the Northwestern Mutual Variable Life Account II and its Growth Stock Division, Focused Appreciation Division, Large Cap Core Stock Division, Large Cap Blend Division, Index 500 Stock Division, Large Company Value Division, Domestic Equity Division, Equity Income Division, Mid Cap Growth Stock Division, Index 400 Stock Division, Mid Cap Value Division, Small Cap Growth Stock Division, Index 600 Stock Division, Small Cap Value Division, International Growth Division, Research International Core Division, International Equity Division, Emerging Markets Equity Division, Money Market Division, Short-Term Bond Division, Select Bond Division, Long-Term U.S. Government Bond Division, Inflation Protection Division, High Yield Bond Division, Multi-Sector Bond Division, Balanced Division, Asset Allocation Division, Fidelity VIP Mid Cap Division, Fidelity VIP Contrafund Division, Neuberger Berman AMT Socially Responsive Division, Russell Multi-Style Equity Division, Russell Aggressive Equity Division, Russell Non-U.S. Division, Russell Core Bond Division, Russell Global Real Estate Securities Division, Russell LifePoints Moderate Strategy Division, Russell LifePoints Balanced Strategy Division, Russell LifePoints Growth Strategy Division, Russell LifePoints Equity Growth Strategy Division, Credit Suisse Trust Commodity Return Strategy Division, at December 31, 2013, and the results of their operations and the changes in their net assets for each of the periods presented, in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of The Northwestern Mutual Life Insurance Company’s management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits, which included confirmation of investments owned at December 31, 2013 by correspondence with Northwestern Mutual Series Fund, Inc., Fidelity Variable Insurance Products, Neuberger Berman Advisers Management Trust, the Russell Investment Funds and Credit Suisse Trust, provide a reasonable basis for our opinion.

 

/s/ PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
April 28, 2014

 

 

31


 

LOGO

  

 

PRSRT BPM

US POSTAGE

PAID

NORTHWESTERN

MUTUAL

 

PO BOX 3095

MILWAUKEE Wl 53201-3095

  

This booklet contains information about the Northwestern Mutual variable insurance products and the variable investment options identified on the front cover. The variable investment options correspond with the investment divisions available under the variable insurance product (‘‘Product”). The information is prepared for Product owners and does not represent an offer of the Product, nor should it be used in connection with any offer, except when accompanied or preceded by the current Product prospectus and the variable investment option prospectuses, which contain detailed information about variable investment option investment objectives and operations, applicable fees, expenses and sales charges. Prospectuses may be obtained by calling the telephone number or visiting the website address listed on the inside of the front cover. You should read and carefully consider this information before you invest or send money. The variable investment option reports are prepared from the books and records of the options. Discussions of investment performance in the reports represent the views of the options’ portfolio managers as of the dates of the reports. They are not guarantees of investment results, nor should they be relied upon as investment advice or indications of current or future trading strategies of the portfolio managers. Portfolio manager views and security holdings are subject to change at any time.

NMIS is a member of Financial Industry Regulatory Authority (FINRA) and in accordance with the Investor Education and Protection Rule, we are providing our clients information regarding FINRA BrokerCheck, a free resource available to investors. An investor brochure describing FINRA BrokerCheck may be obtained online from FINRA’s website at www.finra.org or by contacting the FINRA BrokerCheck Hotline at 800-289-9999.

Northwestern Mutual is the marketing name for The Northwestern Mutual Life Insurance Company, Milwaukee, Wl (NM) (life and disability insurance, annuities) and its subsidiaries.

Product Distributor: Northwestern Mutual Investment Services, LLC (NMIS), Suite 600, 611 East Wisconsin Avenue, Milwaukee, Wl 53202-4797,1-866-664-7737, member FINRA and SIPC

www.northwesternmutual.com

90-1899 (0786) (REV 0814)