XML 24 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
OPERATING SEGMENTS (Details) (USD $)
In Thousands, unless otherwise specified
0 Months Ended 3 Months Ended 9 Months Ended
Jun. 16, 2014
segment
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
OPERATING SEGMENTS            
Number of reportable segments 2          
OPERATING SEGMENTS            
Revenue   $ 170,894 $ 53,090 $ 290,272 $ 141,766  
Direct operating costs   91,939 20,902 145,938 61,745  
Transportation costs   26,292 10,568 44,282 24,091  
Gross profit   52,663 21,620 100,052 55,930  
Selling, general & administrative expenses   25,829 6,108 46,713 18,353  
Operating income   26,834 15,512 53,339 37,577  
Interest income (expense), net   (4,533) (204) (5,394) (640)  
Foreign currency gain (loss)   (830) 683 (1,027) (1,448)  
Other income   268 77 520 268  
Income before income taxes   21,739 16,068 47,438 35,757  
Income tax expense   8,406 5,740 17,880 12,813  
Net income   13,333 10,328 29,558 22,944  
Depreciation, amortization & accretion   13,333 4,397 23,681 12,811  
Capital expenditures   9,226 3,060 17,910 15,590  
Total assets   917,149 230,731 917,149 230,731 300,556
Treatment and disposal
           
OPERATING SEGMENTS            
Revenue   80,207 42,495 173,461 117,569  
Transportation and services
           
OPERATING SEGMENTS            
Revenue   90,687 10,595 116,811 24,197  
Operating Segment | Operating Disposal Facilities
           
OPERATING SEGMENTS            
Revenue   59,744 53,084 164,581 141,750  
Direct operating costs   23,095 20,847 67,951 61,583  
Transportation costs   12,609 10,568 29,137 24,091  
Gross profit   24,040 21,669 67,493 56,076  
Selling, general & administrative expenses   2,972 2,611 8,488 8,524  
Operating income   21,068 19,058 59,005 47,552  
Interest income (expense), net   3 4 10 10  
Foreign currency gain (loss)   410 (233) 396 199  
Other income   124 75 355 261  
Income before income taxes   21,605 18,904 59,766 48,022  
Net income   21,605 18,904 59,766 48,022  
Depreciation, amortization & accretion   4,510 4,336 13,470 12,628  
Capital expenditures   2,551 2,915 10,102 15,330  
Total assets   219,783 222,503 219,783 222,503  
Operating Segment | Operating Disposal Facilities | Treatment and disposal
           
OPERATING SEGMENTS            
Revenue   47,182 42,489 135,746 117,553  
Operating Segment | Operating Disposal Facilities | Transportation and services
           
OPERATING SEGMENTS            
Revenue   12,562 10,595 28,835 24,197  
Operating Segment | Non-Operating Disposal Facilities
           
OPERATING SEGMENTS            
Revenue   10 6 22 16  
Direct operating costs   55 55 157 162  
Gross profit   (45) (49) (135) (146)  
Operating income   (45) (49) (135) (146)  
Other income   2 2 7 7  
Income before income taxes   (43) (47) (128) (139)  
Net income   (43) (47) (128) (139)  
Depreciation, amortization & accretion   49 52 146 156  
Capital expenditures       43    
Total assets   112 87 112 87  
Operating Segment | Non-Operating Disposal Facilities | Treatment and disposal
           
OPERATING SEGMENTS            
Revenue   10 6 22 16  
Operating Segment | EQ Operations
           
OPERATING SEGMENTS            
Revenue   111,326   125,895    
Direct operating costs   68,975   78,055    
Transportation costs   13,683   15,146    
Gross profit   28,668   32,694    
Selling, general & administrative expenses   18,214   20,660    
Operating income   10,454   12,034    
Interest income (expense), net   (84)   (136)    
Other income   141   157    
Income before income taxes   10,511   12,055    
Net income   10,511   12,055    
Depreciation, amortization & accretion   8,757   10,018    
Capital expenditures   6,604   7,453    
Total assets   672,153   672,153    
Operating Segment | EQ Operations | Treatment and disposal
           
OPERATING SEGMENTS            
Revenue   33,154   37,862    
Operating Segment | EQ Operations | Transportation and services
           
OPERATING SEGMENTS            
Revenue   78,172   88,033    
Corporate
           
OPERATING SEGMENTS            
Revenue   (186)   (226)    
Direct operating costs   (186)   (225)    
Transportation costs       (1)    
Selling, general & administrative expenses   4,643 3,497 17,565 9,829  
Operating income   (4,643) (3,497) (17,565) (9,829)  
Interest income (expense), net   (4,452) (208) (5,268) (650)  
Foreign currency gain (loss)   (1,240) 916 (1,423) (1,647)  
Other income   1   1    
Income before income taxes   (10,334) (2,789) (24,255) (12,126)  
Income tax expense   8,406 5,740 17,880 12,813  
Net income   (18,740) (8,529) (42,135) (24,939)  
Depreciation, amortization & accretion   17 9 47 27  
Capital expenditures   71 145 312 260  
Total assets   25,101 8,141 25,101 8,141  
Corporate | Treatment and disposal
           
OPERATING SEGMENTS            
Revenue   (139)   (169)    
Corporate | Transportation and services
           
OPERATING SEGMENTS            
Revenue   $ (47)   $ (57)