XML 47 R34.htm IDEA: XBRL DOCUMENT v3.4.0.3
OPERATING SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2016
OPERATING SEGMENTS  
Summary of financial information concerning reportable segments

 

 

 

Three Months Ended March 31, 2016

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Treatment & Disposal Revenue

 

$

66,724 

 

$

2,752 

 

$

 

$

69,476 

 

Services Revenue:

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

14,800 

 

5,387 

 

 

20,187 

 

Industrial Cleaning (2)

 

 

4,271 

 

 

4,271 

 

Technical Services (3)

 

 

17,605 

 

 

17,605 

 

Remediation (4)

 

 

838 

 

 

838 

 

Other (5)

 

 

941 

 

 

941 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

81,524 

 

$

31,794 

 

$

 

$

113,318 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

8,079 

 

$

1,337 

 

$

122 

 

$

9,538 

 

Capital expenditures

 

$

5,839 

 

$

500 

 

$

880 

 

$

7,219 

 

Total assets

 

$

586,668 

 

$

120,896 

 

$

60,661 

 

$

768,225 

 

 

 

 

Three Months Ended March 31, 2015

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services (6)

 

Corporate

 

Total

 

Treatment & Disposal Revenue

 

$

71,918 

 

$

3,096 

 

$

 

$

75,014 

 

Services Revenue:

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

15,464 

 

9,616 

 

 

25,080 

 

Industrial Cleaning (2)

 

 

19,807 

 

 

19,807 

 

Technical Services (3)

 

 

14,520 

 

 

14,520 

 

Remediation (4)

 

 

1,659 

 

 

1,659 

 

Other (5)

 

 

571 

 

 

571 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

87,382 

 

$

49,269 

 

$

 

$

136,651 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

8,634 

 

$

3,047 

 

$

135 

 

$

11,816 

 

Capital expenditures

 

$

6,886 

 

$

1,803 

 

$

542 

 

$

9,231 

 

Total assets

 

$

595,664 

 

$

212,046 

 

$

70,118 

 

$

877,828 

 

 

 

(1)

Includes such services as collection, transportation and disposal of non-hazardous and hazardous waste.

(2)

Includes such services as industrial cleaning and maintenance for refineries, chemical plants, steel and automotive plants, and refinery services such as tank cleaning and temporary storage.

(3)

Includes such services as Total Waste Management (“TWM”) programs, retail services, laboratory packing, less-than-truck-load (“LTL”) service and Household Hazardous Waste (“HHW”) collection.

(4)

Includes such services as site assessment, onsite treatment, project management and remedial action planning and execution.

(5)

Includes such services as emergency response and marine.

(6)

Financial data includes the operations of our Allstate business. We completed the divestiture of Allstate on November 1, 2015.

 

Reconciliation of Adjusted EBITDA to Net Income

 

 

 

Three Months Ended March 31,

 

$s in thousands

 

2016

 

2015

 

Adjusted EBITDA:

 

 

 

 

 

Environmental Services

 

$

33,052

 

$

36,569

 

Field & Industrial Services

 

3,678

 

3,669

 

Corporate

 

(10,614

)

(13,008

)

 

 

 

 

 

 

Total

 

26,116

 

27,230

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to Net income:

 

 

 

 

 

Income tax expense

 

(4,684

)

(2,902

)

Interest expense

 

(4,559

)

(5,694

)

Interest income

 

49

 

41

 

Foreign currency gain (loss)

 

759

 

(1,067

)

Other income

 

169

 

536

 

Depreciation and amortization of plant and equipment

 

(5,904

)

(7,479

)

Amortization of intangibles

 

(2,610

)

(3,302

)

Stock-based compensation

 

(795

)

(463

)

Accretion and non-cash adjustment of closure & post-closure liabilities

 

(1,024

)

(1,035

)

 

 

 

 

 

 

Net income

 

$

7,517

 

$

5,865

 

 

 

 

 

 

 

 

 

 

Summary of revenues by geographic location

 

 

 

Three Months Ended March 31,

 

$s in thousands

 

2016

 

2015

 

United States

 

$

103,191 

 

$

124,762 

 

Canada

 

10,127 

 

11,889 

 

 

 

 

 

 

 

Total revenue

 

$

113,318 

 

$

136,651 

 

 

 

 

 

 

 

 

 

 

Schedule of long-lived assets by geographic location

 

 

 

March 31,

 

December 31,

 

$s in thousands

 

2016

 

2015

 

United States

 

$

397,855 

 

$

400,320 

 

Canada

 

52,819 

 

49,585 

 

 

 

 

 

 

 

Total long-lived assets

 

$

450,674 

 

$

449,905