XML 47 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
OPERATING SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2017
OPERATING SEGMENTS  
Summary of financial information of our reportable segments

 

 

Three Months Ended March 31, 2017

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Treatment & Disposal Revenue

 

$

68,703

 

$

2,637

 

$

 

$

71,340

 

Services Revenue:

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

12,600

 

5,320

 

 

17,920

 

Industrial Cleaning (2)

 

 

4,219

 

 

4,219

 

Technical Services (3)

 

 

15,662

 

 

15,662

 

Remediation (4)

 

 

606

 

 

606

 

Other (5)

 

 

487

 

 

487

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

81,303

 

$

28,931

 

$

 

$

110,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

8,790

 

$

1,458

 

$

128

 

$

10,376

 

Capital expenditures

 

$

4,214

 

$

2,038

 

$

899

 

$

7,151

 

Total assets

 

$

594,310

 

$

118,995

 

$

58,421

 

$

771,726

 

 

 

 

 

Three Months Ended March 31, 2016

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Treatment & Disposal Revenue

 

$

66,724

 

$

2,752

 

$

 

$

69,476

 

Services Revenue:

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

14,800

 

5,387

 

 

20,187

 

Industrial Cleaning (2)

 

 

4,271

 

 

4,271

 

Technical Services (3)

 

 

17,605

 

 

17,605

 

Remediation (4)

 

 

838

 

 

838

 

Other (5)

 

 

941

 

 

941

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

81,524

 

$

31,794

 

$

 

$

113,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

8,079

 

$

1,337

 

$

122

 

$

9,538

 

Capital expenditures

 

$

5,839

 

$

500

 

$

880

 

$

7,219

 

Total assets

 

$

586,668

 

$

120,896

 

$

60,661

 

$

768,225

 

 

 

(1)

Includes such services as collection, transportation and disposal of non-hazardous and hazardous waste.

 

(2)

Includes such services as industrial cleaning and maintenance for refineries, chemical plants, steel and automotive plants, and refinery services such as tank cleaning and temporary storage.

 

(3)

Includes such services as Total Waste Management (“TWM”) programs, retail services, laboratory packing, less-than-truck-load (“LTL”) service and Household Hazardous Waste (“HHW”) collection.

 

(4)

Includes such services as site assessment, onsite treatment, project management and remedial action planning and execution.

 

(5)

Includes such services as emergency response and marine.

 

Reconciliation of Net Income to Adjusted EBITDA and adjusted EBITDA by operating segment

 

 

Three Months Ended March 31,

 

$s in thousands

 

2017

 

2016

 

Net income

 

$

5,185

 

$

7,517

 

Income tax expense

 

3,079

 

4,684

 

Interest expense

 

4,130

 

4,559

 

Interest income

 

(10

)

(49

)

Foreign currency gain

 

(88

)

(759

)

Other income

 

(137

)

(169

)

Depreciation and amortization of plant and equipment

 

6,633

 

5,904

 

Amortization of intangibles

 

2,670

 

2,610

 

Stock-based compensation

 

918

 

795

 

Accretion and non-cash adjustment of closure & post-closure liabilities

 

1,073

 

1,024

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

23,453

 

$

26,116

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

$s in thousands

 

2017

 

2016

 

Adjusted EBITDA:

 

 

 

 

 

Environmental Services

 

$

31,856

 

$

33,052

 

Field & Industrial Services

 

2,064

 

3,678

 

Corporate

 

(10,467

)

(10,614

)

 

 

 

 

 

 

Total

 

$

23,453

 

$

26,116

 

 

 

 

 

 

 

 

 

 

 

Summary of revenues by geographic location

 

 

Three Months Ended March 31,

 

$s in thousands

 

2017

 

2016

 

United States

 

$

96,192

 

$

103,191

 

Canada

 

14,042

 

10,127

 

 

 

 

 

 

 

Total revenue

 

$

110,234

 

$

113,318

 

 

 

 

 

 

 

 

 

 

Schedule of long-lived assets by geographic location

 

 

March 31,

 

December 31,

 

$s in thousands

 

2017

 

2016

 

United States

 

$

402,668

 

405,767

 

Canada

 

54,997

 

54,826

 

 

 

 

 

 

 

Total long-lived assets

 

$

457,665

 

$

460,593