XML 43 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
OPERATING SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2014
OPERATING SEGMENTS  
Summary of financial information concerning reportable segments

Three Months Ended September 30, 2014 (in thousands)

 

Operating
Disposal
Facilities

 

Non-
Operating
Disposal
Facilities

 

Corporate

 

EQ
Operations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue - Treatment and disposal

 

$

47,182

 

$

10

 

$

(139

)

$

33,154

 

$

80,207

 

Revenue - Transportation and services

 

12,562

 

 

(47

)

78,172

 

90,687

 

Total revenue

 

59,744

 

10

 

(186

)

111,326

 

170,894

 

Direct operating costs

 

23,095

 

55

 

(186

)

68,975

 

91,939

 

Transportation costs

 

12,609

 

 

 

13,683

 

26,292

 

Gross profit (loss)

 

24,040

 

(45

)

 

28,668

 

52,663

 

Selling, general & administrative expense

 

2,972

 

 

4,643

 

18,214

 

25,829

 

Operating income (loss)

 

21,068

 

(45

)

(4,643

)

10,454

 

26,834

 

Interest income (expense), net

 

3

 

 

(4,452

)

(84

)

(4,533

)

Foreign currency gain (loss)

 

410

 

 

(1,240

)

 

(830

)

Other income

 

124

 

2

 

1

 

141

 

268

 

Income (loss) before income taxes

 

21,605

 

(43

)

(10,334

)

10,511

 

21,739

 

Income tax expense

 

 

 

8,406

 

 

8,406

 

Net income (loss)

 

$

21,605

 

$

(43

)

$

(18,740

)

$

10,511

 

$

13,333

 

Depreciation, amortization & accretion

 

$

4,510

 

$

49

 

$

17

 

$

8,757

 

$

13,333

 

Capital expenditures

 

$

2,551

 

$

 

$

71

 

$

6,604

 

$

9,226

 

Total assets

 

$

219,783

 

$

112

 

$

25,101

 

$

672,153

 

$

917,149

 

 

Three Months Ended September 30, 2013 (in thousands)

 

Operating
Disposal
Facilities

 

Non-
Operating
Disposal
Facilities

 

Corporate

 

EQ
Operations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue - Treatment and disposal

 

$

42,489

 

$

6

 

$

 

$

 

$

42,495

 

Revenue - Transportation and services

 

10,595

 

 

 

 

10,595

 

Total revenue

 

53,084

 

6

 

 

 

53,090

 

Direct operating costs

 

20,847

 

55

 

 

 

20,902

 

Transportation costs

 

10,568

 

 

 

 

10,568

 

Gross profit (loss)

 

21,669

 

(49

)

 

 

21,620

 

Selling, general & administrative expense

 

2,611

 

 

3,497

 

 

6,108

 

Operating income (loss)

 

19,058

 

(49

)

(3,497

)

 

15,512

 

Interest income (expense), net

 

4

 

 

(208

)

 

(204

)

Foreign currency gain (loss)

 

(233

)

 

916

 

 

683

 

Other income

 

75

 

2

 

 

 

77

 

Income (loss) before income taxes

 

18,904

 

(47

)

(2,789

)

 

16,068

 

Income tax expense

 

 

 

5,740

 

 

5,740

 

Net income (loss)

 

$

18,904

 

$

(47

)

$

(8,529

)

$

 

$

10,328

 

Depreciation, amortization & accretion

 

$

4,336

 

$

52

 

$

9

 

$

 

$

4,397

 

Capital expenditures

 

$

2,915

 

$

 

$

145

 

$

 

$

3,060

 

Total assets

 

$

222,503

 

$

87

 

$

8,141

 

$

 

$

230,731

 

 

Nine Months Ended September 30, 2014 (in thousands)

 

Operating
Disposal
Facilities

 

Non-
Operating
Disposal
Facilities

 

Corporate

 

EQ
Operations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue - Treatment and disposal

 

$

135,746

 

$

22

 

$

(169

)

$

37,862

 

$

173,461

 

