XML 71 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS COMBINATION (Details) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Jun. 17, 2014
EQ
Sep. 30, 2014
EQ
Sep. 30, 2014
EQ
Sep. 30, 2013
EQ
Sep. 30, 2014
EQ
Sep. 30, 2013
EQ
Jun. 17, 2014
EQ
Jun. 30, 2014
EQ
Previously Reported
Jun. 30, 2014
EQ
Previously Reported
Sep. 30, 2014
EQ
Adjustments
Jun. 17, 2014
EQ
Permits and licenses
Jun. 17, 2014
EQ
Permits and licenses
Jun. 17, 2014
EQ
Customer relationships
Jun. 17, 2014
EQ
Customer relationships
Jun. 17, 2014
EQ
Tradename
Jun. 17, 2014
EQ
Tradename
Jun. 17, 2014
EQ
Customer backlog
Jun. 17, 2014
EQ
Customer backlog
Jun. 17, 2014
EQ
Non-compete agreements
Jun. 17, 2014
EQ
Non-compete agreements
Jun. 17, 2014
EQ
Internet domain and website
Jun. 17, 2014
EQ
Internet domain and website
Jun. 17, 2014
EQ
Database
Jun. 17, 2014
EQ
Database
BUSINESS ACQUISITIONS                                                          
Percentage of outstanding shares acquired                       100.00%                                  
Payment to acquire business, net of cash acquired     $ 465,895,000     $ 465,900,000                                              
Amount of term loan which was used to funded acquisition                       415,000,000                                  
Consideration paid and the fair value of assets acquired and liabilities assumed                                                          
Current assets             113,199,000 113,199,000   113,199,000       114,227,000 (1,028,000)                            
Property and equipment             103,532,000 103,532,000   103,532,000       103,532,000                              
Identifiable intangible assets             250,900,000 250,900,000   250,900,000       250,900,000     119,500,000   115,000,000   9,900,000   3,600,000   1,400,000   900,000   600,000
Current liabilities             (57,438,000) (57,438,000)   (57,438,000)       (56,550,000) (888,000)                            
Other liabilities             (131,159,000) (131,159,000)   (131,159,000)       (131,336,000) 177,000                            
Total identifiable net assets             279,034,000 279,034,000   279,034,000       280,773,000 (1,739,000)                            
Goodwill 213,359,000   213,359,000   21,693,000   192,633,000 192,633,000   192,633,000       190,894,000 1,739,000                            
Total purchase price             471,667,000           471,667,000                                
Additional information                                                          
Weighted average amortization period           29 years                   45 years   15 years   4 years   10 years   1 year   19 years   15 years  
Revenue 170,894,000 53,090,000 290,272,000 141,766,000     111,300,000 125,900,000                                          
Net income 13,333,000 10,328,000 29,558,000 22,944,000     10,500,000 12,000,000                                          
Acquisition-related costs included in selling, general and administrative expenses             307,000     5,600,000                                      
Pro forma combined:                                                          
Revenue             170,894,000   148,704,000 458,091,000 381,159,000                                    
Net income             $ 13,333,000   $ 9,606,000 $ 24,835,000 $ 19,246,000                                    
Earnings per share - Basic (in dollars per share)             $ 0.62   $ 0.52 $ 1.15 $ 1.05                                    
Earnings per share - Diluted (in dollars per share)             $ 0.61   $ 0.52 $ 1.15 $ 1.04