XML 59 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
OPERATING SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2015
OPERATING SEGMENTS  
Summary of financial information concerning reportable segments

 

 

 

Three Months Ended March 31, 2015

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Revenue by Service Offering:

 

 

 

 

 

 

 

 

 

Treatment & Disposal

 

$

76,511

 

$

 

$

 

$

76,511

 

Services

 

17,613

 

45,414

 

 

63,027

 

Intersegment

 

(2,699

)

(188

)

 

(2,887

)

Total Revenue

 

$

91,425

 

$

45,226

 

$

 

$

136,651

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

8,671

 

$

3,010

 

$

135

 

$

11,816

 

Capital expenditures

 

$

6,935

 

$

1,754

 

$

542

 

$

9,231

 

Total assets

 

$

602,647

 

$

208,733

 

$

66,448

 

$

877,828

 

 

 

 

Three Months Ended March 31, 2014

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Revenue by Service Offering:

 

 

 

 

 

 

 

 

 

Treatment & Disposal

 

$

44,947 

 

$

 

$

 

$

44,947 

 

Services

 

8,407 

 

 

 

8,407 

 

Intersegment

 

 

 

 

 

Total Revenue

 

$

53,354 

 

$

 

$

 

$

53,354 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

4,507 

 

$

 

$

14 

 

$

4,521 

 

Capital expenditures

 

$

4,593 

 

$

 

$

182 

 

$

4,775 

 

Total assets

 

$

155,149 

 

$

 

$

145,007 

 

$

300,156 

 

 

Reconciliation of Adjusted EBITDA to Net Income

 

 

 

Three Months Ended March 31,

 

$s in thousands

 

2015

 

2014

 

Adjusted EBITDA:

 

 

 

 

 

Environmental Services

 

$

37,129

 

$

24,044

 

Field & Industrial Services

 

3,109

 

 

Corporate

 

(13,008

)

(3,769

)

Total

 

27,230

 

20,275

 

 

 

 

 

 

 

Reconciliation to Net income:

 

 

 

 

 

Income tax expense

 

(2,902

)

(5,227

)

Interest expense

 

(5,694

)

(86

)

Interest income

 

41

 

44

 

Foreign currency loss

 

(1,067

)

(940

)

Other income

 

536

 

86

 

Depreciation and amortization of plant and equipment

 

(7,479

)

(3,839

)

Amortization of intangibles

 

(3,302

)

(352

)

Stock-based compensation

 

(463

)

(270

)

Accretion and non-cash adjustment of closure & post-closure liabilities

 

(1,035

)

(330

)

Net income

 

$

5,865

 

$

9,361

 

 

Summary of revenues by geographic location

 

 

 

Three Months Ended March 31,

 

$s in thousands

 

2015

 

2014

 

United States

 

$

124,762 

 

$

37,270 

 

Canada

 

11,889 

 

16,084 

 

Total revenue

 

$

136,651 

 

$

53,354 

 

 

Schedule of long-lived assets by geographic location

 

 

 

March 31,

 

December 31,

 

$s in thousands

 

2015

 

2014

 

United States

 

$

440,421 

 

$

446,412 

 

Canada

 

54,193 

 

59,939 

 

Total long-lived assets

 

$

494,614 

 

$

506,351