Revenue - Transportation and services

 

28,835

 

 

(57

)

88,033

 

116,811

 

Total revenue

 

164,581

 

22

 

(226

)

125,895

 

290,272

 

Direct operating costs

 

67,951

 

157

 

(225

)

78,055

 

145,938

 

Transportation costs

 

29,137

 

 

(1

)

15,146

 

44,282

 

Gross profit (loss)

 

67,493

 

(135

)

 

32,694

 

100,052

 

Selling, general & administrative expense

 

8,488

 

 

17,565

 

20,660

 

46,713

 

Operating income (loss)

 

59,005

 

(135

)

(17,565

)

12,034

 

53,339

 

Interest income (expense), net

 

10

 

 

(5,268

)

(136

)

(5,394

)

Foreign currency gain (loss)

 

396

 

 

(1,423

)

 

(1,027

)

Other income

 

355

 

7

 

1

 

157

 

520

 

Income (loss) before income taxes

 

59,766

 

(128

)

(24,255

)

12,055

 

47,438

 

Income tax expense

 

 

 

17,880

 

 

17,880

 

Net income (loss)

 

$

59,766

 

$

(128

)

$

(42,135

)

$

12,055

 

$

29,558

 

Depreciation, amortization & accretion

 

$

13,470

 

$

146

 

$

47

 

$

10,018

 

$

23,681

 

Capital expenditures

 

$

10,102

 

$

43

 

$

312

 

$

7,453

 

$

17,910

 

Total assets

 

$

219,783

 

$

112

 

$

25,101

 

$

672,153

 

$

917,149

 

 

Nine Months Ended September 30, 2013 (in thousands)

 

Operating
Disposal
Facilities

 

Non-
Operating
Disposal
Facilities

 

Corporate

 

EQ
Operations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue - Treatment and disposal

 

$

117,553

 

$

16

 

$

 

$

 

$

117,569

 

Revenue - Transportation and services

 

24,197

 

 

 

 

24,197

 

Total revenue

 

141,750

 

16

 

 

 

141,766

 

Direct operating costs

 

61,583

 

162

 

 

 

61,745

 

Transportation costs

 

24,091

 

 

 

 

24,091

 

Gross profit (loss)

 

56,076

 

(146

)

 

 

55,930

 

Selling, general & administrative expense

 

8,524

 

 

9,829

 

 

18,353

 

Operating income (loss)

 

47,552

 

(146

)

(9,829

)

 

37,577

 

Interest income (expense), net

 

10

 

 

(650

)

 

(640

)

Foreign currency gain (loss)

 

199

 

 

(1,647

)

 

(1,448

)

Other income

 

261

 

7

 

 

 

268

 

Income (loss) before income taxes

 

48,022

 

(139

)

(12,126

)

 

35,757

 

Income tax expense

 

 

 

12,813

 

 

12,813

 

Net income (loss)

 

$

48,022

 

$

(139

)

$

(24,939

)

$

 

$

22,944

 

Depreciation, amortization & accretion

 

$

12,628

 

$

156

 

$

27

 

$

 

$

12,811

 

Capital expenditures

 

$

15,330

 

$

 

$

260

 

$

 

$

15,590

 

Total assets

 

$

222,503

 

$

87

 

$

8,141

 

$

 

$

230,731

 

 

Summary of revenues by geographic location

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

$s in thousands

 

2014

 

2013

 

2014

 

2013

 

United States

 

$

155,073 

 

$

37,833 

 

$

243,724 

 

$

101,852 

 

Canada

 

15,821 

 

15,257 

 

46,548 

 

39,914 

 

Total revenue

 

$

170,894 

 

$

53,090 

 

$

290,272 

 

$

141,766 

 

 

Schedule of long-lived assets by geographic location

 

 

September 30,

 

December 31,

 

$s in thousands

 

2014

 

2013

 

United States

 

$

440,019 

 

$

86,175 

 

Canada

 

61,157 

 

65,516 

 

Total long-lived assets

 

$

501,176 

 

$

151,691