XML 38 R35.htm IDEA: XBRL DOCUMENT v3.2.0.727
OPERATING SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2015
OPERATING SEGMENTS  
Summary of financial information concerning reportable segments

 

 

 

 

Three Months Ended June 30, 2015

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Treatment & Disposal Revenue

 

$

73,949 

 

$

 

$

 

$

73,949 

 

Services Revenue:

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

17,241 

 

4,844 

 

 

22,085 

 

Industrial Cleaning (2)

 

 

23,331 

 

 

23,331 

 

Technical Services (3)

 

 

16,827 

 

 

16,827 

 

Remediation (4)

 

 

2,579 

 

 

2,579 

 

Other (5)

 

 

961 

 

 

961 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

91,190 

 

$

48,542 

 

$

 

$

139,732 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

8,834 

 

$

3,025 

 

$

143 

 

$

12,002 

 

Capital expenditures

 

$

6,149 

 

$

3,095 

 

$

901 

 

$

10,145 

 

Total assets

 

$

599,607 

 

$

199,298 

 

$

64,166 

 

$

863,071 

 

 

 

 

Three Months Ended June 30, 2014

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Treatment & Disposal Revenue

 

$

47,813 

 

$

 

$

 

$

47,813 

 

Services Revenue:

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

9,349 

 

1,238 

 

 

10,587 

 

Industrial Cleaning (2)

 

 

4,401 

 

 

4,401 

 

Technical Services (3)

 

 

2,009 

 

 

2,009 

 

Remediation (4)

 

 

1,027 

 

 

1,027 

 

Other (5)

 

 

182 

 

 

182 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

57,162 

 

$

8,857 

 

$

 

$

66,019 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

5,159 

 

$

488 

 

$

174 

 

$

5,821 

 

Capital expenditures

 

$

3,234 

 

$

588 

 

$

61 

 

$

3,883 

 

Total assets

 

$

626,996 

 

$

197,642 

 

$

80,747 

 

$

905,385 

 

 

 

 

Six Months Ended June 30, 2015

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Treatment & Disposal Revenue

 

$

147,928 

 

$

 

$

 

$

147,928 

 

Services Revenue:

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

 

34,687 

 

14,292 

 

 

48,979 

 

Industrial Cleaning (2)

 

 

42,448 

 

 

42,448 

 

Technical Services (3)

 

 

30,223 

 

 

30,223 

 

Remediation (4)

 

 

4,239 

 

 

4,239 

 

Other (5)

 

 

2,566 

 

 

2,566 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

182,615 

 

$

93,768 

 

$

 

$

276,383 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

17,504 

 

$

6,035 

 

$

279 

 

$

23,818 

 

Capital expenditures

 

$

13,084 

 

$

4,849 

 

$

1,443 

 

$

19,376 

 

Total assets

 

$

599,607 

 

$

199,298 

 

$

64,166 

 

$

863,071 

 

 

 

 

Six Months Ended June 30, 2014

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Treatment & Disposal Revenue

 

$

92,760 

 

$

 

$

 

$

92,760 

 

Services Revenue:

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

17,756 

 

1,238 

 

 

18,994 

 

Industrial Cleaning (2)

 

 

4,401 

 

 

4,401 

 

Technical Services (3)

 

 

2,009 

 

 

2,009 

 

Remediation (4)

 

 

1,027 

 

 

1,027 

 

Other (5)

 

 

182 

 

 

182 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

110,516 

 

$

8,857 

 

$

 

$

119,373 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

9,667 

 

$

488 

 

$

188 

 

$

10,343 

 

Capital expenditures

 

$

7,827 

 

$

588 

 

$

243 

 

$

8,658 

 

Total assets

 

$

626,996 

 

$

197,642 

 

$

80,747 

 

$

905,385 

 

 

 

(1)

Includes such services as collection, transportation and disposal of non-hazardous and hazardous waste. Prior to the acquisition of EQ on June 17, 2014, services within Environmental Services included transportation services.

(2)

Includes such services as industrial cleaning and maintenance for utilities, refineries, chemical plants, pulp and paper mills, steel and automotive plants, and refinery services such as tank cleaning, centrifuge and temporary storage.

(3)

Includes such services as Total Waste Management (“TWM”) programs, retail services, laboratory packing, less-than-truck-load (LTL) service and Household Hazardous Waste (“HHW”) collection.

(4)

Includes such services as site assessment, onsite treatment, project management and remedial action planning and execution.

(5)

Includes such services as emergency response and marine.

 

Reconciliation of Adjusted EBITDA to Net Income

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

$s in thousands

 

2015

 

2014

 

2015

 

2014

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

Environmental Services

 

$

36,450

 

$

24,723

 

$

73,616

 

$

48,767

 

Field & Industrial Services

 

5,026

 

1,836

 

8,098

 

1,836

 

Corporate

 

(10,052

)

(9,465

)

(23,061

)

(13,233

)

 

 

 

 

 

 

 

 

 

 

Total

 

31,424

 

17,094

 

58,653

 

37,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to Net income:

 

 

 

 

 

 

 

 

 

Income tax expense

 

(5,055

)

(4,247

)

(7,957

)

(9,474

)

Interest expense

 

(5,433

)

(858

)

(11,127

)

(944

)

Interest income

 

6

 

39

 

47

 

83

 

Foreign currency gain (loss)

 

292

 

743

 

(775

)

(197

)

Other income

 

233

 

170

 

769

 

256

 

Impairment charges

 

(6,700

)

 

(6,700

)

 

Depreciation and amortization of plant and equipment

 

(7,656

)

(4,573

)

(15,135

)

(8,412

)

Amortization of intangibles

 

(3,304

)

(862

)

(6,606

)

(1,215

)

Stock-based compensation

 

(627

)

(255

)

(1,089

)

(525

)

Accretion and non-cash adjustment of closure & post-closure liabilities

 

(1,042

)

(386

)

(2,077

)

(716

)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,138

 

$

6,865

 

$

8,003

 

$

16,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of revenues by geographic location

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

$s in thousands

 

2015

 

2014

 

2015

 

2014

 

United States

 

$

129,568 

 

$

51,375 

 

$

254,331 

 

$

88,646 

 

Canada

 

10,164 

 

14,644 

 

22,052 

 

30,727 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

139,732 

 

$

66,019 

 

$

276,383 

 

$

119,373 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of long-lived assets by geographic location

 

 

 

June 30,

 

December 31,

 

$s in thousands

 

2015

 

2014

 

United States

 

$

439,458 

 

$

446,412 

 

Canada

 

55,110 

 

59,939 

 

 

 

 

 

 

 

Total long-lived assets

 

$

494,568 

 

$

506,351