XML 37 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
GOODWILL AND INTANGIBLE ASSETS (Tables)
9 Months Ended
Sep. 30, 2015
GOODWILL AND INTANGIBLE ASSETS  
Schedule of changes in goodwill

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Total

 

Balance at December 31, 2014 (1)

 

$

152,396

 

$

65,213

 

$

217,609

 

Impairment charges (2)

 

 

(6,700

)

(6,700

)

Classified as held for sale (3)

 

 

(13,572

)

(13,572

)

Foreign currency translation

 

(2,512

)

 

(2,512

)

 

 

 

 

 

 

 

 

Balance at September 30, 2015

 

$

149,884

 

$

44,941

 

$

194,825

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Balances have been revised to reflect purchase accounting measurement period adjustments related to the acquisition of EQ as disclosed in Note 2.

 

(2)

As disclosed in Notes 3, on August 4, 2015, we entered into a definitive agreement to sell Allstate to a private investor group for approximately $58.0 million cash, subject to adjustments for working capital and capital expenditures. Allstate represents the majority of the industrial services business we acquired with the acquisition of EQ. As a result of this agreement and management’s strategic review, we evaluated the recoverability of the assets associated with our industrial services business. Based on this analysis, we recorded a non-cash goodwill impairment charge of $6.7 million, or $0.31 per diluted share, in the second quarter of 2015. We calculated the estimated fair value of the industrial services business using a combination of quoted market prices and discounted cash flows.

 

(3)

Amounts relate to sale of Allstate as disclosed in Note 3.

 

Schedule of intangible assets

 

 

 

September 30, 2015

 

December 31, 2014

 

$s in thousands

 

Cost

 

Accumulated
Amortization

 

Net

 

Cost

 

Accumulated
Amortization

 

Net

 

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Permits, licenses and lease

 

$

110,357

 

$

(6,085

)

$

104,272

 

$

113,693

 

$

(4,427

)

$

109,266

 

Customer relationships

 

82,124

 

(7,728

)

74,396

 

103,086

 

(4,488

)

98,598

 

Technology - formulae and processes

 

6,790

 

(1,037

)

5,753

 

7,844

 

(1,009

)

6,835

 

Customer backlog

 

3,652

 

(469

)

3,183

 

4,600

 

(246

)

4,354

 

Tradename

 

4,318

 

(1,850

)

2,468

 

5,481

 

(979

)

4,502

 

Developed software

 

2,908

 

(605

)

2,303

 

3,745

 

(428

)

3,317

 

Non-compete agreements

 

732

 

(610

)

122

 

920

 

(462

)

458

 

Internet domain and website

 

540

 

(36

)

504

 

869

 

(24

)

845

 

Database

 

388

 

(79

)

309

 

667

 

(72

)

595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total amortizing intangible assets

 

211,809

 

(18,499

)

193,310

 

240,905

 

(12,135

)

228,770

 

Nonamortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Permits and licenses

 

49,750

 

 

49,750

 

49,750

 

 

49,750

 

Tradename

 

127

 

 

127

 

147

 

 

147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total intangible assets, net

 

$

261,686

 

$

(18,499

)

$

243,187

 

$

290,802

 

$

(12,135

)

$

278,667